|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.08M | 434.82M | 456.38M | 473.81M | 486.57M | 521.64M | 523.07M | 553.00M | 602.45M | 622.09M | 628.34M | 646.88M | 637.52M | 699.26M | 708.65M | 713.42M | 706.78M | 811.09M | 850.74M | 878.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.99M | 194.83M | 115.74M | 119.06M | 134.71M | 144.60M | 147.94M | 234.12M | 177.58M | 201.03M | 198.17M | 192.96M | 217.78M | 211.55M | 220.26M | 244.53M | 206.24M | 247.12M | 250.23M | 288.53M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.53M | 299.66M | 319.43M | 354.75M | 351.87M | 377.04M | 375.14M | 318.88M | 424.87M | 444.38M | 439.03M | 453.92M | 446.32M | 488.32M | 491.49M | 492.59M | 500.55M | 562.45M | 583.93M | 615.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.19M | 23.82M | 23.94M | 24.05M | 24.65M | 26.36M | 23.53M | 22.91M | 22.93M | 22.93M | 22.99M | 23.31M | 23.31M | 23.31M | 24.43M | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.57M | 106.23M | 75.36M | 88.49M | 102.25M | 106.08M | 90.81M | 95.05M | 95.68M | 104.36M | 111.71M | 115.18M | 110.87M | 121.14M | 101.49M | 97.71M | 105.31M | 108.90M | 117.29M | 191.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.73M | 167.63M | 186.54M | 179.37M | 169.77M | 181.67M | 191.97M | 119.97M | 194.19M | 215.38M | 194.33M | 196.39M | 219.65M | 177.52M | 193.54M | 191.11M | 220.69M | 208.58M | 241.41M | 217.99M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.32M | 332.62M | | | 391.54M | 393.47M | -13.24M | | | | 72.03M | 6.40M | -0.27M | 3.80M | 3.10M | 2.57M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 702.62M | 606.48M | 618.40M | 554.99M | 663.56M | 681.22M | 647.89M | 10.52M | 679.54M | 699.02M | 693.52M | -16.44M | 552.75M | 518.37M | 533.99M | 1,371.51M | 596.56M | 564.60M | 609.47M | 698.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -300.54M | -171.66M | -162.02M | -221.45M | -176.99M | -159.58M | -138.06M | -118.88M | -77.09M | -76.93M | 6.85M | -67.84M | -106.69M | -26.26M | -39.40M | -876.35M | -96.01M | -2.15M | -25.55M | -82.59M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -300.54M | -171.66M | -162.02M | -221.45M | -176.99M | -159.58M | -138.06M | -118.88M | -77.09M | -76.93M | 6.85M | -67.84M | -106.69M | -26.26M | -39.40M | -876.35M | -96.01M | -2.15M | -25.55M | -82.59M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.19M | 3.43M | -4.09M | 1.25M | -1.49M | -3.72M | -8.58M | -5.63M | 0.49M | 4.83M | 2.06M | 25.33M | 6.21M | 11.80M | 11.58M | 9.96M | 5.00M | 11.93M | 17.58M | 7.27M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.57M | -1.22M | -8.77M | -3.40M | -5.96M | -8.23M | -13.82M | -11.04M | 4.60M | -2.99M | -5.81M | 17.46M | -1.73M | 11.91M | 1.98M | 0.39M | -4.98M | 2.09M | 7.79M | -2.49M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -273.97M | -172.89M | -170.80M | -224.85M | -182.95M | -167.81M | -151.88M | -129.93M | -72.49M | -79.92M | 1.04M | -50.38M | -108.42M | -14.35M | -37.43M | -875.97M | -100.99M | -0.06M | -17.76M | -85.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -242.81M | 4.00M | -3.90M | -4.24M | -2.02M | -1.75M | -3.12M | -2.16M | 1.66M | 1.11M | 0.25M | -0.61M | 1.80M | 1.46M | 0.80M | -11.38M | 0.20M | 1.13M | 1.80M | 0.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.16M | -176.91M | -166.94M | -220.61M | -180.94M | -166.06M | -148.76M | -127.75M | -74.15M | -81.03M | 0.79M | -49.77M | -110.23M | -15.81M | -38.24M | -864.59M | -101.22M | -1.19M | -19.59M | -85.95M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.16M | -176.89M | -166.90M | -220.61M | -180.94M | -166.06M | -148.76M | -127.76M | -74.15M | -81.03M | 0.79M | -49.77M | -110.22M | -15.81M | -38.23M | -864.59M | -101.19M | -1.19M | -19.56M | -85.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.16M | -176.89M | -166.90M | -220.61M | -180.94M | -166.06M | -148.76M | -127.76M | -74.15M | -81.03M | 0.79M | -49.77M | -110.22M | -15.81M | -38.23M | -864.59M | -101.19M | -1.19M | -19.56M | -85.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.16M | -176.89M | -166.90M | -220.61M | -180.94M | -166.06M | -148.76M | -127.76M | -74.15M | -81.03M | 0.79M | -49.77M | -110.22M | -15.81M | -38.23M | -864.59M | -101.19M | -1.19M | -19.56M | -85.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.16M | -176.89M | -166.90M | -220.61M | -180.94M | -166.06M | -148.76M | -127.76M | -74.15M | -81.03M | 0.79M | -49.77M | -110.22M | -15.81M | -38.23M | -864.59M | -101.19M | -1.19M | -19.56M | -85.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | -1.03 | -0.97 | -1.28 | -1.04 | -0.94 | -0.84 | -0.72 | -0.42 | -0.45 | 0.00 | -0.27 | -0.60 | -0.09 | -0.21 | -4.67 | -0.54 | -0.01 | -0.10 | -0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | -1.03 | -0.97 | -1.28 | -1.04 | -0.94 | -0.84 | -0.72 | -0.42 | -0.45 | 0.00 | -0.27 | -0.60 | -0.09 | -0.21 | -4.67 | -0.54 | -0.01 | -0.10 | -0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.43M | 170.47M | 171.98M | 171.35M | 174.42M | 176.36M | 177.00M | 176.35M | 178.57M | 180.20M | 180.65M | 180.14M | 182.35M | 184.31M | 184.79M | 184.20M | 186.81M | 188.90M | 189.26M | 188.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.43M | 170.47M | 171.98M | 171.35M | 174.42M | 175.40M | 175.94M | 176.35M | 178.57M | 180.20M | 184.07M | 180.14M | 182.35M | 183.33M | 184.79M | 184.20M | 186.81M | 187.86M | 188.34M | 188.69M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -300.54M | -171.66M | -162.02M | -221.45M | -176.99M | -159.58M | -138.06M | -118.88M | -77.09M | -76.93M | 6.85M | -67.84M | -106.69M | -26.26M | -39.40M | -876.35M | -96.01M | -2.15M | -25.55M | -82.59M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.94M | -0.11M | 9.61M | 9.58M | 9.98M | 9.84M | 9.79M | 9.76M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.62% | -2.31% | 2.28% | 1.89% | 1.10% | 1.04% | 2.05% | 1.67% | -2.29% | -1.39% | 23.87% | 1.21% | -1.66% | -10.20% | -2.14% | 1.30% | -0.20% | -1,978.95% | -10.14% | -1.06% |