Expeditors International Of Washington Growth Metrics (2009-2025) | EXPD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 22.79%22.52%15.30%17.12%13.02%6.15%7.00%5.80%3.97%5.17%3.05%0.55%2.38%2.19%2.05%-3.06%-4.36%-5.57%-4.78%0.62%0.08%-3.38%-10.63%-9.59%-8.35%-1.16%8.78%9.06%12.48%9.83%11.69%10.67%3.64%8.67%6.34%13.40%16.41%11.14%11.38%-3.65%4.47%17.59%33.47%55.41%56.24%62.36%54.44%45.85%23.65%-6.63%-26.54%-32.97%-38.00%-30.71%-19.08%-15.83%4.91%12.95%5.10%5.98%-0.04%-7.57%
Assets Growth (3y) 13.00%11.00%8.33%7.61%6.36%4.49%4.01%1.03%0.60%0.49%0.04%-0.64%-0.67%-2.31%-4.59%-4.10%-4.27%-3.39%-2.54%-0.26%1.04%1.60%2.78%2.95%2.23%5.66%8.91%11.03%10.71%9.88%9.77%6.54%8.02%12.41%16.49%19.30%23.86%28.50%31.92%29.74%26.38%21.25%14.83%14.96%6.20%1.65%-2.81%-6.30%-7.00%-9.93%-14.51%-15.76%-13.37%-10.23%
Assets Growth (5y) 7.15%5.71%4.32%3.98%2.86%0.80%-0.86%-1.27%-1.36%-0.62%-0.54%-0.67%0.20%0.24%1.08%1.26%0.45%1.48%1.91%4.48%4.48%4.84%5.16%3.58%5.38%9.04%13.94%15.43%17.24%20.42%22.22%22.34%19.48%16.58%12.39%10.67%7.82%6.54%6.42%4.26%5.60%6.89%5.19%6.27%4.67%1.86%
Assets (QoQ) 6.89%4.82%4.23%5.14%6.66%-1.36%5.88%1.45%0.18%-0.57%4.69%-0.29%1.33%-2.57%2.16%1.52%1.14%-2.70%-2.96%0.15%-0.13%-1.89%2.55%-0.39%-3.59%-9.25%3.74%0.97%3.97%-0.12%4.01%4.14%1.53%1.57%3.06%-2.48%6.45%-0.61%9.91%0.11%1.63%-0.39%-4.93%8.55%14.39%13.05%10.71%9.13%18.87%7.54%4.55%-7.48%-10.24%-15.39%-4.61%-14.41%0.31%-1.19%-0.79%6.69%7.99%-8.05%0.05%0.63%-0.14%
Capital Expenditures Growth (1y) -12.41%13.28%15.13%68.25%178.62%110.77%88.25%22.25%-19.11%-42.64%-50.68%-45.21%-41.08%74.66%52.23%1.57%-12.99%-43.79%-46.68%0.95%7.82%34.01%15.64%15.32%48.60%2.84%32.61%54.99%-9.08%53.48%172.23%41.72%8.11%-40.56%-65.95%-64.13%-31.61%7.22%32.29%-7.66%-35.06%70.28%-40.87%11.51%36.95%-70.43%7.54%13.07%71.76%483.54%61.38%60.09%-29.74%-72.53%-49.82%-41.54%0.54%-24.22%53.77%-6.19%29.18%99.86%-9.71%
Capital Expenditures Growth (3y) 25.45%11.05%2.25%4.07%9.91%28.29%12.23%-12.05%-25.43%-17.42%-26.30%-17.48%-17.93%9.58%-2.09%5.75%11.71%-8.16%-6.49%21.74%13.36%28.37%61.02%36.32%13.46%-2.11%7.12%-7.64%-12.40%-0.74%7.03%-22.29%-21.70%2.76%-35.66%-28.25%-15.27%-18.58%-5.60%5.20%15.17%43.23%0.87%26.38%18.23%-22.03%-4.50%1.91%6.66%6.70%7.59%-4.24%-3.00%-25.35%-11.35%
Capital Expenditures Growth (5y) 0.24%6.10%-2.80%2.94%4.49%9.73%-2.71%-4.55%-7.85%-4.94%-9.30%0.09%-5.67%15.74%27.65%21.03%6.50%-6.71%-5.39%-1.71%1.50%6.15%13.46%-3.45%-8.29%11.36%-0.78%-4.10%-9.78%-13.21%-4.86%-9.96%2.46%13.36%-14.30%-7.74%-6.00%-2.85%-7.39%1.73%1.53%-9.37%-4.56%2.05%16.51%-6.41%3.87%
Capital Expenditures (QoQ) -17.21%32.77%-1.58%-19.03%7.07%34.92%43.84%34.08%-19.01%20.51%-6.59%-11.28%-42.57%3.63%3.78%-4.60%70.25%-9.68%-30.76%-18.28%9.99%-14.32%31.10%-12.72%36.71%-26.07%30.74%12.46%-5.39%-4.67%52.80%-34.03%59.71%69.10%-20.45%-49.67%-12.20%-3.14%-16.20%-4.04%37.65%19.51%-41.51%-32.51%260.93%-58.50%10.31%-17.12%-22.07%50.94%15.98%25.90%164.77%-58.26%15.06%-44.75%3.51%-23.74%34.04%-4.97%-21.98%54.74%-18.22%30.85%20.70%-30.09%
Cash & Equivalents Growth (1y) 17.88%4.84%11.61%17.12%18.90%27.65%19.26%19.35%14.09%11.29%8.47%-2.59%-1.29%-5.73%-4.19%-1.05%-18.90%-24.54%-24.41%-25.69%-8.66%1.56%-2.20%-12.87%-1.86%-0.55%7.64%20.63%14.02%13.74%-0.89%7.87%-2.00%-8.44%-4.14%-12.12%4.99%6.05%22.75%33.21%-6.51%9.03%20.52%24.16%61.28%41.82%24.20%13.15%19.31%18.09%18.37%17.67%9.87%-14.08%-23.91%-25.63%-41.70%-25.12%-21.12%-24.10%-3.79%-9.10%-7.97%
Cash & Equivalents Growth (3y) 16.93%14.20%13.02%10.84%10.22%10.23%7.42%4.78%-2.98%-7.49%-7.73%-10.53%-9.91%-10.27%-10.86%-13.79%-10.08%-8.65%-7.33%-7.91%0.73%4.73%1.43%4.27%3.12%1.17%0.75%4.57%5.47%3.37%5.26%8.09%-1.29%1.92%12.35%13.28%16.55%17.93%22.48%23.23%21.62%22.23%21.01%18.24%28.34%12.90%3.81%-0.33%-8.58%-8.75%-10.77%-12.75%-14.90%-16.37%-17.95%
Cash & Equivalents Growth (5y) 5.06%1.16%0.90%0.03%-0.16%0.52%-1.73%-5.72%-3.92%-4.37%-3.73%-5.52%-3.93%-3.96%-5.45%-3.57%-4.07%-4.51%-5.44%-5.83%1.01%2.21%4.19%5.83%1.48%3.67%8.63%13.59%12.08%11.30%11.79%12.15%13.10%12.14%15.83%14.12%15.72%10.72%10.60%10.37%2.87%3.27%1.24%-1.37%3.47%-0.42%-4.08%
Cash & Equivalents (QoQ) 3.66%3.42%-2.25%12.50%-7.81%10.09%2.58%14.20%-1.02%2.85%2.66%9.16%-3.44%0.25%-7.81%10.62%-7.79%1.88%-4.78%-9.35%-14.19%2.05%-6.40%11.44%-4.59%-1.73%-16.61%25.52%-3.32%6.37%-6.55%18.64%-3.56%-7.31%1.71%7.78%-9.89%-2.96%-6.75%28.76%-8.98%12.31%1.19%-9.63%6.16%24.15%4.25%17.38%-6.65%8.72%-5.02%23.77%-7.60%8.98%-5.59%15.57%-27.74%-3.48%-7.72%-9.41%-7.19%1.68%-11.20%14.82%-12.31%2.94%
Cash from Investing Activities Growth (1y) 22.92%40.35%12.82%-180.03%-191.89%-101.89%-123.21%-16.68%-43.27%133.97%52.13%44.98%67.67%-1,869.30%-147.03%719.23%-542.01%64.11%251.18%-118.13%146.14%-57.95%-29.97%56.21%-147.04%85.20%-141.55%-265.35%7.96%-129.44%-214.46%403.88%-5.92%32.76%69.40%-117.38%35.47%12.63%-43.91%2.78%31.70%-85.64%47.65%0.27%-34.37%71.14%-25.27%-23.21%-70.12%-498.22%-64.74%-57.49%33.36%70.56%51.67%42.79%-5.58%30.14%-56.78%5.44%-28.88%-101.23%18.71%
Cash from Investing Activities Growth (3y) -47.72%34.06%2.34%-21.59%-10.58%-129.80%-38.20%81.46%-43.80%-29.22%55.88%14.84%43.54%-129.14%66.50%21.07%-11.69%56.22%23.95%-31.81%41.54%18.76%-42.85%90.03%-34.97%38.88%-33.88%-24.48%14.32%-10.46%-11.46%19.93%22.43%-2.93%38.69%-29.43%16.02%22.36%1.91%-6.11%-16.01%-47.43%-2.61%-24.61%-15.06%20.19%0.09%-3.54%-6.17%-7.16%-7.67%5.20%3.21%25.47%14.92%
Cash from Investing Activities Growth (5y) -46.25%-21.04%40.52%-15.08%43.12%-47.07%36.82%20.60%8.39%12.80%12.25%0.24%16.15%-40.14%-27.86%49.46%-6.32%33.56%15.80%-16.58%32.85%20.63%-19.16%3.86%-17.10%18.02%-18.14%-13.34%10.41%6.31%1.91%8.80%-1.31%-13.49%13.81%-18.40%7.66%3.79%5.56%-1.48%-1.90%8.00%3.92%-0.92%-15.69%6.50%-4.91%
Cash from Investing Activities (QoQ) -45.26%25.28%46.92%-33.80%-12.40%-9.21%-70.49%-39.47%22.25%-20.74%10.88%-71.25%118.44%-270.12%-2.43%-0.63%-908.97%76.25%356.76%-204.34%43.59%200.04%-130.79%365.55%-293.10%144.36%-119.25%-185.21%39.26%-24.56%-69.31%28.15%-51.43%-70.71%263.61%-125.04%3.87%22.32%7.09%7.00%-30.16%-27.95%37.23%34.67%-253.78%63.92%-19.58%11.97%24.02%-56.65%-17.60%-21.55%-167.16%56.86%-12.43%48.57%-18.05%29.20%-33.08%5.08%21.89%-58.89%19.73%-29.36%-21.97%35.81%
Cash from Operations Growth (1y) -26.21%-75.85%166.16%335.36%39.89%279.91%-17.44%-19.95%-17.11%18.91%-25.87%-43.72%12.12%-9.47%39.22%1.98%5.20%-46.58%-9.97%44.52%-22.70%304.87%53.04%31.53%75.57%-42.12%-12.72%-38.39%-17.07%-22.79%-26.28%74.19%20.34%82.92%1.59%-19.26%22.93%4.81%86.23%61.69%-43.00%19.92%0.04%-14.15%115.65%-83.77%9.78%115.30%16.33%1,743.90%277.96%59.58%32.00%-71.64%-71.66%-67.46%-52.98%-19.99%-52.64%57.70%33.37%41.37%123.81%
Cash from Operations Growth (3y) -5.07%2.94%17.66%25.18%9.14%59.92%-5.20%-22.83%-0.75%-16.84%-2.42%-6.04%-3.03%25.10%24.25%24.69%12.60%7.77%6.34%5.41%4.02%21.85%-0.51%12.18%20.56%-6.50%-13.22%-4.66%7.05%13.97%11.73%31.50%-5.53%31.98%23.70%3.88%14.75%-41.14%26.94%44.04%12.66%53.09%60.71%43.41%49.05%-5.33%5.55%3.78%-10.29%61.14%-20.25%-6.45%-6.11%-31.54%-33.03%
Cash from Operations Growth (5y) 0.18%-12.01%15.34%23.65%1.12%54.65%3.26%-2.67%5.82%6.15%4.41%-7.64%5.83%-2.63%4.30%15.78%7.34%12.07%-2.07%10.50%10.74%28.24%13.25%13.01%4.19%0.54%4.02%3.76%8.56%-22.04%8.90%33.27%16.17%47.06%51.01%30.95%18.34%1.30%16.98%9.18%-2.36%-4.03%-11.04%8.64%15.74%-0.82%4.50%
Cash from Operations (QoQ) -50.61%-50.10%-27.06%310.47%-83.84%450.07%19.30%31.89%-56.11%19.53%15.68%36.56%-37.03%-25.48%-12.17%172.04%-49.16%14.60%-35.66%180.63%-74.18%93.14%3.28%50.11%35.22%-26.99%-11.24%100.36%-55.42%10.09%-37.34%169.70%-58.50%5.11%48.06%86.32%-36.91%-41.62%17.68%183.67%-46.21%3.72%2.17%0.00%13.16%-13.47%-12.32%151.19%-91.49%485.44%71.95%35.72%34.96%20.00%-27.40%12.27%-71.00%19.90%-16.65%62.24%-50.66%-29.03%177.55%37.20%-47.69%12.36%
Dividends Paid - Common Growth (1y) 5.27%-4.56%5.45%25.04%-14.64%24.77%11.97%43.19%9.26%4.28%-1.36%6.02%-98.90%1.47%0.71%908.24%9.51%8.19%6.13%7.82%3.73%3.67%4.56%3.87%7.58%9.93%1.91%3.22%13.33%10.51%11.63%-66.71%6.77%-6.89%-4.04%0.37%1.69%1.46%
Dividends Paid - Common Growth (3y) 13.80%5.27%12.86%13.44%6.43%13.07%5.81%5.27%5.03%4.93%5.65%5.52%6.43%6.54%4.81%5.10%5.28%5.78%4.66%5.63%7.51%37.09%7.83%8.84%6.79%5.61%4.23%1.42%1.37%-1.76%-3.30%
Dividends Paid - Common Growth (5y) 9.29%8.95%10.16%9.51%6.61%6.36%4.99%5.24%5.05%-11.42%4.81%6.28%6.67%4.77%5.67%6.15%6.19%7.72%6.82%5.25%5.14%3.80%3.51%3.71%
Dividends Paid - Common (QoQ) -97.49%3,891.97%-97.73%4,310.70%-98.45%6,347.32%-98.02%4,819.71%-86.65%700.76%-98.12%5,187.94%-99.86%73,790.59%-98.61%7,925.79%-99.20%12,168.56%-98.34%5,870.51%-99.51%19,047.51%-98.67%7,636.92%-99.53%
EBITDA Margin Growth (1y) -165.00-58.0029.0054.00171.0050.0062.0093.00-122.00-85.00-74.00-199.0024.0077.006.00-12.00-3.00-64.00-18.0070.00100.00189.00229.00223.0064.00132.00-91.00-66.00-125.00-206.00-33.00-2.0094.00-68.00-65.00-76.00-111.006.0024.00-89.00-92.0083.0077.007.00369.00111.0061.00266.00-215.00-39.0074.00-197.0074.0010.00-221.00-83.00-91.00-191.0018.00144.0024.0016.00-10.00
EBITDA Margin Growth (3y) -116.00-93.0018.00-51.0072.0042.00-6.00-117.00-101.00-72.00-86.00-140.00121.00202.00216.00281.00161.00257.00119.00227.0039.00115.00104.00154.0033.00-142.00-190.00-144.00-142.00-268.00-75.00-167.00-109.0021.0036.00-157.00165.00200.00162.00185.0061.00155.00212.0076.00228.0082.00-86.00-14.00-232.00-220.00-129.00-136.007.00-165.00-213.00
EBITDA Margin Growth (5y) -96.00-80.005.007.00170.00167.00205.00176.0063.00250.0051.0016.0060.00128.0091.00213.00130.00-17.0020.00149.0022.0053.0062.00-11.00-170.00-53.00-89.00-226.00135.00-75.0063.00107.0044.0093.00171.00-89.0025.00172.0015.00-95.0045.00-26.0010.00137.00161.00-93.00-78.00
EBITDA Margin (QoQ) -31.00-43.00-43.00-48.0076.0044.00-18.0069.00-45.0056.0013.00-147.00-8.0068.00-112.0076.0046.00-4.00-129.0084.00-16.0043.00-41.00114.0073.0082.00-47.00-45.00142.00-142.00-22.00-103.0060.0031.0010.00-7.00-102.0034.00-1.00-42.0016.0051.00-114.00-46.00191.0046.00-183.00316.00-67.00-4.0022.00-165.00109.00109.00-250.00106.0045.00-123.00-111.0098.00-55.0087.0014.00-22.00-63.0061.00
EBIT Growth (1y) 9.91%59.32%65.85%34.63%46.44%9.95%2.59%4.37%-14.91%-13.05%-11.39%-17.44%2.59%8.44%0.84%4.40%5.20%-0.79%8.76%18.11%24.91%28.27%20.59%12.75%-10.10%-2.11%-12.84%-3.25%-3.76%-5.94%11.74%15.56%31.96%9.12%8.70%9.04%-2.71%4.69%1.67%-16.90%-15.22%28.84%21.98%56.27%142.38%65.83%94.34%121.26%19.78%23.22%7.62%-47.12%-40.24%-50.89%-58.99%-39.52%-22.17%-9.89%39.55%51.01%23.78%10.64%-4.47%
EBIT Growth (3y) 11.05%15.06%14.66%5.08%8.53%1.21%-2.86%-3.46%-2.80%-2.20%-0.95%0.60%10.47%11.33%9.77%11.61%5.71%7.60%4.56%8.81%2.62%5.71%5.51%8.03%4.52%0.16%1.92%6.83%7.31%2.43%7.29%1.55%2.87%13.75%10.47%12.29%25.98%30.78%34.08%42.17%35.02%38.08%36.64%22.28%20.16%0.12%-4.99%-10.89%-17.72%-18.30%-14.92%-21.55%-16.81%-21.18%-18.23%
EBIT Growth (5y) 8.13%10.38%10.58%7.42%10.93%5.70%3.75%3.68%0.62%3.27%0.42%2.12%3.13%4.91%5.19%9.22%8.45%5.04%6.78%10.18%6.77%6.18%5.35%2.70%-1.19%6.27%5.60%9.63%20.49%18.08%23.96%29.35%25.88%24.64%23.04%10.62%7.43%6.24%1.24%-1.68%2.74%3.10%7.86%10.80%10.82%0.01%2.71%
EBIT Margin Growth (1y) -165.00-58.0029.0054.00171.0050.0062.0093.00-122.00-85.00-74.00-199.0024.0077.006.00-12.00-3.00-64.00-18.0070.00100.00189.00229.00223.0064.00132.00-91.00-66.00-125.00-206.00-33.00-2.0094.00-68.00-65.00-76.00-111.006.0024.00-89.00-92.0083.0077.007.00369.00111.0061.00266.00-215.00-39.0074.00-197.0074.0010.00-221.00-83.00-91.00-191.0018.00144.0024.0016.00-10.00
EBIT Margin Growth (3y) -116.00-93.0018.00-51.0072.0042.00-6.00-117.00-101.00-72.00-86.00-140.00121.00202.00216.00281.00161.00257.00119.00227.0039.00115.00104.00154.0033.00-142.00-190.00-144.00-142.00-268.00-75.00-167.00-109.0021.0036.00-157.00165.00200.00162.00185.0061.00155.00212.0076.00228.0082.00-86.00-14.00-232.00-220.00-129.00-136.007.00-165.00-213.00
EBIT Margin Growth (5y) -96.00-80.005.007.00170.00167.00205.00176.0063.00250.0051.0016.0060.00128.0091.00213.00130.00-17.0020.00149.0022.0053.0062.00-11.00-170.00-53.00-89.00-226.00135.00-75.0063.00107.0044.0093.00171.00-89.0025.00172.0015.00-95.0045.00-26.0010.00137.00161.00-93.00-78.00
EBIT Margin (QoQ) -31.00-43.00-43.00-48.0076.0044.00-18.0069.00-45.0056.0013.00-147.00-8.0068.00-112.0076.0046.00-4.00-129.0084.00-16.0043.00-41.00114.0073.0082.00-47.00-45.00142.00-142.00-22.00-103.0060.0031.0010.00-7.00-102.0034.00-1.00-42.0016.0051.00-114.00-46.00191.0046.00-183.00316.00-67.00-4.0022.00-165.00109.00109.00-250.00106.0045.00-123.00-111.0098.00-55.0087.0014.00-22.00-63.0061.00
EBIT (QoQ) -4.97%10.72%14.66%-8.89%37.75%15.25%-6.92%-0.90%3.43%7.54%-5.31%-19.21%5.69%9.59%-11.77%0.39%11.72%1.90%-8.65%1.15%5.35%11.72%-0.79%6.98%8.19%5.02%-7.24%-14.70%17.81%-6.49%2.96%-15.15%15.14%11.09%6.48%-3.11%-4.79%10.66%6.82%-13.55%2.45%7.47%-12.69%-11.80%55.69%1.74%11.85%36.80%6.52%19.24%27.35%-25.94%9.58%4.14%-37.43%-16.30%-9.95%-13.05%-7.72%7.71%4.26%34.66%-0.14%-11.71%-6.82%16.27%
EBT Growth (1y) 3.23%64.28%60.57%34.71%46.30%3.40%11.08%2.36%-14.19%-10.50%-15.91%-14.05%3.24%8.68%1.01%3.33%3.25%-1.71%9.15%16.52%24.73%27.47%16.57%14.82%-9.42%-3.07%-10.63%-4.07%-4.07%-5.21%11.29%15.99%32.59%9.26%9.45%8.31%-1.21%5.83%2.65%-16.53%-14.40%24.88%18.92%53.05%133.47%65.54%93.70%120.44%20.67%22.46%8.53%-48.70%-36.21%-47.68%-56.64%-32.60%-22.42%-11.37%34.72%44.79%18.31%9.35%-4.56%
EBT Growth (3y) 9.03%14.98%14.47%5.83%9.03%0.19%-1.92%-3.13%-2.93%-1.49%-2.49%1.15%9.96%10.84%8.72%11.40%5.27%6.69%4.37%8.67%2.72%5.41%5.05%8.51%4.83%0.13%2.87%6.42%7.91%3.11%7.73%1.59%3.89%13.03%10.14%11.43%25.45%29.82%33.22%41.21%34.10%36.29%35.72%20.06%21.58%1.98%-3.04%-8.66%-15.79%-17.19%-14.10%-20.60%-16.34%-20.26%-17.70%
EBT Growth (5y) 6.68%10.18%10.58%7.37%10.79%4.73%3.72%3.99%0.66%3.39%-0.69%2.65%2.93%4.58%5.03%9.00%8.21%4.70%6.73%10.03%7.26%6.25%5.43%2.92%-0.52%5.82%5.85%9.01%20.22%17.77%23.56%28.75%25.87%23.96%22.94%9.37%8.73%6.99%2.16%-0.53%3.60%3.26%7.87%11.05%10.53%0.55%3.22%
EBT Margin Growth (1y) -235.00-31.00-1.0056.00174.00-8.00146.0075.00-117.00-60.00-132.00-165.0030.0083.008.00-21.00-21.00-76.00-15.0060.00101.00190.00196.00247.0073.00125.00-64.00-78.00-131.00-204.00-38.002.00101.00-69.00-60.00-85.00-99.0017.0034.00-87.00-88.0054.0052.00-11.00341.00110.0058.00264.00-210.00-46.0085.00-227.00149.0083.00-167.0017.00-103.00-221.00-18.00110.00-22.005.00-11.00
EBT Margin Growth (3y) -179.00-99.0013.00-34.0087.0015.0022.00-111.00-107.00-54.00-140.00-125.00110.00197.00189.00287.00153.00239.00117.00230.0043.00111.0093.00171.0043.00-148.00-163.00-161.00-129.00-256.00-64.00-170.00-86.002.0027.00-183.00154.00181.00144.00166.0043.00118.00195.0026.00280.00147.00-24.0054.00-164.00-184.00-100.00-99.0024.00-133.00-196.00
EBT Margin Growth (5y) -169.00-93.006.005.00167.00129.00203.00197.0066.00261.00-8.0044.0052.00118.0086.00211.00123.00-34.0018.00146.0045.0059.0068.00-1.00-144.00-77.00-76.00-259.00125.00-92.0046.0082.0045.0066.00169.00-146.0093.00218.0062.00-44.0090.00-20.0010.00153.00155.00-68.00-53.00
EBT Margin (QoQ) -71.00-63.00-55.00-46.00134.00-33.002.0072.00-48.00121.00-69.00-120.008.0050.00-102.0075.0061.00-26.00-131.0075.005.0035.00-55.00115.0095.0041.00-4.00-59.00147.00-148.00-18.00-112.0074.0017.0023.00-13.00-96.0027.00-3.00-27.0020.0044.00-124.00-28.00162.0042.00-187.00325.00-69.00-10.0019.00-150.0095.00121.00-293.00227.0029.00-130.00-109.00107.00-89.0074.0019.00-26.00-62.0057.00
EBT (QoQ) -8.27%8.70%13.31%-8.63%45.97%6.25%-4.94%-0.77%3.17%14.14%-12.39%-16.81%7.59%7.25%-10.46%-0.07%13.27%-0.32%-8.41%-0.16%7.83%10.69%-2.22%6.87%10.20%1.23%-3.69%-15.69%17.93%-6.68%3.38%-15.69%16.53%9.57%7.75%-3.63%-3.97%9.75%6.63%-12.09%2.87%6.45%-13.30%-9.84%50.07%1.37%11.59%37.53%6.41%18.62%26.99%-24.71%7.99%5.12%-39.97%-6.38%-11.44%-12.88%-6.69%7.77%1.17%32.42%0.28%-11.94%-6.49%15.58%
Enterprise Value Growth (1y) -17.01%-4.97%-11.74%-17.37%-19.14%-28.05%-19.48%-19.55%-15.48%-11.33%-8.53%2.51%2.10%-1.17%-3.45%-1.30%12.72%23.26%27.02%24.22%15.23%2.34%5.29%16.50%1.93%5.15%-6.68%-20.71%-14.11%-13.87%0.82%-7.89%2.00%8.46%4.00%11.99%-5.15%-6.21%-22.74%-33.10%6.62%-8.95%-20.51%-24.09%-61.27%-41.76%-24.18%-13.18%-19.23%-17.79%-18.08%-17.71%-10.03%13.75%23.66%25.55%41.72%25.15%21.19%24.23%3.76%9.10%7.96%
Enterprise Value Growth (3y) -17.20%-14.38%-13.16%-11.01%-10.44%-12.98%-10.29%-5.69%0.44%4.74%6.43%9.21%10.19%8.81%10.58%13.78%10.14%10.75%9.66%8.59%1.74%-1.79%-0.07%-2.83%-3.12%0.38%-0.52%-4.65%-5.54%-3.45%-5.33%-8.12%1.28%-1.94%-12.40%-13.28%-16.56%-17.94%-22.47%-23.19%-21.55%-22.07%-20.90%-18.24%-28.38%-12.93%-3.83%0.27%8.56%8.73%10.77%12.76%14.86%16.28%17.88%
Enterprise Value Growth (5y) -6.59%-3.05%-1.81%-0.98%0.07%-1.57%1.50%5.67%3.88%4.35%3.71%5.48%4.11%3.92%5.43%3.55%4.09%5.82%6.83%6.22%0.45%-0.50%-3.38%-4.96%-1.49%-2.73%-8.48%-13.61%-12.11%-11.32%-11.83%-12.16%-13.10%-12.08%-15.80%-14.13%-15.74%-10.75%-10.61%-10.38%-2.86%-3.27%-1.23%1.39%-3.48%0.41%4.08%
Enterprise Value (QoQ) -2.70%-3.58%2.31%-12.60%7.87%-10.26%-2.61%-14.30%0.98%-2.88%-2.66%-10.42%4.54%-0.29%7.77%-10.88%1.35%-2.55%9.69%4.46%13.27%2.48%6.22%-6.88%0.09%5.43%17.32%-25.52%3.36%-6.37%6.45%-18.66%3.56%7.35%-1.77%-7.77%9.92%2.84%6.70%-28.76%9.01%-12.29%-1.17%9.66%-6.16%-24.20%-4.18%-17.41%6.68%-8.80%5.05%-23.68%7.81%-9.07%5.35%-15.61%27.74%3.46%7.69%9.50%7.19%-1.64%11.25%-14.95%12.35%-2.92%
EPS (Basic) Growth (1y) 3.57%72.00%66.67%39.47%48.28%4.65%11.11%-10.08%-16.28%-11.11%-16.00%-8.59%8.33%12.50%7.14%7.13%7.69%2.22%17.78%24.23%33.33%34.78%18.87%19.65%-5.36%3.23%-6.35%0.61%-1.89%-6.25%13.56%12.99%48.08%33.33%40.30%52.15%5.19%12.50%0.00%-21.29%-9.88%22.22%21.28%44.44%132.88%70.00%85.96%129.91%21.76%22.46%20.75%-46.84%-28.99%-42.79%-54.69%-23.08%-19.73%-5.34%40.52%53.64%25.42%8.87%1.23%
EPS (Basic) Growth (3y) 8.74%16.96%15.87%4.66%10.38%1.53%0.00%-4.15%-0.78%0.74%1.96%6.75%15.87%15.73%14.47%16.77%10.77%12.46%9.45%14.36%7.38%9.26%8.13%10.80%11.20%8.87%14.27%20.04%15.19%12.04%16.80%10.60%11.97%22.39%19.38%20.04%30.21%32.71%31.14%37.75%36.72%36.52%39.65%20.86%26.28%6.00%0.58%-2.04%-11.46%-12.80%-8.39%-14.35%-10.58%-16.15%-13.62%
EPS (Basic) Growth (5y) 8.45%12.97%14.44%8.82%14.07%7.59%6.96%5.53%4.27%7.30%3.37%7.93%7.63%8.45%9.79%12.60%14.57%12.20%15.87%20.79%14.04%14.37%12.14%10.25%5.45%12.15%12.59%14.48%26.25%23.92%29.15%35.06%31.82%30.72%30.75%16.15%13.81%10.37%4.30%1.34%7.82%6.62%11.64%15.85%15.18%4.18%7.68%
EPS (Basic) (QoQ) -10.71%8.00%20.72%-11.03%48.28%4.65%1.02%-5.41%4.65%11.11%-18.24%-11.93%11.11%5.00%-11.03%4.37%15.38%0.00%-11.04%4.92%9.52%15.22%-6.17%12.61%10.71%1.61%-5.56%-10.92%20.75%-7.81%1.46%-13.14%15.38%11.67%0.96%13.84%3.90%17.50%9.48%-21.29%11.11%4.44%-13.83%-9.88%50.68%3.64%2.63%45.30%10.00%13.37%26.89%-23.05%10.63%11.79%-44.14%2.80%-10.88%-11.45%-5.17%7.27%5.08%31.45%3.68%-12.43%-8.78%22.22%
EPS (Weighted Average and Diluted) Growth (1y) 3.70%68.00%62.96%39.64%50.00%4.76%13.64%-9.56%-14.29%-11.36%-16.00%-7.99%8.33%15.38%7.14%7.43%7.69%2.22%17.78%24.37%30.95%32.61%16.98%19.22%-3.64%3.28%-4.84%0.51%-3.77%-4.76%11.86%12.36%49.02%31.67%39.39%50.99%5.26%11.39%0.00%-21.61%-11.25%23.86%21.74%46.84%135.21%68.81%86.61%129.31%22.75%23.37%21.53%-46.62%-29.27%-42.73%-54.33%-23.24%-19.31%-4.62%40.52%54.13%25.64%8.06%0.61%
EPS (Weighted Average and Diluted) Growth (3y) 10.06%15.98%15.87%5.13%11.68%2.33%0.75%-3.67%0.00%1.49%1.96%7.12%15.17%16.08%13.86%16.79%10.77%11.87%9.45%14.22%6.69%9.26%7.59%10.42%11.38%9.00%14.06%19.47%14.71%11.78%15.96%9.97%11.66%22.02%19.28%20.23%30.01%32.56%31.46%38.20%36.84%37.15%40.29%21.59%26.87%6.05%1.18%-2.05%-11.18%-12.33%-7.95%-14.20%-10.49%-16.11%-13.57%
EPS (Weighted Average and Diluted) Growth (5y) 9.24%12.97%14.44%9.20%14.46%7.75%7.10%5.80%4.76%7.44%3.37%8.05%7.21%9.00%9.46%12.46%14.27%11.91%15.38%20.38%13.75%13.85%11.66%9.77%5.24%12.31%12.56%14.44%25.80%23.91%28.78%34.97%32.08%30.49%30.94%16.30%13.79%10.47%4.75%1.58%7.90%7.10%12.12%16.29%15.67%4.22%7.93%
EPS (Weighted Average and Diluted) (QoQ) -7.41%8.00%18.25%-12.30%50.00%4.76%1.33%-5.80%4.76%13.64%-19.35%-10.72%8.33%7.69%-11.67%5.12%15.38%0.00%-11.43%5.38%9.52%15.22%-6.47%10.95%10.91%1.64%-4.68%-10.32%18.87%-6.35%0.68%-14.14%17.65%10.00%1.12%13.87%3.95%16.46%9.54%-20.61%10.00%4.55%-14.13%-10.13%53.52%2.75%3.57%43.97%10.18%13.59%27.27%-22.93%10.73%11.89%-44.09%2.11%-10.34%-10.77%-6.03%7.34%5.98%31.45%3.07%-12.50%-8.84%22.39%
FCF Margin Growth (1y) -798.00-788.00294.00579.0077.00303.00-160.00-162.00-151.00165.00-68.00-264.00177.00-106.00141.00-12.009.00-225.00-65.00130.00-362.00778.00286.00215.00820.00-375.00-86.00-336.00-381.00-259.00-378.00196.0012.00333.0076.00-108.00191.004.00345.00350.00-551.00-18.00-55.00-347.00251.00-617.00-261.00129.00-230.001,065.001,113.00817.001,212.00-470.00-669.00-713.00-950.00-173.00-572.00163.00118.00129.00398.00
FCF Margin Growth (3y) -871.00-320.0067.00154.00103.00363.00-87.00-438.0034.00-165.008.00-145.00-177.00448.00361.00333.00466.00178.00135.009.0077.00143.00-178.0076.00451.00-301.00-387.00-247.00-178.0078.0043.00438.00-348.00319.00366.00-105.00-109.00-631.0029.00131.00-530.00430.00797.00598.001,233.00-22.00182.00233.0032.00421.00-129.00267.00379.00-515.00-843.00
FCF Margin Growth (5y) -686.00-650.00142.00272.00-250.00916.00134.00-93.00492.00238.00208.00-266.00262.00-187.00-102.00194.0097.00252.00-167.0097.00280.00481.00244.00317.0091.00-315.00-97.00-245.00-478.00-557.00-272.00220.00-327.00767.001,218.00840.00873.00-36.00472.00236.00-268.00-214.00-445.0049.00400.00-67.008.00
FCF Margin (QoQ) -923.00-553.00-144.00822.00-913.00530.00141.00320.00-687.0067.00138.00331.00-371.00-166.00-58.00771.00-653.0080.00-210.00792.00-886.00240.00-15.00300.00253.00-252.00-86.00905.00-941.0037.00-336.00860.00-820.00-81.00238.00675.00-499.00-338.0054.00974.00-685.002.0059.0073.00-153.00-34.00-234.00671.00-1020.00322.00156.00313.00274.00370.00-139.00708.00-1408.00170.00-183.00470.00-631.00-228.00552.00424.00-620.0041.00
FCF Payout Ratio Growth (1y) 559.99%-69.19%-80.87%-74.50%19.86%67.55%-17.78%76.41%93.02%29.41%-27.99%3.88%-98.97%92.52%-34.45%1,232.20%-77.13%-19.12%94.95%113.33%56.72%-44.26%-53.38%11.47%2.85%-34.98%-11.64%22.35%685.20%-50.48%-94.90%-91.48%-33.08%227.53%204.41%24.98%-37.36%-26.19%
FCF Payout Ratio Growth (3y) 11.43%-13.31%-14.78%-35.26%15.05%49.77%27.00%9.54%-17.10%-18.03%-4.97%4.19%-11.27%-1.29%12.51%9.85%-9.09%-26.08%-24.89%-3.93%92.53%4.88%-26.69%-29.29%-25.99%9.43%0.29%-40.70%8.46%44.57%45.97%
FCF Payout Ratio Growth (5y) 28.08%-15.87%-34.62%12.24%-1.80%17.79%11.72%-8.12%-8.91%-10.09%-6.81%-19.65%-6.96%5.30%1.06%39.13%-24.54%-29.88%-21.72%3.56%-4.31%7.67%-5.02%3.87%
FCF Payout Ratio (QoQ) -94.08%5,987.55%-99.72%3,680.59%-98.70%5,184.81%-97.21%5,682.31%-95.68%1,758.04%-98.45%8,240.79%-99.96%345,964.35%-99.13%5,840.28%-98.55%9,876.31%-99.76%3,306.80%-99.61%26,654.76%-99.03%15,506.29%-99.60%
Free Cash Flow Growth (1y) -26.94%-84.05%209.78%451.12%31.09%390.40%-28.78%-25.53%-16.85%36.18%-18.83%-43.39%19.10%-19.42%36.98%2.07%6.38%-47.30%-2.94%53.63%-24.32%378.90%56.98%33.76%77.61%-45.56%-16.24%-49.46%-17.57%-33.81%-50.65%86.00%21.19%124.29%47.33%-6.83%26.33%4.60%94.67%69.08%-43.27%15.34%4.39%-15.64%118.69%-85.57%9.92%123.17%14.99%2,090.79%290.72%59.55%34.23%-71.57%-72.19%-68.48%-53.99%-19.69%-57.32%62.33%33.54%37.46%144.94%
Free Cash Flow Growth (3y) -7.31%2.13%21.43%32.44%9.09%75.24%-7.49%-24.51%1.75%-16.68%2.57%-3.90%-1.39%26.70%27.79%28.01%12.66%11.17%8.47%1.27%3.48%19.95%-13.42%7.93%21.06%-6.85%-15.24%-4.32%8.06%15.80%12.28%43.10%-4.59%39.35%44.13%9.95%16.16%-44.16%30.72%47.10%12.57%53.92%64.89%44.29%50.01%-3.49%6.09%3.92%-10.78%71.01%-22.60%-6.54%-6.22%-32.04%-33.75%
Free Cash Flow Growth (5y) 0.18%-14.67%18.94%29.51%0.89%68.50%3.82%-2.43%7.21%8.56%7.25%-9.71%7.02%-6.02%-2.91%14.54%7.39%15.33%-1.48%12.47%11.15%32.27%13.23%14.65%4.92%-0.50%4.36%4.55%9.38%-23.71%10.19%40.71%16.91%53.62%66.66%36.46%19.33%1.63%19.40%9.87%-2.50%-3.60%-11.85%8.98%15.71%-0.15%4.54%
Free Cash Flow (QoQ) -52.38%-57.72%-34.42%453.28%-89.60%721.25%16.67%31.60%-61.11%19.26%22.00%46.95%-36.31%-28.92%-14.92%209.19%-56.90%20.82%-36.60%222.25%-78.65%122.51%0.35%58.75%35.11%-27.06%-14.49%110.78%-58.59%12.22%-48.40%243.75%-66.74%-16.33%94.45%123.98%-38.45%-45.04%22.98%203.68%-49.04%2.28%6.81%1.89%3.61%-7.42%-13.68%164.14%-93.16%605.03%75.25%36.10%30.27%25.74%-28.43%14.50%-72.41%22.99%-18.87%67.11%-51.84%-34.63%208.52%37.47%-50.42%16.49%
Gross Margin Growth (1y) 37.0064.0036.00-23.0015.00-36.00-32.00-48.00-53.00-19.0015.00-42.0052.0025.00-23.0080.0015.00-29.0010.00-15.00-26.006.00-17.0038.00-30.00-6.00-30.00-49.00-4.0067.0020.00-23449.0023.00-85.00-6616.0016,708.00-6539.00-6517.0087.001,255.00-4.00-142.00-123.00-1091.00-260.00-309.00-502.00-671.00-513.00-275.0052.00414.00908.001,139.00920.00403.00136.00-385.00-577.00-192.00-168.00110.00279.00
Gross Margin Growth (3y) -2.009.0019.00-113.0014.00-29.00-40.00-11.0014.00-22.003.0023.0041.002.00-29.00103.00-41.00-29.00-36.00-26.00-60.0067.00-26.00-23461.00-11.00-23.00-6626.00-6790.00-6520.00-6534.00-6509.00-5486.00-6520.00-6743.00-6653.0016,872.00-6802.00-6967.00-538.00-507.00-776.00-726.00-573.00-1348.00135.00555.00471.00146.00530.00479.00396.00625.00875.00863.00622.00
Gross Margin Growth (5y) 65.006.007.00-48.003.00-52.00-47.0012.00-42.00-22.00-44.0012.007.0064.00-39.00-23396.00-22.00-47.00-6632.00-6767.00-6576.00-6534.00-6555.00-5497.00-6554.00-6682.00-6662.00-6626.00-6784.00-6985.00-7134.00-7248.00-7293.00-7327.00-7102.0016,616.00-6408.00-6103.00435.00310.00267.0028.00-230.00-1137.00102.00279.00173.00
Gross Margin (QoQ) 30.0020.0046.00-60.0057.00-7.00-13.00-22.006.00-4.00-29.00-27.0041.0030.00-86.0067.0014.00-18.0017.002.00-29.0020.00-8.00-9.002.00-2.0046.00-76.0026.00-26.0027.00-31.0098.00-73.00-23443.0023,441.00-10.00-6604.00-118.00193.0013.00-1.001,050.00-1066.00-125.0018.0082.00-234.00-175.00-175.00-87.00-76.0063.00152.00275.00417.00294.00-66.00-243.00150.00-226.00-258.00143.00174.0051.00-89.00
Gross Profit Growth (1y) 32.10%70.51%61.35%26.59%21.81%3.88%-3.99%-5.54%-3.72%-4.83%-4.33%1.81%0.47%-0.05%0.00%6.74%5.71%6.07%10.98%8.63%12.16%5.84%-3.32%-9.41%-15.70%-12.84%-5.67%2.36%8.89%14.14%15.59%-261.68%20.29%16.05%-62.48%126.20%-63.92%-65.39%1.97%29.18%-5.96%13.28%8.90%15.65%54.69%34.80%54.38%34.68%20.67%15.03%3.01%-25.82%-23.92%-29.41%-32.54%-24.78%-11.46%-2.56%15.01%22.31%15.04%12.37%5.40%
Gross Profit Growth (3y) 15.71%19.01%14.01%6.78%5.62%-0.40%-2.79%0.88%0.74%0.30%2.02%5.69%6.01%3.92%2.37%1.65%-0.02%-0.72%0.40%0.24%0.98%1.73%1.77%-51.82%3.36%4.91%-25.76%-24.31%-22.11%-22.89%-23.81%-18.21%-25.82%-23.09%-25.31%33.73%-19.34%-19.15%19.68%26.25%20.63%20.66%20.09%4.93%12.40%3.06%2.37%-9.09%-6.68%-7.51%-7.20%-11.96%-8.15%-8.22%-6.48%
Gross Profit Growth (5y) 10.47%12.31%10.47%7.14%6.92%2.10%-0.29%0.20%-0.67%-1.43%-0.64%1.82%1.80%2.23%3.19%-30.18%5.53%5.32%-15.18%-15.66%-14.88%-15.81%-16.61%-12.69%-17.83%-14.66%-14.60%-8.32%-7.22%-6.88%-5.75%-3.14%-5.30%-6.74%-7.90%19.05%-13.59%-15.56%3.56%2.34%3.41%3.86%6.09%1.23%7.66%3.69%5.40%
Gross Profit (QoQ) -1.60%16.09%20.77%-4.26%27.02%9.86%-5.24%-7.87%8.32%1.54%-6.78%-6.10%7.07%2.07%-0.79%-7.34%6.52%2.12%5.90%-8.23%6.89%6.85%3.65%-5.25%0.86%-2.40%-2.88%-11.83%4.28%5.63%5.39%-6.20%9.31%6.97%-247.41%169.78%5.46%-65.41%2.93%-3.90%1.16%1.91%30.39%-30.04%21.86%-2.03%38.48%-6.43%6.19%12.20%20.80%-16.17%1.23%0.47%-13.01%-14.02%-6.06%-3.98%-3.01%1.21%3.39%13.33%3.14%-4.80%0.99%6.30%
Interest Coverage Ratio Growth (1y) -81.05%-32.47%285.00%-35.40%-40.47%-27.50%-48.52%-16.67%-70.63%-10.31%35.83%-9.80%-88.63%-92.79%-87.96%8,361.53%
Interest Coverage Ratio Growth (3y) -67.88%-23.99%39.11%-21.40%
Interest Coverage Ratio (QoQ) -77.73%-78.20%292.25%-0.51%-20.63%24.31%-34.19%-8.31%-3.35%-11.73%6.53%-67.69%195.18%33.67%-29.26%850.30%-87.15%-98.68%603.98%502.96%-78.55%829.23%
Net Cash Flow Growth (1y) -22.89%-497.20%248.49%203.65%23.89%70.87%-21.71%70.89%-24.85%-82.31%-107.97%-411.37%29.16%-164.48%473.78%41.28%-179.07%-69.68%103.67%22.51%210.65%69.82%-89.23%-216.70%55.75%51.08%1,458.20%66.91%-9.86%-95.01%-242.32%123.91%-56.66%-85.06%70.81%-633.82%249.54%-21.29%675.76%109.43%-138.95%162.74%89.77%516.01%372.96%-291.70%-44.17%-328.13%49.17%9.25%46.56%-93.90%-25.66%-454.82%-121.04%16.26%-141.28%86.27%102.38%10.20%227.75%-99.45%3,593.16%
Net Cash Flow Growth (3y) -10.46%-60.17%-30.40%-76.68%6.34%-11.99%-38.44%-72.41%-40.40%-101.50%-15.33%-50.62%4.16%-10.64%41.28%-12.96%10.87%36.96%50.64%6.70%52.60%33.97%-63.73%31.05%-15.26%-20.86%-103.87%24.97%10.95%-63.58%33.74%28.47%-37.33%50.49%73.13%45.82%54.90%-13.41%100.83%-9.84%16.62%-2.96%15.80%-208.11%71.31%-126.71%-29.51%-78.67%-34.95%11.57%-80.57%-13.40%-26.81%-14.97%-43.04%
Net Cash Flow Growth (5y) -22.27%-62.88%10.62%-20.21%1.02%6.38%-44.81%-57.42%5.75%-3.85%0.37%-28.36%9.67%-5.26%-78.63%16.15%-11.84%1.99%-27.88%-0.72%34.20%8.36%32.05%16.28%-23.12%27.30%134.38%17.56%7.74%-39.40%20.44%-11.08%19.16%-19.63%35.75%-73.49%32.74%-49.00%-13.47%-16.56%-19.99%3.62%-62.15%-86.38%29.17%-35.95%-31.46%
Net Cash Flow (QoQ) -88.60%25.31%-189.83%700.62%-158.75%209.94%-73.28%617.95%-113.81%395.50%-41.68%215.72%-133.51%87.08%-2,177.37%230.97%-168.61%118.27%-457.80%-76.35%-47.23%121.92%-236.13%351.81%-140.16%107.82%-4,102.29%223.84%-112.61%349.23%-184.99%437.35%-127.29%-81.90%114.28%511.49%-216.52%71.31%-161.11%500.40%-140.43%236.20%-95.72%-1,754.14%165.12%311.99%-86.12%632.97%-145.74%219.99%-156.71%579.25%-127.83%293.78%-175.03%283.75%-307.66%92.65%-198.61%9.40%30.91%101.27%-11,377.26%228.88%-207.86%123.56%
Net Income Growth (1y) 3.27%68.00%66.84%38.48%48.76%5.10%11.29%-3.43%-15.88%-11.58%-16.98%-10.35%5.07%10.29%4.51%0.61%4.45%-1.01%10.86%19.92%27.48%29.00%15.51%14.25%-9.58%-1.60%-9.08%-3.48%-3.59%-6.60%11.72%11.40%45.56%29.60%35.21%35.38%2.87%8.93%-1.50%-17.78%-12.37%19.97%19.36%44.85%134.52%72.09%87.73%125.70%21.37%20.59%15.07%-59.70%-35.33%-48.78%-58.75%-24.94%-24.60%-10.54%34.58%69.58%19.78%5.01%-2.98%
Net Income Growth (3y) 8.92%16.01%15.51%6.23%9.55%0.82%-1.16%-4.50%-2.63%-1.17%-1.29%2.65%11.84%12.09%10.20%11.29%6.38%7.91%5.20%9.76%3.58%5.84%5.47%7.10%8.26%6.00%11.15%13.33%13.02%9.66%14.17%7.43%9.48%19.20%16.71%17.26%28.35%31.02%30.20%39.04%35.62%35.53%37.13%9.63%22.55%2.06%-3.77%-11.94%-16.04%-17.94%-13.87%-19.95%-16.41%-21.64%-18.64%
Net Income Growth (5y) 7.24%11.26%12.30%7.66%11.85%5.53%4.33%3.60%1.25%4.15%0.20%3.59%4.05%5.30%6.33%8.19%11.06%8.75%11.95%14.81%10.72%10.85%9.34%6.46%2.73%9.25%10.06%11.63%24.30%22.18%27.23%32.30%30.15%28.58%27.99%7.96%10.66%6.79%0.94%-4.05%3.99%2.67%7.44%10.90%10.70%-0.03%3.08%
Net Income (QoQ) -9.36%6.97%21.00%-11.97%47.46%6.23%0.43%-5.43%4.18%12.48%-12.85%-17.63%9.51%5.60%-5.89%-3.46%14.95%0.07%-9.40%0.22%8.95%12.07%-2.00%6.54%10.25%0.34%-3.06%-15.68%19.98%-7.29%2.92%-15.78%16.23%10.90%2.62%10.05%3.48%15.69%2.75%-16.37%9.58%4.62%-14.24%-10.86%50.01%4.09%4.07%44.32%10.08%13.55%25.12%-22.39%9.37%8.36%-56.18%24.52%-13.37%-12.74%-20.26%25.08%2.79%31.27%0.47%-11.65%-9.89%21.29%
Net Income towards Common Stockholders Growth (1y) 3.16%67.04%66.41%39.58%48.96%-2.66%4.61%-10.15%-23.12%-11.94%-17.40%-9.32%12.18%16.98%10.28%4.87%4.61%-1.28%9.46%18.29%27.19%28.87%15.31%15.25%-10.42%-2.06%-9.94%-3.46%-3.25%-6.10%12.90%11.72%47.01%32.69%38.43%47.81%4.72%8.92%-1.52%-23.37%-12.42%20.06%19.40%44.63%134.76%72.06%87.69%127.99%20.50%19.42%15.36%-51.58%-34.70%-47.91%-58.63%-27.62%-25.16%-11.00%34.18%45.55%20.66%5.01%-2.98%
Net Income towards Common Stockholders Growth (3y) 5.72%12.71%12.87%4.38%8.71%0.09%-1.60%-5.11%-3.37%0.56%-0.10%4.00%14.28%14.17%11.65%12.66%6.03%7.61%4.36%9.59%3.30%5.83%5.45%7.52%8.41%6.86%12.07%16.82%14.20%10.71%15.46%8.16%10.47%20.17%17.63%17.88%29.13%31.04%30.20%36.20%35.31%35.12%37.25%16.88%22.70%2.29%-3.61%-7.20%-16.18%-17.89%-13.81%-20.10%-16.14%-21.33%-18.64%
Net Income towards Common Stockholders Growth (5y) 6.75%10.58%11.66%7.13%11.32%4.99%3.76%3.10%0.55%5.12%0.70%4.59%5.29%6.48%7.19%9.05%11.14%9.20%12.18%16.79%11.16%11.37%9.83%7.08%3.17%9.80%10.60%12.06%25.09%22.90%28.10%33.07%30.70%28.95%28.65%12.58%11.12%6.96%1.04%-2.40%3.90%2.72%7.49%10.96%10.78%0.01%3.12%
Net Income towards Common Stockholders (QoQ) -8.93%6.81%19.71%-11.41%47.47%6.41%0.41%-5.46%-3.63%14.35%-13.75%-19.11%10.37%7.27%-5.32%0.07%15.10%1.12%-9.96%-0.18%8.62%12.12%-2.69%7.33%10.05%0.32%-2.74%-16.57%20.32%-7.75%4.25%-16.38%16.77%10.92%3.16%10.03%5.40%15.71%10.15%-22.05%9.63%4.62%-14.29%-10.91%50.29%4.05%3.82%44.61%10.15%13.50%26.11%-23.57%9.16%9.64%-47.06%3.07%-12.92%-12.93%-7.37%6.57%3.55%31.27%0.47%-11.65%-9.89%21.29%
Net Margin Growth (1y) -141.00-8.0020.0055.00115.00-40.0050.00-33.00-129.00-43.00-85.00-65.0061.0089.0054.00-5.00-5.00-43.00-8.0044.0072.00122.00112.00153.0037.0084.00-34.00-43.00-74.00-131.00-14.00-23.00132.0085.00126.00164.00-28.0034.00-6.00-130.00-48.0010.0042.00-45.00255.00114.0017.00212.00-156.00-56.00118.00-202.00130.0058.00-167.0060.00-105.00-161.00-16.0085.00-1.00-25.004.00
Net Margin Growth (3y) -155.00-90.00-16.00-42.0047.007.0019.00-103.00-73.003.00-38.00-26.00128.00168.00159.00192.00104.00163.0071.00154.0035.0075.0064.0086.0095.0037.0078.0097.0030.00-13.00106.0011.0056.00129.00162.00-11.00178.00158.0053.0038.0050.0068.00177.00-34.00228.00116.00-32.0070.00-131.00-158.00-65.00-57.0023.00-127.00-179.00
Net Margin Growth (5y) -99.00-45.0031.00-3.00114.0086.00124.0094.0037.00209.0040.0084.0091.00120.00111.00126.00163.00116.00183.00294.00140.00193.00184.00120.0019.0081.00115.00-78.00237.00112.00165.00178.00155.00187.00297.00-1.00152.00160.004.00-105.0075.00-34.00-6.00110.00122.00-69.00-44.00
Net Margin (QoQ) -47.00-47.00-2.00-45.0086.00-19.0034.0015.00-69.0070.00-49.00-81.0017.0028.00-29.0045.0046.00-7.00-88.0045.007.0029.00-36.0073.0057.0019.004.00-43.00104.00-99.00-5.00-74.0046.0019.00-14.0082.00-1.0060.0024.00-110.0061.0020.00-101.00-28.00119.0052.00-188.00271.00-21.00-45.008.00-97.0079.00129.00-312.00235.007.00-96.00-86.0070.00-48.0048.0015.00-16.00-72.0077.00
Operating Income Growth (1y) 9.91%59.32%65.85%34.63%46.44%9.95%2.59%4.37%-14.91%-13.05%-11.39%-17.44%2.59%8.44%0.84%4.40%5.20%-0.79%8.76%18.11%24.91%28.27%20.59%12.75%-10.10%-2.11%-12.84%-3.25%-3.76%-5.94%11.74%15.56%31.96%9.12%8.70%9.04%-2.71%4.69%1.67%-16.90%-15.22%28.84%21.98%56.27%142.38%65.83%94.34%121.26%19.78%23.22%7.62%-47.12%-40.24%-50.89%-58.99%-39.52%-22.17%-9.89%39.55%51.01%23.78%10.64%-4.47%
Operating Income Growth (3y) 11.05%15.06%14.66%5.08%8.53%1.21%-2.86%-3.46%-2.80%-2.20%-0.95%0.60%10.47%11.33%9.77%11.61%5.71%7.60%4.56%8.81%2.62%5.71%5.51%8.03%4.52%0.16%1.92%6.83%7.31%2.43%7.29%1.55%2.87%13.75%10.47%12.29%25.98%30.78%34.08%42.17%35.02%38.08%36.64%22.28%20.16%0.12%-4.99%-10.89%-17.72%-18.30%-14.92%-21.55%-16.81%-21.18%-18.23%
Operating Income Growth (5y) 8.13%10.38%10.58%7.42%10.93%5.70%3.75%3.68%0.62%3.27%0.42%2.12%3.13%4.91%5.19%9.22%8.45%5.04%6.78%10.18%6.77%6.18%5.35%2.70%-1.19%6.27%5.60%9.63%20.49%18.08%23.96%29.35%25.88%24.64%23.04%10.62%7.43%6.24%1.24%-1.68%2.74%3.10%7.86%10.80%10.82%0.01%2.71%
Operating Income (QoQ) -4.97%10.72%14.66%-8.89%37.75%15.25%-6.92%-0.90%3.43%7.54%-5.31%-19.21%5.69%9.59%-11.77%0.39%11.72%1.90%-8.65%1.15%5.35%11.72%-0.79%6.98%8.19%5.02%-7.24%-14.70%17.81%-6.49%2.96%-15.15%15.14%11.09%6.48%-3.11%-4.79%10.66%6.82%-13.55%2.45%7.47%-12.69%-11.80%55.69%1.74%11.85%36.80%6.52%19.24%27.35%-25.94%9.58%4.14%-37.43%-16.30%-9.95%-13.05%-7.72%7.71%4.26%34.66%-0.14%-11.71%-6.82%16.27%
Operating Margin Growth (1y) -165.00-58.0029.0054.00171.0050.0062.0093.00-122.00-85.00-74.00-199.0024.0077.006.00-12.00-3.00-64.00-18.0070.00100.00189.00229.00223.0064.00132.00-91.00-66.00-125.00-206.00-33.00-2.0094.00-68.00-65.00-76.00-111.006.0024.00-89.00-92.0083.0077.007.00369.00111.0061.00266.00-215.00-39.0074.00-197.0074.0010.00-221.00-83.00-91.00-191.0018.00144.0024.0016.00-10.00
Operating Margin Growth (3y) -116.00-93.0018.00-51.0072.0042.00-6.00-117.00-101.00-72.00-86.00-140.00121.00202.00216.00281.00161.00257.00119.00227.0039.00115.00104.00154.0033.00-142.00-190.00-144.00-142.00-268.00-75.00-167.00-109.0021.0036.00-157.00165.00200.00162.00185.0061.00155.00212.0076.00228.0082.00-86.00-14.00-232.00-220.00-129.00-136.007.00-165.00-213.00
Operating Margin Growth (5y) -96.00-80.005.007.00170.00167.00205.00176.0063.00250.0051.0016.0060.00128.0091.00213.00130.00-17.0020.00149.0022.0053.0062.00-11.00-170.00-53.00-89.00-226.00135.00-75.0063.00107.0044.0093.00171.00-89.0025.00172.0015.00-95.0045.00-26.0010.00137.00161.00-93.00-78.00
Operating Margin (QoQ) -31.00-43.00-43.00-48.0076.0044.00-18.0069.00-45.0056.0013.00-147.00-8.0068.00-112.0076.0046.00-4.00-129.0084.00-16.0043.00-41.00114.0073.0082.00-47.00-45.00142.00-142.00-22.00-103.0060.0031.0010.00-7.00-102.0034.00-1.00-42.0016.0051.00-114.00-46.00191.0046.00-183.00316.00-67.00-4.0022.00-165.00109.00109.00-250.00106.0045.00-123.00-111.0098.00-55.0087.0014.00-22.00-63.0061.00
Profit After Tax Growth (1y) 3.27%67.21%66.41%38.55%48.80%5.10%11.21%-3.48%-15.90%-11.58%-16.98%-9.59%5.07%10.29%4.51%-0.24%4.45%-1.01%10.86%19.92%27.48%29.00%15.51%14.25%-9.58%-1.60%-9.08%-3.48%-3.59%-6.52%11.72%50.73%45.56%29.49%35.21%7.24%2.87%8.93%-1.50%-23.29%-12.37%19.97%19.36%44.85%134.52%72.09%87.73%127.55%21.37%20.59%15.09%-52.70%-35.33%-48.51%-58.63%-26.09%-24.61%-10.84%34.18%48.79%19.78%4.82%-2.98%
Profit After Tax Growth (3y) 8.92%15.83%15.39%6.53%9.55%0.82%-1.18%-4.52%-2.64%-1.17%-1.29%2.65%11.84%12.09%10.20%10.98%6.38%7.91%5.20%9.76%3.58%5.87%5.47%18.46%8.26%6.00%11.15%15.98%13.02%9.66%14.17%7.43%9.48%19.16%16.71%6.01%28.35%31.02%30.20%36.23%35.62%35.53%37.13%15.95%22.56%2.23%-3.67%-7.34%-16.04%-17.89%-13.87%-19.58%-16.41%-21.64%-18.64%
Profit After Tax Growth (5y) 7.24%11.15%12.22%7.66%11.85%5.53%4.32%3.59%1.24%4.15%0.20%3.59%4.05%5.31%6.33%14.74%11.06%8.75%11.95%16.41%10.72%10.85%9.34%6.46%2.73%9.25%10.06%11.63%24.30%22.18%27.23%32.52%30.15%28.56%27.99%5.10%10.66%6.90%1.00%-2.44%3.99%2.71%7.44%11.38%10.70%-0.03%3.08%
Profit After Tax (QoQ) -8.93%6.81%20.60%-11.97%47.46%6.30%0.41%-5.46%4.15%12.48%-12.85%-17.63%9.51%5.60%-5.09%-4.27%14.95%0.07%-9.40%0.22%8.95%12.07%-2.00%6.54%10.25%0.34%-3.06%-15.68%19.98%-7.29%2.92%-15.78%16.33%10.80%38.84%-18.66%3.48%15.69%10.12%-21.98%9.58%4.62%-14.24%-10.86%50.01%4.09%4.07%44.32%10.08%13.55%26.15%-23.02%9.37%8.37%-48.16%5.25%-12.92%-12.93%-7.37%7.36%2.97%31.04%2.71%-13.57%-9.89%21.29%
Property, Plant & Equipment (Net) Growth (1y) -2.53%-0.64%0.59%5.20%8.18%7.26%8.05%6.98%4.46%4.30%3.23%-0.66%0.52%1.91%1.23%1.71%1.21%-2.98%-4.38%-4.87%-3.61%-3.20%-2.54%-0.39%0.86%2.29%2.26%-12.02%-9.24%-4.98%-2.12%14.55%5.05%-0.53%-4.02%-5.69%-3.16%-3.17%-0.94%-3.25%-0.29%1.02%1.42%2.64%0.31%-1.52%-3.66%1.36%-0.79%-2.16%2.88%-0.72%-0.16%0.00%-4.52%-6.08%-6.68%-2.56%-6.22%-3.48%1.78%-0.77%
Property, Plant & Equipment (Net) Growth (3y) 3.28%3.59%3.91%3.79%4.34%4.47%4.13%2.63%2.05%1.03%-0.02%-1.31%-0.65%-1.45%-1.92%-1.22%-0.54%-1.33%-1.59%-5.88%-4.09%-2.01%-0.82%0.13%-1.30%-1.12%-1.33%-1.68%-2.63%-2.91%-2.37%1.49%0.47%-0.91%-1.21%-2.16%-1.06%-1.24%-1.09%0.22%-0.26%-0.90%0.17%1.08%-0.22%-1.23%-1.82%-1.87%-2.59%-1.58%-2.70%-3.45%-1.75%-1.12%
Property, Plant & Equipment (Net) Growth (5y) 2.30%1.91%1.67%1.59%2.07%1.38%1.02%0.48%0.65%0.42%-0.08%-3.37%-2.14%-1.44%-1.14%-0.58%-1.27%-1.91%-2.19%-2.07%-2.14%-1.95%-1.50%-1.74%-1.47%-1.11%-0.71%-1.15%-1.58%-1.86%-1.89%1.69%0.18%-1.29%-0.90%-1.18%-0.83%-1.18%-1.01%-1.26%-1.56%-1.06%-2.09%-1.31%-1.15%-1.41%
Property, Plant & Equipment (Net) (QoQ) -0.03%-0.10%-1.36%-1.05%1.91%1.14%3.16%1.74%1.04%1.88%2.14%-0.65%0.89%0.83%-1.71%0.53%2.28%0.17%-1.24%0.03%-1.95%-1.27%-1.75%1.35%-1.53%-0.60%0.42%2.62%-0.14%-0.63%-13.60%5.86%4.54%2.36%1.12%-2.92%-1.01%-1.22%-0.65%-0.32%-1.02%1.05%-2.96%2.72%0.29%1.45%-1.79%0.38%-1.54%-0.75%3.33%-1.75%-2.90%4.36%-0.29%-1.19%-2.75%-0.35%-1.91%-1.82%1.54%-4.10%0.96%3.53%-1.00%
Return on Assets Growth (1y) 0.002.003.002.001.001.00-1.00-1.00-2.00-2.00-1.00-1.000.000.001.001.001.002.002.003.003.004.003.002.000.00-2.00-2.00-3.00-2.00-1.000.002.003.004.002.001.00-1.00-2.00-2.00-1.00-1.00-1.001.001.002.004.002.003.005.002.003.000.00-6.00-6.00-7.00-6.00-3.000.003.004.003.00
Return on Assets Growth (3y) 0.001.001.000.00-1.00-1.00-2.00-1.00-1.000.001.003.004.006.006.005.005.004.003.002.002.001.002.002.002.001.000.000.001.001.001.002.001.001.001.001.000.001.001.003.006.006.006.004.001.001.00-2.00-3.00-4.00-3.00-1.00-2.00-5.00
Return on Assets Growth (5y) 1.003.004.003.003.004.004.003.002.002.002.002.003.003.004.005.006.007.006.005.005.003.002.002.000.00-2.00-1.001.002.004.004.006.009.007.007.004.00-1.00-2.00-3.00-3.00-3.000.002.001.002.00
Return on Assets (QoQ) -1.000.001.001.001.001.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.001.001.001.001.002.000.000.00-1.000.000.00-1.000.000.001.001.001.001.00-1.000.000.00-1.000.001.00-1.00-1.002.001.000.001.000.001.003.00-1.000.00-1.00-4.00-1.00-1.00-1.000.002.001.000.000.00
Return on Capital Employed Growth (1y) 3.005.008.004.001.000.00-4.00-4.00-4.00-5.00-4.00-2.00-1.001.002.003.004.006.006.006.007.008.007.005.001.00-3.00-5.00-6.00-3.00-1.003.006.008.005.00-3.00-6.00-10.00-10.00-5.000.000.004.009.008.0016.0019.0010.008.001.00-8.00-5.00-8.00-13.00-12.00-11.00-7.00-1.003.007.008.004.00
Return on Capital Employed Growth (3y) 0.000.001.00-3.00-5.00-5.00-5.00-3.00-1.001.004.007.0010.0015.0015.0014.0013.0011.008.005.005.004.005.005.005.001.00-5.00-6.00-5.00-6.00-4.000.00-2.00-1.001.002.006.0013.0014.0015.0017.0015.0014.008.004.00-1.00-6.00-7.00-12.00-17.00-9.00-7.00-9.00
Return on Capital Employed Growth (5y) 3.006.008.007.007.0010.008.008.007.006.006.006.008.0010.0013.0014.0017.0015.008.005.003.00-1.00-2.00-1.00-4.00-5.00-1.002.0011.0017.0014.0016.0015.0010.006.002.00-5.00-7.00-2.001.004.006.009.009.008.00
Return on Capital Employed (QoQ) -2.000.003.002.000.002.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.001.002.001.001.002.002.002.002.003.001.00-1.00-2.00-1.00-1.00-1.001.001.003.001.002.00-2.00-5.00-1.00-2.00-2.000.003.00-1.002.005.002.007.004.00-4.000.001.00-4.00-1.00-3.00-4.00-4.000.002.002.000.004.003.00-2.00
Return on Equity Growth (1y) 2.004.006.003.001.000.00-3.00-3.00-4.00-3.00-2.00-1.000.000.001.002.003.004.004.004.005.006.005.003.000.00-3.00-3.00-4.00-2.00-1.002.005.007.008.005.003.000.00-4.00-3.00-1.00-2.000.004.005.009.0014.009.008.0010.00-1.00-2.00-6.00-15.00-10.00-9.00-6.001.005.008.008.006.00
Return on Equity Growth (3y) 0.001.001.00-1.00-3.00-3.00-3.00-2.00-1.001.003.005.007.0010.0010.009.008.007.005.003.003.002.003.004.005.005.004.005.005.003.005.007.005.005.007.006.007.0010.0010.0012.0016.0013.0011.007.003.003.00-2.00-4.00-4.00-6.00-3.00-4.00-8.00
Return on Equity Growth (5y) 2.004.006.005.005.006.005.005.004.004.005.004.005.006.008.0011.0013.0014.0012.0012.0010.007.006.006.003.001.005.008.0012.0018.0018.0020.0024.0018.0014.009.001.00-1.000.000.002.008.0010.009.0010.00
Return on Equity (QoQ) -1.000.002.002.001.001.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.001.001.001.001.001.001.001.002.000.00-1.00-1.00-1.00-1.00-1.000.001.002.002.002.002.00-1.000.00-1.00-2.000.002.00-2.000.004.002.002.005.00-1.002.004.00-5.00-2.00-3.00-5.00-1.00-1.000.002.004.002.001.000.00
Return on Invested Capital Growth (1y) 2.004.005.004.001.000.00-3.00-3.00-3.00-3.00-2.00-1.000.000.001.002.003.004.004.004.005.006.005.003.000.00-3.00-3.00-4.00-2.00-1.002.005.007.008.005.003.000.00-4.00-3.00-1.00-1.001.005.005.009.0014.009.008.009.00-1.00-2.00-7.00-16.00-12.00-11.00-7.000.006.009.009.007.00
Return on Invested Capital Growth (3y) 0.001.001.00-1.00-3.00-3.00-3.00-2.00-1.001.003.005.007.0010.0010.009.008.007.005.003.003.002.003.004.005.005.004.004.005.003.004.007.005.005.007.007.007.0011.0011.0013.0017.0014.0012.007.003.001.00-4.00-5.00-6.00-7.00-4.00-5.00-9.00
Return on Invested Capital Growth (5y) 3.005.006.006.005.006.005.005.004.004.005.004.005.006.008.0010.0013.0014.0012.0011.0010.006.005.006.003.001.006.008.0012.0018.0018.0021.0024.0018.0014.008.001.00-2.00-2.00-1.001.008.0010.008.0010.00
Return on Invested Capital (QoQ) -1.000.002.002.001.001.000.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.001.001.001.001.001.001.002.002.000.00-1.00-1.00-1.00-1.00-1.000.001.002.002.002.002.00-1.000.00-1.00-2.000.002.00-1.000.004.002.002.005.00-1.002.004.00-5.00-2.00-3.00-5.00-2.000.001.002.004.002.001.000.00
Return on Sales Growth (1y) -1.000.000.001.001.000.001.000.00-1.000.00-1.00-1.000.001.000.000.000.000.000.001.001.001.001.002.000.001.000.000.00-1.00-1.000.000.001.001.001.001.000.000.000.00-1.000.000.000.000.003.001.000.002.00-2.000.001.00-3.001.000.00-2.001.00-1.00-2.000.002.000.000.000.00
Return on Sales Growth (3y) -1.000.000.000.001.000.000.00-1.00-1.000.00-1.00-1.001.001.001.002.001.002.001.002.000.001.001.001.001.000.001.000.000.000.001.000.000.001.001.000.002.002.001.001.001.001.002.00-1.002.001.000.000.00-1.00-2.00-1.00-1.000.00-1.00-2.00
Return on Sales Growth (5y) -1.000.000.000.001.001.001.001.001.002.000.001.001.001.001.001.002.001.002.002.001.002.002.001.000.001.001.00-1.002.001.001.002.001.002.003.00-1.001.002.000.00-2.001.000.000.001.001.00-1.000.00
Return on Sales (QoQ) 0.000.000.000.001.000.000.000.000.001.000.00-1.000.000.000.000.000.000.00-1.000.000.000.000.001.001.000.000.000.001.00-1.000.00-1.000.000.000.001.000.001.000.00-1.001.000.00-1.000.001.001.00-2.003.000.000.000.00-1.001.001.00-4.003.000.00-1.00-2.002.00-1.000.000.000.00-1.001.00
Revenue Growth (1y) 31.60%69.40%60.76%26.88%21.62%4.26%-3.67%-5.07%-3.19%-4.65%-4.48%2.25%-0.07%-0.31%0.23%5.87%5.55%6.38%10.87%8.79%12.46%5.78%-3.15%-9.76%-15.44%-12.79%-5.39%2.87%8.93%13.36%15.35%15.80%20.01%17.06%16.02%17.58%8.94%3.99%-0.77%-8.53%-5.85%18.45%13.20%54.98%68.19%49.69%83.90%70.28%45.81%27.55%0.99%-36.22%-44.42%-51.34%-49.80%-33.82%-14.89%8.90%36.99%29.72%20.83%8.73%-3.51%
Revenue Growth (3y) 15.72%18.97%13.94%7.19%5.57%-0.30%-2.66%0.91%0.70%0.37%2.01%5.60%5.86%3.91%2.48%1.30%0.12%-0.63%0.53%0.33%1.18%1.50%1.86%2.44%3.40%4.99%8.19%11.88%12.51%11.33%9.92%7.59%7.17%12.97%9.23%18.57%19.93%22.62%27.36%34.14%32.17%31.26%28.11%18.95%10.88%-2.43%-2.31%-10.42%-11.64%-12.25%-11.44%-18.19%-17.01%-16.79%-12.78%
Revenue Growth (5y) 10.32%12.30%10.45%7.24%6.91%2.21%-0.20%0.18%-0.59%-1.38%-0.55%1.80%1.79%2.09%3.27%4.36%5.58%5.42%6.34%6.58%6.25%4.94%4.00%2.94%2.54%7.35%7.30%14.70%17.66%19.59%22.55%26.87%24.73%22.45%19.34%12.60%6.93%2.73%0.93%0.37%1.78%3.68%7.65%7.64%6.99%1.92%4.27%
Revenue (QoQ) -1.90%15.86%20.20%-3.67%26.28%9.94%-5.12%-7.67%8.25%1.58%-6.50%-5.84%6.62%1.77%0.08%-7.98%6.37%2.31%5.71%-8.25%7.21%6.63%3.74%-5.16%0.84%-2.38%-3.34%-11.14%4.00%5.91%5.10%-5.90%8.23%7.77%5.50%-2.48%5.57%6.81%6.92%-9.64%0.77%1.93%-1.44%-7.00%26.77%-2.59%34.93%0.94%12.83%19.68%24.94%-13.57%-1.31%-5.24%-21.10%-24.67%-13.61%-2.22%4.01%-3.12%10.53%23.01%-1.51%-9.76%-0.55%9.16%
Share-based Compensation Growth (1y) 62.29%-3.24%0.48%6.22%-6.48%-6.97%17.44%1.27%1.22%6.74%-11.13%3.51%3.82%1.04%-2.69%-4.09%-6.46%7.58%-8.77%-4.09%-3.76%-1.80%8.66%5.94%9.33%11.09%-4.06%0.25%-1.92%32.77%7.01%8.39%6.06%4.64%24.01%9.30%18.77%32.34%-12.57%-6.12%-16.63%-9.18%1.17%42.89%0.26%42.85%23.64%-30.56%3.74%-17.44%-6.77%8.39%7.63%-27.13%12.02%-12.70%-0.93%38.23%-38.54%44.51%-6.65%6.08%84.90%
Share-based Compensation Growth (3y) 15.39%-1.32%1.60%3.65%-0.58%0.11%0.52%0.18%-0.57%5.08%-7.60%-1.62%-2.23%2.20%-1.20%-0.86%-0.53%5.48%-1.66%0.62%1.05%13.14%3.71%4.80%4.38%15.57%8.38%5.90%7.30%22.51%5.08%3.61%1.65%7.95%3.13%13.61%-0.24%19.74%3.03%-2.34%-4.64%2.32%5.26%2.45%3.83%-4.93%8.90%-13.06%3.42%-5.96%-13.74%10.99%-0.16%2.23%8.38%
Share-based Compensation Growth (5y) 8.33%0.87%-1.42%0.48%-2.42%1.17%0.13%0.43%0.68%4.83%-3.83%0.22%0.04%9.50%-0.20%1.15%0.47%10.27%4.77%3.83%5.39%14.94%3.88%3.39%2.40%13.16%2.41%9.76%0.65%18.99%7.73%1.99%1.78%8.21%4.81%1.99%2.08%0.65%2.69%-2.49%-1.56%1.53%-4.29%6.29%0.69%4.73%7.97%
Share-based Compensation (QoQ) 64.80%-5.07%-6.71%11.20%-1.74%-1.43%-1.38%-2.09%-2.25%24.44%-14.96%-2.14%3.08%3.61%-0.95%-1.85%0.32%-0.23%-2.38%-4.27%15.38%-15.39%2.63%-3.94%17.72%-6.38%0.06%-0.87%19.63%-19.15%4.55%-3.01%61.94%-34.84%5.91%-5.10%59.78%-22.78%-6.66%3.13%78.03%-48.98%0.22%-8.42%93.96%-43.17%41.55%-35.74%176.34%-50.81%-20.50%-4.00%119.93%-44.45%-7.58%-4.68%48.90%-14.61%-27.97%8.18%107.76%-62.03%69.34%-30.12%136.10%-33.82%
Shareholder's Equity Growth (1y) 12.38%14.22%11.96%13.52%14.95%13.01%14.98%13.68%9.09%6.81%1.12%0.12%3.51%4.06%2.64%-6.87%-10.59%-12.69%-10.29%-1.66%-0.39%-3.24%-9.45%-7.52%-5.83%0.64%9.00%9.49%11.19%6.86%7.97%1.57%-4.35%-1.20%-0.33%7.22%8.45%12.87%10.54%-4.15%5.32%13.36%21.21%41.31%42.66%36.58%31.34%33.72%14.65%2.07%-10.99%-18.16%-27.64%-28.64%-23.19%-30.24%-14.84%-5.31%-6.93%4.09%0.87%-3.24%
Shareholder's Equity Growth (3y) 12.12%11.30%9.19%8.92%9.08%7.90%6.07%1.96%0.32%-1.00%-2.35%-2.85%-2.68%-4.21%-5.88%-5.39%-5.70%-5.27%-3.98%-0.14%1.41%1.33%2.14%0.94%0.05%2.04%5.46%6.04%4.87%6.02%5.95%1.44%2.99%8.13%10.12%13.24%17.67%20.45%20.73%21.89%19.87%16.48%12.32%15.64%5.77%-0.17%-3.52%-8.60%-10.94%-11.65%-13.99%-15.93%-14.66%-13.21%
Shareholder's Equity Growth (5y) 5.45%4.61%3.69%3.42%2.94%1.19%-0.62%-0.73%-1.08%-1.13%-1.68%-1.47%-0.71%-1.12%-0.38%-1.19%-2.26%-2.14%-0.96%1.63%1.59%3.02%3.26%1.11%2.72%6.34%9.46%10.06%11.62%13.03%13.62%14.55%12.31%12.00%9.32%9.71%6.21%4.94%3.77%0.67%1.20%1.32%0.26%2.35%0.33%-1.84%
Shareholder's Equity (QoQ) 4.49%2.72%4.33%0.36%6.20%0.69%5.78%1.62%4.41%2.45%4.58%-2.47%2.23%-3.01%3.54%0.82%2.77%-4.33%-6.05%-3.21%0.36%-1.70%2.99%-1.96%-2.52%-8.01%5.18%-0.17%4.18%-0.36%5.66%1.38%0.12%0.67%-0.61%-4.53%3.42%1.55%6.93%-3.44%7.64%-0.55%-7.29%6.11%15.86%6.34%8.09%7.12%10.93%2.26%10.04%-8.16%-1.24%-10.82%1.18%-18.80%-2.60%-4.02%-8.10%-0.88%8.30%-5.65%2.77%-3.94%3.88%
Tax Rate Growth (1y) -2.00-133.00-226.00-173.00-100.00-99.00-11.00360.00120.0073.0077.00-258.00-105.00-89.00-206.00165.00-70.00-44.00-96.00-177.00-135.00-74.0057.0031.0011.00-95.00-108.00-39.00-32.0093.00-25.00249.00-614.00-1165.00-1491.00-1508.00-284.00-217.00316.00113.00-170.00300.00-27.00398.00-33.00-290.00232.00-168.00-43.00117.00-441.001,542.00-102.00157.00376.00-643.00211.00-69.008.00-1078.00-90.00295.00-122.00
Tax Rate Growth (3y) 17.00-159.00-160.00-71.00-86.00-115.00-140.00266.00-56.00-59.00-225.00-271.00-311.00-207.00-246.0018.00-194.00-213.00-147.00-185.00-155.00-76.00-75.00241.00-634.00-1166.00-1623.00-1297.00-930.00-1289.00-1199.00-1146.00-1068.00-1082.00-1202.00-997.00-487.00-207.00521.00343.00-246.00127.00-236.001,773.00-177.00-17.00168.00732.0067.00205.00-57.00-179.0019.00383.00262.00
Tax Rate Growth (5y) -158.00-292.00-463.00-84.00-291.00-233.00-180.00120.00-179.00-229.00-276.00-279.00-331.00-209.00-378.00228.00-840.00-1284.00-1662.00-1444.00-1054.00-1458.00-1250.00-1154.00-1088.00-1083.00-1334.00-786.00-1133.00-1279.00-994.00-915.00-1144.00-1255.00-1410.00378.00-632.0066.00456.001,243.00-136.00215.00148.0052.00-57.00209.0054.00
Tax Rate (QoQ) 70.0094.00-393.00227.00-61.001.00-340.00299.00-60.0089.0032.0059.00-106.0093.00-304.00212.00-90.00-24.0067.00-23.00-63.00-77.00-14.0019.00-3.0054.00-40.000.00-109.0042.0029.007.0016.00-76.00302.00-856.00-535.00-402.00285.00367.00-468.00131.0082.0084.003.00-197.00507.00-347.00-254.00326.00107.00-222.00-95.00-231.002,090.00-1866.00163.00-12.001,071.00-1012.00-117.0064.00-14.00-24.00269.00-352.00