Exact Sciences Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 4.76M5.34M4.16M4.14M4.14M1.80M39.44M99.38M265.99M454.46M876.29M1491.39M1767.09M2084.28M2499.77M2758.87M
Cost of Revenue 0.23M1.79M2.86M4.75M9.58M38.91M82.14M112.83M153.92M249.45M385.18M589.92M861.89M929.64M827.80M894.12M
Gross Profit 4.74M5.32M4.14M4.14M4.14M-2.53M14.94M54.18M186.79M336.48M491.12M901.47M905.20M1422.92M1762.20M1918.72M
Operating items
Amortization - Intangibles 0.98M2.54M16.04M93.40M95.00M97.45M92.16M
Research & Development 4.21M9.02M21.97M42.13M27.68M28.67M33.91M33.47M42.10M67.30M139.70M554.10M385.65M394.19M426.93M431.21M
Selling, General & Administrative 9.55M6.33M8.14M9.90M13.65M30.43M57.95M76.90M108.99M178.02M352.45M481.39M801.26M663.38M800.29M781.83M
Restructuring Costs -0.00M
Other Operating Expenses 0.23M1.79M2.86M4.75M9.58M38.91M82.14M112.83M233.21M368.62M617.92M23.66M1435.86M-13.24M78.43M9.20M
Operating Expenses 13.98M17.15M32.96M56.79M50.91M98.01M174.00M223.20M384.30M613.93M1110.08M2282.75M2622.76M2003.18M2055.64M2976.62M
Operating Income -9.25M-11.83M-28.82M-52.64M-46.76M-100.54M-159.07M-169.02M-118.31M-159.47M-233.78M-767.70M-855.68M-593.51M-215.01M-1048.70M
EBIT -9.25M-11.83M-28.82M-52.64M-46.76M-100.54M-159.07M-169.02M-118.31M-159.47M-233.78M-767.70M-855.68M-593.51M-215.01M-1048.70M
Non-operating items
Interest & Investment Income 0.12M0.05M0.17M0.26M0.32M0.54M1.27M2.02M3.93M21.20M26.53M6.57M31.78M-19.43M32.71M39.56M
Other Non Operating Income 0.24M
Non Operating Income 0.22M0.25M0.49M1.26M1.80M3.73M-15.59M-172.66M-61.37M13.17M-39.06M13.27M12.54M
Net income details
EBT -9.13M-11.80M-28.68M-52.42M-46.51M-100.05M-157.80M-167.21M-114.58M-175.06M-406.44M-829.06M-842.51M-632.57M-201.75M-1036.16M
Tax Provisions -0.19M0.09M-193.35M-5.46M-246.88M-9.06M2.40M-7.30M
Profit After Tax 9.13M11.56M-28.68M-52.42M-46.51M-100.05M-157.80M-167.21M-114.40M-175.15M-213.09M-823.61M-595.62M-623.51M-204.15M-1028.86M
Income from Continuing Operations -9.13M-11.80M-28.68M-52.42M-46.51M-100.05M-157.80M-167.21M-114.40M-175.15M-213.09M-823.61M-595.62M-623.51M-204.15M-1028.86M
Consolidated Net Income -9.13M-11.80M-28.68M-52.42M-46.51M-100.05M-157.80M-167.21M-114.40M-175.15M-213.09M-823.61M-595.62M-623.51M-204.15M-1028.86M
Income towards Parent Company -9.13M-11.80M-28.68M-52.42M-46.51M-100.05M-157.80M-167.21M-114.40M-175.15M-213.09M-823.61M-595.62M-623.51M-204.15M-1028.86M
Net Income towards Common Stockholders -9.13M-11.56M-28.68M-52.42M-46.51M-100.05M-157.80M-167.21M-114.40M-175.15M-213.09M-823.61M-595.62M-623.51M-204.15M-1028.86M
Additional items
EPS (Basic) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 35.60M40.50M52.93M63.77M70.92M84.25M96.34M108.41M119.73M122.90M129.83M150.42M172.32M177.68M180.85M185.08M
Shares Outstanding (Diluted Average) 0.03M0.04M52.51M131.26M151.14M171.35M176.35M181.11M185.31M
EBITDA -9.25M-11.83M-28.82M-52.64M-46.76M-100.54M-159.07M-169.02M-118.31M-159.47M-233.78M-767.70M-855.68M-593.51M-215.01M-1048.70M
Tax Rate 0.16%47.57%0.66%29.30%1.43%0.70%