Exponent Balance Sheet (2010-2025) | EXPO

Balance Sheet Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Jan2025 Apr2025 Jul2025 Oct2025
Accumulated Depreciation 54.45M58.68M63.04M67.78M88.92M90.11M93.92M98.40M103.03M104.01M112.20M
Receivables - Doubtful 4.07M5.34M5.22M4.29M6.19M6.16M5.83M4.00M4.48M4.64M4.82M4.42M4.90M5.54M6.16M6.19M7.07M6.11M6.40M5.28M6.30M6.16M6.48M6.14M6.31M6.18M7.62M
Assets
Current Assets
Cash & Equivalents 74.07M92.07M106.55M89.91M69.45M65.25M84.44M78.52M84.44M87.65M113.27M101.50M116.64M121.75M122.95M105.62M112.89M115.61M129.49M123.66M131.93M124.46M125.75M98.53M113.54M98.42M114.97M87.09M90.23M89.81M124.79M103.15M117.77M120.98M127.06M79.08M163.63M170.68M185.19M105.59M155.93M187.63M197.53M184.52M239.95M229.78M297.69M215.05M165.62M148.44M161.46M125.65M148.17M137.10M187.15M168.66M203.26M219.71M258.90M245.11M231.80M207.38M
Receivables - Net 72.03M76.74M72.57M73.06M74.10M78.86M88.36M85.36M80.55M86.45M82.18M76.98M84.95M85.80M89.09M86.37M88.08M93.54M94.17M88.58M94.91M92.31M94.29M87.41M96.35M107.44M124.80M110.10M117.24M116.53M122.91M105.81M118.86M129.74M128.33M120.14M127.21M109.34M109.96M111.56M124.21M142.74M144.04M139.86M147.51M161.77M166.01M170.11M173.06M175.83M181.75M167.36M162.88M165.87M168.62M161.41M166.79M171.01M182.00M
Receivables 72.03M76.74M72.57M73.06M74.10M78.86M88.36M85.36M80.55M86.45M82.18M76.98M84.95M85.80M89.09M86.37M88.08M93.54M94.17M88.58M94.91M92.31M94.29M87.41M96.35M107.44M124.80M110.10M117.24M116.53M122.91M105.81M118.86M129.74M128.33M120.14M127.21M109.34M109.96M111.56M124.21M142.74M144.04M139.86M147.51M161.77M166.01M170.11M173.06M175.83M181.75M167.36M162.88M165.87M168.62M161.41M166.79M171.01M182.00M
Prepaid Assets 10.59M7.86M8.64M8.52M5.68M6.07M9.82M8.28M6.83M9.56M9.51M10.45M16.84M14.55M12.63M14.73M12.12M14.11M12.88M12.62M11.69M18.23M12.60M12.91M12.37M9.28M10.69M9.01M9.59M9.18M11.24M12.24M13.99M10.45M13.23M12.30M14.14M14.78M10.97M12.74M14.82M15.11M18.74M15.21M14.13M15.14M18.05M17.59M19.59M20.62M24.46M25.02M20.77M22.20M24.25M26.57M20.89M22.84M27.41M
Current Deferred Tax Assets 5.43M7.20M6.95M7.29M7.46M8.21M7.50M7.66M8.22M9.05M8.29M8.13M10.41M10.33M11.14M11.00M11.60M11.60M11.11M
Current Assets 194.59M186.81M178.80M198.58M190.91M202.17M215.42M235.44M206.65M228.12M235.03M251.68M249.64M255.22M254.48M255.50M256.82M269.12M269.46M272.79M261.65M272.60M257.31M274.04M263.62M278.72M301.09M315.51M305.46M319.02M336.50M326.61M304.61M334.66M351.53M364.04M293.40M314.27M328.65M366.83M353.56M397.81M417.56M452.76M376.69M342.53M332.51M349.16M318.30M344.63M343.32M379.53M352.32M391.33M412.58M446.88M432.80M425.65M416.79M
Non-Current Assets
Land & Improvements 4.45M4.45M4.45M11.89M11.89M17.10M
Property, Plant & Equipment (Net) 27.27M27.73M27.03M27.21M27.36M26.83M27.18M27.45M28.26M28.76M28.37M28.72M28.31M28.83M28.81M28.26M27.59M27.50M29.39M28.48M28.46M29.04M37.46M36.71M36.57M35.89M35.18M35.01M40.42M41.36M43.97M46.10M50.85M56.11M59.32M61.59M60.84M60.30M60.40M59.82M60.47M60.33M60.08M59.97M61.08M63.92M64.29M65.54M69.41M76.79M76.25M75.32M74.50M73.03M72.86M73.01M71.77M71.64M72.24M
Long-Term Investments 15.07M19.60M17.88M18.91M24.61M22.95M24.44M24.80M31.47M29.32M31.39M33.50M32.77M34.86M34.63M36.20M37.15M36.45M34.96M36.52M37.36M38.03M40.37M41.15M46.70M44.59M46.68M48.68M53.55M53.80M57.43M57.78M66.39M69.39M70.77M62.47M
Goodwill 8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M
Goodwill & Intangibles 8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M8.61M
Long-Term Deferred Tax 12.94M13.63M14.96M21.98M15.03M15.46M17.10M18.36M19.32M18.93M20.49M21.10M22.07M22.50M24.23M35.61M25.92M25.05M25.34M39.46M39.83M39.03M40.75M42.17M41.72M40.95M42.57M30.44M31.27M31.82M32.97M34.09M33.88M34.10M35.64M36.82M35.15M37.23M39.38M40.54M39.31M41.09M42.56M46.55M46.50M46.97M50.50M53.91M52.18M52.21M54.45M53.82M52.22M51.56M54.34M57.13M60.35M60.22M63.09M
Other Non-Current Assets 0.42M0.44M0.48M0.79M0.75M0.60M0.83M0.76M0.68M0.58M0.60M0.55M0.59M1.11M1.29M1.12M1.16M1.34M1.23M1.65M1.49M1.04M0.93M1.06M0.95M0.92M1.51M1.35M1.16M1.08M1.42M1.24M1.02M0.95M0.84M0.95M0.82M0.76M1.34M1.24M2.21M1.68M1.67M1.52M1.52M1.37M1.28M2.01M2.31M2.34M4.82M3.73M3.76M6.81M6.65M6.14M6.48M6.05M5.97M
Non-Current Assets 64.30M70.01M68.96M70.21M76.36M74.45M78.16M79.97M88.33M86.21M89.45M92.48M92.35M95.90M97.57M109.80M100.42M98.95M99.52M114.72M115.75M115.75M128.11M129.70M134.54M130.95M134.55M124.08M135.00M136.67M144.39M142.32M184.61M185.98M192.96M199.37M190.27M198.92M206.02M213.26M223.47M221.06M220.75M230.98M240.86M224.17M226.49M237.50M248.13M259.66M259.15M267.25M277.08M317.85M331.48M330.39M330.44M333.78M344.66M
Assets 258.89M256.82M247.77M268.79M267.27M276.62M293.57M315.42M294.98M314.33M324.48M344.17M341.99M351.12M352.06M365.30M357.24M368.07M368.98M387.51M377.40M388.36M385.42M403.74M398.16M409.68M435.64M439.59M440.46M455.69M480.89M468.94M489.22M520.64M544.49M563.41M483.66M513.19M534.67M580.10M577.02M618.87M638.30M683.74M617.55M566.70M559.00M586.66M566.43M604.28M602.46M646.78M629.40M709.18M744.07M777.27M763.24M759.43M761.45M
Liabilities
Current Liabilities
Accounts Payables 9.71M8.85M7.43M6.74M8.36M9.05M10.22M10.39M7.01M5.96M5.14M8.44M12.86M9.98M11.01M8.94M8.93M9.75M8.95M10.58M8.18M8.69M9.71M10.07M10.20M10.61M13.81M14.74M16.49M12.40M13.22M12.28M12.38M19.68M16.53M18.58M14.04M16.22M18.55M16.33M18.41M26.97M21.44M24.50M30.84M26.67M31.82M29.11M26.32M19.84M19.64M22.12M23.93M22.42M22.65M22.14M36.78M25.27M26.45M
Payables 9.71M8.85M7.43M6.74M8.36M9.05M10.22M10.39M7.01M5.96M5.14M8.44M12.86M9.98M11.01M8.94M8.93M9.75M8.95M10.58M8.18M8.69M9.71M10.07M10.20M10.61M13.81M14.74M16.49M12.40M13.22M12.28M12.38M19.68M16.53M18.58M14.04M16.22M18.55M16.33M18.41M26.97M21.44M24.50M30.84M26.67M31.82M29.11M26.32M19.84M19.64M22.12M23.93M22.42M22.65M22.14M36.78M25.27M26.45M
Accumulated Expenses 41.89M36.23M37.23M48.09M27.38M40.88M42.99M54.72M30.41M44.61M47.65M56.93M42.34M47.59M54.50M62.18M40.17M48.89M54.73M62.09M40.03M47.52M53.87M62.54M41.07M50.90M59.70M70.06M45.24M56.84M66.06M76.86M46.41M58.91M69.55M86.72M45.73M59.30M62.74M83.19M54.49M79.05M87.18M103.55M57.29M80.60M84.94M105.82M63.39M87.61M93.83M111.77M68.28M90.73M96.74M119.28M74.07M92.20M108.92M
Other Accumulated Expenses 4.91M6.52M2.11M2.36M2.23M4.49M4.75M5.02M4.93M5.56M2.23M
Current Leases 5.84M5.75M6.06M5.94M5.65M5.36M5.69M5.99M6.13M5.96M5.60M5.16M5.31M5.04M5.36M5.26M4.90M5.75M5.70M6.30M5.81M4.90M4.94M5.39M5.63M5.85M6.49M
Current Deferred Revenue 6.13M4.83M4.78M5.95M5.14M4.82M5.34M6.67M5.43M7.74M6.16M6.77M7.20M6.94M5.85M8.23M5.78M5.89M5.89M7.80M6.51M5.79M5.59M7.62M6.14M6.60M7.78M8.30M7.91M8.01M8.86M9.17M7.57M8.55M8.90M12.71M11.68M8.91M9.39M11.80M8.91M10.98M12.19M19.76M15.67M15.22M15.79M18.83M14.57M11.34M10.49M21.71M16.11M13.78M13.41M16.37M13.78M11.65M12.90M
Total Current Liabilities 57.73M49.91M49.44M60.77M40.87M54.74M58.55M71.77M42.84M58.32M58.94M72.15M62.40M64.51M71.36M79.34M54.88M64.52M69.56M80.47M54.72M61.99M69.17M80.24M57.42M68.12M81.28M93.11M69.64M77.25M88.14M98.30M72.19M92.88M101.03M123.96M77.10M89.78M96.37M117.31M87.94M122.97M126.42M152.98M109.11M127.53M137.92M159.03M109.18M124.54M129.66M161.91M114.13M131.82M137.74M163.18M130.27M134.97M154.77M
Non-Current Liabilities
Non-Current Deffered Revenue 15.07M19.43M17.71M18.76M24.46M22.82M24.32M24.70M31.38M29.19M31.32M33.45M34.52M36.61M36.38M37.74M44.65M40.08M38.71M40.32M46.25M43.38M45.66M46.50M52.40M48.47M50.78M52.78M59.50M55.31M58.00M52.71M66.67M63.39M64.81M68.37M64.03M72.56M76.68M83.96M95.29M93.48M93.11M101.00M107.56M87.64M85.45M91.18M101.33M96.41M93.07M103.40M116.00M108.59M115.53M112.65M111.92M117.56M123.12M
Operating Leases 24.32M17.67M18.58M18.16M16.24M15.33M15.16M14.34M12.71M11.53M10.71M9.81M11.65M11.48M13.19M13.34M11.55M23.04M21.96M21.96M21.38M70.39M75.92M76.08M74.49M74.47M76.11M
Other Non-Current Liabilities 0.41M0.80M0.58M0.70M0.71M0.72M1.02M0.99M1.04M1.10M1.16M37.93M1.25M1.88M1.61M1.86M1.99M1.83M1.94M1.91M2.01M2.12M2.10M2.00M2.12M2.24M2.16M3.33M3.47M3.23M2.91M59.35M2.70M69.74M71.18M88.98M69.86M75.81M80.05M2.99M102.49M104.61M105.34M110.38M116.26M2.55M2.64M101.35M2.51M3.21M4.14M3.43M3.58M5.16M4.60M4.29M5.15M4.66M4.59M
Total Non-Current Liabilities 74.68M71.35M69.02M81.37M67.09M79.20M84.42M98.00M75.81M89.99M92.67M71.18M99.15M103.32M109.90M119.15M101.44M106.65M110.26M122.79M102.85M107.19M116.49M128.39M111.34M118.03M133.40M147.18M130.36M133.70M147.35M95.68M157.34M107.05M116.03M124.18M90.30M104.81M111.42M215.61M96.93M126.50M127.97M156.29M114.72M226.66M236.56M164.56M222.06M243.99M244.69M287.27M251.51M310.81M329.19M351.91M316.68M327.00M354.00M
Total Liabilities 75.09M72.16M69.60M82.07M67.81M79.92M85.44M98.99M76.86M91.09M93.84M109.11M100.40M105.20M111.51M121.01M103.42M108.48M112.19M124.70M104.86M109.31M118.59M130.40M113.46M120.28M135.56M150.50M133.83M136.93M150.26M155.03M160.04M176.79M187.21M213.16M160.17M180.62M191.47M218.60M199.41M231.10M233.32M266.67M230.98M229.21M239.20M265.91M224.57M247.21M248.83M290.69M255.09M315.96M333.79M356.20M321.83M331.65M358.59M
Shareholder's Equity
Common Equity 183.80M184.67M178.16M186.72M199.46M196.70M208.13M216.43M218.12M223.24M230.64M235.06M241.59M245.92M240.54M244.29M253.82M259.59M256.79M262.80M272.54M279.05M266.82M273.35M284.70M289.40M300.08M289.09M306.62M318.77M330.63M313.91M329.18M343.85M357.28M350.25M323.50M332.57M343.20M361.50M377.61M387.77M404.99M417.06M386.56M337.49M319.80M320.75M341.86M357.08M353.63M356.08M374.31M393.21M410.27M421.07M441.41M427.78M402.86M
Shareholder's Equity 183.80M184.67M178.16M186.72M199.46M196.70M208.13M216.43M218.12M223.24M230.64M235.06M241.59M245.92M240.54M244.29M253.82M259.59M256.79M262.80M272.54M279.05M266.82M273.35M284.70M289.40M300.08M289.09M306.62M318.77M330.63M313.91M329.18M343.85M357.28M350.25M323.50M332.57M343.20M361.50M377.61M387.77M404.99M417.06M386.56M337.49M319.80M320.75M341.86M357.08M353.63M356.08M374.31M393.21M410.27M421.07M441.41M427.78M402.86M
Liabilities and Shareholders Equity 258.89M256.82M247.77M268.79M267.27M276.62M293.57M315.42M294.98M314.33M324.48M344.17M341.99M351.12M352.06M365.30M357.24M368.07M368.98M387.51M377.40M388.36M385.42M403.74M398.16M409.68M435.64M439.59M440.46M455.69M480.89M468.94M489.22M520.64M544.49M563.41M483.66M513.19M534.67M580.10M577.02M618.87M638.30M683.74M617.55M566.70M559.00M586.66M566.43M604.28M602.46M646.78M629.40M709.18M744.07M777.27M763.24M759.43M761.45M
Treasury Shares 0.56M0.57M0.97M1.00M0.08M0.39M0.40M0.48M0.23M0.33M0.39M0.88M0.10M0.20M0.77M0.85M0.08M0.16M0.46M0.53M0.07M0.09M0.49M0.98M0.02M0.24M0.28M0.37M6.85M13.67M13.65M0.56M13.79M13.68M0.34M-0.64M-0.64M14.08M0.64M13.58M-0.08M13.60M0.08M-0.55M1.27M0.34M1.76M14.87M14.86M0.19M15.13M15.03M14.98M14.94M14.89M14.85M15.21M15.76M
Retained Earnings 156.09M163.72M172.46M179.43M178.84M188.83M198.75M206.06M201.92M210.59M219.49M226.04M225.59M233.44M241.07M246.96M248.09M255.69M263.42M269.26M273.52M279.20M285.62M291.24M296.02M304.22M313.28M303.99M310.98M322.44M332.91M342.02M350.51M362.96M374.03M384.67M395.65M401.96M410.00M421.81M439.72M454.58M468.58M478.37M493.39M506.61M518.63M528.81M542.98M555.35M566.52M574.08M588.57M603.37M614.99M624.15M635.02M646.04M658.79M
Shares Outstanding 16.43M16.43M32.85M32.85M32.85M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M65.71M