|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,793.39M | 1,674.12M | 1,820.11M | 1,728.69M | 2,139.63M | 1,976.97M | 2,154.53M | 2,034.13M | 2,350.79M | 1,698.59M | 1,639.43M | 1,512.88M | 1,370.46M | 1,271.85M | 1,293.17M | 1,148.32M | 1,318.52M | 1,156.16M | 1,190.17M | 1,314.29M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,793.39M | 1,674.12M | 1,820.11M | 1,728.69M | 2,139.63M | 1,976.97M | 2,154.53M | 2,034.13M | 2,350.79M | 1,698.59M | 1,639.43M | 1,512.88M | 1,370.46M | 1,271.85M | 1,293.17M | 1,148.32M | 1,318.52M | 1,156.16M | 1,190.17M | 1,314.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,227.04M | 2,647.52M | 3,330.40M | 3,810.29M | 3,934.86M | 3,469.83M | 2,748.32M | 2,107.64M | 1,604.47M | 1,423.62M | 1,458.98M | 1,532.60M | 1,572.36M | 1,843.89M | 2,176.96M | 1,997.84M | 1,904.17M | 2,005.09M | 2,045.28M | 2,021.89M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,227.04M | 2,647.52M | 3,330.40M | 3,810.29M | 3,934.86M | 3,469.83M | 2,748.32M | 2,107.64M | 1,604.47M | 1,423.62M | 1,458.98M | 1,532.60M | 1,572.36M | 1,843.89M | 2,176.96M | 1,997.84M | 1,904.17M | 2,005.09M | 2,045.28M | 2,021.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.92M | 128.93M | 119.35M | 108.80M | 70.81M | 137.77M | 184.76M | 118.70M | 106.08M | 184.61M | 189.74M | 170.91M | 153.11M | 185.77M | 181.27M | 164.27M | 138.07M | 180.95M | 175.60M | 136.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,494.19M | 4,985.26M | 6,111.54M | 6,635.05M | 6,962.73M | 6,330.15M | 5,587.56M | 4,518.02M | 4,257.01M | 3,482.55M | 3,511.92M | 3,435.20M | 3,373.69M | 3,696.75M | 4,083.05M | 3,659.78M | 3,640.60M | 3,651.58M | 3,674.55M | 3,755.62M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 494.80M | | | | 505.52M | | | | 519.13M | | | | 517.18M | | | | 537.36M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | | | | 4.03M | | | | 2.31M | | | | 2.42M | | | | 6.88M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.31M | | | | 139.63M | | | | 143.07M | | | | 140.42M | | | | 146.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.38M | 499.28M | 491.58M | 487.87M | 504.12M | 495.33M | 480.94M | 501.92M | 500.48M | 494.54M | 480.92M | 479.23M | 470.06M | 461.49M | 468.59M | 449.40M | 453.70M | 469.71M | 465.01M | 462.12M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 5.57M | 19.41M | 27.30M | 37.45M | 38.09M | 43.55M | 50.80M | 63.69M | 64.41M | 69.65M | 69.79M | 70.67M | 70.13M | 75.94M | 77.50M | 101.67M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.83M | 16.99M | 17.11M | 19.20M | 17.00M | 16.70M | 16.83M | 17.62M | 20.05M | 20.52M | 19.58M | 21.49M | 20.50M | 15.41M | 15.75M | 15.03M | 15.51M | 15.95M | 15.12M | 16.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 960.80M | 967.91M | 964.84M | 974.88M | 993.26M | 1,030.99M | 1,019.97M | 1,072.42M | 1,075.57M | 1,081.49M | 1,066.20M | 1,088.61M | 1,114.57M | 1,091.59M | 1,087.87M | 1,094.68M | 1,116.05M | 1,134.90M | 1,105.04M | 1,138.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,455.00M | 5,953.17M | 7,076.38M | 7,609.93M | 7,955.99M | 7,361.14M | 6,607.53M | 5,590.43M | 5,332.58M | 4,564.04M | 4,578.12M | 4,523.81M | 4,488.27M | 4,788.34M | 5,170.92M | 4,754.46M | 4,756.65M | 4,786.48M | 4,779.58M | 4,893.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,295.18M | 1,408.57M | 1,806.98M | 2,012.46M | 1,980.44M | 1,914.98M | 1,544.76M | 1,109.00M | 950.91M | 815.51M | 846.46M | 860.86M | 927.13M | 1,073.48M | 1,240.17M | 1,036.75M | 1,047.37M | 1,118.28M | 1,146.06M | 1,123.43M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,295.18M | 1,408.57M | 1,806.98M | 2,012.46M | 1,980.44M | 1,914.98M | 1,544.76M | 1,109.00M | 950.91M | 815.51M | 846.46M | 860.86M | 927.13M | 1,073.48M | 1,240.17M | 1,036.75M | 1,047.37M | 1,118.28M | 1,146.06M | 1,123.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.77M | 319.70M | 342.15M | 403.62M | 607.88M | 473.64M | 404.21M | 479.26M | 432.82M | 422.13M | 423.69M | 447.34M | 433.60M | 486.99M | 470.72M | 451.92M | 440.65M | 468.43M | 427.22M | 448.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.07M | | | | 32.46M | | | | 25.12M | | | | 27.55M | | | | 28.89M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.13M | 80.21M | 81.36M | 82.02M | 85.08M | 88.11M | 88.53M | 95.62M | 98.47M | 99.96M | 99.88M | 99.75M | 100.67M | 104.04M | 106.83M | 106.74M | 109.45M | 113.63M | 111.17M | 110.89M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.17M | 57.61M | 67.33M | 86.17M | 96.20M | 66.86M | 74.51M | 47.08M | 33.20M | 22.94M | 13.23M | 15.56M | 20.39M | 21.90M | 25.73M | 29.14M | 33.26M | 30.52M | 28.76M | 32.05M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 447.78M | 619.14M | 977.66M | 1,142.03M | 952.37M | 867.47M | 594.24M | 323.10M | 244.67M | 218.56M | 283.80M | 280.91M | 344.55M | 474.51M | 532.29M | 441.93M | 359.51M | 385.41M | 334.54M | 358.39M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,195.02M | 2,485.23M | 3,275.48M | 3,726.30M | 3,721.97M | 3,411.07M | 2,706.25M | 2,054.05M | 1,760.06M | 1,579.11M | 1,667.05M | 1,704.41M | 1,826.34M | 2,160.92M | 2,375.75M | 2,066.47M | 1,990.24M | 2,116.27M | 2,047.76M | 2,072.81M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86M | 4.20M | 3.23M | 3.56M | 5.94M | 10.02M | 9.21M | 3.51M | 3.20M | 2.17M | 1.69M | 1.06M | 2.20M | 2.01M | 2.46M | 2.77M | 1.71M | 1.93M | 2.24M | 2.46M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.04M | 13.96M | 5.65M | | | | | | | | | | | | | | | | | 3.04M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.29M | 370.33M | 374.66M | 385.64M | 384.69M | 414.81M | 409.88M | 422.84M | 422.15M | 426.83M | 419.60M | 427.98M | 464.26M | 449.00M | 436.00M | 462.20M | 478.90M | 472.92M | 449.19M | 459.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,576.35M | 2,869.52M | 3,655.79M | 7,606.36M | 4,106.66M | 3,825.88M | 3,116.13M | 5,586.92M | 5,331.05M | 2,008.11M | 2,086.65M | 2,132.40M | 2,292.81M | 4,786.94M | 2,811.75M | 2,531.45M | 4,755.28M | 4,786.48M | 2,496.94M | 2,538.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,878.65M | 3,083.65M | 3,420.59M | 3.56M | 3,849.33M | 3,535.26M | 3,491.39M | 3.51M | 1.53M | 2,555.93M | 2,491.47M | 2,391.41M | 2,195.46M | 1.41M | 2,359.17M | 2,223.01M | 1.37M | | 2,282.64M | 2,355.63M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,878.65M | 3,083.65M | 3,420.59M | -130.41M | 3,849.33M | 3,535.26M | 3,491.39M | 3,310.89M | 1.53M | | 2,491.47M | 2,391.41M | 2,401.53M | 1.41M | 2,359.17M | 2,223.01M | 1.37M | -186.28M | 2,280.40M | 2,358.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,455.00M | 5,953.17M | 7,076.38M | 7,609.93M | 7,955.99M | 7,361.14M | 6,607.53M | 5,590.43M | 5,332.58M | 4,564.04M | 4,578.12M | 4,523.81M | 4,488.27M | 4,788.34M | 5,170.92M | 4,754.46M | 4,756.65M | 4,786.48M | 4,779.58M | 4,893.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,887.32M | 3,104.47M | 3,463.54M | 3,620.01M | 3,965.80M | 3,717.32M | 3,738.60M | 3,310.89M | 3,336.14M | 2,752.46M | 2,701.39M | 2,580.97M | 2,401.53M | 2,385.74M | 2,540.98M | 2,455.13M | 2,504.22M | 2,380.28M | 2,468.13M | 2,538.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.50M | 0.61M | 4.38M | | 5.00M | 4.53M | 14.53M | 1.96M | 7.96M | 10.52M | 12.15M | 3.00M | 3.88M | 1.18M | 7.06M | 1.51M | 3.51M | 1.77M | 162.31M |