|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.48M | 119.88M | 116.41M | | 128.48M | 130.28M | 127.18M | 127.36M | 140.31M | 140.22M | 133.34M | 122.90M | 144.93M | 140.54M | 136.28M | 136.77M | 145.51M | 141.96M | 147.12M | 147.43M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.77M | 111.76M | 108.39M | | 120.31M | 121.53M | 118.36M | 118.01M | 130.75M | 129.92M | 122.34M | 112.22M | 134.40M | 129.35M | 124.30M | 124.26M | 133.41M | 129.89M | 134.47M | 134.79M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.54M | 71.81M | 64.14M | 67.56M | 68.76M | 58.45M | 62.78M | 74.25M | 84.18M | 82.84M | 74.01M | 78.86M | 90.33M | 79.47M | 81.95M | 78.26M | 75.90M | 97.47M | 87.73M | 80.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.16M | 4.19M | 4.66M | 4.23M | 5.74M | 6.73M | 6.96M | 5.84M | 6.64M | 6.02M | 5.94M | 5.64M | 6.04M | 5.31M | 5.74M | 5.01M | 6.14M | 7.65M | 6.71M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.15M | 87.34M | 80.09M | 85.47M | 87.53M | 79.26M | 83.64M | 98.36M | 105.35M | 103.71M | 93.39M | 98.56M | 108.58M | 98.75M | 105.12M | 103.77M | 96.07M | 118.64M | 110.43M | 111.57M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.42M | 90.50M | 84.29M | 90.13M | 91.76M | 85.00M | 90.37M | 105.32M | 111.19M | 110.35M | 99.40M | 104.51M | 114.22M | 104.79M | 110.43M | 109.51M | 101.08M | 124.78M | 118.08M | 118.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.06M | 29.37M | 32.12M | | 36.72M | 45.28M | 36.81M | -91.04M | 29.12M | 29.88M | 33.93M | 18.39M | 30.71M | 35.74M | 25.85M | 27.25M | 44.43M | 17.18M | 29.04M | -59.72M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.06M | 29.37M | 32.12M | 28.66M | 36.72M | 45.28M | 36.81M | -91.04M | 29.12M | 29.88M | 33.93M | 18.39M | 30.71M | 35.74M | 25.85M | 27.25M | 44.43M | 17.18M | 29.04M | -59.72M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.17M | 0.64M | 1.26M | 1.77M | 1.59M | 1.86M | 1.93M | 2.63M | 2.23M | 2.56M | 2.58M | 2.71M | 2.34M | 2.31M | 1.94M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 5.28M | 0.26M | -11.56M | -3.93M | -10.02M | -3.98M | 7.22M | 4.65M | 4.79M | -1.77M | 9.77M | 7.08M | 1.71M | 7.53M | 1.49M | -9.39M | 17.29M | 7.27M | -15.33M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 5.29M | 0.26M | -12.20M | -3.91M | -9.85M | -3.98M | 7.22M | 4.65M | 6.38M | 0.08M | -13.14M | 7.08M | 1.71M | 10.09M | -5.93M | -9.39M | 17.29M | 9.58M | -4.34M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.13M | 34.67M | 32.39M | 28.66M | 32.81M | 35.43M | 33.48M | 30.52M | 35.54M | 36.25M | 34.02M | 30.09M | 40.42M | 39.68M | 35.94M | -102.91M | 37.76M | 36.81M | 38.62M | -102.98M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | 9.27M | 7.82M | 14.28M | 3.20M | 9.68M | 9.03M | 15.36M | 6.41M | 10.51M | 9.48M | 9.07M | 10.28M | 10.46M | 9.89M | 7.74M | 11.11M | 10.26M | 10.57M | 9.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.85M | 25.40M | 24.57M | 14.38M | 29.61M | 25.75M | 24.44M | 22.52M | 29.12M | 25.75M | 24.54M | 20.93M | 30.14M | 29.23M | 26.04M | 23.59M | 26.65M | 26.55M | 28.04M | 24.76M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.85M | 25.40M | 24.57M | 14.38M | 29.61M | 25.75M | 24.44M | 15.16M | 29.12M | 25.75M | 24.54M | 21.01M | 30.14M | 29.23M | 26.04M | -110.65M | 26.65M | 26.55M | 28.04M | -112.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.85M | 25.40M | 24.57M | 14.38M | 29.61M | 25.75M | 24.44M | 15.16M | 29.12M | 25.75M | 24.54M | 21.01M | 30.14M | 29.23M | 26.04M | -110.65M | 26.65M | 26.55M | 28.04M | -112.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.85M | 25.40M | 24.57M | 14.38M | 29.61M | 25.75M | 24.44M | 15.16M | 29.12M | 25.75M | 24.54M | 21.01M | 30.14M | 29.23M | 26.04M | -110.65M | 26.65M | 26.55M | 28.04M | -112.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.85M | 25.40M | 24.57M | 14.38M | 29.61M | 25.75M | 24.44M | 15.16M | 29.12M | 25.75M | 24.54M | 21.01M | 30.14M | 29.23M | 26.04M | -110.65M | 26.65M | 26.55M | 28.04M | -112.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.48 | 0.47 | 0.27 | 0.56 | 0.50 | 0.47 | 0.44 | 0.57 | 0.50 | 0.48 | 0.41 | 0.59 | 0.57 | 0.51 | 0.46 | 0.52 | 0.52 | 0.55 | 0.49 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.48 | 0.46 | | 0.56 | 0.49 | 0.47 | 0.44 | 0.56 | 0.50 | 0.48 | 0.40 | 0.59 | 0.57 | 0.50 | 0.45 | 0.52 | 0.52 | 0.55 | 0.49 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.54M | 52.64M | 52.62M | 52.61M | 52.42M | 52.15M | 51.49M | 51.73M | 51.13M | 51.19M | 51.20M | 51.15M | 51.01M | 51.11M | 51.10M | 51.13M | 51.28M | 51.19M | 51.11M | 50.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.06M | 29.37M | 32.12M | 28.66M | 36.72M | 45.28M | 36.81M | -91.04M | 29.12M | 29.88M | 33.93M | 18.39M | 30.71M | 35.74M | 25.85M | 27.25M | 44.43M | 17.18M | 29.04M | -59.72M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58M | 65.71M | 13.60M | 13.59M | 65.71M | 65.71M | 14.92M | 65.71M | 14.87M | 65.71M | 15.04M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M | 65.71M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.40 | 26.73 | 24.13 | 49.83 | 9.75 | 27.31 | 26.99 | 50.32 | 18.05 | 28.98 | 27.87 | 30.16 | 25.43 | 26.35 | 27.53 | -7.52 | 29.42 | 27.87 | 27.38 | -9.07 |