|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.40M | | | | 103.03M | | | | 104.01M | | | | 112.20M | | | | 122.07M |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 4.64M | 4.82M | 4.42M | 4.90M | 5.54M | 6.16M | 6.19M | 7.07M | 6.11M | 6.40M | 5.28M | 6.30M | 6.16M | 6.48M | 6.14M | 6.31M | 6.18M | 7.62M | 7.48M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.52M | 239.95M | 229.78M | 297.69M | 215.05M | 165.62M | 148.44M | 161.46M | 125.65M | 148.17M | 137.10M | 187.15M | 168.66M | 203.26M | 219.71M | 258.90M | 245.11M | 231.80M | 207.38M | 221.93M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.21M | 142.74M | 144.04M | 139.86M | 147.51M | 161.77M | 166.01M | 170.11M | 173.06M | 175.83M | 181.75M | 167.36M | 162.88M | 165.87M | 168.62M | 161.41M | 166.79M | 171.01M | 182.00M | 181.51M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.21M | 142.74M | 144.04M | 139.86M | 147.51M | 161.77M | 166.01M | 170.11M | 173.06M | 175.83M | 181.75M | 167.36M | 162.88M | 165.87M | 168.62M | 161.41M | 166.79M | 171.01M | 182.00M | 181.51M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.82M | 15.11M | 18.74M | 15.21M | 14.13M | 15.14M | 18.05M | 17.59M | 19.59M | 20.62M | 24.46M | 25.02M | 20.77M | 22.20M | 24.25M | 26.57M | 20.89M | 22.84M | 27.41M | 24.14M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.56M | 397.81M | 417.56M | 452.76M | 376.69M | 342.53M | 332.51M | 349.16M | 318.30M | 344.63M | 343.32M | 379.53M | 352.32M | 391.33M | 412.58M | 446.88M | 432.80M | 425.65M | 416.79M | 427.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.47M | 60.33M | 60.08M | 59.97M | 61.08M | 63.92M | 64.29M | 65.54M | 69.41M | 76.79M | 76.25M | 75.32M | 74.50M | 73.03M | 72.86M | 73.01M | 71.77M | 71.64M | 72.24M | 71.98M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.31M | 41.09M | 42.56M | 46.55M | 46.50M | 46.97M | 50.50M | 53.91M | 52.18M | 52.21M | 54.45M | 53.82M | 52.22M | 51.56M | 54.34M | 57.13M | 60.35M | 60.22M | 63.09M | 67.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 1.68M | 1.67M | 1.52M | 1.52M | 1.37M | 1.28M | 2.01M | 2.31M | 2.34M | 4.82M | 3.73M | 3.76M | 6.81M | 6.65M | 6.14M | 6.48M | 6.05M | 5.97M | 5.45M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.47M | 221.06M | 220.75M | 230.98M | 240.86M | 224.17M | 226.49M | 237.50M | 248.13M | 259.66M | 259.15M | 267.25M | 277.08M | 317.85M | 331.48M | 330.39M | 330.44M | 333.78M | 344.66M | 349.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 577.02M | 618.87M | 638.30M | 683.74M | 617.55M | 566.70M | 559.00M | 586.66M | 566.43M | 604.28M | 602.46M | 646.78M | 629.40M | 709.18M | 744.07M | 777.27M | 763.24M | 759.43M | 761.45M | 777.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.41M | 26.97M | 21.44M | 3.19M | 30.84M | 26.67M | 31.82M | 8.64M | 26.32M | 19.84M | 19.64M | 4.49M | 23.93M | 22.42M | 22.65M | 5.27M | 36.78M | 25.27M | 26.45M | 30.94M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.41M | 26.97M | 21.44M | 3.19M | 30.84M | 26.67M | 31.82M | 8.64M | 26.32M | 19.84M | 19.64M | 4.49M | 23.93M | 22.42M | 22.65M | 5.27M | 36.78M | 25.27M | 26.45M | 30.94M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.49M | 79.05M | 87.18M | 21.31M | 57.29M | 80.60M | 84.94M | 13.11M | 63.39M | 87.61M | 93.83M | 17.64M | 68.28M | 90.73M | 96.74M | 14.98M | 74.07M | 92.20M | 108.92M | 121.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | | | | 4.93M | | | | 5.56M | | | | 2.23M | | | | 2.14M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.13M | 5.96M | 5.60M | 5.16M | 5.31M | 5.04M | 5.36M | 5.26M | 4.90M | 5.75M | 5.70M | 6.30M | 5.81M | 4.90M | 4.94M | 5.39M | 5.63M | 5.85M | 6.49M | 6.89M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91M | 10.98M | 12.19M | 19.76M | 15.67M | 15.22M | 15.79M | 18.83M | 14.57M | 11.34M | 10.49M | 21.71M | 16.11M | 13.78M | 13.41M | 16.37M | 13.78M | 11.65M | 12.90M | 18.87M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.94M | 122.97M | 126.42M | 152.98M | 109.11M | 127.53M | 137.92M | 159.03M | 109.18M | 124.54M | 129.66M | 161.91M | 114.13M | 131.82M | 137.74M | 163.18M | 130.27M | 134.97M | 154.77M | 178.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.29M | 93.48M | 93.11M | 101.00M | 107.56M | 87.64M | 85.45M | 91.18M | 101.33M | 96.41M | 93.07M | 103.40M | 116.00M | 108.59M | 115.53M | 112.65M | 111.92M | 117.56M | 123.12M | 128.65M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.71M | 11.53M | 10.71M | 9.81M | 11.65M | 11.48M | 13.19M | 13.34M | 11.55M | 23.04M | 21.96M | 21.96M | 21.38M | 70.39M | 75.92M | 76.08M | 74.49M | 74.47M | 76.11M | 75.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 3.12M | 3.08M | 2.89M | 2.66M | 2.55M | 2.64M | 2.35M | 2.51M | 3.21M | 4.14M | 3.43M | 3.58M | 5.16M | 4.60M | 4.29M | 5.15M | 4.66M | 4.59M | 4.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.94M | 227.98M | 230.24M | 263.79M | 228.32M | 226.66M | 236.56M | 263.56M | 222.06M | 243.99M | 244.69M | 287.27M | 251.51M | 310.81M | 329.19M | 351.91M | 316.68M | 327.00M | 354.00M | 382.59M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.41M | 231.10M | 233.32M | 266.67M | 230.98M | 229.21M | 239.20M | 265.91M | 224.57M | 247.21M | 248.83M | 290.69M | 255.09M | 315.96M | 333.79M | 356.20M | 321.83M | 331.65M | 358.59M | 387.18M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.61M | 387.77M | 404.99M | 417.06M | 386.56M | 337.49M | 319.80M | 320.75M | 341.86M | 357.08M | 353.63M | 356.08M | 374.31M | 393.21M | 410.27M | 421.07M | 441.41M | 427.78M | 402.86M | 390.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.61M | 387.77M | 404.99M | 417.06M | 386.56M | 337.49M | 319.80M | 320.75M | 341.86M | 357.08M | 353.63M | 356.08M | 374.31M | 393.21M | 410.27M | 421.07M | 441.41M | 427.78M | 402.86M | 390.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 577.02M | 618.87M | 638.30M | 683.74M | 617.55M | 566.70M | 559.00M | 586.66M | 566.43M | 604.28M | 602.46M | 646.78M | 629.40M | 709.18M | 744.07M | 777.27M | 763.24M | 759.43M | 761.45M | 777.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58M | 13.65M | 13.60M | -0.08M | -0.55M | 14.59M | 14.92M | 15.06M | 14.87M | 14.86M | 15.04M | 0.29M | 0.07M | 14.98M | 14.94M | 14.89M | 14.85M | 15.21M | 15.76M | 16.09M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.69M | -1.79M | -2.05M | 478.37M | 493.39M | 506.61M | 518.63M | 528.81M | 542.98M | 555.35M | 566.52M | 574.08M | 588.57M | 603.37M | 614.99M | 624.15M | 635.02M | 646.04M | 658.79M | 668.42M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58M | 13.65M | 13.60M | 13.59M | 13.88M | 14.59M | 65.71M | 65.71M | 65.71M | 65.71M | 15.04M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M |