|
Gross Margin
|
90.64% | 91.39% | 91.47% | 91.94% | 91.46% | 91.37% | 91.38% | 90.99% | 91.51% | 91.94% | 91.96% | 91.94% | 93.01% | 93.17% | 92.26% | 91.73% |
|
EBT Margin
|
16.25% | 18.78% | 20.12% | 21.10% | 21.59% | 22.31% | 22.74% | 21.94% | 23.72% | 24.59% | 24.97% | 24.24% | 26.99% | 25.76% | 25.32% | 26.39% |
|
EBIT Margin
|
14.60% | 17.38% | 19.62% | 19.69% | 18.89% | 20.86% | 22.04% | 19.65% | 20.72% | 24.10% | 20.40% | 20.82% | 23.36% | 27.44% | 20.74% | 21.41% |
|
EBITDA Margin
|
14.60% | 17.38% | 19.62% | 19.69% | 18.89% | 20.86% | 22.04% | 19.65% | 20.72% | 24.10% | 20.40% | 20.82% | 23.36% | 27.44% | 20.74% | 21.41% |
|
Operating Margin
|
14.60% | 17.38% | 19.62% | 19.69% | 18.89% | 20.86% | 22.04% | 19.65% | 20.72% | 24.10% | 20.40% | 20.82% | 23.36% | 27.44% | 20.74% | 21.41% |
|
Net Margin
|
9.71% | 11.06% | 12.00% | 12.72% | 13.05% | 13.36% | 13.94% | 15.07% | 11.88% | 18.06% | 19.08% | 19.73% | 20.42% | 18.50% | 18.69% | 18.93% |
|
FCF Margin
|
10.88% | 13.50% | 15.70% | 14.89% | 18.76% | 14.21% | 17.62% | 16.68% | 18.15% | 19.73% | 20.38% | 24.59% | 25.25% | 15.93% | 20.68% | 24.64% |
|
Assets Average
|
| | 263.84M | 292.10M | 329.79M | 354.73M | 376.40M | 395.63M | 421.67M | 454.26M | 516.17M | 571.75M | 631.92M | 635.20M | 616.72M | 712.02M |
|
Equity Average
|
| 166.94M | 185.26M | 201.57M | 225.74M | 239.67M | 253.55M | 268.07M | 281.22M | 301.50M | 332.08M | 355.87M | 389.28M | 368.91M | 338.42M | 388.58M |
|
Invested Capital
|
150.07M | 183.80M | 186.72M | 216.43M | 235.06M | 244.29M | 262.80M | 273.35M | 289.09M | 313.91M | 350.25M | 361.50M | 417.06M | 320.75M | 356.08M | 421.07M |
|
Asset Utilization Ratio
|
| | 1.03 | 1.00 | 0.90 | 0.86 | 0.83 | 0.80 | 0.82 | 0.84 | 0.81 | 0.70 | 0.74 | 0.81 | 0.87 | 0.78 |
|
Equity Ratio
|
| 0.71 | 0.69 | 0.69 | 0.68 | 0.67 | 0.68 | 0.68 | 0.66 | 0.67 | 0.62 | 0.62 | 0.61 | 0.55 | 0.55 | 0.54 |
|
FCF Payout Ratio
|
| | | | 0.14 | 0.30 | 0.28 | 0.36 | 0.35 | 0.37 | 0.40 | 0.41 | 0.37 | 0.62 | 0.49 | 0.42 |
|
Enterprise Value
|
315.24M | 414.23M | 499.08M | 575.97M | 857.81M | 888.95M | 1,114.47M | 1,369.51M | 1,638.75M | 2,387.89M | 3,421.67M | 4,405.68M | 5,785.29M | 4,856.28M | 4,269.65M | 4,254.57M |
|
Market Capitalization
|
383.13M | 520.78M | 608.78M | 710.12M | 1,013.93M | 1,043.35M | 1,286.06M | 1,543.23M | 1,835.14M | 2,596.45M | 3,651.86M | 4,648.21M | 6,082.98M | 5,017.74M | 4,456.80M | 4,513.47M |
|
Return on Sales
|
0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.12% | 0.18% | 0.19% | 0.20% | 0.20% | 0.19% | 0.19% | 0.19% |
|
Return on Capital Employed
|
| | 0.26% | 0.26% | 0.22% | 0.23% | 0.23% | 0.20% | 0.22% | 0.26% | 0.22% | 0.18% | 0.23% | 0.30% | 0.24% | 0.22% |
|
Return on Invested Capital
|
| 0.15% | 0.17% | 0.17% | 0.15% | 0.16% | 0.17% | 0.16% | 0.13% | 0.22% | 0.20% | 0.19% | 0.21% | 0.27% | 0.24% | 0.22% |
|
Return on Assets
|
| | 0.12% | 0.13% | 0.12% | 0.11% | 0.12% | 0.12% | 0.10% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.16% | 0.15% |
|
Return on Equity
|
| 0.16% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.18% | 0.15% | 0.23% | 0.24% | 0.22% | 0.24% | 0.26% | 0.30% | 0.27% |