|
Net Income (Quarter)
|
-0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.06B | 0.07B | 0.01B | 0.06B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.23B | 0.09B | 0.10B | 0.14B | 0.11B | 0.10B | 0.11B | 0.11B | 0.12B | 0.11B | 0.11B | 0.12B | 0.16B | 0.21B | 0.16B | 0.19B | 0.28B | 0.21B | 0.24B | 0.22B | 0.21B | 0.20B | 0.20B | 0.18B | 0.21B | 0.21B | 0.18B | 0.17B | 0.26B | 0.26B | 0.25B | 0.15B | 0.24B |
|
Share-based Compensation (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Gains from Sales and Divestitures (Quarter)
|
| | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.03B | 0.02B | -0.05B | 0.10B | 0.13B | 0.05B | -0.27B | -0.00B | 0.01B | -0.00B | -0.01B | 0.04B | -0.02B | 0.02B | -0.02B | -0.00B | 0.01B | -0.01B | 0.01B | -0.00B | -0.00B | 0.03B | -0.02B | -0.01B | 0.03B | 0.01B | -0.06B | 0.00B | -0.00B | -0.03B | -0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.00B | | | | 0.00B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.08B | 0.07B | 0.07B | 0.06B | 0.10B | 0.09B | 0.08B | 0.09B | 0.10B | 0.10B | 0.08B | 0.10B | 0.14B | 0.15B | 0.15B | 0.11B | 0.18B | 0.16B | 0.15B | 0.17B | 0.17B | 0.19B | 0.15B | 0.17B | 0.19B | 0.18B | 0.16B | 0.19B | 0.20B | 0.19B | 0.19B | 0.20B | 0.26B | 0.27B | 0.22B | 0.29B | 0.35B | 0.31B | 0.29B | 0.28B | 0.35B | 0.41B | 0.36B | 0.47B | 0.55B | 0.47B | 0.41B | 0.48B | 0.54B | 0.46B | 0.37B |
|
Amortizatization of Intangibles (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | -0.00B | 0.00B | 0.00B | | -0.00B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.04B |
|
Amortization of Deferred Charges (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.15B | 0.20B | 0.20B | 0.19B | 0.20B | 0.20B | 0.18B | 0.18B | 0.18B | 0.18B |
|
Change in Accured Expenses (Quarter)
|
| 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.01B | -0.01B | 0.01B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.01B | -0.01B | 0.01B | 0.01B | -0.01B | -0.01B | 0.01B | 0.00B | -0.00B | -0.03B | 0.02B | 0.02B | -0.01B | 0.01B | -0.01B | 0.02B | -0.02B | 0.01B | -0.01B | 0.01B | 0.01B | 0.00B | 0.02B | -0.01B | 0.01B | -0.00B | 0.02B | 0.01B | -0.04B | -0.01B | 0.04B | 0.02B | -0.02B | -0.01B | 0.04B | -0.05B | 0.05B | 0.00B | 0.07B | -0.03B | -0.04B | 0.01B | -0.02B | 0.12B | -0.11B |
|
Capital Expenditures (Quarter)
|
| 0.01B | -0.06B | 0.00B | 0.02B | -0.02B | 0.03B | 0.00B | 0.00B | -0.00B | 0.20B | 0.00B | 0.00B | 0.00B | 0.60B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.01B | 0.01B | 0.00B | 0.24B | -0.24B | 0.35B | 0.23B | -0.23B | 0.76B | -0.76B | 0.01B | 0.07B | -0.07B | 0.03B | 0.01B | -0.01B | 0.00B | 0.42B | 0.00B | 0.02B | -0.02B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.02B | -0.03B | 0.00B | 0.20B | 0.24B | -0.41B | 1.26B | 0.02B | 0.02B | -0.03B | 0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.91B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | 0.02B | | | | | | | | | | | | | | -0.00B | 0.01B | | | | | | | | | | | 0.04B | 0.00B | | 0.00B | 0.02B | 0.29B | 0.00B | | 0.05B | 0.00B | | 0.01B | | | | | 0.00B | 0.04B | 0.13B | 0.06B | 0.00B | 0.38B | | 0.04B | | | 0.04B | -0.04B | 0.00B | | | | 0.00B | 0.12B | 0.12B | 0.01B | 0.03B | 0.20B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | 0.00B | | | | | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | 0.00B | 0.05B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | | | 0.05B | | 0.00B | 0.00B | | 0.00B | | | | | 0.00B | | 0.03B | 0.00B | | | 0.00B | | | | | | | | | | 0.01B | 0.00B | | | 0.03B | 0.06B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | 0.00B | 0.04B | | | | 0.01B | 0.02B | | | | | 0.15B | 0.01B | | | | 0.01B | | 0.02B | 0.02B | 0.01B | 0.20B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.07B | 0.01B | 0.04B | 0.11B | -0.01B | 0.04B | 0.01B | 0.09B | 0.11B |
|
Cash from Investing Activities (Quarter)
|
| -0.02B | -0.02B | 0.01B | -0.04B | -0.01B | -0.05B | -0.02B | -0.07B | -0.07B | -0.08B | -0.02B | -0.05B | -0.31B | -0.23B | -0.02B | -0.04B | -0.03B | -0.27B | -0.26B | -0.06B | -0.04B | -0.21B | -0.09B | -0.16B | -0.23B | -1.14B | -0.26B | -0.15B | -0.30B | -0.34B | -0.00B | -0.04B | -0.04B | -0.27B | -0.03B | -0.20B | -0.09B | -0.13B | -0.25B | -0.19B | 0.08B | -0.27B | -0.06B | -0.05B | -0.25B | -0.59B | 0.04B | -0.19B | -0.27B | -0.42B | -0.12B | -0.45B | -0.67B | -0.41B | -0.09B | -0.27B | -1.28B | -0.18B | -0.28B | -0.48B | -0.11B | -0.77B | -0.34B | -0.27B | -0.08B | -0.12B |
|
Other financing activities (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | 0.02B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.01B | 0.05B | -0.01B | 0.01B | 0.00B | -0.01B | | 0.01B | -0.01B | | 0.03B |
|
Long-Term Debt Issuances (Quarter)
|
| 0.11B | 0.06B | 0.01B | 0.10B | 0.03B | 0.06B | 0.11B | 0.16B | 0.11B | 0.11B | 0.21B | 0.12B | 0.31B | 0.43B | 0.08B | 0.19B | -0.02B | | 0.29B | 0.13B | 0.08B | -0.51B | 0.29B | 0.60B | -0.33B | 1.56B | 0.20B | 0.30B | 0.53B | 0.87B | 0.17B | 0.48B | 0.37B | 0.30B | 0.16B | 0.48B | 0.33B | 0.44B | 0.42B | 0.33B | 0.75B | -1.51B | 0.27B | -0.27B | 1.42B | 1.86B | 1.75B | 0.62B | 0.95B | 2.38B | 0.89B | -0.49B | 3.58B | -3.59B | 1.38B | 1.10B | 2.72B | -3.64B | 1.68B | -1.08B | 0.40B | 0.30B | 0.85B | | 0.80B | 14.53B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.11B | 0.07B | 0.22B | 0.23B | 0.74B | 0.04B | 0.30B | 0.03B | 0.19B | 0.34B | -0.57B | 0.19B | 0.50B | | | 0.17B | 0.06B | 0.06B | 0.07B | 0.03B | | | 1.95B | 0.19B | 0.37B | 0.63B | 0.82B | 2.19B | 1.00B | 1.33B | 0.97B | 1.23B | 0.68B | 1.43B | 0.87B | 1.88B | 1.37B | 1.37B | 2.47B | 2.15B | 1.26B | 2.66B | 2.66B | 4.62B | 2.36B | 5.81B | 4.47B |
|
Shares Issued (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.10B | -0.00B | 0.00B | -0.22B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.20B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | -0.45B | 0.00B | 0.07B | 0.00B | 0.00B | | | 0.00B | | 0.00B | -0.00B | 0.03B | -0.03B | 0.00B | 0.10B | 0.10B | -0.00B | 0.00B | 0.00B | -0.00B | 0.10B | 0.00B | 0.27B | -0.00B | -0.27B | | | | | | | | | 0.00B | -0.00B | -0.00B | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.02B | 0.00B | | | | | | | | | | | | | | | | | | | | | 0.14B |
|
Dividends Paid - Common (Quarter)
|
| -0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | -0.00B | 0.01B | -0.01B | 0.00B | -0.00B | | 0.09B | 0.00B | -0.00B | | 0.16B | 0.00B | 0.10B | -0.09B | 0.00B | 0.05B | -0.04B | 0.18B | 0.07B | 0.07B | 0.10B | 0.10B | -0.24B | 0.01B | 0.19B | -0.17B | 0.37B | 0.10B | 0.11B | 0.11B | 0.01B | 0.11B | 0.12B | 0.12B | 0.43B | 0.12B | 0.12B | 0.12B | 0.44B | 0.13B | 0.13B | 0.17B | 0.04B | 0.00B | 0.20B | 0.20B | 0.20B | 0.22B | 0.22B | 0.27B | 1.00B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | -0.97B |
|
Cash from Financing Activities (Quarter)
|
| -0.03B | 0.03B | -0.05B | -0.07B | -0.02B | 0.04B | -0.01B | 0.03B | 0.04B | 0.03B | -0.01B | 0.15B | 0.11B | 0.16B | -0.02B | 0.14B | -0.16B | 0.24B | 0.11B | -0.04B | -0.05B | 0.13B | 0.00B | 0.20B | 1.07B | 0.02B | 0.14B | -0.01B | 0.13B | 0.20B | -0.13B | -0.12B | -0.09B | 0.13B | -0.17B | 0.05B | -0.10B | -0.02B | 0.05B | 0.01B | -0.25B | 0.11B | -0.10B | -0.19B | 0.08B | 0.45B | -0.31B | -0.07B | 0.03B | 0.19B | -0.17B | 0.09B | 0.39B | 0.12B | -0.24B | -0.07B | 1.04B | -0.30B | -0.23B | -0.04B | -0.34B | 0.41B | -0.16B | -0.27B | -0.39B | -0.22B |
|
Change in Cash (Quarter)
|
| -0.03B | 0.03B | -0.02B | -0.08B | -0.01B | 0.02B | -0.00B | -0.01B | -0.00B | -0.01B | 0.01B | 0.15B | -0.14B | -0.01B | 0.00B | 0.17B | -0.13B | 0.05B | -0.08B | 0.01B | -0.00B | -0.00B | -0.00B | 0.13B | 0.94B | -1.04B | -0.03B | -0.01B | -0.02B | 0.01B | -0.02B | 0.01B | 0.03B | 0.01B | -0.03B | 0.02B | -0.00B | 0.01B | -0.03B | 0.01B | 0.01B | 0.00B | 0.03B | -0.04B | 0.02B | 0.05B | -0.07B | -0.00B | 0.02B | -0.01B | -0.00B | -0.00B | 0.02B | 0.00B | -0.05B | 0.00B | 0.17B | -0.12B | -0.05B | 0.03B | 0.01B | 0.05B | -0.02B | 0.01B | -0.01B | 0.03B |
|
Free Cash Flow (Quarter)
|
| 0.00B | 0.07B | 0.02B | 0.01B | 0.05B | -0.00B | 0.03B | 0.03B | 0.04B | -0.15B | 0.04B | 0.05B | 0.06B | -0.54B | 0.03B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.08B | 0.07B | 0.08B | -0.14B | 0.34B | -0.26B | -0.14B | 0.38B | -0.61B | 0.91B | 0.11B | 0.11B | 0.23B | 0.12B | 0.16B | 0.18B | 0.19B | -0.27B | 0.17B | 0.17B | 0.20B | 0.16B | 0.19B | 0.20B | 0.19B | 0.19B | 0.20B | 0.24B | 0.29B | 0.22B | 0.09B | 0.11B | 0.71B | -0.97B | 0.26B | 0.33B | 0.44B | 0.36B | 0.46B | 0.54B | 0.46B | 0.41B | 0.48B | 0.54B | 0.45B | -0.54B |
|
Net Cash Flow (Quarter)
|
| -0.03B | 0.03B | -0.02B | -0.08B | -0.01B | 0.02B | -0.00B | -0.01B | -0.00B | -0.01B | 0.01B | 0.15B | -0.14B | -0.01B | 0.00B | 0.17B | -0.13B | 0.05B | -0.08B | 0.01B | -0.00B | -0.00B | -0.00B | 0.13B | 0.94B | -1.04B | -0.03B | -0.01B | -0.02B | 0.01B | -0.02B | 0.01B | 0.03B | 0.01B | -0.03B | 0.02B | -0.00B | 0.01B | -0.03B | 0.01B | 0.01B | 0.00B | 0.03B | -0.04B | 0.02B | 0.05B | -0.07B | -0.00B | 0.02B | -0.01B | -0.00B | -0.00B | 0.02B | 0.00B | -0.05B | 0.00B | 0.17B | -0.12B | -0.05B | 0.03B | 0.01B | 0.05B | -0.02B | 0.01B | -0.01B | 0.03B |