|
Revenue
|
912.68M | 895.36M | 1,037.33M | 1,246.91M | 1,201.11M | 1,516.77M | 1,667.56M | 1,582.13M | 1,460.85M | 1,581.37M | 1,606.37M | 1,501.91M | 1,414.19M | 1,507.83M | 1,534.46M | 1,535.73M | 1,413.21M | 1,503.22M | 1,537.97M | 1,625.86M | 1,491.64M | 1,599.14M | 1,705.11M | 1,768.83M | 1,677.53M | 1,691.55M | 1,651.33M | 1,596.22M | 1,418.47M | 1,475.16M | 1,562.39M | 1,642.01M | 1,545.13M | 1,672.28M | 1,802.17M | 1,901.37M | 1,854.26M | 1,957.56M | 2,090.95M | 2,235.60M | 2,020.05M | 2,035.58M | 2,074.86M | 2,044.94M | 1,901.86M | 2,411.08M | 2,348.71M | 3,169.19M | 3,198.82M | 3,609.09M | 4,319.26M | 5,396.34M | 4,664.30M | 4,603.31M | 4,362.15M | 3,441.53M | 2,592.59M | 2,239.75M | 2,190.00M | 2,277.77M | 2,206.68M | 2,439.00M | 3,000.13M | 2,954.70M | 2,666.42M | 2,651.89M | 2,894.75M |
|
Cost of Revenue
|
22.93M | 19.81M | 20.88M | 19.30M | 25.78M | 23.90M | 27.51M | 28.08M | 29.15M | 30.54M | 31.68M | 33.93M | 35.78M | 31.94M | 27.96M | 41.13M | 28.34M | 28.01M | 31.50M | 30.57M | 27.72M | 34.40M | 33.20M | 35.90M | 35.56M | 35.44M | 34.93M | 26.38M | 34.27M | 31.75M | 37.69M | 35.16M | 37.94M | 24.71M | 39.78M | 4,499.33M | 41.33M | 45.58M | 1,429.63M | 1,554.92M | 1,365.94M | 1,373.88M | 1,400.50M | 1,165.63M | 1,286.73M | 1,661.49M | 1,614.33M | 2,152.25M | 2,247.28M | 2,598.63M | 3,185.49M | 4,026.75M | 3,516.11M | 3,440.95M | 3,194.27M | 2,425.57M | 1,719.10M | 1,419.18M | 1,402.11M | 1,513.60M | 1,433.28M | 1,639.41M | 2,093.96M | 2,020.07M | 1,776.67M | 1,753.36M | 1,939.66M |
|
Gross Profit
|
889.76M | 875.55M | 1,016.45M | 1,227.61M | 1,175.33M | 1,492.87M | 1,640.05M | 1,554.06M | 1,431.70M | 1,550.83M | 1,574.68M | 1,467.98M | 1,378.41M | 1,475.89M | 1,506.50M | 1,494.60M | 1,384.86M | 1,475.21M | 1,506.47M | 1,595.28M | 1,463.92M | 1,564.75M | 1,671.90M | 1,732.93M | 1,641.96M | 1,656.11M | 1,616.40M | 1,569.84M | 1,384.20M | 1,443.41M | 1,524.71M | 1,606.84M | 1,507.19M | 1,647.57M | 1,762.38M | -2597.96M | 1,812.94M | 1,911.98M | 661.31M | 680.67M | 654.11M | 661.70M | 674.36M | 879.31M | 615.14M | 749.59M | 734.38M | 1,016.94M | 951.54M | 1,010.46M | 1,133.77M | 1,369.60M | 1,148.19M | 1,162.36M | 1,167.87M | 1,015.96M | 873.49M | 820.57M | 787.89M | 764.16M | 773.40M | 799.59M | 906.17M | 934.64M | 889.74M | 898.53M | 955.09M |
|
Other Operating Expenses
|
821.21M | 808.43M | 941.08M | 1,136.56M | 1,081.34M | 1,359.58M | 1,488.64M | 1,413.58M | 1,292.24M | 1,407.74M | 1,421.26M | 1,327.20M | 1,264.92M | 1,351.70M | 1,365.26M | 1,380.96M | 1,260.50M | 1,334.93M | 1,367.11M | 1,467.21M | 1,331.28M | 1,431.30M | 1,519.58M | 1,585.11M | 1,483.26M | 1,483.87M | 1,433.69M | 1,391.87M | 1,239.79M | 1,269.22M | 1,368.04M | 1,442.01M | 1,370.89M | 1,474.88M | 1,584.74M | 1,670.45M | 1,624.53M | 1,735.90M | 1,849.59M | 1,978.96M | 1,790.93M | 1,802.48M | 1,826.32M | 1,589.82M | 1,700.29M | 2,122.08M | 2,054.28M | 2,655.54M | 2,768.03M | 3,153.08M | 3,782.89M | 4,723.90M | 4,151.61M | 4,045.73M | 3,782.51M | 3,057.53M | 2,258.99M | 1,933.05M | 1,915.55M | 2,020.24M | 1,930.65M | 2,155.49M | 2,637.58M | 2,594.46M | 2,336.22M | 2,338.41M | 2,538.40M |
|
Operating Expenses
|
821.21M | 808.43M | 941.08M | 1,136.56M | 1,100.57M | 1,378.27M | 1,507.94M | 1,433.56M | 1,313.62M | 1,429.09M | 1,442.61M | 1,357.89M | 1,286.10M | 1,372.55M | 1,386.57M | 1,416.20M | 1,284.69M | 1,359.64M | 1,391.65M | 1,492.20M | 1,356.44M | 1,456.70M | 1,545.97M | 1,610.96M | 1,508.64M | 1,508.84M | 1,459.44M | 1,418.23M | 1,266.65M | 1,296.30M | 1,395.13M | 1,469.80M | 1,399.02M | 1,504.04M | 1,615.27M | 1,702.36M | 1,661.44M | 1,773.97M | 1,887.79M | 2,018.59M | 1,832.45M | 1,843.38M | 1,868.31M | 1,631.59M | 1,742.81M | 2,163.45M | 2,096.77M | 2,699.02M | 2,813.30M | 3,198.45M | 3,829.62M | 4,772.81M | 4,202.54M | 4,097.33M | 3,835.22M | 3,111.82M | 2,316.62M | 1,991.26M | 1,973.93M | 2,078.37M | 1,991.90M | 2,215.08M | 2,698.61M | 2,653.60M | 2,400.56M | 2,404.15M | 2,606.71M |
|
Operating Income
|
91.47M | 86.93M | 96.25M | 110.35M | 100.54M | 138.50M | 159.62M | 148.57M | 147.23M | 152.28M | 163.76M | 155.06M | 125.27M | 132.40M | 145.10M | 128.03M | 128.52M | 143.58M | 146.31M | 133.66M | 135.20M | 142.44M | 159.13M | 157.87M | 168.88M | 182.72M | 191.89M | 177.99M | 151.83M | 178.86M | 167.26M | 172.21M | 146.11M | 168.24M | 186.90M | 199.01M | 192.82M | 183.58M | 203.15M | 217.01M | 187.60M | 192.20M | 206.55M | 180.34M | 159.06M | 247.63M | 251.94M | 281.81M | 385.51M | 410.64M | 489.64M | 623.53M | 461.76M | 505.98M | 526.92M | 329.71M | 275.97M | 248.50M | 216.07M | 199.40M | 214.78M | 223.92M | 301.52M | 301.10M | 265.86M | 247.74M | 288.04M |
|
EBIT
|
91.47M | 86.93M | 96.25M | 110.35M | 100.54M | 138.50M | 159.62M | 148.57M | 147.23M | 152.28M | 163.76M | 155.06M | 125.27M | 132.40M | 145.10M | 128.03M | 128.52M | 143.58M | 146.31M | 133.66M | 135.20M | 142.44M | 159.13M | 157.87M | 168.88M | 182.72M | 191.89M | 177.99M | 151.83M | 178.86M | 167.26M | 172.21M | 146.11M | 168.24M | 186.90M | 199.01M | 192.82M | 183.58M | 203.15M | 217.01M | 187.60M | 192.20M | 206.55M | 180.34M | 159.06M | 247.63M | 251.94M | 281.81M | 385.51M | 410.64M | 489.64M | 623.53M | 461.76M | 505.98M | 526.92M | 329.71M | 275.97M | 248.50M | 216.07M | 199.40M | 214.78M | 223.92M | 301.52M | 301.10M | 265.86M | 247.74M | 288.04M |
|
Interest & Investment Income
|
3.61M | 2.43M | 2.21M | 1.92M | 1.77M | 1.48M | 1.68M | 2.06M | 2.32M | 2.31M | 2.89M | 2.71M | 3.36M | 3.05M | 2.83M | 3.52M | 3.24M | 3.07M | 2.97M | 2.53M | 2.70M | 2.76M | 2.79M | 2.52M | 2.73M | 2.64M | 2.67M | 2.39M | 2.78M | 2.89M | 2.92M | 2.99M | 2.74M | 3.38M | 3.44M | 3.64M | 4.31M | 5.15M | 4.70M | 4.98M | 6.11M | 6.52M | 5.50M | 4.68M | 4.81M | 2.56M | 1.50M | 1.54M | 1.95M | 2.19M | 2.46M | 2.21M | 1.89M | 2.72M | 7.83M | 13.11M | 18.77M | 17.79M | 17.16M | 16.73M | 14.88M | 11.90M | 9.92M | 10.01M | 9.18M | 9.18M | 8.49M |
|
Other Non Operating Income
|
4.55M | 2.08M | 1.19M | 0.37M | 0.61M | 10.29M | -1.67M | 1.18M | 1.12M | 0.86M | 10.79M | -3.30M | 0.48M | 3.46M | 1.05M | 1.84M | 1.53M | 4.33M | 1.21M | 1.65M | -0.28M | 3.19M | 2.34M | 0.22M | 0.03M | 3.80M | -3.08M | 4.03M | 0.88M | 1.60M | 0.93M | 1.71M | 0.30M | 2.19M | 0.10M | 2.55M | 0.62M | 1.17M | 0.57M | 0.26M | 1.67M | 2.26M | 1.90M | 0.48M | 3.38M | 0.80M | 0.98M | 0.77M | 3.00M | 2.65M | 0.73M | 0.51M | 8.03M | 0.16M | 0.57M | -22.80M | 5.83M | -0.11M | -1.33M | 0.25M | 3.53M | 0.10M | 0.97M | 2.17M | 0.84M | 1.05M | 1.64M |
|
Non Operating Income
|
8.14M | 4.45M | 3.08M | 2.20M | 2.30M | 11.62M | -1.67M | 3.05M | 3.22M | 2.94M | 13.40M | 0.14M | 3.84M | 6.51M | 3.88M | 5.37M | 4.77M | 7.39M | 4.18M | 4.17M | 2.42M | 5.95M | 5.13M | 2.74M | 2.77M | 6.44M | -3.08M | 6.42M | 3.66M | 4.49M | 3.85M | 4.69M | 3.04M | 5.57M | 3.54M | -37.52M | 4.94M | 6.32M | 5.27M | 5.24M | 7.77M | 8.78M | 7.40M | 5.16M | 8.19M | 3.36M | 2.48M | 34.55M | 4.95M | 4.84M | 3.19M | 33.67M | 9.42M | 2.83M | 7.93M | 12.12M | 24.61M | 17.69M | 15.82M | 16.98M | 18.41M | 12.00M | 10.89M | 12.18M | 10.02M | 10.23M | 10.13M |
|
EBT
|
99.62M | 91.38M | 99.33M | 112.55M | 102.84M | 150.12M | 159.49M | 151.62M | 150.45M | 155.22M | 177.16M | 155.20M | 129.11M | 138.91M | 148.98M | 133.39M | 133.29M | 150.97M | 150.49M | 137.84M | 137.62M | 148.40M | 164.26M | 160.61M | 171.65M | 189.16M | 191.47M | 184.41M | 155.48M | 183.36M | 171.11M | 176.90M | 149.15M | 173.81M | 190.44M | 205.20M | 197.76M | 189.90M | 208.42M | 222.25M | 195.37M | 200.98M | 213.95M | 185.50M | 167.25M | 250.98M | 254.43M | 283.91M | 390.46M | 415.48M | 492.83M | 625.84M | 471.18M | 508.81M | 534.86M | 321.05M | 300.58M | 266.18M | 231.89M | 216.38M | 233.18M | 235.92M | 312.41M | 313.28M | 275.88M | 257.97M | 298.17M |
|
Tax Provisions
|
40.25M | 37.56M | 41.76M | 42.90M | 41.53M | 59.71M | 63.46M | 55.17M | 59.25M | 60.20M | 70.28M | 62.06M | 52.39M | 54.89M | 60.25M | 49.89M | 52.68M | 58.31M | 57.76M | 53.83M | 53.42M | 56.67M | 61.46M | 59.87M | 64.32M | 70.83M | 72.74M | 69.31M | 58.44M | 66.92M | 63.16M | 65.81M | 55.59M | 65.06M | 69.83M | 81.44M | 61.56M | 48.96M | 45.36M | 54.70M | 55.26M | 47.45M | 53.32M | 47.75M | 44.46M | 66.79M | 62.71M | 84.38M | 102.51M | 98.51M | 132.92M | 175.52M | 121.70M | 126.58M | 120.69M | 139.55M | 74.58M | 70.39M | 61.05M | 80.15M | 62.78M | 60.77M | 82.49M | 82.27M | 71.78M | 74.05M | 75.09M |
|
Profit After Tax
|
59.37M | 54.07M | 57.75M | 69.65M | 61.31M | 90.41M | 96.11M | 96.50M | 91.23M | 95.02M | 106.88M | 93.14M | 76.72M | 84.02M | 88.73M | 84.21M | 80.61M | 92.66M | 92.73M | 84.01M | 84.19M | 91.73M | 102.80M | 100.74M | 107.33M | 118.33M | 118.74M | 115.10M | 97.05M | 116.44M | 107.95M | 111.10M | 93.57M | 108.85M | 120.61M | 167.46M | 136.20M | 140.95M | 163.07M | 179.58M | 140.11M | 153.53M | 160.63M | 137.75M | 122.78M | 184.19M | 191.72M | 199.53M | 287.95M | 316.97M | 359.91M | 454.01M | 349.48M | 382.23M | 414.21M | 214.74M | 226.01M | 196.80M | 171.35M | 158.72M | 170.40M | 175.47M | 229.93M | 236.16M | 204.10M | 183.92M | 223.08M |
|
Net Income - Minority
|
| | | | | | | -7.25M | | -7.10M | -6.34M | -6.43M | -6.58M | -6.60M | -5.68M | -4.87M | -1.93M | -2.10M | -1.15M | -1.55M | -1.88M | -2.32M | -2.56M | -3.20M | -2.64M | -3.11M | -3.15M | -2.68M | -3.26M | -3.59M | -3.85M | -2.58M | -2.82M | -2.79M | -3.08M | -2.52M | -2.80M | -2.81M | -1.48M | -0.88M | -1.16M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.11M | -0.26M | -0.19M | 0.52M | 0.06M | 0.09M | -0.07M | -0.05M | -0.03M | 0.02M | 0.27M | 0.30M | 0.01M | 0.07M | 0.24M | -0.71M | 0.29M | 0.35M | 0.33M | 0.51M | 0.37M | 0.43M | 0.42M | 1.36M | 0.63M | 0.57M | 0.43M | 0.65M | 0.46M | 0.39M | 0.37M | 0.51M | 0.30M | -0.10M | 0.34M | 0.49M | 0.51M | 0.34M | 0.38M | 0.37M | 0.41M | 0.38M | 0.41M | 0.42M | 0.44M | 0.32M | 0.41M | 0.91M | 0.73M | 0.60M | 0.84M | 1.18M | 3.37M | 4.42M | -0.05M | -4.54M | -0.01M | -1.01M | -0.51M | 0.43M | 1.25M | -0.32M | 0.35M | 0.28M | 0.30M | 0.34M | 0.82M |
|
Income from Continuing Operations
|
59.37M | 53.81M | 57.56M | 69.65M | 61.31M | 90.41M | 96.04M | 96.45M | 91.21M | 95.02M | 106.88M | 93.14M | 76.72M | 84.02M | 88.73M | 83.50M | 80.61M | 92.66M | 92.73M | 84.01M | 84.19M | 91.73M | 102.80M | 100.74M | 107.33M | 118.33M | 118.74M | 115.10M | 97.05M | 116.44M | 107.95M | 111.10M | 93.57M | 108.75M | 120.61M | 123.76M | 136.20M | 140.95M | 163.07M | 167.55M | 140.11M | 153.53M | 160.63M | 137.75M | 122.78M | 184.19M | 191.72M | 199.53M | 287.95M | 316.97M | 359.91M | 450.32M | 349.48M | 382.23M | 414.16M | 181.50M | 226.00M | 195.79M | 170.84M | 136.23M | 170.40M | 175.15M | 229.93M | 231.02M | 204.10M | 183.92M | 223.08M |
|
Consolidated Net Income
|
59.37M | 53.81M | 57.56M | 69.65M | 61.31M | 90.41M | 96.04M | 96.45M | 91.21M | 95.02M | 106.88M | 93.14M | 76.72M | 84.02M | 88.73M | 83.50M | 80.61M | 92.66M | 92.73M | 84.01M | 84.19M | 91.73M | 102.80M | 100.74M | 107.33M | 118.33M | 118.74M | 115.10M | 97.05M | 116.44M | 107.95M | 111.10M | 93.57M | 108.75M | 120.61M | 123.76M | 136.20M | 140.95M | 163.07M | 167.55M | 140.11M | 153.53M | 160.63M | 137.75M | 122.78M | 184.19M | 191.72M | 199.53M | 287.95M | 316.97M | 359.91M | 450.32M | 349.48M | 382.23M | 414.16M | 181.50M | 226.00M | 195.79M | 170.84M | 136.23M | 170.40M | 175.15M | 229.93M | 231.02M | 204.10M | 183.92M | 223.08M |
|
Income towards Parent Company
|
59.37M | 53.81M | 57.56M | 69.65M | 61.31M | 90.41M | 96.04M | 89.20M | 91.21M | 87.92M | 100.54M | 86.71M | 70.14M | 77.42M | 83.05M | 78.63M | 78.68M | 90.56M | 91.58M | 82.46M | 82.31M | 89.41M | 100.24M | 97.54M | 104.69M | 115.22M | 115.59M | 112.42M | 93.79M | 112.85M | 104.10M | 108.52M | 90.74M | 105.96M | 117.53M | 121.25M | 133.40M | 138.14M | 161.58M | 166.66M | 138.95M | 153.53M | 160.63M | 137.75M | 122.78M | 184.19M | 191.72M | 199.53M | 287.95M | 316.97M | 359.91M | 450.32M | 349.48M | 382.23M | 414.16M | 181.50M | 226.00M | 195.79M | 170.84M | 136.23M | 170.40M | 175.15M | 229.93M | 231.02M | 204.10M | 183.92M | 223.08M |
|
Net Income towards Common Stockholders
|
59.37M | 54.07M | 57.75M | 69.14M | 61.25M | 90.32M | 96.11M | 96.50M | 91.23M | 87.92M | 100.54M | 86.71M | 70.14M | 77.42M | 83.05M | 78.63M | 78.68M | 90.56M | 91.58M | 82.46M | 82.31M | 89.41M | 100.24M | 97.54M | 104.69M | 115.22M | 115.59M | 112.42M | 93.79M | 112.85M | 104.10M | 108.52M | 90.74M | 105.96M | 117.53M | 121.25M | 133.40M | 140.60M | 162.69M | 179.21M | 139.70M | 153.15M | 160.22M | 137.33M | 122.34M | 183.87M | 191.31M | 198.62M | 287.22M | 316.37M | 359.07M | 452.83M | 346.11M | 377.81M | 414.21M | 219.28M | 226.01M | 196.80M | 171.35M | 158.72M | 169.15M | 175.15M | 229.93M | 231.02M | 204.10M | 183.92M | 223.08M |
|
EPS (Basic)
|
0.28 | 0.25 | 0.27 | 0.33 | 0.29 | 0.43 | 0.45 | 0.45 | 0.43 | 0.45 | 0.50 | 0.41 | 0.36 | 0.40 | 0.42 | 0.37 | 0.39 | 0.45 | 0.45 | 0.40 | 0.42 | 0.46 | 0.53 | 0.50 | 0.56 | 0.62 | 0.63 | 0.59 | 0.53 | 0.64 | 0.59 | 0.60 | 0.52 | 0.60 | 0.67 | 0.68 | 0.77 | 0.80 | 0.94 | 1.03 | 0.81 | 0.90 | 0.94 | 0.81 | 0.73 | 1.10 | 1.14 | 1.17 | 1.70 | 1.87 | 2.12 | 2.69 | 2.07 | 2.29 | 2.56 | 1.43 | 1.47 | 1.31 | 1.16 | 1.10 | 1.18 | 1.24 | 1.63 | 1.69 | 1.48 | 1.35 | 1.65 |
|
EPS (Weighted Average and Diluted)
|
0.27 | 0.25 | 0.27 | 0.32 | 0.28 | 0.42 | 0.44 | 0.45 | 0.42 | 0.44 | 0.50 | 0.40 | 0.36 | 0.39 | 0.42 | 0.37 | 0.39 | 0.45 | 0.45 | 0.40 | 0.42 | 0.46 | 0.53 | 0.50 | 0.55 | 0.61 | 0.62 | 0.59 | 0.53 | 0.63 | 0.59 | 0.59 | 0.51 | 0.60 | 0.66 | 0.67 | 0.76 | 0.79 | 0.92 | 1.01 | 0.80 | 0.88 | 0.92 | 0.79 | 0.71 | 1.09 | 1.12 | 1.16 | 1.67 | 1.84 | 2.09 | 2.66 | 2.05 | 2.27 | 2.54 | 1.42 | 1.45 | 1.30 | 1.16 | 1.09 | 1.17 | 1.24 | 1.63 | 1.68 | 1.47 | 1.34 | 1.64 |
|
Shares Outstanding (Weighted Average)
|
212.10M | 212.12M | 212.24M | 212.11M | 212.19M | 212.33M | 212.39M | 212.28M | 212.09M | 212.14M | 212.26M | 212.12M | 212.10M | 211.91M | 211.31M | 210.42M | 206.48M | 206.46M | 206.52M | 206.00M | 201.12M | 198.77M | 197.31M | 196.15M | 191.63M | 191.15M | 190.23M | 188.94M | 182.01M | 181.88M | 181.65M | 181.28M | 180.06M | 180.04M | 179.83M | 179.25M | 175.90M | 175.32M | 174.68M | 174.13M | 171.82M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
216.32M | 216.65M | 216.68M | 216.53M | 216.63M | 216.58M | 216.50M | 216.45M | 215.86M | 215.78M | 215.38M | 215.03M | 214.20M | 213.68M | 212.92M | 211.94M | 207.61M | 207.42M | 207.37M | 206.90M | 201.84M | 199.48M | 197.95M | 196.77M | 192.71M | 192.43M | 191.45M | 190.22M | 183.02M | 183.13M | 182.96M | 182.70M | 182.09M | 182.09M | 181.95M | 181.67M | 179.42M | 179.12M | 178.45M | 177.83M | 175.39M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
91.47M | 86.93M | 96.25M | 110.35M | 100.54M | 138.50M | 159.62M | 148.57M | 147.23M | 152.28M | 163.76M | 155.06M | 125.27M | 132.40M | 145.10M | 128.03M | 128.52M | 143.58M | 146.31M | 133.66M | 135.20M | 142.44M | 159.13M | 157.87M | 168.88M | 182.72M | 191.89M | 177.99M | 151.83M | 178.86M | 167.26M | 172.21M | 146.11M | 168.24M | 186.90M | 199.01M | 192.82M | 183.58M | 203.15M | 217.01M | 187.60M | 192.20M | 206.55M | 180.34M | 159.06M | 247.63M | 251.94M | 281.81M | 385.51M | 410.64M | 489.64M | 623.53M | 461.76M | 505.98M | 526.92M | 329.71M | 275.97M | 248.50M | 216.07M | 199.40M | 214.78M | 223.92M | 301.52M | 301.10M | 265.86M | 247.74M | 288.04M |
|
Interest Expenses
|
0.01M | 0.06M | 0.33M | 0.10M | 0.09M | 0.15M | 0.14M | 0.20M | 0.21M | 0.23M | 0.28M | 0.25M | 0.62M | 0.22M | 0.18M | 0.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.06M | 0.47M | 22.25M | 2.65M | 0.40M | 1.60M | 0.16M | | | | | | | |
|
Tax Rate
|
40.40% | 41.11% | 42.05% | 38.12% | 40.38% | 39.77% | 39.79% | 36.39% | 39.38% | 38.78% | 39.67% | 39.99% | 40.58% | 39.52% | 40.44% | 37.40% | 39.52% | 38.62% | 38.38% | 39.05% | 38.82% | 38.19% | 37.42% | 37.28% | 37.47% | 37.44% | 37.99% | 37.58% | 37.58% | 36.50% | 36.91% | 37.20% | 37.27% | 37.43% | 36.67% | 39.69% | 31.13% | 25.78% | 21.76% | 24.61% | 28.29% | 23.61% | 24.92% | 25.74% | 26.59% | 26.61% | 24.65% | 29.72% | 26.25% | 23.71% | 26.97% | 28.05% | 25.83% | 24.88% | 22.57% | 43.47% | 24.81% | 26.44% | 26.33% | 37.04% | 26.92% | 25.76% | 26.40% | 26.26% | 26.02% | 28.70% | 25.19% |