|
Revenue
|
227.88M | 248.75M | 272.45M | 292.65M | 296.17M | 304.70M | 312.83M | 315.08M | 347.80M | 379.52M | 417.20M | 399.90M | 466.27M | 513.29M | 536.77M | 558.51M |
|
Gross Profit
|
206.54M | 227.34M | 249.21M | 269.08M | 270.87M | 278.42M | 285.86M | 286.68M | 318.25M | 348.92M | 383.64M | 367.67M | 433.68M | 478.21M | 495.23M | 512.32M |
|
Wages, Salaries and Other
|
140.11M | 144.84M | 156.85M | 171.81M | 184.08M | 183.53M | 184.50M | 193.40M | 210.29M | 215.05M | 252.20M | 250.04M | 278.05M | 264.24M | 319.89M | 330.01M |
|
Selling, General & Administrative
|
11.01M | 12.36M | 13.12M | 13.56M | 14.71M | 15.84M | 15.29M | 15.49M | 17.78M | 17.53M | 20.52M | 12.89M | 15.28M | 23.66M | 24.44M | 22.73M |
|
Restructuring Costs
|
| | | 0.39M | 0.41M | 0.50M | | | | | | | | | | |
|
Other Operating Expenses
|
183.62M | 193.15M | 205.87M | 221.08M | 225.10M | 224.81M | 228.60M | 237.67M | 257.97M | 270.54M | 311.57M | 303.76M | 342.06M | 348.79M | 401.00M | 416.23M |
|
Operating Expenses
|
194.62M | 205.51M | 218.99M | 235.03M | 240.22M | 241.16M | 243.90M | 253.16M | 275.75M | 288.07M | 332.09M | 316.65M | 357.34M | 372.45M | 425.44M | 438.96M |
|
Operating Income
|
33.26M | 43.24M | 53.46M | 57.62M | 55.95M | 63.55M | 68.93M | 61.91M | 72.05M | 91.46M | 85.11M | 83.25M | 108.93M | 140.84M | 111.32M | 119.56M |
|
EBIT
|
33.26M | 43.24M | 53.46M | 57.62M | 55.95M | 63.55M | 68.93M | 61.91M | 72.05M | 91.46M | 85.11M | 83.25M | 108.93M | 140.84M | 111.32M | 119.56M |
|
Interest & Investment Income
|
0.61M | 0.20M | 0.24M | 0.33M | 0.13M | 0.15M | 0.21M | 0.68M | 1.29M | 2.75M | 3.91M | 1.71M | 0.07M | 2.10M | 7.15M | 10.00M |
|
Other Non Operating Income
|
3.15M | 3.27M | 1.12M | 3.80M | 7.87M | 4.27M | 1.99M | 6.53M | 9.16M | -0.89M | 15.17M | 11.98M | 16.84M | -10.70M | 17.42M | 17.81M |
|
Non Operating Income
|
3.15M | 3.27M | 1.12M | 3.80M | 7.87M | 4.27M | 1.99M | 6.53M | 9.16M | -0.89M | 15.17M | 11.98M | 16.84M | -10.70M | 17.42M | 17.81M |
|
EBT
|
37.02M | 46.71M | 54.82M | 61.75M | 63.95M | 67.97M | 71.13M | 69.12M | 82.51M | 93.32M | 104.19M | 96.94M | 125.84M | 132.23M | 135.90M | 147.37M |
|
Tax Provisions
|
14.89M | 19.19M | 22.12M | 24.52M | 25.30M | 27.26M | 27.53M | 21.64M | 41.20M | 24.78M | 24.57M | 18.02M | 30.64M | 37.27M | 35.56M | 41.67M |
|
Profit After Tax
|
22.13M | 27.52M | 32.70M | 37.23M | 38.64M | 40.70M | 43.60M | 47.48M | 41.30M | 72.25M | 82.46M | 82.55M | 101.20M | 102.33M | 100.34M | 109.00M |
|
Income from Continuing Operations
|
22.13M | 27.52M | 32.70M | 37.23M | 38.64M | 40.70M | 43.60M | 47.48M | 41.30M | 68.54M | 79.61M | 78.91M | 95.20M | 94.97M | 100.34M | 105.70M |
|
Consolidated Net Income
|
22.13M | 27.52M | 32.70M | 37.23M | 38.64M | 40.70M | 43.60M | 47.48M | 41.30M | 68.54M | 79.61M | 78.91M | 95.20M | 94.97M | 100.34M | 105.70M |
|
Income towards Parent Company
|
22.13M | 27.52M | 32.70M | 37.23M | 38.64M | 40.70M | 43.60M | 47.48M | 41.30M | 68.54M | 79.61M | 78.91M | 95.20M | 94.97M | 100.34M | 105.70M |
|
Net Income towards Common Stockholders
|
22.13M | 27.52M | 32.70M | 37.23M | 38.64M | 40.70M | 43.60M | 47.48M | 41.30M | 68.54M | 79.61M | 78.91M | 95.20M | 94.97M | 100.34M | 105.70M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
55.05M | 55.49M | 52.97M | 52.90M | 52.41M | 51.47M | 51.49M | 51.19M | 51.62M | 52.01M | 51.83M | 51.63M | 52.11M | 50.64M | 50.62M | 50.76M |
|
Shares Outstanding (Diluted Average)
|
15.03M | 15.07M | 14.75M | 14.29M | 28.05M | 27.67M | 27.30M | 54.33M | 53.97M | 54.17M | | | | | | |
|
EBITDA
|
33.26M | 43.24M | 53.46M | 57.62M | 55.95M | 63.55M | 68.93M | 61.91M | 72.05M | 91.46M | 85.11M | 83.25M | 108.93M | 140.84M | 111.32M | 119.56M |
|
Shares Outstanding
|
16.43M | 16.43M | 16.43M | 32.85M | 32.85M | 32.85M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M |
|
Tax Rate
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |