|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11B | 8.27B | 8.83B | 8.94B | 9.14B | 9.88B | 10.00B | 9.99B | 10.02B | 24.56B | 24.56B | 24.49B | 24.34B | 24.39B | 24.59B | 24.68B | 25.10B | 24.93B | 25.00B | 24.93B |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.09B | 0.09B | 0.05B | 0.05B | 0.22B | 0.10B | 0.05B | 0.08B | 0.09B | 0.14B | 0.12B | 0.13B | 0.11B | 0.14B | 0.14B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | 0.07B | 0.08B | 0.09B | 0.08B | 0.10B | 0.13B | 0.13B | 0.14B | 0.16B | 0.11B | 0.13B | 0.12B | 0.13B | 0.13B | 0.14B | 0.12B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.10B | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | 0.07B | 0.08B | 0.19B | 0.08B | 0.10B | 0.13B | 0.23B | 0.14B | 0.16B | 0.11B | 0.13B | 0.12B | 0.13B | 0.13B | 0.14B | 0.12B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.23B | 8.35B | 8.56B | 9.26B | 9.43B | 9.49B | 9.58B | 21.50B | 21.66B | 21.77B | 21.80B | 22.03B | 22.34B | 22.55B | 23.01B | 23.04B | 23.23B | 23.33B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.12B | 0.12B | 0.13B | 0.13B | 0.10B | 0.10B | 0.11B | 0.12B | 0.11B | 0.10B | 0.11B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14B | 5.13B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.02B | 0.16B | 0.01B | 0.01B | 0.01B | 0.41B | 0.40B | 0.44B | 0.64B | 0.60B | | 0.05B | 0.50B | 0.55B | 0.03B | 0.02B | 0.55B | 0.52B | 0.47B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46B | 9.71B | 10.47B | 10.59B | 11.04B | 11.84B | 12.17B | 12.13B | 12.37B | 27.63B | 27.46B | 27.48B | 27.76B | 28.06B | 28.85B | 28.99B | 29.37B | 29.23B | 29.26B | 29.10B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.16B | 0.14B | 0.14B | 0.17B | 0.19B | 0.17B | 0.18B | 0.21B | 0.43B | 0.33B | 0.34B | 0.38B | 0.39B | 0.35B | 0.36B | 0.44B | 0.47B | 0.36B | 0.37B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11B | 5.41B | 1.32B | 1.29B | 1.29B | 1.30B | 1.29B | 1.31B | 1.27B | 1.28B | 1.27B | 1.27B | 1.27B | 1.01B | 1.01B | 1.00B | 1.13B | 1.04B | 1.08B | 1.08B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26B | 5.57B | 1.46B | 1.43B | 1.46B | 1.49B | 1.46B | 1.48B | 1.49B | 1.71B | 1.61B | 1.61B | 1.65B | 1.40B | 1.36B | 1.36B | 1.56B | 1.52B | 1.44B | 1.45B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.17B | 0.54B | 1.74B | 1.74B | 2.34B | 0.94B | 2.67B | 2.25B | 3.25B | 6.41B | 2.25B | 7.03B | 7.44B | 1.36B | 0.98B | 1.21B | 0.94B | 1.22B | 1.15B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.19B | 0.19B | 0.08B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.41B | 0.41B | 0.43B | 0.56B | 0.56B | 0.56B | 0.56B | 0.81B | 0.80B | 0.77B | 0.77B | 0.76B | 0.84B | 0.84B | 0.83B | 0.82B | 0.84B | 0.83B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.23B | 0.23B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.24B | 0.24B | 0.23B | 0.23B | 0.71B | 0.71B | 0.70B | 0.74B | 0.76B | 0.76B | 0.77B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.29B | 0.26B | 0.28B | 0.29B | 0.29B | 0.29B | 0.33B | 0.37B | 0.38B | 0.39B | 0.45B | 0.41B | 0.54B | 0.53B | 0.53B | 0.53B | 0.52B | 0.50B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82B | 6.05B | 6.40B | 6.46B | 6.86B | 7.48B | 7.80B | 7.81B | 8.00B | 11.69B | 11.66B | 11.80B | 12.18B | 12.70B | 13.45B | 13.68B | 14.16B | 14.21B | 14.42B | 14.39B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10B | 6.33B | 6.69B | 6.71B | 7.15B | 7.77B | 8.09B | 8.10B | 8.33B | 12.06B | 12.04B | 12.19B | 12.63B | 13.10B | 13.99B | 14.22B | 14.69B | 14.74B | 14.94B | 14.89B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.17B | 0.54B | 1.74B | 1.74B | 2.34B | 0.94B | 2.67B | 2.25B | 3.25B | 6.41B | 2.25B | 7.03B | 7.44B | 1.36B | 0.98B | 1.21B | 0.94B | 1.22B | 1.15B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36B | 3.38B | 3.79B | 3.88B | 3.89B | 4.07B | 4.08B | 4.03B | 4.04B | 15.57B | 15.41B | 15.29B | 15.13B | 14.96B | 14.86B | 14.78B | 14.68B | 14.50B | 14.32B | 14.21B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36B | 3.38B | 3.79B | 3.88B | 3.89B | 4.07B | 4.08B | 4.03B | 4.04B | 15.57B | 15.41B | 15.29B | 15.13B | 14.96B | 14.86B | 14.78B | 14.68B | 14.50B | 13.43B | 13.33B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46B | 9.71B | 10.47B | 10.59B | 11.04B | 11.84B | 12.17B | 12.13B | 12.37B | 27.63B | 27.46B | 27.48B | 27.76B | 28.06B | 28.85B | 28.99B | 29.37B | 29.23B | 29.26B | 29.10B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | -0.06B | -0.13B | -0.13B | -0.16B | 0.05B | -0.14B | -0.16B | -0.18B | -0.25B | -0.38B | -0.51B | 0.03B | 0.00B | 0.01B | 0.01B | -1.08B | -1.25B | -1.45B | -1.55B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |