|
Accumulated Depreciation
|
| | | | | | 54.45M | | | | 58.68M | | | | 63.04M | | | | 67.78M | | | | | | | | | | | | | | | | 88.92M | | | | 90.11M | | | | 93.92M | | | | 98.40M | | | | 103.03M | | | | 104.01M | | | | 112.20M | | | |
|
Receivables - Doubtful
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | | 5.34M | 5.22M | 4.29M | 6.19M | 6.16M | 5.83M | 4.00M | 4.48M | 4.64M | 4.82M | 4.42M | 4.90M | 5.54M | 6.16M | 6.19M | 7.07M | 6.11M | 6.40M | 5.28M | 6.30M | 6.16M | 6.48M | 6.14M | 6.31M | 6.18M | 7.62M |
|
Cash & Equivalents
|
74.07M | 92.07M | 106.55M | 89.91M | 69.45M | 65.25M | 84.44M | 78.52M | 84.44M | 87.65M | 113.27M | 101.50M | 116.64M | 121.75M | 122.95M | 105.62M | 112.89M | 115.61M | 129.49M | 123.66M | 131.93M | 124.46M | 125.75M | 98.53M | 113.54M | 98.42M | 114.97M | 87.09M | 90.23M | 89.81M | 124.79M | 103.15M | 117.77M | 120.98M | 127.06M | 79.08M | 163.63M | 170.68M | 185.19M | 105.59M | 155.93M | 187.63M | 197.53M | 184.52M | 239.95M | 229.78M | 297.69M | 215.05M | 165.62M | 148.44M | 161.46M | 125.65M | 148.17M | 137.10M | 187.15M | 168.66M | 203.26M | 219.71M | 258.90M | 245.11M | 231.80M | 207.38M |
|
Receivables - Net
|
| | 72.03M | | 76.74M | 72.57M | 73.06M | 74.10M | 78.86M | 88.36M | 85.36M | 80.55M | 86.45M | 82.18M | 76.98M | 84.95M | 85.80M | 89.09M | 86.37M | 88.08M | 93.54M | 94.17M | 88.58M | 94.91M | 92.31M | 94.29M | 87.41M | 96.35M | 107.44M | 124.80M | 110.10M | 117.24M | 116.53M | 122.91M | 105.81M | 118.86M | 129.74M | 128.33M | 120.14M | 127.21M | 109.34M | 109.96M | 111.56M | 124.21M | 142.74M | 144.04M | 139.86M | 147.51M | 161.77M | 166.01M | 170.11M | 173.06M | 175.83M | 181.75M | 167.36M | 162.88M | 165.87M | 168.62M | 161.41M | 166.79M | 171.01M | 182.00M |
|
Receivables
|
| | 72.03M | | 76.74M | 72.57M | 73.06M | 74.10M | 78.86M | 88.36M | 85.36M | 80.55M | 86.45M | 82.18M | 76.98M | 84.95M | 85.80M | 89.09M | 86.37M | 88.08M | 93.54M | 94.17M | 88.58M | 94.91M | 92.31M | 94.29M | 87.41M | 96.35M | 107.44M | 124.80M | 110.10M | 117.24M | 116.53M | 122.91M | 105.81M | 118.86M | 129.74M | 128.33M | 120.14M | 127.21M | 109.34M | 109.96M | 111.56M | 124.21M | 142.74M | 144.04M | 139.86M | 147.51M | 161.77M | 166.01M | 170.11M | 173.06M | 175.83M | 181.75M | 167.36M | 162.88M | 165.87M | 168.62M | 161.41M | 166.79M | 171.01M | 182.00M |
|
Prepaid Assets
|
| | 10.59M | | 7.86M | 8.64M | 8.52M | 5.68M | 6.07M | 9.82M | 8.28M | 6.83M | 9.56M | 9.51M | 10.45M | 16.84M | 14.55M | 12.63M | 14.73M | 12.12M | 14.11M | 12.88M | 12.62M | 11.69M | 18.23M | 12.60M | 12.91M | 12.37M | 9.28M | 10.69M | 9.01M | 9.59M | 9.18M | 11.24M | 12.24M | 13.99M | 10.45M | 13.23M | 12.30M | 14.14M | 14.78M | 10.97M | 12.74M | 14.82M | 15.11M | 18.74M | 15.21M | 14.13M | 15.14M | 18.05M | 17.59M | 19.59M | 20.62M | 24.46M | 25.02M | 20.77M | 22.20M | 24.25M | 26.57M | 20.89M | 22.84M | 27.41M |
|
Current Deferred Tax Assets
|
| | 5.43M | | 7.20M | 6.95M | 7.29M | 7.46M | 8.21M | 7.50M | 7.66M | 8.22M | 9.05M | 8.29M | 8.13M | 10.41M | 10.33M | 11.14M | 11.00M | 11.60M | 11.60M | 11.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
| | 194.59M | | 186.81M | 178.80M | 198.58M | 190.91M | 202.17M | 215.42M | 235.44M | 206.65M | 228.12M | 235.03M | 251.68M | 249.64M | 255.22M | 254.48M | 255.50M | 256.82M | 269.12M | 269.46M | 272.79M | 261.65M | 272.60M | 257.31M | 274.04M | 263.62M | 278.72M | 301.09M | 315.51M | 305.46M | 319.02M | 336.50M | 326.61M | 304.61M | 334.66M | 351.53M | 364.04M | 293.40M | 314.27M | 328.65M | 366.83M | 353.56M | 397.81M | 417.56M | 452.76M | 376.69M | 342.53M | 332.51M | 349.16M | 318.30M | 344.63M | 343.32M | 379.53M | 352.32M | 391.33M | 412.58M | 446.88M | 432.80M | 425.65M | 416.79M |
|
Land & Improvements
|
| | | | | | | | | | 4.45M | | | | 4.45M | | | | | | | | 4.45M | | | | 11.89M | | | | 11.89M | | | | 17.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | 27.27M | | 27.73M | 27.03M | 27.21M | 27.36M | 26.83M | 27.18M | 27.45M | 28.26M | 28.76M | 28.37M | 28.72M | 28.31M | 28.83M | 28.81M | 28.26M | 27.59M | 27.50M | 29.39M | 28.48M | 28.46M | 29.04M | 37.46M | 36.71M | 36.57M | 35.89M | 35.18M | 35.01M | 40.42M | 41.36M | 43.97M | 46.10M | 50.85M | 56.11M | 59.32M | 61.59M | 60.84M | 60.30M | 60.40M | 59.82M | 60.47M | 60.33M | 60.08M | 59.97M | 61.08M | 63.92M | 64.29M | 65.54M | 69.41M | 76.79M | 76.25M | 75.32M | 74.50M | 73.03M | 72.86M | 73.01M | 71.77M | 71.64M | 72.24M |
|
Long-Term Investments
|
| | 15.07M | | 19.60M | 17.88M | 18.91M | 24.61M | 22.95M | 24.44M | 24.80M | 31.47M | 29.32M | 31.39M | 33.50M | 32.77M | 34.86M | 34.63M | 36.20M | 37.15M | 36.45M | 34.96M | 36.52M | 37.36M | 38.03M | 40.37M | 41.15M | 46.70M | 44.59M | 46.68M | 48.68M | 53.55M | 53.80M | 57.43M | 57.78M | 66.39M | 69.39M | 70.77M | 62.47M | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | 8.61M | | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M |
|
Goodwill & Intangibles
|
| | 8.61M | | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M |
|
Long-Term Deferred Tax
|
| | 12.94M | | 13.63M | 14.96M | 21.98M | 15.03M | 15.46M | 17.10M | 18.36M | 19.32M | 18.93M | 20.49M | 21.10M | 22.07M | 22.50M | 24.23M | 35.61M | 25.92M | 25.05M | 25.34M | 39.46M | 39.83M | 39.03M | 40.75M | 42.17M | 41.72M | 40.95M | 42.57M | 30.44M | 31.27M | 31.82M | 32.97M | 34.09M | 33.88M | 34.10M | 35.64M | 36.82M | 35.15M | 37.23M | 39.38M | 40.54M | 39.31M | 41.09M | 42.56M | 46.55M | 46.50M | 46.97M | 50.50M | 53.91M | 52.18M | 52.21M | 54.45M | 53.82M | 52.22M | 51.56M | 54.34M | 57.13M | 60.35M | 60.22M | 63.09M |
|
Other Non-Current Assets
|
| | 0.42M | | 0.44M | 0.48M | 0.79M | 0.75M | 0.60M | 0.83M | 0.76M | 0.68M | 0.58M | 0.60M | 0.55M | 0.59M | 1.11M | 1.29M | 1.12M | 1.16M | 1.34M | 1.23M | 1.65M | 1.49M | 1.04M | 0.93M | 1.06M | 0.95M | 0.92M | 1.51M | 1.35M | 1.16M | 1.08M | 1.42M | 1.24M | 1.02M | 0.95M | 0.84M | 0.95M | 0.82M | 0.76M | 1.34M | 1.24M | 2.21M | 1.68M | 1.67M | 1.52M | 1.52M | 1.37M | 1.28M | 2.01M | 2.31M | 2.34M | 4.82M | 3.73M | 3.76M | 6.81M | 6.65M | 6.14M | 6.48M | 6.05M | 5.97M |
|
Non-Current Assets
|
| | 64.30M | | 70.01M | 68.96M | 70.21M | 76.36M | 74.45M | 78.16M | 79.97M | 88.33M | 86.21M | 89.45M | 92.48M | 92.35M | 95.90M | 97.57M | 109.80M | 100.42M | 98.95M | 99.52M | 114.72M | 115.75M | 115.75M | 128.11M | 129.70M | 134.54M | 130.95M | 134.55M | 124.08M | 135.00M | 136.67M | 144.39M | 142.32M | 184.61M | 185.98M | 192.96M | 199.37M | 190.27M | 198.92M | 206.02M | 213.26M | 223.47M | 221.06M | 220.75M | 230.98M | 240.86M | 224.17M | 226.49M | 237.50M | 248.13M | 259.66M | 259.15M | 267.25M | 277.08M | 317.85M | 331.48M | 330.39M | 330.44M | 333.78M | 344.66M |
|
Assets
|
| | 258.89M | | 256.82M | 247.77M | 268.79M | 267.27M | 276.62M | 293.57M | 315.42M | 294.98M | 314.33M | 324.48M | 344.17M | 341.99M | 351.12M | 352.06M | 365.30M | 357.24M | 368.07M | 368.98M | 387.51M | 377.40M | 388.36M | 385.42M | 403.74M | 398.16M | 409.68M | 435.64M | 439.59M | 440.46M | 455.69M | 480.89M | 468.94M | 489.22M | 520.64M | 544.49M | 563.41M | 483.66M | 513.19M | 534.67M | 580.10M | 577.02M | 618.87M | 638.30M | 683.74M | 617.55M | 566.70M | 559.00M | 586.66M | 566.43M | 604.28M | 602.46M | 646.78M | 629.40M | 709.18M | 744.07M | 777.27M | 763.24M | 759.43M | 761.45M |
|
Accounts Payables
|
| | 9.71M | | 8.85M | 7.43M | 6.74M | 8.36M | 9.05M | 10.22M | 10.39M | 7.01M | 5.96M | 5.14M | 8.44M | 12.86M | 9.98M | 11.01M | 8.94M | 8.93M | 9.75M | 8.95M | 10.58M | 8.18M | 8.69M | 9.71M | 10.07M | 10.20M | 10.61M | 13.81M | 14.74M | 16.49M | 12.40M | 13.22M | 12.28M | 12.38M | 19.68M | 16.53M | 18.58M | 14.04M | 16.22M | 18.55M | 16.33M | 18.41M | 26.97M | 21.44M | 24.50M | 30.84M | 26.67M | 31.82M | 29.11M | 26.32M | 19.84M | 19.64M | 22.12M | 23.93M | 22.42M | 22.65M | 22.14M | 36.78M | 25.27M | 26.45M |
|
Payables
|
| | 9.71M | | 8.85M | 7.43M | 6.74M | 8.36M | 9.05M | 10.22M | 10.39M | 7.01M | 5.96M | 5.14M | 8.44M | 12.86M | 9.98M | 11.01M | 8.94M | 8.93M | 9.75M | 8.95M | 10.58M | 8.18M | 8.69M | 9.71M | 10.07M | 10.20M | 10.61M | 13.81M | 14.74M | 16.49M | 12.40M | 13.22M | 12.28M | 12.38M | 19.68M | 16.53M | 18.58M | 14.04M | 16.22M | 18.55M | 16.33M | 18.41M | 26.97M | 21.44M | 24.50M | 30.84M | 26.67M | 31.82M | 29.11M | 26.32M | 19.84M | 19.64M | 22.12M | 23.93M | 22.42M | 22.65M | 22.14M | 36.78M | 25.27M | 26.45M |
|
Accumulated Expenses
|
| | 41.89M | | 36.23M | 37.23M | 48.09M | 27.38M | 40.88M | 42.99M | 54.72M | 30.41M | 44.61M | 47.65M | 56.93M | 42.34M | 47.59M | 54.50M | 62.18M | 40.17M | 48.89M | 54.73M | 62.09M | 40.03M | 47.52M | 53.87M | 62.54M | 41.07M | 50.90M | 59.70M | 70.06M | 45.24M | 56.84M | 66.06M | 76.86M | 46.41M | 58.91M | 69.55M | 86.72M | 45.73M | 59.30M | 62.74M | 83.19M | 54.49M | 79.05M | 87.18M | 103.55M | 57.29M | 80.60M | 84.94M | 105.82M | 63.39M | 87.61M | 93.83M | 111.77M | 68.28M | 90.73M | 96.74M | 119.28M | 74.07M | 92.20M | 108.92M |
|
Other Accumulated Expenses
|
| | | | | | 4.91M | | | | 6.52M | | | | 2.11M | | | | 2.36M | | | | | | | | | | | | | | | | 2.23M | | | | 4.49M | | | | 4.75M | | | | 5.02M | | | | 4.93M | | | | 5.56M | | | | 2.23M | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | 5.75M | 6.06M | 5.94M | 5.65M | 5.36M | 5.69M | 5.99M | 6.13M | 5.96M | 5.60M | 5.16M | 5.31M | 5.04M | 5.36M | 5.26M | 4.90M | 5.75M | 5.70M | 6.30M | 5.81M | 4.90M | 4.94M | 5.39M | 5.63M | 5.85M | 6.49M |
|
Current Deferred Revenue
|
| | 6.13M | | 4.83M | 4.78M | 5.95M | 5.14M | 4.82M | 5.34M | 6.67M | 5.43M | 7.74M | 6.16M | 6.77M | 7.20M | 6.94M | 5.85M | 8.23M | 5.78M | 5.89M | 5.89M | 7.80M | 6.51M | 5.79M | 5.59M | 7.62M | 6.14M | 6.60M | 7.78M | 8.30M | 7.91M | 8.01M | 8.86M | 9.17M | 7.57M | 8.55M | 8.90M | 12.71M | 11.68M | 8.91M | 9.39M | 11.80M | 8.91M | 10.98M | 12.19M | 19.76M | 15.67M | 15.22M | 15.79M | 18.83M | 14.57M | 11.34M | 10.49M | 21.71M | 16.11M | 13.78M | 13.41M | 16.37M | 13.78M | 11.65M | 12.90M |
|
Total Current Liabilities
|
| | 57.73M | | 49.91M | 49.44M | 60.77M | 40.87M | 54.74M | 58.55M | 71.77M | 42.84M | 58.32M | 58.94M | 72.15M | 62.40M | 64.51M | 71.36M | 79.34M | 54.88M | 64.52M | 69.56M | 80.47M | 54.72M | 61.99M | 69.17M | 80.24M | 57.42M | 68.12M | 81.28M | 93.11M | 69.64M | 77.25M | 88.14M | 98.30M | 72.19M | 92.88M | 101.03M | 123.96M | 77.10M | 89.78M | 96.37M | 117.31M | 87.94M | 122.97M | 126.42M | 152.98M | 109.11M | 127.53M | 137.92M | 159.03M | 109.18M | 124.54M | 129.66M | 161.91M | 114.13M | 131.82M | 137.74M | 163.18M | 130.27M | 134.97M | 154.77M |
|
Non-Current Deffered Revenue
|
| | 15.07M | | 19.43M | 17.71M | 18.76M | 24.46M | 22.82M | 24.32M | 24.70M | 31.38M | 29.19M | 31.32M | 33.45M | 34.52M | 36.61M | 36.38M | 37.74M | 44.65M | 40.08M | 38.71M | 40.32M | 46.25M | 43.38M | 45.66M | 46.50M | 52.40M | 48.47M | 50.78M | 52.78M | 59.50M | 55.31M | 58.00M | 52.71M | 66.67M | 63.39M | 64.81M | 68.37M | 64.03M | 72.56M | 76.68M | 83.96M | 95.29M | 93.48M | 93.11M | 101.00M | 107.56M | 87.64M | 85.45M | 91.18M | 101.33M | 96.41M | 93.07M | 103.40M | 116.00M | 108.59M | 115.53M | 112.65M | 111.92M | 117.56M | 123.12M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.32M | 17.67M | 18.58M | 18.16M | 16.24M | 15.33M | 15.16M | 14.34M | 12.71M | 11.53M | 10.71M | 9.81M | 11.65M | 11.48M | 13.19M | 13.34M | 11.55M | 23.04M | 21.96M | 21.96M | 21.38M | 70.39M | 75.92M | 76.08M | 74.49M | 74.47M | 76.11M |
|
Other Non-Current Liabilities
|
| | 0.41M | | 0.80M | 0.58M | 0.70M | 0.71M | 0.72M | 1.02M | 0.99M | 1.04M | 1.10M | 1.16M | 37.93M | 1.25M | 1.88M | 1.61M | 1.86M | 1.99M | 1.83M | 1.94M | 1.91M | 2.01M | 2.12M | 2.10M | 2.00M | 2.12M | 2.24M | 2.16M | 3.33M | 3.47M | 3.23M | 2.91M | 59.35M | 2.70M | 69.74M | 71.18M | 88.98M | 69.86M | 75.81M | 80.05M | 2.99M | 102.49M | 104.61M | 105.34M | 110.38M | 116.26M | 2.55M | 2.64M | 101.35M | 2.51M | 3.21M | 4.14M | 3.43M | 3.58M | 5.16M | 4.60M | 4.29M | 5.15M | 4.66M | 4.59M |
|
Total Non-Current Liabilities
|
| | 74.68M | | 71.35M | 69.02M | 81.37M | 67.09M | 79.20M | 84.42M | 98.00M | 75.81M | 89.99M | 92.67M | 71.18M | 99.15M | 103.32M | 109.90M | 119.15M | 101.44M | 106.65M | 110.26M | 122.79M | 102.85M | 107.19M | 116.49M | 128.39M | 111.34M | 118.03M | 133.40M | 147.18M | 130.36M | 133.70M | 147.35M | 95.68M | 157.34M | 107.05M | 116.03M | 124.18M | 90.30M | 104.81M | 111.42M | 215.61M | 96.93M | 126.50M | 127.97M | 156.29M | 114.72M | 226.66M | 236.56M | 164.56M | 222.06M | 243.99M | 244.69M | 287.27M | 251.51M | 310.81M | 329.19M | 351.91M | 316.68M | 327.00M | 354.00M |
|
Total Liabilities
|
| | 75.09M | | 72.16M | 69.60M | 82.07M | 67.81M | 79.92M | 85.44M | 98.99M | 76.86M | 91.09M | 93.84M | 109.11M | 100.40M | 105.20M | 111.51M | 121.01M | 103.42M | 108.48M | 112.19M | 124.70M | 104.86M | 109.31M | 118.59M | 130.40M | 113.46M | 120.28M | 135.56M | 150.50M | 133.83M | 136.93M | 150.26M | 155.03M | 160.04M | 176.79M | 187.21M | 213.16M | 160.17M | 180.62M | 191.47M | 218.60M | 199.41M | 231.10M | 233.32M | 266.67M | 230.98M | 229.21M | 239.20M | 265.91M | 224.57M | 247.21M | 248.83M | 290.69M | 255.09M | 315.96M | 333.79M | 356.20M | 321.83M | 331.65M | 358.59M |
|
Common Equity
|
| | 183.80M | | 184.67M | 178.16M | 186.72M | 199.46M | 196.70M | 208.13M | 216.43M | 218.12M | 223.24M | 230.64M | 235.06M | 241.59M | 245.92M | 240.54M | 244.29M | 253.82M | 259.59M | 256.79M | 262.80M | 272.54M | 279.05M | 266.82M | 273.35M | 284.70M | 289.40M | 300.08M | 289.09M | 306.62M | 318.77M | 330.63M | 313.91M | 329.18M | 343.85M | 357.28M | 350.25M | 323.50M | 332.57M | 343.20M | 361.50M | 377.61M | 387.77M | 404.99M | 417.06M | 386.56M | 337.49M | 319.80M | 320.75M | 341.86M | 357.08M | 353.63M | 356.08M | 374.31M | 393.21M | 410.27M | 421.07M | 441.41M | 427.78M | 402.86M |
|
Shareholder's Equity
|
| | 183.80M | | 184.67M | 178.16M | 186.72M | 199.46M | 196.70M | 208.13M | 216.43M | 218.12M | 223.24M | 230.64M | 235.06M | 241.59M | 245.92M | 240.54M | 244.29M | 253.82M | 259.59M | 256.79M | 262.80M | 272.54M | 279.05M | 266.82M | 273.35M | 284.70M | 289.40M | 300.08M | 289.09M | 306.62M | 318.77M | 330.63M | 313.91M | 329.18M | 343.85M | 357.28M | 350.25M | 323.50M | 332.57M | 343.20M | 361.50M | 377.61M | 387.77M | 404.99M | 417.06M | 386.56M | 337.49M | 319.80M | 320.75M | 341.86M | 357.08M | 353.63M | 356.08M | 374.31M | 393.21M | 410.27M | 421.07M | 441.41M | 427.78M | 402.86M |
|
Liabilities and Shareholders Equity
|
| | 258.89M | | 256.82M | 247.77M | 268.79M | 267.27M | 276.62M | 293.57M | 315.42M | 294.98M | 314.33M | 324.48M | 344.17M | 341.99M | 351.12M | 352.06M | 365.30M | 357.24M | 368.07M | 368.98M | 387.51M | 377.40M | 388.36M | 385.42M | 403.74M | 398.16M | 409.68M | 435.64M | 439.59M | 440.46M | 455.69M | 480.89M | 468.94M | 489.22M | 520.64M | 544.49M | 563.41M | 483.66M | 513.19M | 534.67M | 580.10M | 577.02M | 618.87M | 638.30M | 683.74M | 617.55M | 566.70M | 559.00M | 586.66M | 566.43M | 604.28M | 602.46M | 646.78M | 629.40M | 709.18M | 744.07M | 777.27M | 763.24M | 759.43M | 761.45M |
|
Treasury Shares
|
| | 0.56M | | 0.57M | 0.97M | 1.00M | 0.08M | 0.39M | 0.40M | 0.48M | 0.23M | 0.33M | 0.39M | 0.88M | 0.10M | 0.20M | 0.77M | 0.85M | 0.08M | 0.16M | 0.46M | 0.53M | 0.07M | 0.09M | 0.49M | 0.98M | 0.02M | 0.24M | 0.28M | 0.37M | 6.85M | 13.67M | 13.65M | 0.56M | | 13.79M | 13.68M | 0.34M | -0.64M | -0.64M | 14.08M | 0.64M | 13.58M | -0.08M | 13.60M | 0.08M | -0.55M | 1.27M | 0.34M | 1.76M | 14.87M | 14.86M | 0.19M | 15.13M | 15.03M | 14.98M | 14.94M | 14.89M | 14.85M | 15.21M | 15.76M |
|
Retained Earnings
|
| | 156.09M | | 163.72M | 172.46M | 179.43M | 178.84M | 188.83M | 198.75M | 206.06M | 201.92M | 210.59M | 219.49M | 226.04M | 225.59M | 233.44M | 241.07M | 246.96M | 248.09M | 255.69M | 263.42M | 269.26M | 273.52M | 279.20M | 285.62M | 291.24M | 296.02M | 304.22M | 313.28M | 303.99M | 310.98M | 322.44M | 332.91M | 342.02M | 350.51M | 362.96M | 374.03M | 384.67M | 395.65M | 401.96M | 410.00M | 421.81M | 439.72M | 454.58M | 468.58M | 478.37M | 493.39M | 506.61M | 518.63M | 528.81M | 542.98M | 555.35M | 566.52M | 574.08M | 588.57M | 603.37M | 614.99M | 624.15M | 635.02M | 646.04M | 658.79M |
|
Shares Outstanding
|
| | 16.43M | | | | 16.43M | | | | 32.85M | | | | 32.85M | | | | 32.85M | | | | 65.71M | | | | 65.71M | | | | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M |