EXPD Balance Sheet (2009-2025) | EXPD

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 883.68M915.98M947.27M925.93M1,041.65M960.30M1,057.23M1,084.46M1,238.47M1,225.83M1,260.81M1,294.36M1,412.91M1,364.25M1,367.64M1,260.84M1,394.69M1,286.11M1,310.33M1,247.65M1,131.05M970.56M990.48M927.11M1,033.14M985.73M968.68M807.80M1,013.92M980.26M1,042.70M974.43M1,156.04M1,114.91M1,033.44M1,051.10M1,132.90M1,020.85M990.61M923.74M1,189.43M1,082.65M1,215.97M1,230.49M1,111.97M1,180.45M1,465.51M1,527.79M1,793.39M1,674.12M1,820.11M1,728.69M2,139.63M1,976.97M2,154.53M2,034.13M2,350.79M1,698.59M1,639.43M1,512.88M1,370.46M1,271.85M1,293.17M1,148.32M1,318.52M1,156.16M1,190.17M1,314.29M
Short-term Investments (Quarter) 0.64M0.63M0.66M0.71M0.70M0.60M0.52M0.61M1.07M0.48M0.47M16.28M0.38M0.14M89.90M99.83M26.34M86.49M86.15M40.32M40.34M0.06M47.05M8.26M0.04M
Cash & Current Investments (Quarter) 883.68M916.62M947.90M926.58M1,042.36M961.00M1,057.83M1,084.99M1,239.08M1,226.90M1,261.30M1,294.83M1,429.19M1,364.62M1,367.64M1,260.98M1,394.69M1,376.01M1,410.16M1,273.99M1,217.54M1,056.71M1,030.80M967.44M1,033.20M1,032.77M976.94M807.84M1,013.92M980.26M1,042.70M974.43M1,156.04M1,114.91M1,033.44M1,051.10M1,132.90M1,020.85M990.61M923.74M1,189.43M1,082.65M1,215.97M1,230.49M1,111.97M1,180.45M1,465.51M1,527.79M1,793.39M1,674.12M1,820.11M1,728.69M2,139.63M1,976.97M2,154.53M2,034.13M2,350.79M1,698.59M1,639.43M1,512.88M1,370.46M1,271.85M1,293.17M1,148.32M1,318.52M1,156.16M1,190.17M1,314.29M
Receivables - Net (Quarter) 577.30M684.25M810.37M817.94M1,016.58M1,082.73M1,003.88M1,006.98M1,028.02M997.71M934.75M934.87M983.13M1,015.35M1,031.38M982.12M1,018.34M1,027.57M1,073.50M1,062.92M1,150.53M1,183.17M1,236.04M1,253.64M1,194.18M1,166.30M1,112.26M1,010.67M1,051.37M1,108.52M1,190.13M1,126.49M1,215.28M1,349.85M1,414.74M1,326.17M1,337.72M1,528.52M1,581.53M1,353.72M1,382.07M1,319.03M1,315.09M1,268.80M1,460.32M1,582.42M1,998.06M2,227.04M2,647.52M3,330.40M3,810.29M3,934.86M3,469.83M2,748.32M2,107.64M1,604.47M1,423.62M1,458.98M1,532.60M1,572.36M1,843.89M2,176.96M1,997.84M1,904.17M2,005.09M2,045.28M2,021.89M
Receivables (Quarter) 577.30M684.25M810.37M817.94M1,016.58M1,082.73M1,003.88M1,006.98M1,028.02M997.71M934.75M934.87M983.13M1,015.35M1,031.38M982.12M1,018.34M1,027.57M1,073.50M1,062.92M1,150.53M1,183.17M1,236.04M1,253.64M1,194.18M1,166.30M1,112.26M1,010.67M1,051.37M1,108.52M1,190.13M1,126.49M1,215.28M1,349.85M1,414.74M1,326.17M1,337.72M1,528.52M1,581.53M1,353.72M1,382.07M1,319.03M1,315.09M1,268.80M1,460.32M1,582.42M1,998.06M2,227.04M2,647.52M3,330.40M3,810.29M3,934.86M3,469.83M2,748.32M2,107.64M1,604.47M1,423.62M1,458.98M1,532.60M1,572.36M1,843.89M2,176.96M1,997.84M1,904.17M2,005.09M2,045.28M2,021.89M
Current Deferred Tax Assets (Quarter) 8.51M7.81M8.34M8.49M8.14M8.32M8.71M9.38M9.47M10.16M10.41M9.75M10.23M10.96M12.10M11.87M12.00M12.67M18.40M18.25M19.15M20.78M20.28M20.40M20.93M20.86M16.86M18.20M19.68M19.57M
Prepaid Assets (Quarter) 32.48M36.57M42.54M24.16M36.69M34.76M42.78M25.38M48.66M43.45M47.36M36.39M47.41M46.05M53.14M42.15M69.43M47.81M49.38M36.28M84.08M83.23M65.49M44.91M86.87M71.36M56.45M44.69M75.53M64.90M54.01M119.27M164.13M135.62M75.61M58.16M69.44M59.25M70.04M54.30M103.09M103.52M92.56M94.06M69.56M129.62M110.25M85.92M128.93M119.35M108.80M70.81M137.77M184.76M118.70M106.08M184.61M189.74M170.91M153.11M185.77M181.27M164.27M138.07M180.95M175.60M136.17M
Current Assets (Quarter) 1,534.91M1,676.52M1,787.83M1,892.95M2,022.41M2,183.64M2,140.36M2,280.82M2,313.04M2,312.61M2,286.88M2,410.20M2,405.40M2,439.99M2,357.60M2,430.83M2,475.78M2,498.21M2,415.27M2,334.99M2,310.47M2,317.97M2,289.25M2,352.16M2,334.76M2,235.46M1,976.51M2,087.48M2,126.84M2,235.69M2,218.58M2,401.80M2,494.32M2,518.92M2,541.45M2,638.09M2,564.14M2,746.47M2,734.82M2,728.99M2,711.46M2,769.21M2,769.92M2,618.82M2,858.27M3,409.90M3,963.54M4,494.19M4,985.26M6,111.54M6,635.05M6,962.73M6,330.15M5,587.56M4,518.02M4,257.01M3,482.55M3,511.92M3,435.20M3,373.69M3,696.75M4,083.05M3,659.78M3,640.60M3,651.58M3,674.55M3,755.62M
Non-Current Assets
Buildings (Quarter) 372.47M372.79M400.49M446.38M467.34M467.12M468.61M467.10M416.60M473.66M478.36M492.75M494.80M505.52M519.13M517.18M537.36M
Construction in Progress (Quarter) 16.26M29.17M34.32M11.77M4.34M4.91M3.49M7.60M61.08M2.58M0.79M1.29M4.76M4.03M2.31M2.42M6.88M
Land & Improvements (Quarter) 165.53M163.29M144.52M145.17M150.03M147.31M139.63M143.07M140.42M146.82M
Property, Plant & Equipment (Net) (Quarter) 496.36M496.20M495.70M488.98M483.83M493.05M498.65M514.43M523.40M528.85M538.81M550.32M546.75M551.61M556.20M546.70M549.58M562.12M563.06M556.07M556.23M545.37M538.41M528.99M536.12M527.89M524.72M526.94M540.74M539.98M536.57M463.60M490.78M513.07M525.20M531.07M515.55M510.33M504.11M500.85M499.23M494.15M499.34M484.59M497.76M499.19M506.43M497.38M499.28M491.58M487.87M504.12M495.33M480.94M501.92M500.48M494.54M480.92M479.23M470.06M461.49M468.59M449.40M453.70M469.71M465.01M462.12M
Goodwill (Quarter) 7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M10.21M10.00M9.77M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M
Intangibles (Quarter) 5.61M5.38M4.94M4.54M4.22M3.96M3.72M3.40M3.16M2.92M2.63M
Goodwill & Intangibles (Quarter) 13.53M13.31M12.87M12.47M12.14M11.89M11.64M11.33M11.09M10.84M10.56M10.21M10.00M9.77M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M7.93M
Long-Term Deferred Tax (Quarter) 45.65M60.34M13.21M7.40M16.78M43.29M71.64M37.78M33.62M44.35M8.03M9.68M5.30M3.13M0.73M5.57M19.41M27.30M37.45M38.09M43.55M50.80M63.69M64.41M69.65M69.79M70.67M70.13M75.94M77.50M101.67M
Other Non-Current Assets (Quarter) 29.14M30.86M27.33M27.68M28.16M27.60M28.53M30.15M30.48M30.86M33.21M30.49M30.22M30.81M32.40M32.35M30.38M30.30M28.55M26.51M55.31M54.79M55.31M54.70M53.57M55.74M56.42M57.40M31.63M30.20M27.79M29.39M29.74M28.96M29.22M27.99M28.44M26.78M27.25M18.22M17.33M16.58M16.62M16.21M16.40M16.40M16.88M16.83M16.99M17.11M19.20M17.00M16.70M16.83M17.62M20.05M20.52M19.58M21.49M20.50M15.41M15.75M15.03M15.51M15.95M15.12M16.13M
Non-Current Assets (Quarter) 539.04M540.37M535.89M529.13M524.13M532.54M538.82M555.91M564.96M570.56M579.94M591.02M586.98M592.19M596.53M586.97M587.89M600.35M599.54M590.51M619.47M608.08M581.38M591.62M597.62M591.56M589.07M574.06M560.61M558.54M572.29M500.92M528.44M549.96M575.56M574.39M568.69M588.33M579.74M913.92M935.53M937.24M921.96M891.15M951.91M948.65M963.96M960.80M967.91M964.84M974.88M993.26M1,030.99M1,019.97M1,072.42M1,075.57M1,081.49M1,066.20M1,088.61M1,114.57M1,091.59M1,087.87M1,094.68M1,116.05M1,134.90M1,105.04M1,138.02M
Assets (Quarter) 2,073.94M2,216.89M2,323.72M2,422.08M2,546.54M2,716.18M2,679.18M2,836.73M2,878.00M2,883.17M2,866.83M3,001.22M2,992.37M3,032.19M2,954.12M3,017.80M3,063.66M3,098.56M3,014.81M2,925.50M2,929.94M2,926.05M2,870.63M2,943.78M2,932.38M2,827.02M2,565.58M2,661.54M2,687.45M2,794.22M2,790.87M2,902.72M3,022.76M3,068.88M3,117.01M3,212.48M3,132.83M3,334.80M3,314.56M3,642.91M3,646.99M3,706.45M3,691.88M3,509.97M3,810.18M4,358.55M4,927.50M5,455.00M5,953.17M7,076.38M7,609.93M7,955.99M7,361.14M6,607.53M5,590.43M5,332.58M4,564.04M4,578.12M4,523.81M4,488.27M4,788.34M5,170.92M4,754.46M4,756.65M4,786.48M4,779.58M4,893.64M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 397.74M486.66M546.67M567.88M659.24M700.59M652.16M687.99M688.85M655.09M606.63M629.50M672.84M667.39M641.59M629.19M645.20M656.67M648.16M677.58M717.14M746.19M770.24M749.25M738.32M718.55M645.30M623.70M642.06M698.62M726.57M701.12M774.94M836.05M866.30M812.20M832.01M934.51M902.26M768.66M811.14M744.00M735.70M700.94M755.97M888.76M1,136.86M1,295.18M1,408.57M1,806.98M2,012.46M1,980.44M1,914.98M1,544.76M1,109.00M950.91M815.51M846.46M860.86M927.13M1,073.48M1,240.17M1,036.75M1,047.37M1,118.28M1,146.06M1,123.43M
Payables (Quarter) 397.74M486.66M546.67M567.88M659.24M700.59M652.16M687.99M688.85M655.09M606.63M629.50M672.84M667.39M641.59M629.19M645.20M656.67M648.16M677.58M717.14M746.19M770.24M749.25M738.32M718.55M645.30M623.70M642.06M698.62M726.57M701.12M774.94M836.05M866.30M812.20M832.01M934.51M902.26M768.66M811.14M744.00M735.70M700.94M755.97M888.76M1,136.86M1,295.18M1,408.57M1,806.98M2,012.46M1,980.44M1,914.98M1,544.76M1,109.00M950.91M815.51M846.46M860.86M927.13M1,073.48M1,240.17M1,036.75M1,047.37M1,118.28M1,146.06M1,123.43M
Accumulated Expenses (Quarter) 156.76M150.88M145.54M162.13M176.94M188.92M177.87M182.39M196.81M178.18M169.44M170.53M184.11M174.86M179.00M175.21M196.79M183.13M200.30M196.16M220.75M194.55M192.47M203.81M228.54M208.77M186.57M202.28M225.82M207.55M185.50M205.25M211.38M216.15M206.32M222.21M227.15M228.78M215.81M220.09M217.46M207.75M189.45M201.76M257.92M236.83M257.02M311.77M319.70M342.15M403.62M607.88M473.64M404.21M479.26M432.82M422.13M423.69M447.34M433.60M486.99M470.72M451.92M440.65M468.43M427.22M448.06M
Other Accumulated Expenses (Quarter) 12.08M20.47M23.55M33.07M32.46M25.12M27.55M28.89M
Current Leases (Quarter) 58.63M61.27M61.84M65.37M63.75M69.74M70.75M74.00M76.13M80.21M81.36M82.02M85.08M88.11M88.53M95.62M98.47M99.96M99.88M99.75M100.67M104.04M106.83M106.74M109.45M113.63M111.17M110.89M
Current Taxes (Quarter) 19.24M17.59M16.17M18.42M28.36M31.76M31.95M44.61M35.86M32.23M20.07M28.22M25.95M23.94M21.97M27.28M18.23M24.18M21.74M27.75M24.34M22.06M21.08M26.16M26.82M27.88M29.50M28.43M26.15M21.44M17.86M20.43M21.33M23.85M20.49M17.23M19.24M19.14M18.42M23.50M19.89M17.27M23.63M21.86M32.29M33.10M45.44M64.17M57.61M67.33M86.17M96.20M66.86M74.51M47.08M33.20M22.94M13.23M15.56M20.39M21.90M25.73M29.14M33.26M30.52M28.76M32.05M
Current Deferred Revenue (Quarter) 147.24M161.87M195.03M190.34M157.04M169.06M152.72M154.18M170.87M172.15M267.27M379.72M447.78M619.14M977.66M1,142.03M952.37M867.47M594.24M323.10M244.67M218.56M283.80M280.91M344.55M474.51M532.29M441.93M359.51M385.41M334.54M358.39M
Total Current Liabilities (Quarter) 573.73M655.14M708.39M748.44M864.54M921.26M861.98M914.99M921.52M865.50M796.14M828.26M882.90M866.20M842.56M831.68M860.21M863.98M870.20M901.49M962.23M962.80M983.78M979.22M993.68M955.20M861.37M854.41M894.03M927.60M929.93M926.80M1,007.65M1,076.05M1,093.12M1,198.88M1,240.27M1,377.47M1,326.84M1,227.93M1,278.82M1,183.59M1,168.32M1,159.18M1,288.07M1,496.71M1,893.04M2,195.02M2,485.23M3,275.48M3,726.30M3,721.97M3,411.07M2,706.25M2,054.05M1,760.06M1,579.11M1,667.05M1,704.41M1,826.34M2,160.92M2,375.75M2,066.47M1,990.24M2,116.27M2,047.76M2,072.81M
Non-Current Liabilities
Minority Interest (Quarter) 9.12M7.91M8.34M8.39M8.39M7.50M7.25M7.21M7.10M6.34M6.43M6.58M6.60M5.68M4.87M1.93M2.10M1.15M1.55M1.88M2.32M2.56M3.20M2.64M3.11M3.15M2.68M3.26M3.59M3.85M2.58M2.82M2.79M3.08M2.52M2.80M2.81M1.48M0.88M1.16M1.42M1.90M2.19M2.34M2.48M2.44M3.59M3.86M4.20M3.23M3.56M5.94M10.02M9.21M3.51M3.20M2.17M1.69M1.06M2.20M2.01M2.46M2.77M1.71M1.93M2.24M2.46M
Non-Current Deferred Tax Liability (Quarter) 45.53M41.80M53.99M44.71M47.20M58.80M82.65M72.63M77.33M55.61M50.20M70.93M59.42M70.29M79.00M81.50M81.51M53.85M39.88M64.00M70.57M59.33M35.51M37.03M48.96M29.62M9.53M42.82M33.61M32.26M13.73M24.20M36.47M11.75M31.17M7.05M12.04M13.96M5.65M3.04M
Operating Leases (Quarter) 348.19M315.78M313.58M326.35M313.64M360.51M357.37M364.19M369.29M370.33M374.66M385.64M384.69M414.81M409.88M422.84M422.15M426.83M419.60M427.98M464.26M449.00M436.00M462.20M478.90M472.92M449.19M459.70M
Other Non-Current Liabilities (Quarter) 29.52M31.33M
Total Non-Current Liabilities (Quarter) 943.66M1,093.12M1,198.88M1,240.27M1,377.47M1,326.84M
Total Liabilities (Quarter) 619.26M696.93M762.38M793.14M911.73M980.07M931.02M987.61M998.85M921.11M856.76M899.19M942.32M936.49M921.55M913.18M941.72M917.83M928.48M965.49M1,032.80M1,022.12M999.02M1,016.25M1,042.64M984.83M870.90M879.03M907.95M940.29M943.66M951.00M1,044.12M1,087.80M1,122.63M1,230.21M1,240.27M1,377.47M1,326.84M1,517.48M1,594.60M1,497.17M1,494.66M1,472.82M1,648.58M1,854.08M2,264.28M2,576.35M2,869.52M3,655.79M7,606.36M4,106.66M3,825.88M3,116.13M5,586.92M5,331.05M2,008.11M2,086.65M2,132.40M2,292.81M4,786.94M2,811.75M2,531.45M4,755.28M4,786.48M2,496.94M2,538.01M
Shareholder's Equity
Common Equity (Quarter) 1,454.68M1,519.95M1,561.35M1,628.94M1,634.81M1,736.12M1,748.15M1,849.12M1,879.15M1,962.06M2,010.07M2,102.03M2,050.06M2,095.70M2,032.57M2,104.62M2,121.94M2,180.73M2,086.33M1,960.01M1,897.14M1,903.93M1,871.61M1,927.53M1,889.73M1,842.19M1,694.68M1,782.51M1,779.51M1,853.93M1,847.21M1,951.72M1,978.64M1,981.08M1,994.37M1,982.27M1,892.56M1,957.33M1,987.72M2,125.43M2,052.39M2,209.29M2,197.22M2,037.14M2,161.60M2,504.47M2,663.23M2,878.65M3,083.65M3,420.59M3.56M3,849.33M3,535.26M3,491.39M3.51M1.53M2,555.93M2,491.47M2,391.41M2,195.46M1.41M2,359.17M2,223.01M1.37M2,282.64M2,355.63M
Shareholder's Equity (Quarter) 1,454.68M1,519.95M1,561.35M1,628.94M1,634.81M1,736.12M1,748.15M1,849.12M1,879.15M1,962.06M2,010.07M2,102.03M2,050.06M2,095.70M2,032.57M2,104.62M2,121.94M2,180.73M2,086.33M1,960.01M1,897.14M1,903.93M1,871.61M1,927.53M1,889.73M1,842.19M1,694.68M1,782.51M1,779.51M1,853.93M1,847.21M1,951.72M1,978.64M1,981.08M1,994.37M1,982.27M1,892.56M1,957.33M1,987.72M2,125.43M2,052.39M2,209.29M2,197.22M2,037.14M2,161.60M2,504.47M2,663.23M2,878.65M3,083.65M3,420.59M-130.41M3,849.33M3,535.26M3,491.39M3,310.89M1.53M2,491.47M2,391.41M2,401.53M1.41M2,359.17M2,223.01M1.37M-186.28M2,280.40M2,358.09M
Liabilities and Shareholders Equity (Quarter) 2,073.94M2,216.89M2,323.72M2,422.08M2,546.54M2,716.18M2,679.18M2,836.73M2,878.00M2,883.17M2,866.83M3,001.22M2,992.37M3,032.19M2,954.12M3,017.80M3,063.66M3,098.56M3,014.81M2,925.50M2,929.94M2,926.05M2,870.63M2,943.78M2,932.38M2,827.02M2,565.58M2,661.54M2,687.45M2,794.22M2,790.87M2,902.72M3,022.76M3,068.88M3,117.01M3,212.48M3,132.83M3,334.80M3,314.56M3,642.91M3,646.99M3,706.45M3,691.88M3,509.97M3,810.18M4,358.55M4,927.50M5,455.00M5,953.17M7,076.38M7,609.93M7,955.99M7,361.14M6,607.53M5,590.43M5,332.58M4,564.04M4,578.12M4,523.81M4,488.27M4,788.34M5,170.92M4,754.46M4,756.65M4,786.48M4,779.58M4,893.64M
Retained Earnings (Quarter) -6.67M1,503.16M0.60M-2.52M1,634.77M4.80M8.12M1,808.48M22.46M-1.42M-2.96M7.06M-4.34M5.27M5.73M-4.26M-15.11M-6.24M2,087.38M1,964.12M1,893.77M-21.78M1,903.20M1,974.83M1,935.16M1,910.39M1,771.38M1,845.36M1,855.93M1,929.45M1,944.79M2,038.05M2,049.40M2,053.72M2,063.51M2,041.52M1,977.12M2,053.39M2,088.71M2,222.56M2,140.93M2,301.16M2,321.32M2,202.21M2,298.39M2,489.69M2,600.20M2,887.32M3,104.47M3,463.54M3,620.01M3,965.80M3,717.32M3,738.60M3,310.89M3,336.14M2,752.46M2,701.39M2,580.97M2,401.53M2,385.74M2,540.98M2,455.13M2,504.22M2,380.28M2,468.13M2,538.45M
Treasury Shares (Quarter) 2.73M5.45M2.34M8.04M6.15M0.09M7.95M1.36M13.10M1.16M1.18M2.24M13.14M0.42M1.76M2.82M6.68M0.95M0.83M2.90M8.22M2.66M1.41M5.38M9.05M0.09M3.11M4.00M5.34M4.00M0.40M4.40M4.60M0.93M0.50M2.04M4.38M5.00M4.53M14.53M1.96M7.96M10.52M12.15M3.00M3.88M1.18M0.65M1.51M3.51M1.77M162.31M