Exact Sciences Growth Metrics (2009-2025) | EXAS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.45%-11.01%57.29%15.64%13.62%114.52%25.96%30.78%34.14%56.73%50.92%113.35%107.87%-1.09%67.89%16.37%16.13%14.04%2.34%3.57%8.18%101.92%45.63%58.75%258.85%154.49%157.09%154.61%40.86%20.19%16.54%130.03%151.96%150.72%147.51%40.49%50.96%50.51%52.82%35.73%-3.62%-4.27%-5.23%-6.85%-2.87%-1.27%1.81%3.93%1.14%5.00%5.10%-8.39%-10.43%-13.13%-12.57%
Assets Growth (3y) 14.96%44.10%44.06%47.77%46.87%49.26%47.23%48.08%47.94%20.92%37.38%37.00%37.71%31.57%35.76%24.15%65.20%80.29%56.48%61.17%76.18%83.47%63.41%110.28%133.53%97.20%95.01%101.88%74.98%65.53%63.97%63.69%54.19%53.44%53.05%21.11%12.22%12.47%13.82%9.53%-1.81%-0.25%0.47%-3.93%-4.17%-3.43%-2.20%
Assets Growth (5y) 30.41%27.54%38.72%31.21%31.82%50.25%36.60%39.79%65.91%55.47%57.55%59.72%67.54%47.43%49.62%62.14%74.11%77.58%61.69%68.37%83.49%87.71%75.19%77.72%79.30%61.68%60.77%59.75%38.06%33.79%33.58%33.54%29.21%30.22%30.85%11.08%5.06%5.35%6.26%
Assets (QoQ) -8.20%23.52%-9.23%-13.55%62.26%-9.18%-10.82%63.22%-4.73%-5.70%-8.52%90.72%-8.26%33.31%-10.87%-9.25%55.72%-7.60%-11.05%-10.89%39.75%-6.49%-7.10%66.33%0.79%1.94%109.99%17.96%1.82%0.96%16.18%0.64%-1.27%99.27%27.25%0.15%-2.54%13.11%36.74%-0.15%-1.04%0.46%-2.91%-0.82%-2.03%-1.26%1.24%0.81%1.03%0.79%-1.47%4.66%1.13%-12.16%-3.66%1.51%1.77%
Capital Expenditures Growth (1y) 652.54%316.13%-20.41%14.59%-52.48%92.82%152.81%536.73%1,166.76%80.22%-13.44%-43.04%-50.22%204.23%82.55%145.65%0.76%-45.61%35.45%-55.73%14.90%46.62%174.63%795.27%458.40%391.89%239.52%116.77%-30.47%136.92%-3.92%-20.00%22.44%-69.19%-72.58%770.96%91.60%56.03%29.55%-83.64%34.49%91.47%143.90%22.70%-12.68%-45.17%-43.57%-52.08%28.23%3.30%3.86%3.99%-17.20%18.06%14.29%
Capital Expenditures Growth (3y) 183.44%226.98%168.89%73.48%37.85%68.51%129.95%140.22%115.89%85.21%43.94%28.87%-14.76%-16.78%34.37%89.36%113.53%86.29%57.71%132.88%104.81%64.62%157.56%107.69%149.46%68.14%53.13%-3.65%147.19%17.71%4.43%-30.12%4.46%46.67%-2.72%-4.67%20.47%31.04%17.88%21.26%-54.18%14.62%2.74%12.64%-15.12%-2.49%-12.56%-12.51%
Capital Expenditures Growth (5y) 104.75%117.71%57.69%53.92%45.30%39.08%69.71%61.70%106.36%109.92%84.72%81.98%64.43%17.48%95.11%85.81%75.99%40.64%23.42%27.18%126.69%59.94%52.38%26.05%85.76%65.05%60.73%23.10%24.84%13.88%3.64%-14.03%-7.69%28.71%-12.21%-12.68%-2.72%19.03%14.84%16.18%
Capital Expenditures (QoQ) 5.08%97.58%90.20%90.56%-41.89%-62.21%173.85%-20.97%259.04%99.04%61.33%9.87%-48.92%-4.40%6.15%-3.97%212.19%-42.64%42.84%-60.61%68.52%42.85%-53.31%2.23%115.05%167.56%52.20%-36.23%89.43%84.68%-2.83%-79.55%545.50%-25.10%-19.09%-68.70%62.45%-33.35%2,469.90%-93.11%32.29%-44.66%224.53%-43.39%88.34%-29.51%63.26%-59.71%18.26%-27.46%38.65%7.81%-4.74%-27.07%38.83%-14.16%35.82%-29.39%
Cash & Equivalents Growth (1y) -8.62%259.20%2,020.41%57.91%-76.00%-54.56%-82.95%-84.25%153.45%-64.08%-34.49%257.09%-23.30%0.00%121.11%-3.76%186.60%352.35%128.46%63.05%13.27%-29.24%28.20%45.15%101.27%18.93%-24.82%268.10%-19.87%58.40%279.27%25.08%218.09%107.03%91.80%-9.13%539.64%10.49%145.81%243.28%-22.01%741.33%57.45%-48.33%-66.06%-78.85%-82.81%-41.32%-14.05%-23.13%122.03%183.18%152.70%149.65%-17.53%-12.27%-0.97%-0.74%-0.10%23.94%34.00%
Cash & Equivalents Growth (3y) -17.78%-16.31%60.65%-3.88%-22.44%-45.35%-37.25%-18.51%77.28%17.56%49.02%77.61%35.54%47.38%86.40%31.57%86.95%56.14%30.10%105.77%22.24%10.06%54.04%88.36%72.47%57.41%76.18%61.14%153.56%53.59%161.50%57.43%151.29%167.98%95.07%17.25%19.19%25.28%-12.70%1.34%-38.95%11.01%-15.61%-4.96%-9.67%-25.96%-31.97%13.38%29.08%23.96%22.30%45.48%49.68%
Cash & Equivalents Growth (5y) 4.09%21.53%66.61%6.86%8.65%-12.18%-6.27%5.07%66.25%6.46%26.11%97.35%32.05%43.24%79.17%60.00%75.51%65.68%74.15%58.18%106.08%24.98%76.72%83.57%91.26%105.05%84.13%49.31%33.97%45.18%37.08%3.42%35.86%25.63%23.16%21.78%29.75%30.42%4.03%20.92%-10.66%27.66%-13.11%-1.37%-0.44%
Cash & Equivalents (QoQ) -3.75%-117.12%745.67%-14.10%278.34%-8.48%-46.91%-86.95%616.34%-65.65%-50.98%110.09%1.51%-37.34%167.20%-54.87%32.35%38.56%16.30%34.39%108.89%-30.02%-17.00%-6.64%30.50%26.78%-6.02%29.45%-22.89%-19.86%360.15%-71.82%52.43%91.89%51.76%-28.34%-0.79%77.77%-28.10%404.41%-82.86%295.51%0.41%14.60%84.87%-25.98%-67.05%-24.73%15.23%-39.84%12.46%10.25%3.05%73.76%43.43%-1.61%1.81%-42.60%52.58%11.06%2.05%-42.23%89.30%20.08%
Cash from Investing Activities Growth (1y) 60.98%37.84%-208.67%-2,368.13%541.86%-1,023.23%120.65%-55.36%-11.51%148.99%-969.47%88.56%21.77%153.58%-135.68%698.53%-433.68%1.71%116.56%-596.26%184.88%202.12%59.42%24.49%-75.18%-55.00%-364.52%-20.25%165.38%-2,451.77%-57.96%37.61%-139.76%92.68%21.59%1,185.53%-8,450.59%-885.02%93.78%-98.04%63.41%21.77%-12,341.49%-392.63%125.58%114.35%102.73%232.01%-174.15%82.04%206.91%-150.72%-14.80%-306.70%-321.33%-147.86%37.29%79.91%252.86%-5.80%
Cash from Investing Activities Growth (3y) 52.20%75.66%-76.97%-63.70%89.09%151.75%-61.75%45.24%-77.53%48.33%50.26%-50.34%51.09%98.25%37.89%-182.01%-11.09%11.41%11.29%-86.68%36.78%-223.88%-105.36%17.25%-31.27%-40.52%-74.09%116.48%-351.79%-166.66%57.45%28.72%-143.50%17.37%-82.41%14.57%115.46%45.90%30.28%-57.68%58.91%30.15%131.58%-58.20%39.84%18.57%42.98%-18.39%-36.33%-40.20%118.16%-49.33%
Cash from Investing Activities Growth (5y) -44.03%61.01%33.01%-164.84%72.98%114.00%25.53%-31.86%-5.41%30.04%-74.77%-25.27%17.83%-142.85%-21.05%-75.87%-22.35%-34.37%2.87%98.11%-80.21%-90.46%-18.38%16.22%-59.09%-51.46%-93.83%14.10%53.21%13.75%17.73%20.24%-34.24%16.52%20.19%16.03%-46.77%-33.00%-7.49%-15.94%45.08%38.94%106.17%-48.15%
Cash from Investing Activities (QoQ) 71.96%-355.09%88.21%-159.44%55.33%-2,160.00%5.76%146.45%-213.55%141.55%-809.00%126.45%-37.13%-837.34%90.67%381.57%30.92%-785.32%123.69%-256.97%139.91%11.55%-810.15%126.85%42.04%-41.14%-436.38%108.82%157.57%-446.00%-52.91%119.47%-2,382.51%76.76%39.60%87.59%-320.34%-148.87%936.21%-197.75%51.58%98.43%363.76%-1,922.19%-3.55%-150.00%93.80%259.29%-41.91%-52.46%200.13%-189.47%242.61%-19.85%-149.60%-102.51%-156.77%14.18%44.46%48.76%17.76%753.06%-138.44%
Cash from Operations Growth (1y) 80.99%-290.20%28.08%-90.19%-110.60%-105.45%-104.72%-43.47%-21.57%-8.22%17.75%24.88%3.87%-1.87%-63.79%-172.39%-205.09%-186.11%-89.40%-75.64%3.74%-19.84%-13.74%32.66%10.42%20.57%10.53%78.17%97.18%-14.52%19.95%25.63%-11.39%-92.50%166.42%-619.12%-2,873.09%32.81%-140.54%380.57%540.31%-54.99%687.15%-149.86%-122.06%-124.99%-251.02%-0.37%311.77%78.01%264.86%159.52%33.65%-115.39%6.61%469.43%-32.33%137.43%-16.86%58.54%
Cash from Operations Growth (3y) 21.34%-83.99%-6.59%-27.03%-35.01%-31.33%-40.23%-43.19%-52.77%-46.66%-36.65%-53.17%-41.33%-51.73%-52.24%-47.69%-38.05%-39.65%-24.45%36.32%71.04%-2.92%6.61%52.19%69.60%-20.53%35.28%-5.30%2.30%-13.99%40.04%157.15%428.74%-26.09%52.99%-115.87%-206.79%-32.82%-77.52%-11.98%59.49%8.46%155.19%-33.21%-14.53%-2.15%38.46%75.46%57.61%29.61%51.27%94.64%
Cash from Operations Growth (5y) -7.38%-70.30%-30.31%-57.87%-48.52%-50.67%-42.82%-28.27%-25.19%-24.59%-21.03%11.98%41.04%-26.01%-20.37%12.16%39.28%-43.12%24.78%-6.66%4.26%-7.11%26.17%33.28%41.53%-12.77%25.65%-10.31%1.96%-38.87%-13.83%-49.67%133.97%0.16%42.79%51.61%142.42%-2.11%44.58%46.55%31.01%21.23%71.78%21.88%
Cash from Operations (QoQ) 113.01%-390.79%54.65%-10.82%-30.14%-9.96%-19.93%-22.71%-26.96%-9.57%15.95%-3.97%-13.02%16.73%23.24%-33.06%-19.77%-33.88%-27.66%-49.03%-12.32%11.37%-18.38%18.32%-39.84%15.88%29.92%-8.66%-23.99%5.25%82.90%85.98%-4,942.15%33.77%84.11%79.00%-8,613.75%122.85%-271.99%13.19%-96.94%86.21%1,290.32%36.23%-169.32%152.23%-201.08%39.74%-607.12%64.94%32.82%227.15%-173.44%362.79%-75.74%185.49%-218.35%230.07%29.57%-66.07%-34.54%188.93%147.06%
EBITDA Margin Growth (1y) -0.03M9.000.02M-0.05M-0.05M-0.10M-0.10M-0.08M-0.05M-0.04M-0.00M0.02M0.02M0.02M-0.45M15.17M26.95M-0.10M0.47M-15.10M-26.87M0.19M0.05M0.03M0.02M0.02M0.02M0.02M0.01M0.01M0.00M0.00M455.00-819.00-156.000.00M0.00M198.000.00M-796.00-0.00M-0.01M-0.01M-0.00M0.00M0.00M0.00M889.00911.000.00M0.00M0.00M0.00M0.00M-394.00861.00-665.00-0.01M315.00349.00256.00
EBITDA Margin Growth (3y) -0.13M-0.14M-0.09M-0.10M-0.08M-0.12M-0.55M15.12M26.92M-0.12M0.02M0.10M0.09M0.11M0.07M0.10M0.09M0.11M0.54M-15.06M-26.84M0.21M0.08M0.05M0.03M0.02M0.03M0.02M0.01M0.01M0.00M0.00M-0.00M-0.01M-0.00M-770.00-90.00-0.00M564.00-0.00M-0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.00M0.00M-0.01M0.00M0.00M0.00M
EBITDA Margin Growth (5y) 26.84M-0.22M-0.07M-0.03M-0.01M-0.03M-0.03M0.04M0.06M0.08M0.10M0.14M0.12M0.13M0.10M0.12M0.11M0.11M0.55M-15.06M-26.84M0.21M0.08M0.05M0.03M0.02M0.02M0.02M0.01M0.01M0.00M0.00M0.00M480.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M
EBITDA Margin (QoQ) -7.00-0.02M152.00-0.01M0.03M22.00-0.06M-0.01M-0.02M-0.01M-0.04M0.02M-0.01M0.03M-0.01M0.01M-0.01M-0.43M15.60M11.79M-27.06M0.13M0.04M0.01M0.01M-0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M867.00-281.0011.00-752.000.00M63.00-0.00M883.00-124.00-0.00M-0.00M0.00M0.00M398.00-0.00M0.00M578.00420.00490.00870.0043.000.00M-0.00M-625.000.00M-181.00-0.01M0.01M0.00M-274.00
EBIT Growth (1y) -415.61%-106.09%-107.35%-167.39%-130.95%-159.90%-143.12%-124.18%-65.85%-41.32%-1.82%17.05%13.54%12.65%-48.46%-58.45%-186.37%-165.64%-122.60%-101.15%-34.35%-24.05%-32.97%-14.66%11.52%6.70%25.88%30.39%25.79%39.04%-2.92%-4.08%-44.05%-114.52%-86.36%-3.67%12.70%-94.88%-21.01%-97.66%-469.15%-331.78%-264.85%-156.18%20.32%46.64%41.11%7.04%14.79%46.32%56.44%51.79%104.96%42.93%-38.40%65.87%-675.31%-1,191.77%10.01%91.82%35.17%
EBIT Growth (3y) -141.53%-96.35%-72.50%-70.68%-49.06%-47.49%-54.32%-43.36%-60.14%-48.57%-49.85%-38.27%-49.28%-42.25%-63.79%-54.03%-50.43%-45.41%-29.94%-17.09%4.10%10.98%-0.48%5.99%1.84%-6.86%-12.44%9.10%2.28%-36.59%-32.40%-28.72%-92.71%-162.32%-101.88%-73.79%-58.20%-64.98%-37.51%-67.59%-56.93%-7.35%2.18%-4.71%26.70%45.32%29.19%46.52%37.58%-58.17%18.44%76.21%43.02%
EBIT Growth (5y) -99.92%-77.39%-76.16%-73.78%-66.36%-60.26%-61.18%-46.71%-37.31%-30.57%-27.10%-16.11%-16.91%-10.36%-27.37%-21.50%-29.48%-32.09%-33.29%-11.62%-2.09%-24.15%-18.00%-11.22%-36.27%-59.33%-44.39%-30.63%-33.45%-42.48%-37.90%-38.41%-37.19%-38.91%-16.11%-18.66%16.73%-6.59%-9.40%4.98%-1.98%-55.59%-3.11%49.74%33.96%
EBIT Margin Growth (1y) -0.03M-0.03M-0.03M-0.04M-0.05M-0.07M-0.06M-0.08M-0.05M-0.04M-0.00M0.02M0.02M0.02M-0.45M15.17M26.95M-0.10M0.47M-15.10M-26.87M0.19M0.05M0.03M0.02M0.02M0.02M0.02M0.01M0.01M0.00M0.00M455.00-819.00-156.000.00M0.00M198.000.00M-796.00-0.00M-0.01M-0.01M-0.00M0.00M0.00M0.00M889.00911.000.00M0.00M0.00M0.00M0.00M-394.00861.00-665.00-0.01M315.00349.00256.00
EBIT Margin Growth (3y) -0.13M-0.13M-0.09M-0.10M-0.08M-0.09M-0.51M15.12M26.92M-0.12M0.02M0.10M0.09M0.11M0.07M0.10M0.09M0.11M0.54M-15.06M-26.84M0.21M0.08M0.05M0.03M0.02M0.03M0.02M0.01M0.01M0.00M0.00M-0.00M-0.01M-0.00M-770.00-90.00-0.00M564.00-0.00M-0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.00M0.00M-0.01M0.00M0.00M0.00M
EBIT Margin Growth (5y) 26.84M-0.21M-0.07M-0.03M-0.01M-227.000.01M0.04M0.06M0.08M0.10M0.14M0.12M0.13M0.10M0.12M0.11M0.11M0.55M-15.06M-26.84M0.21M0.08M0.05M0.03M0.02M0.02M0.02M0.01M0.01M0.00M0.00M0.00M480.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M
EBIT Margin (QoQ) -0.00M-0.01M-0.00M-0.01M-0.00M-0.01M-0.02M-0.01M-0.02M-0.01M-0.04M0.02M-0.01M0.03M-0.01M0.01M-0.01M-0.43M15.60M11.79M-27.06M0.13M0.04M0.01M0.01M-0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M867.00-281.0011.00-752.000.00M63.00-0.00M883.00-124.00-0.00M-0.00M0.00M0.00M398.00-0.00M0.00M578.00420.00490.00870.0043.000.00M-0.00M-625.000.00M-181.00-0.01M0.01M0.00M-274.00
EBIT (QoQ) -272.40%-14.45%-17.00%-36.71%-12.57%-15.15%-50.89%-18.08%-26.69%-7.71%-39.13%12.64%-7.95%22.40%-13.34%8.94%-9.06%-31.89%-20.97%-64.58%-1.16%-10.52%-9.31%-9.92%6.59%-18.47%5.74%15.18%1.50%5.88%11.47%9.57%19.08%-58.89%10.47%-25.15%-20.50%-38.04%50.20%-5.38%-169.01%14.29%18.65%-203.44%-104.09%27.58%42.88%5.62%-36.68%20.08%9.83%13.49%13.89%35.15%0.21%108.90%-1,090.52%-57.27%75.39%-50.07%-2,124.07%89.04%97.76%-1,089.25%
EBT Growth (1y) -404.41%-105.99%-105.98%-166.60%-129.83%-159.47%-143.43%-123.94%-66.63%-41.24%-1.96%17.00%13.84%12.88%-48.40%-57.84%-187.28%-166.24%-122.27%-101.54%-33.83%-23.07%-32.60%-14.14%11.89%6.91%26.39%31.14%28.24%41.57%-12.65%-18.18%-67.12%-148.47%-111.89%-7.03%12.12%-97.68%-64.11%-75.62%-415.26%-292.28%-100.15%-152.77%16.80%46.27%33.22%2.93%11.08%42.22%60.38%52.38%100.69%61.23%-49.56%82.05%-3,688.49%-1,638.86%6.85%99.60%52.56%
EBT Growth (3y) -139.04%-96.17%-72.27%-70.49%-48.88%-47.25%-54.43%-43.16%-60.37%-48.52%-49.82%-38.22%-49.07%-41.85%-63.54%-53.70%-50.18%-45.03%-29.46%-16.57%5.42%12.52%-3.21%2.43%-1.85%-10.56%-20.67%4.50%-1.77%-42.11%-57.63%-30.48%-96.33%-168.09%-90.93%-68.11%-55.60%-60.91%-29.93%-62.73%-56.21%-6.79%19.09%-5.33%26.10%50.62%26.58%56.38%39.71%-57.35%17.97%93.02%51.10%
EBT Growth (5y) -98.55%-77.28%-75.95%-73.59%-66.21%-59.92%-61.11%-46.50%-37.21%-30.28%-26.84%-15.72%-15.94%-9.20%-29.39%-24.20%-32.36%-34.66%-38.94%-14.91%-4.44%-26.88%-30.76%-11.79%-36.76%-59.99%-41.99%-31.06%-35.20%-43.33%-39.25%-40.37%-41.13%-43.01%-12.99%-17.04%15.13%1.37%-5.39%18.11%1.24%-52.36%5.90%75.78%38.71%
EBT Margin Growth (1y) -0.03M-0.03M-0.03M-0.04M-0.05M-0.07M-0.06M-0.08M-0.05M-0.04M-0.00M0.02M0.02M0.02M-0.44M15.07M26.82M-0.10M0.46M-15.00M-26.75M0.19M0.05M0.03M0.02M0.02M0.02M0.02M0.01M0.01M0.00M0.00M-95.00-0.00M-788.000.00M0.00M165.000.00M-595.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M0.00M759.00839.000.00M0.00M0.00M0.00M0.00M-497.000.00M-545.00-0.01M272.00204.00319.00
EBT Margin Growth (3y) -0.13M-0.13M-0.09M-0.10M-0.08M-0.09M-0.51M15.02M26.79M-0.12M0.02M0.09M0.09M0.11M0.07M0.10M0.09M0.11M0.54M-14.96M-26.72M0.21M0.08M0.04M0.03M0.02M0.03M0.02M0.01M0.01M0.00M0.00M-0.00M-0.01M-0.00M-440.0090.00-971.000.00M-0.00M-0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.00M0.00M-0.01M0.00M0.00M0.00M
EBT Margin Growth (5y) 26.72M-0.21M-0.07M-0.03M-0.01M70.000.01M0.04M0.06M0.08M0.10M0.14M0.12M0.13M0.10M0.12M0.10M0.11M0.54M-14.95M-26.72M0.21M0.08M0.05M0.03M0.02M0.03M0.02M0.01M0.01M0.00M0.00M834.00135.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M
EBT Margin (QoQ) -0.00M-0.01M-0.00M-0.01M-0.00M-0.01M-0.02M-0.01M-0.02M-0.01M-0.04M0.02M-0.01M0.03M-0.01M0.01M-0.01M-0.43M15.50M11.77M-26.93M0.13M0.04M0.01M0.01M-0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M823.00-296.0058.00-0.00M0.00M128.00-0.00M-326.000.00M-0.00M-0.00M0.00M0.00M234.00-0.00M986.00543.00313.00554.000.00M-81.000.00M-795.00-922.000.00M-323.00-0.01M0.01M0.00M-208.00
EBT (QoQ) -266.79%-14.57%-17.05%-36.10%-12.86%-14.57%-51.50%-17.33%-27.42%-7.48%-39.37%12.70%-8.00%22.40%-13.45%9.37%-9.19%-32.18%-20.67%-64.94%-1.20%-10.35%-9.42%-9.53%6.94%-18.89%5.82%15.45%1.67%5.98%11.89%11.89%19.94%-81.24%7.56%-24.59%-19.04%-54.56%53.31%-2.30%-167.77%-28.31%50.03%-200.14%-103.86%34.53%36.90%1.21%-31.65%18.64%8.27%9.50%14.45%44.20%-10.24%101.31%-4,929.91%-115.23%86.77%-160.91%-2,240.40%88.47%99.94%-31,052.63%
Enterprise Value Growth (1y) 258.63%52.35%79.74%140.21%6.54%129.18%88.46%48.16%87.26%68.73%-3.77%35.47%33.99%23.31%67.83%60.19%103.40%189.86%91.22%107.01%-0.79%-71.30%-76.91%-59.98%7.44%95.30%493.02%254.11%246.01%415.79%64.06%75.90%65.12%13.04%150.58%130.86%23.98%76.20%-23.51%-15.77%33.07%54.83%184.38%69.70%8.32%-31.56%-45.67%-69.02%-66.56%-34.05%0.26%160.59%128.15%54.34%4.38%-57.62%-0.22%-25.71%-38.95%33.81%-19.12%
Enterprise Value Growth (3y) 92.70%80.61%48.27%68.94%38.79%68.32%44.92%47.59%72.17%82.03%45.63%65.00%39.31%0.85%-9.51%9.89%29.43%17.56%37.83%43.15%54.50%42.46%30.97%35.59%83.10%124.98%189.96%143.17%92.05%117.39%46.50%50.67%39.66%45.56%75.99%48.88%21.35%23.14%5.72%-23.77%-21.60%-11.26%15.70%11.07%-6.16%-11.35%-17.16%-30.06%-8.69%-8.90%-13.88%13.90%22.57%
Enterprise Value Growth (5y) 81.14%83.95%59.93%74.08%40.08%31.73%6.09%21.65%40.32%27.58%33.43%44.80%58.65%59.53%48.45%52.57%65.42%56.78%60.84%64.14%49.83%41.92%33.91%37.12%58.89%98.82%121.26%83.06%59.15%61.21%37.18%12.46%-0.27%6.84%24.31%21.65%6.39%13.70%4.34%-13.33%1.87%-4.33%-0.26%-4.92%-7.78%
Enterprise Value (QoQ) 34.57%69.39%-6.74%68.70%-42.83%99.84%24.63%-25.18%22.98%64.33%-2.02%-5.43%10.81%-6.28%37.93%-6.46%1.98%27.55%31.65%18.77%45.34%-15.85%42.52%-43.08%-57.96%-32.30%147.04%52.81%-23.58%105.56%47.52%49.32%13.92%-34.62%58.16%40.16%-22.01%44.94%45.71%-24.73%10.84%-37.08%60.47%18.91%28.97%15.56%-4.24%-24.10%-18.51%-8.27%-45.39%-18.09%60.72%39.45%41.95%-28.29%8.72%-5.69%-42.36%68.85%-19.06%-22.50%26.33%2.06%
EPS (Basic) Growth (1y) -355.24%-53.69%-35.02%-116.67%-87.50%-125.00%-137.50%-100.00%-40.00%-22.22%10.53%26.92%23.81%22.73%-35.29%-26.32%-143.75%-123.53%-73.91%-83.33%-15.38%-7.89%-22.50%-4.55%20.00%17.07%34.69%41.30%36.11%47.06%-3.13%-11.11%-60.87%-144.44%-100.00%0.00%16.22%227.27%-37.88%-50.00%-335.48%-576.79%80.22%-128.89%28.15%52.06%-477.78%8.74%13.40%43.75%59.62%52.13%100.52%62.50%-42.86%80.00%-4,878.30%-1,629.63%10.00%88.89%52.38%
EPS (Basic) Growth (3y) -105.67%-61.68%-42.10%-46.85%-25.99%-28.56%-42.19%-22.67%-37.51%-28.28%-28.16%-19.17%-28.92%-23.06%-42.31%-34.28%-31.04%-25.99%-11.64%-4.00%16.14%22.05%6.21%11.99%6.32%-2.38%-10.44%13.28%4.86%53.93%-41.68%-18.56%-80.39%-145.70%18.29%-50.86%-37.89%-42.75%-16.37%-46.33%-39.41%-48.67%22.72%0.00%26.06%53.41%-49.38%55.63%39.95%-53.95%19.63%78.01%50.81%
EPS (Basic) Growth (5y) -70.58%-48.82%-46.51%-48.96%-41.26%-38.66%-43.69%-28.75%-19.14%-13.56%-10.99%-0.76%-1.84%3.93%-14.19%-9.57%-18.25%-20.95%-23.47%-4.56%4.49%28.28%-17.87%-0.45%-24.57%-45.46%18.15%-17.49%-21.93%-30.36%-26.58%-28.34%-29.57%-31.95%-4.94%-8.45%15.01%9.31%1.89%21.40%7.49%-59.55%9.91%53.30%40.58%
EPS (Basic) (QoQ) -266.07%-13.82%-1.27%-33.33%0.00%0.00%-62.50%-15.38%-20.00%-5.56%-36.84%19.23%-4.76%22.73%-11.76%15.79%-6.25%-35.29%-4.35%-62.50%2.56%-5.26%-10.00%-2.27%8.89%-19.51%6.12%21.74%5.56%5.88%15.63%14.81%21.74%-83.33%9.09%-23.33%-18.92%-50.00%54.55%-3.33%280.65%-262.50%50.55%-200.00%-97.78%93.26%-472.22%5.83%-31.96%18.75%9.62%10.64%14.29%41.67%-7.14%100.98%-6,243.53%-122.22%85.00%-133.33%-2,123.81%88.44%98.15%-900.00%
EPS (Weighted Average and Diluted) Growth (1y) -100.26%-56.29%-100.25%-75.98%-113.55%-122.88%-37.88%-50.00%-335.48%-662.86%80.22%-128.89%28.15%52.06%-477.78%8.74%13.40%43.75%59.62%52.13%100.51%62.50%-42.86%80.00%-4,968.48%-1,629.63%10.00%88.89%52.38%
EPS (Weighted Average and Diluted) Growth (3y) -16.37%-46.33%-39.41%-27.18%22.72%0.00%26.06%53.41%-49.38%55.63%39.95%-53.95%19.63%78.01%50.81%
EPS (Weighted Average and Diluted) Growth (5y) 1.89%21.40%7.49%-67.90%9.91%53.30%40.58%
EPS (Weighted Average and Diluted) (QoQ) -100.18%-32.41%-4.86%4.65%-51.26%-16.36%-27.25%0.49%54.55%-3.33%-12.90%-160.00%50.55%-200.00%-97.78%93.26%-472.22%5.83%-31.96%18.75%9.62%10.64%14.29%41.67%-7.14%100.96%-6,359.48%-122.22%85.00%-133.33%-2,123.81%88.44%98.15%-900.00%
FCF Margin Growth (1y) -0.00M-0.08M0.00M-0.05M-0.06M-0.06M-0.06M-0.03M-0.01M-0.01M0.01M0.00M-0.04M-0.46M14.70M19.63M-0.08M0.49M-14.64M-19.56M0.20M0.06M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.00M0.00M-0.00M-866.00730.000.00M0.00M0.00M0.00M0.00M0.01M-0.00M-735.000.00M-0.00M0.00M-0.00M-0.00M-341.000.00M0.00M0.00M0.00M912.00-760.00-38.000.00M-385.000.00M-443.00645.00
FCF Margin Growth (3y) -0.07M-0.14M-0.05M-0.07M-0.11M-0.53M14.65M19.61M-0.14M0.02M0.08M0.07M0.08M0.09M0.09M0.09M0.13M0.57M-14.60M-19.53M0.22M0.08M0.04M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.00M-0.00M0.00M0.01M0.00M0.00M972.00212.000.00M0.00M686.000.00M-0.00M0.01M661.00851.000.00M0.00M0.00M0.00M0.00M
FCF Margin Growth (5y) -0.20M-0.11M0.02M-0.00M0.01M0.02M0.04M0.07M0.08M0.10M0.12M0.10M0.10M0.11M0.11M0.10M0.14M0.58M-14.59M-19.53M0.22M0.09M0.05M0.03M0.02M0.03M0.02M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M577.00
FCF Margin (QoQ) 0.05M-0.09M0.04M-0.00M-0.02M-0.01M-0.02M-0.01M-0.02M-0.01M0.02M116.00-0.02M0.01M0.01M-0.04M-0.44M15.17M4.94M-19.76M0.14M0.04M0.01M0.01M-0.00M0.01M0.01M0.00M937.00970.000.00M90.00-0.00M662.00426.000.00M-0.00M0.00M-0.00M0.00M459.00764.000.00M-0.01M0.00M0.00M-0.00M-478.00-0.00M0.00M746.000.00M-745.000.00M-0.00M548.00-0.00M0.00M570.00-0.00M-156.00581.000.00M
Free Cash Flow Growth (1y) 80.43%-298.74%22.49%-107.21%-116.50%-100.04%-98.22%-32.92%-14.85%-9.67%10.64%2.81%-36.54%-36.91%-65.73%-124.55%-131.65%-120.33%-104.13%-76.32%-7.13%-18.64%-2.40%25.67%17.98%18.67%4.73%30.84%16.81%-48.01%-44.41%-171.49%-113.52%-57.49%4.96%-39.86%-26.49%25.86%45.87%183.86%-275.68%-62.59%125.88%-187.33%66.63%-102.86%-1,810.38%-44.84%75.18%67.41%152.88%99.03%266.16%-77.52%8.36%13,727.24%-68.96%99.70%-34.44%68.82%
Free Cash Flow Growth (3y) 21.34%-85.28%-11.14%-38.85%-50.30%-44.28%-43.18%-42.62%-53.73%-49.01%-44.59%-56.70%-50.20%-52.96%-51.31%-43.31%-26.73%-28.58%-25.81%3.22%9.92%-12.61%-12.10%-11.76%-13.37%-23.77%-9.35%-37.97%-30.97%-20.00%9.43%73.07%-116.49%-23.82%28.73%-0.80%-16.61%-34.72%-33.82%-1.98%32.24%-2.43%63.13%-26.25%28.82%-5.48%114.01%57.48%28.62%87.93%33.43%61.61%
Free Cash Flow Growth (5y) -9.01%-72.23%-35.95%-60.34%-53.15%-51.00%-43.74%-30.62%-26.13%-26.13%-24.15%-14.62%-18.25%-33.92%-36.66%-40.76%-29.31%-37.73%-22.27%-28.05%-14.57%-10.77%6.23%29.46%-47.25%-17.97%16.90%-13.97%-23.01%-41.64%-26.89%-32.13%3.42%-4.65%26.23%57.22%21.56%-7.18%27.53%27.70%16.66%64.29%29.65%22.95%
Free Cash Flow (QoQ) 113.01%-390.79%53.23%-10.64%-32.08%-13.41%-25.02%-15.61%-22.03%-12.38%16.16%0.11%-16.53%8.43%8.82%-40.34%-16.84%-10.84%-23.55%-44.78%-11.13%-2.69%-6.72%12.04%-23.08%11.37%22.53%2.94%-22.03%-3.83%43.76%-16.75%-117.12%-1.30%-5.73%8.18%-60.15%38.87%-55.59%16.96%6.14%55.36%341.03%-471.99%59.38%107.11%-913.26%-42.13%-146.98%40.09%31.13%75.64%-224.27%197.23%-101.26%4,292.13%-446.43%159.35%58.09%-90.45%-103.40%12,887.67%307.13%
Gross Margin Growth (1y) 0.01M0.01M-104.00-127.00-14.00-14.0058.0058.0058.0058.000.00M0.00M0.00M0.00M0.00M0.76M-0.02M-0.01M-0.77M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M974.00508.00318.0019.00-132.0033.00127.00287.00-265.00-0.00M-420.00243.00-312.00553.00-170.00-373.00-0.00M-0.00M-588.00-0.00M0.00M0.00M576.000.00M-51.00-160.00-52.00-112.0081.00-49.00-72.00
Gross Margin Growth (3y) 0.01M0.01M-47.00-69.0044.0044.0058.000.76M-0.02M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.76M0.02M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M577.00-541.0025.00549.00-709.00-495.00-463.00156.00-0.00M-0.00M-0.00M-0.00M-13.00805.00-182.00-844.00248.0092.00-64.00-583.000.00M0.00M452.00
Gross Margin Growth (5y) 0.77M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.76M0.02M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-732.00-0.00M-410.00-243.00-475.00-314.00-330.00-437.00-653.00-713.0017.00596.00-305.00
Gross Margin (QoQ) 213.000.01M23.00-114.001.00-14.000.00M0.00M0.00M58.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.78M0.01M0.00M315.00643.00-790.000.00M436.00396.00423.00390.00265.00168.00150.00-76.0075.00-131.000.00M89.00169.0029.00-552.00-727.00830.00692.00-0.00M139.00107.00488.00-0.00M632.00551.00-0.00M0.00M91.00-156.0030.00-16.00-18.00-48.00-31.00177.00-147.00-71.00
Gross Profit Growth (1y) 7.91%10.67%-20.03%-20.80%-23.48%-24.32%0.19%0.00%0.29%0.00%0.00%0.00%0.00%0.00%-71.62%-189.19%-283.11%-81.63%652.38%455.98%10,596.30%266.55%212.32%216.54%443.32%257.64%225.23%198.98%114.72%91.67%70.26%64.01%76.29%95.13%88.11%114.80%106.88%14.91%76.30%62.81%10.49%75.84%9.11%-3.22%-6.31%2.02%4.99%-26.95%67.01%45.36%30.91%75.16%5.05%9.89%11.95%8.52%12.15%15.18%18.81%
Gross Profit Growth (3y) -6.09%-5.74%-7.12%-7.48%-8.45%-8.87%-34.24%-42.51%-56.47%-62.65%42.93%70.16%86.80%77.32%120.38%148.72%174.28%374.36%287.33%229.24%976.59%192.89%158.60%149.45%173.98%137.38%118.39%119.21%98.58%62.58%78.07%79.00%59.13%57.98%53.53%50.14%28.90%27.27%26.41%4.80%20.02%37.64%14.46%7.38%18.02%17.68%15.45%11.56%25.31%22.53%20.30%
Gross Profit Growth (5y) -22.32%-28.72%-47.01%18.26%30.47%37.60%41.07%60.66%72.86%83.19%97.82%107.29%118.71%128.06%130.48%136.10%143.27%151.78%232.11%183.06%160.82%439.04%123.95%124.76%122.30%115.99%93.36%82.13%75.39%51.97%50.45%45.27%32.31%44.52%42.36%37.83%34.06%30.31%26.91%24.24%16.95%15.29%26.97%14.81%
Gross Profit (QoQ) -1.12%4.53%1.16%3.21%1.41%-24.47%0.19%-0.29%0.29%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-71.62%-105.30%102.85%5,501.85%68.73%32.31%-14.47%91.97%43.77%34.09%46.81%26.36%30.74%23.27%5.43%12.80%16.14%18.75%13.33%24.85%11.96%35.60%9.15%-30.65%71.78%25.22%-25.93%10.36%6.60%11.06%-28.29%20.18%9.70%-22.73%63.95%4.59%-1.20%3.39%-1.67%9.41%0.65%0.23%1.61%12.37%3.82%
Interest Coverage Ratio Growth (1y) -167.39%-130.95%-116.58%-143.12%-124.18%24.61%57.60%73.20%76.96%40.56%-9.19%-88.05%-119.39%-281.83%-286.38%-203.54%72.91%28.36%-100.09%36.38%
Interest Coverage Ratio Growth (3y) -11.37%-1.15%-0.09%-7.00%-4.26%-19.61%-21.39%-15.22%-15.63%
Interest Coverage Ratio Growth (5y) -0.14%
Interest Coverage Ratio (QoQ) -36.71%-12.57%-15.15%-50.89%-18.08%-5.57%-29.25%-39.13%60.29%40.63%18.31%-19.64%-2.44%-9.06%-40.69%-39.58%-78.29%-10.36%-10.52%1,861.06%-101.73%-2,131.04%89.48%97.73%-1,094.83%
Net Cash Flow Growth (1y) 305.82%-437.15%-10,439.14%-873.63%-46.86%-251.68%81.47%119.94%-97.77%77.47%314.89%-277.99%358.54%193.63%-78.45%160.31%864.72%-452.01%-337.49%-132.78%-68.12%163.48%55.62%719.54%-249.81%-187.66%4,713.01%-996.17%283.85%833.33%-45.44%50.64%-104.88%75.28%-204.10%1,396.41%-65,858.89%319.82%103.59%-87.61%179.90%-173.98%-25,851.15%-187.52%-93.91%67.62%103.26%127.03%-90.45%242.14%657.35%-135.03%222.00%-243.98%0.87%766.71%22.40%-1.19%67.66%132.38%
Net Cash Flow Growth (3y) 26.50%-67.17%245.32%-51.19%-62.15%39.96%27.77%30.34%-0.53%9.45%-3.23%-32.98%141.61%59.95%-30.59%47.74%-87.65%-58.20%265.00%-172.33%-4.24%82.53%136.16%-201.50%-28.75%124.19%-197.00%285.64%-289.74%282.50%-72.69%40.83%195.22%-95.25%-126.46%-12.03%224.21%-44.31%32.03%-69.16%26.09%-30.17%299.28%-27.71%-73.45%12.82%31.02%38.06%-27.79%-27.46%133.98%75.73%
Net Cash Flow Growth (5y) 25.20%-60.96%-87.34%7.34%-30.11%29.61%38.15%19.48%-19.82%16.20%89.63%-84.77%107.90%72.90%41.72%-40.20%-19.27%90.64%-96.93%158.96%-97.80%100.04%19.30%115.08%134.47%-105.89%-199.74%-52.39%37.30%-66.83%-29.74%16.95%-31.61%20.16%18.90%33.19%64.01%-32.33%33.89%-41.51%15.08%-20.07%154.92%5.13%
Net Cash Flow (QoQ) 107.04%-83.49%-1,144.95%1,795.55%-111.53%-406.20%1.60%192.54%-176.30%73.32%205.87%-89.67%-872.55%354.44%-187.69%126.60%57.75%-41.43%145.38%325.53%-157.56%60.49%66.13%513.92%14.62%-127.63%572.70%-200.09%32.93%1,553.71%-191.83%120.53%167.53%8.15%-183.09%97.97%9,705.08%-164.23%1,134.76%-203.32%161.13%-99.45%3,475.54%566.23%-156.60%-90.99%87.85%146.33%-401.08%119.25%0.66%-83.63%4,379.33%2.59%-104.66%250.53%-2,102.89%171.87%-69.23%-72.37%-1,755.83%219.09%-57.36%
Net Income Growth (1y) -404.41%-105.99%-105.98%-166.60%-129.83%-159.47%-143.43%-123.94%-66.63%-41.24%-1.96%17.00%13.84%12.88%-48.40%-57.84%-187.28%-166.24%-122.27%-101.54%-33.83%-23.07%-32.60%-14.14%11.89%6.91%26.23%31.06%28.85%41.45%-12.57%-18.05%-68.66%-148.00%-110.38%-5.81%10.67%244.41%-62.34%-76.85%-399.79%-636.70%76.85%-159.81%17.60%47.26%-480.60%6.16%10.87%42.09%59.02%51.19%100.53%61.05%-48.65%80.44%-4,915.62%-1,637.30%8.18%92.52%48.76%
Net Income Growth (3y) -139.04%-96.17%-72.27%-70.49%-48.88%-47.25%-54.43%-43.16%-60.37%-48.52%-49.82%-38.22%-49.07%-41.85%-63.54%-53.70%-50.18%-45.03%-29.55%-16.61%5.69%12.46%-3.27%2.43%-1.88%-10.57%-20.44%4.86%-2.34%60.01%-56.66%-30.24%-96.01%-167.87%7.54%-69.41%-54.38%-59.89%-29.69%-62.76%-54.26%-53.82%18.03%-5.97%26.07%50.82%-52.36%55.26%38.81%-57.66%17.60%80.75%49.12%
Net Income Growth (5y) -98.55%-77.28%-75.95%-73.59%-66.21%-59.92%-61.11%-46.50%-37.21%-30.28%-26.89%-15.75%-15.74%-9.24%-29.43%-24.20%-32.38%-34.67%-38.79%-14.65%-4.80%34.51%-30.33%-11.69%-36.40%-59.97%8.07%-31.66%-34.58%-42.79%-38.88%-40.04%-40.79%-42.47%-13.47%-17.36%15.07%1.61%-5.85%16.27%1.16%-67.26%5.55%55.52%37.32%
Net Income (QoQ) -266.79%-14.57%-17.05%-36.10%-12.86%-14.57%-51.50%-17.33%-27.42%-7.48%-39.37%12.70%-8.00%22.40%-13.45%9.37%-9.19%-32.18%-20.67%-64.94%-1.20%-10.35%-9.42%-9.53%6.94%-18.89%5.82%15.45%1.67%5.78%11.98%12.74%19.08%-81.14%7.70%-24.67%-18.98%-53.66%53.58%-5.25%292.34%-272.74%49.43%-197.45%-106.54%92.55%-467.68%5.66%-32.18%17.98%8.25%10.39%14.12%41.96%-9.27%100.98%-6,367.76%-121.49%85.63%-141.31%-2,161.18%88.29%98.83%-1,553.50%
Net Income towards Common Stockholders Growth (1y) -404.41%-92.82%-105.98%-166.60%-129.83%-177.19%-143.43%-123.94%-66.63%-41.24%-1.96%17.00%13.84%12.88%-48.40%-57.84%-187.28%-166.24%-122.27%-100.99%-33.95%-23.26%-32.60%-14.59%11.97%7.05%26.39%31.14%28.85%41.45%-12.81%-18.05%-68.66%-148.00%-110.38%-5.81%10.67%244.41%-62.34%-76.85%-399.79%-636.70%76.85%-159.81%17.60%47.26%-480.60%6.16%10.87%42.09%59.02%51.19%100.53%61.05%-48.65%80.44%-4,915.62%-1,637.30%8.18%92.52%48.76%
Net Income towards Common Stockholders Growth (3y) -139.04%-96.17%-72.27%-70.49%-48.88%-50.53%-54.43%-43.16%-60.37%-48.52%-49.82%-38.09%-49.12%-41.93%-63.54%-53.76%-50.18%-45.03%-29.46%-16.61%5.69%12.46%-3.27%2.34%-1.84%-10.51%-20.44%4.90%-2.34%60.01%-56.77%-30.24%-96.01%-167.87%7.54%-69.41%-54.38%-59.89%-29.69%-62.76%-54.26%-53.82%18.03%-5.97%26.07%50.82%-52.36%55.26%38.81%-57.66%17.60%80.75%49.12%
Net Income towards Common Stockholders Growth (5y) -98.55%-77.28%-75.95%-73.50%-66.24%-62.10%-61.11%-46.54%-37.21%-30.28%-26.84%-15.75%-15.74%-9.24%-29.43%-24.20%-32.38%-34.67%-38.79%-14.65%-4.80%34.51%-30.33%-11.75%-36.37%-59.92%8.07%-31.63%-34.58%-42.79%-38.94%-40.04%-40.79%-42.47%-13.47%-17.36%15.07%1.61%-5.85%16.27%1.16%-67.26%5.55%55.52%37.32%
Net Income towards Common Stockholders (QoQ) -266.79%-14.57%-17.05%-36.10%-5.65%-22.39%-51.50%-17.33%-27.42%-7.48%-39.37%12.70%-8.00%22.40%-13.45%9.37%-9.19%-32.18%-20.67%-64.94%-1.20%-10.35%-9.12%-9.93%6.88%-18.71%5.70%15.55%1.67%5.98%11.80%12.74%19.08%-81.14%7.70%-24.67%-18.98%-53.66%53.58%-5.25%292.34%-272.74%49.43%-197.45%-106.54%92.55%-467.68%5.66%-32.18%17.98%8.25%10.39%14.12%41.96%-9.27%100.98%-6,367.76%-121.49%85.63%-141.31%-2,161.18%88.29%98.83%-1,553.50%
Net Margin Growth (1y) -0.03M-0.02M-0.03M-0.04M-0.05M-0.07M-0.06M-0.08M-0.05M-0.04M-0.00M0.02M0.02M0.02M-0.44M15.07M26.82M-0.10M0.46M-15.00M-26.75M0.19M0.05M0.03M0.02M0.02M0.02M0.02M0.01M0.01M0.00M0.00M-129.00-0.00M-752.000.00M0.00M0.01M0.00M-606.00-0.00M-0.01M0.00M-0.00M0.00M0.00M-0.00M886.00813.000.00M0.00M0.00M0.00M0.00M-498.000.00M-552.00-0.01M297.00212.00309.00
Net Margin Growth (3y) -0.13M-0.13M-0.09M-0.10M-0.08M-0.09M-0.51M15.02M26.79M-0.12M0.02M0.10M0.09M0.11M0.07M0.10M0.09M0.11M0.54M-14.96M-26.72M0.21M0.08M0.04M0.03M0.02M0.03M0.02M0.01M0.01M0.00M0.00M-0.00M-0.01M0.00M-532.00178.00-881.000.00M-0.00M-992.00-0.00M0.00M0.00M0.00M0.01M-954.000.00M0.00M-0.01M0.00M0.00M0.00M
Net Margin Growth (5y) 26.72M-0.21M-0.07M-0.03M-0.01M-0.00M0.01M0.04M0.06M0.08M0.10M0.14M0.12M0.13M0.10M0.12M0.10M0.11M0.54M-14.95M-26.72M0.22M0.08M0.05M0.03M0.02M0.03M0.02M0.01M0.01M0.00M0.00M862.00180.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M
Net Margin (QoQ) -0.00M-0.01M-0.00M-0.01M-0.00M-0.02M-0.02M-0.01M-0.02M-0.01M-0.04M0.02M-0.01M0.03M-0.01M0.01M-0.01M-0.43M15.50M11.77M-26.93M0.13M0.04M0.01M0.01M-0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M830.00-299.0060.00-0.00M0.00M74.000.00M-0.01M0.00M-0.00M-0.00M0.01M-0.00M412.00-999.00937.00536.00339.00534.000.00M-72.000.00M-782.00-960.000.00M-313.00-0.01M0.01M0.00M-216.00
Operating Income Growth (1y) -415.61%-106.09%-107.35%-167.39%-130.95%-159.90%-143.12%-124.18%-65.85%-41.32%-1.82%17.05%13.54%12.65%-48.46%-58.45%-186.37%-165.64%-122.60%-101.15%-34.35%-24.05%-32.97%-14.66%11.52%6.70%25.88%30.39%25.79%39.04%-2.92%-4.08%-44.05%-114.52%-86.36%-3.67%12.70%-94.88%-21.01%-97.66%-469.15%-331.78%-264.85%-156.18%20.32%46.64%41.11%7.04%14.79%46.32%56.44%51.79%104.96%42.93%-38.40%65.87%-675.31%-1,191.77%10.01%91.82%35.17%
Operating Income Growth (3y) -141.53%-96.35%-72.50%-70.68%-49.06%-47.49%-54.32%-43.36%-60.14%-48.57%-49.85%-38.27%-49.28%-42.25%-63.79%-54.03%-50.43%-45.41%-29.94%-17.09%4.10%10.98%-0.48%5.99%1.84%-6.86%-12.44%9.10%2.28%-36.59%-32.40%-28.72%-92.71%-162.32%-101.88%-73.79%-58.20%-64.98%-37.51%-67.59%-56.93%-7.35%2.18%-4.71%26.70%45.32%29.19%46.52%37.58%-58.17%18.44%76.21%43.02%
Operating Income Growth (5y) -99.92%-77.39%-76.16%-73.78%-66.36%-60.26%-61.18%-46.71%-37.31%-30.57%-27.10%-16.11%-16.91%-10.36%-27.37%-21.50%-29.48%-32.09%-33.29%-11.62%-2.09%-24.15%-18.00%-11.22%-36.27%-59.33%-44.39%-30.63%-33.45%-42.48%-37.90%-38.41%-37.19%-38.91%-16.11%-18.66%16.73%-6.59%-9.40%4.98%-1.98%-55.59%-3.11%49.74%33.96%
Operating Income (QoQ) -272.40%-14.45%-17.00%-36.71%-12.57%-15.15%-50.89%-18.08%-26.69%-7.71%-39.13%12.64%-7.95%22.40%-13.34%8.94%-9.06%-31.89%-20.97%-64.58%-1.16%-10.52%-9.31%-9.92%6.59%-18.47%5.74%15.18%1.50%5.88%11.47%9.57%19.08%-58.89%10.47%-25.15%-20.50%-38.04%50.20%-5.38%-169.01%14.29%18.65%-203.44%-104.09%27.58%42.88%5.62%-36.68%20.08%9.83%13.49%13.89%35.15%0.21%108.90%-1,090.52%-57.27%75.39%-50.07%-2,124.07%89.04%97.76%-1,089.25%
Operating Margin Growth (1y) -0.03M-0.03M-0.03M-0.04M-0.05M-0.07M-0.06M-0.08M-0.05M-0.04M-0.00M0.02M0.02M0.02M-0.45M15.17M26.95M-0.10M0.47M-15.10M-26.87M0.19M0.05M0.03M0.02M0.02M0.02M0.02M0.01M0.01M0.00M0.00M455.00-819.00-156.000.00M0.00M198.000.00M-796.00-0.00M-0.01M-0.01M-0.00M0.00M0.00M0.00M889.00911.000.00M0.00M0.00M0.00M0.00M-394.00861.00-665.00-0.01M315.00349.00256.00
Operating Margin Growth (3y) -0.13M-0.13M-0.09M-0.10M-0.08M-0.09M-0.51M15.12M26.92M-0.12M0.02M0.10M0.09M0.11M0.07M0.10M0.09M0.11M0.54M-15.06M-26.84M0.21M0.08M0.05M0.03M0.02M0.03M0.02M0.01M0.01M0.00M0.00M-0.00M-0.01M-0.00M-770.00-90.00-0.00M564.00-0.00M-0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.00M0.00M-0.01M0.00M0.00M0.00M
Operating Margin Growth (5y) 26.84M-0.21M-0.07M-0.03M-0.01M-227.000.01M0.04M0.06M0.08M0.10M0.14M0.12M0.13M0.10M0.12M0.11M0.11M0.55M-15.06M-26.84M0.21M0.08M0.05M0.03M0.02M0.02M0.02M0.01M0.01M0.00M0.00M0.00M480.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M
Operating Margin (QoQ) -0.00M-0.01M-0.00M-0.01M-0.00M-0.01M-0.02M-0.01M-0.02M-0.01M-0.04M0.02M-0.01M0.03M-0.01M0.01M-0.01M-0.43M15.60M11.79M-27.06M0.13M0.04M0.01M0.01M-0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M867.00-281.0011.00-752.000.00M63.00-0.00M883.00-124.00-0.00M-0.00M0.00M0.00M398.00-0.00M0.00M578.00420.00490.00870.0043.000.00M-0.00M-625.000.00M-181.00-0.01M0.01M0.00M-274.00
Profit After Tax Growth (1y) -224.88%1,153.88%-105.89%-167.46%-129.83%-150.69%-143.43%-123.94%-66.63%-41.24%-1.96%17.00%13.84%12.88%-48.40%-57.84%-187.28%-166.24%-122.27%-101.54%-33.83%-23.07%-32.60%-14.28%11.89%6.91%26.39%31.22%28.85%41.45%-12.81%-18.18%-68.66%-148.00%-110.38%-5.81%10.67%244.46%-62.34%-76.85%-399.79%-636.51%76.85%-159.81%17.58%47.26%-480.60%6.13%10.89%42.09%59.02%51.21%100.53%61.04%-48.65%80.49%-4,915.62%-1,637.30%8.18%92.50%48.76%
Profit After Tax Growth (3y) -131.72%-96.13%-72.24%-70.67%-48.88%-37.92%-54.43%-43.16%-60.37%-48.52%-49.82%-38.22%-49.07%-41.85%-63.54%-53.76%-50.18%-45.03%-29.46%-16.57%5.69%12.46%-3.27%2.43%-1.88%-10.57%-20.44%4.90%-2.34%60.02%-56.77%-30.29%-96.01%-167.87%7.54%-69.41%-54.39%-59.89%-29.69%-62.78%-54.26%-53.80%18.03%-5.97%26.07%50.82%-52.36%55.29%38.82%-57.66%17.60%80.75%49.12%
Profit After Tax Growth (5y) -98.47%-77.26%-75.93%-73.70%-66.21%-32.24%-61.11%-46.54%-37.21%-30.28%-26.84%-15.72%-15.74%-9.24%-29.43%-24.20%-32.38%-34.67%-38.79%-14.65%-4.80%34.51%-30.33%-11.69%-36.40%-59.97%8.07%-31.63%-34.59%-42.79%-38.94%-40.08%-40.79%-42.47%-13.47%-17.36%15.07%1.61%-5.85%16.31%1.16%-67.25%5.55%55.52%37.32%
Profit After Tax (QoQ) -78.10%-14.56%-16.62%-36.54%677.74%-122.38%-51.50%-17.33%-27.42%-7.48%-39.37%12.70%-8.00%22.40%-13.45%9.37%-9.19%-32.18%-20.67%-64.94%-1.20%-10.35%-9.42%-9.53%6.94%-18.89%5.70%15.55%1.67%5.98%11.89%12.64%19.08%-81.14%7.70%-24.67%-18.98%-53.66%53.58%-5.25%292.41%-272.68%49.43%-197.45%-106.54%92.55%-467.68%5.64%-32.15%17.98%8.22%10.42%14.13%41.95%-9.27%100.98%-6,367.76%-121.49%85.66%-141.88%-2,161.18%88.29%98.83%-1,553.50%
Property, Plant & Equipment (Net) Growth (1y) -470.45%284.85%-236.87%536.45%199.53%1,141.22%102.26%65.63%33.11%34.93%53.10%86.03%228.02%343.81%287.37%172.95%78.59%41.18%60.46%74.07%70.93%62.50%32.66%19.95%11.87%9.56%16.05%44.79%109.71%169.43%234.06%238.36%206.63%181.91%138.85%96.58%85.65%59.61%38.13%23.19%-0.73%3.71%8.30%14.84%28.38%28.98%32.23%27.91%18.01%9.95%3.46%3.27%1.99%2.55%2.40%-0.30%-0.67%-0.59%0.29%1.99%
Property, Plant & Equipment (Net) Growth (3y) 250.99%110.82%167.91%149.05%135.61%300.73%128.91%103.36%98.30%103.72%111.91%106.76%115.54%116.74%102.03%78.62%50.59%35.96%35.18%44.59%58.87%68.65%72.61%80.46%93.04%102.64%109.99%112.76%128.55%129.72%122.54%101.60%78.12%67.11%52.88%40.63%33.25%28.76%25.53%21.86%14.57%13.72%14.00%14.90%15.61%13.30%11.89%9.61%6.13%3.88%2.04%1.64%
Property, Plant & Equipment (Net) Growth (5y) 191.76%114.28%160.73%131.08%109.05%170.58%91.17%77.38%71.67%71.99%71.07%72.67%88.01%97.51%99.96%94.62%85.49%80.37%81.53%82.25%86.93%84.85%76.17%70.08%67.68%68.97%69.16%68.60%72.36%74.58%73.64%64.48%53.64%45.93%37.35%29.72%23.28%19.21%15.95%13.25%8.78%8.44%8.76%9.05%
Property, Plant & Equipment (Net) (QoQ) -425.00%138.74%270.12%-128.69%679.18%54.40%16.75%-0.27%12.50%26.45%-6.17%1.09%27.66%53.64%65.44%36.77%11.42%8.26%8.25%8.12%26.64%17.44%6.30%2.79%3.39%6.18%-0.86%0.66%9.51%32.48%43.59%29.33%35.79%34.19%30.12%18.91%15.04%10.44%22.88%2.23%-0.44%-1.51%-0.98%6.80%3.97%4.44%10.69%7.30%6.59%1.03%2.13%-0.03%0.30%0.85%0.86%0.53%0.15%-1.81%0.48%0.61%1.03%-0.15%
Return on Assets Growth (1y) -21.00-12.00-12.0015.0018.0014.0013.008.00-2.00-6.00-4.00-22.00-14.00-5.00-9.00-5.00-3.00-1.007.0027.0027.0024.0030.0021.0013.008.000.00M-3.00-3.008.0010.009.005.00-15.00-9.00-9.00-4.009.001.001.001.00-1.003.005.007.007.005.004.001.00-13.00-14.00-15.00-14.00
Return on Assets Growth (3y) -5.00-4.00-3.000.00M2.003.000.00M-19.00-19.00-12.00-6.000.00M10.0017.0028.0043.0037.0030.0036.0045.0037.0040.0039.0026.0015.002.000.00M-3.00-2.003.002.001.001.00-7.00-5.00-3.003.0015.009.0010.009.00-7.00-6.00-6.00-6.00
Return on Assets Growth (5y) -22.00-10.00-5.0022.0026.0025.0037.0029.0021.0019.0024.0018.0020.0033.0037.0049.0039.0024.0037.0045.0037.0034.0031.0019.0011.009.005.002.005.008.0010.0010.009.00-13.00-14.00-14.00-9.00
Return on Assets (QoQ) -5.00-5.00-15.004.004.00-5.0012.008.000.00M-6.007.00-2.00-4.00-4.00-12.006.005.00-8.00-8.008.006.000.00M12.008.003.006.004.000.00M-2.00-2.001.000.00M9.000.00M0.00M-4.00-10.005.000.00M0.00M3.00-2.000.00M0.00M1.002.001.002.001.00-1.001.00-1.00-13.00-1.000.00M1.00
Return on Capital Employed Growth (1y) -23.00-13.00-13.0018.0022.0017.0015.009.00-3.00-7.00-3.00-25.00-15.00-6.00-11.00-7.00-4.00-2.007.0031.0030.0024.0033.0023.0015.0011.001.00-6.00-5.002.006.008.004.00-9.00-12.00-11.00-7.005.007.006.006.004.004.005.007.007.004.004.000.00M-15.00-15.00-16.00-15.00
Return on Capital Employed Growth (3y) -5.00-3.00-1.002.003.004.001.00-23.00-22.00-14.00-7.00-1.0010.0017.0029.0047.0041.0034.0041.0049.0040.0037.0040.0026.0014.003.00-5.00-9.00-8.00-2.001.003.003.000.00M-2.000.00M6.0016.0015.0015.0014.00-5.00-8.00-7.00-7.00
Return on Capital Employed Growth (5y) -24.00-11.00-6.0026.0029.0027.0041.0031.0023.0021.0027.0017.0021.0029.0036.0050.0040.0026.0035.0046.0037.0033.0035.0021.0013.0012.006.002.005.008.009.0012.0010.00-9.00-13.00-13.00-8.00
Return on Capital Employed (QoQ) -6.00-5.00-18.005.004.00-5.0014.009.000.00M-7.008.00-3.00-4.00-4.00-14.006.005.00-8.00-10.009.007.000.00M14.008.002.009.005.000.00M-2.00-1.00-2.000.00M5.003.000.00M-4.00-8.000.00M1.000.00M4.002.000.00M0.00M2.002.001.003.001.00-1.001.00-1.00-15.00-1.000.00M0.00M
Return on Equity Growth (1y) -22.00-11.00-12.0020.0023.0017.0016.009.00-2.00-7.00-3.00-25.00-16.00-6.00-11.00-7.00-4.00-2.007.0032.0031.0026.0028.0016.005.00-8.00-16.00-11.00-9.0024.0030.0022.0015.00-30.00-18.00-16.00-9.0019.002.000.00M0.00M-3.005.009.0014.0014.009.009.002.00-30.00-35.00-36.00-33.00
Return on Equity Growth (3y) -2.00-1.000.00M4.004.004.001.00-24.00-23.00-15.00-8.00-1.0011.0018.0024.0040.0032.0016.0019.0036.0027.0042.0042.0027.0011.00-14.00-5.00-6.00-3.0013.0013.006.006.00-14.00-11.00-8.004.0030.0017.0017.0016.00-19.00-20.00-19.00-17.00
Return on Equity Growth (5y) -22.00-9.00-4.0029.0031.0028.0036.0024.0013.003.005.004.006.0033.0038.0051.0038.0010.0031.0042.0033.0031.0026.0010.002.002.003.003.0010.0024.0028.0023.0022.00-30.00-36.00-35.00-26.00
Return on Equity (QoQ) -5.00-5.00-18.006.005.00-6.0015.009.00-1.00-7.008.00-3.00-5.00-4.00-14.006.005.00-9.00-10.0010.008.000.00M15.009.002.002.002.00-2.00-11.00-6.007.000.00M22.000.00M-1.00-7.00-23.0012.001.000.00M5.00-5.000.00M0.00M2.003.003.005.003.00-1.002.00-1.00-30.00-6.001.002.00
Return on Invested Capital Growth (1y) -11.00-4.0026.0015.006.00-29.00-20.00-18.00-11.0016.003.002.001.00-1.006.009.00
Return on Invested Capital Growth (3y) -11.00-5.00-7.008.00-2.00-4.00-14.00-11.00-8.00-19.00-21.00-19.00-18.00
Return on Invested Capital Growth (5y) 4.004.004.00-32.00-38.00-36.00-28.00
Return on Invested Capital (QoQ) 3.003.0010.003.0013.000.00M-1.00-6.00-22.008.002.001.005.00-4.000.00M0.00M3.003.003.00-6.002.001.00
Return on Sales Growth (1y) -87.00-224.00-244.00-349.00-415.00-467.00-563.00-661.00-662.00-576.00-430.00-170.00-1.00143.00-252.00-0.00M-0.00M-0.00M-563.000.00M0.01M0.01M0.00M728.00351.00232.00223.00194.00156.00125.0078.0048.0025.005.00-3.000.00M6.0029.0029.0021.005.00-46.00-34.00-34.00-20.0022.006.0011.009.004.0017.0019.0024.0022.0014.0012.004.00-29.00-27.00-27.00-24.00
Return on Sales Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-900.00-0.00M-0.00M-0.01M-0.00M-0.00M34.00598.00865.00931.00932.00950.00954.000.00M0.00M0.01M0.01M0.00M970.00531.00362.00297.00242.00186.00159.00104.0069.0036.00-12.00-8.00-13.00-9.005.001.00-2.00-6.00-20.00-11.00-4.0013.0047.0037.0042.0037.00-4.004.004.004.00
Return on Sales Growth (5y) -0.01M-0.01M-0.00M-976.00-480.00-178.00-62.00101.00286.00521.00724.00956.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M990.00542.00345.00292.00229.00171.00135.0076.0045.0025.0013.0015.0016.0024.0030.0032.0029.0022.00-28.00-23.00-20.00-7.00
Return on Sales (QoQ) 2.00-35.004.00-58.00-135.00-55.00-101.00-124.00-186.00-151.00-199.00-126.00-100.00-5.0061.0043.0043.00-399.00-981.00-0.00M471.000.00M0.00M438.00167.0061.0061.0061.0048.0052.0033.0022.0018.004.003.00-1.00-3.00-3.006.006.0020.00-3.00-2.00-10.00-30.009.00-2.003.0011.00-7.002.002.006.006.005.007.004.00-1.003.00-1.00-29.001.002.002.00
Revenue Growth (1y) -84.04%-81.27%-19.19%-19.78%-23.38%-24.22%-0.38%-0.58%-0.29%-0.58%0.00%0.00%0.00%0.00%-71.62%-101.25%-101.16%45.17%1,351.02%62,553.85%105,366.67%858.78%247.75%160.93%122.57%144.39%226.01%172.11%158.13%148.02%86.70%78.49%62.99%63.58%79.46%94.25%84.97%106.72%114.65%34.52%86.63%57.77%15.60%61.72%11.76%1.60%21.01%19.97%14.61%16.71%23.82%19.26%20.12%16.98%5.82%12.41%12.78%10.29%10.86%15.99%20.05%
Revenue Growth (3y) -50.41%-47.93%-6.98%-7.26%-8.58%-9.00%-34.37%-26.25%-26.23%13.01%60.28%98.63%130.16%140.55%142.83%173.46%200.51%224.01%447.93%1,543.14%1,722.14%287.34%176.62%133.15%110.78%114.83%121.88%111.30%98.17%103.18%93.03%67.08%77.86%74.74%64.52%61.67%56.84%49.09%44.27%37.68%33.71%23.22%20.09%32.26%15.45%11.53%16.61%17.16%15.80%14.62%13.25%15.85%17.60%
Revenue Growth (5y) -14.89%-27.17%27.08%44.27%56.26%60.00%70.16%82.66%93.40%102.23%115.69%123.40%133.93%142.79%144.38%150.85%157.94%167.91%253.39%587.66%611.52%187.53%141.14%101.38%100.41%100.42%93.47%83.00%74.61%68.16%58.68%55.35%48.44%44.62%46.17%43.32%39.65%35.24%31.51%28.46%26.50%19.27%15.24%24.71%15.81%
Revenue (QoQ) -13.61%-82.47%0.93%4.39%1.40%-24.36%0.19%-0.29%0.29%-0.58%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-71.62%-104.42%7.69%12,633.33%183.64%90.32%55.59%14.15%2.88%42.80%32.71%25.35%37.24%19.19%25.90%20.44%3.31%13.95%14.96%20.87%13.33%23.34%9.47%35.09%17.68%-22.70%51.88%14.20%-13.78%8.14%4.96%3.82%2.69%7.21%0.27%5.72%8.94%3.26%1.00%2.95%-1.45%9.68%1.34%0.67%-0.93%14.76%4.89%
Share-based Compensation Growth (1y) -33.73%30.17%77.17%72.97%189.91%50.87%66.67%35.50%13.61%-3.38%86.67%20.00%39.14%100.00%-10.71%127.78%40.75%81.00%84.00%19.51%70.39%68.51%-2.17%26.53%41.96%0.48%35.56%74.19%79.77%103.95%155.74%52.78%25.21%29.33%28.85%47.27%205.32%82.85%99.20%70.68%-12.54%161.47%40.58%53.35%33.59%-32.15%4.70%-22.12%-17.83%-6.30%4.74%24.91%27.57%22.86%-8.38%-21.20%-16.00%-9.53%-1.37%5.88%
Share-based Compensation Growth (3y) 29.72%23.80%76.64%41.16%66.10%42.86%40.57%54.72%30.55%51.79%45.29%48.38%49.43%82.72%17.13%51.02%50.44%45.25%34.63%38.11%63.22%51.15%50.24%49.89%47.29%38.39%64.69%57.67%90.12%68.96%87.23%56.60%49.54%83.54%53.38%56.79%52.80%48.03%43.13%26.79%-1.35%18.46%15.52%14.26%11.88%-7.91%0.16%-8.48%-4.15%1.37%-1.81%1.39%
Share-based Compensation Growth (5y) 33.72%47.02%55.37%50.25%61.51%54.81%37.97%41.14%40.02%42.72%32.39%48.41%53.48%65.72%40.99%55.76%50.27%51.88%51.72%42.75%75.45%52.19%54.15%53.29%53.54%66.17%65.74%59.30%51.69%53.62%57.40%35.61%29.70%31.49%31.66%30.26%30.19%30.15%22.99%14.94%0.57%13.06%6.86%4.47%
Share-based Compensation (QoQ) -21.69%-3.61%25.98%-30.31%53.81%31.20%23.00%16.80%-19.95%44.93%0.00%-2.07%-31.93%180.00%-35.71%13.56%-2.15%25.00%64.00%-29.83%25.83%27.07%6.52%0.04%24.44%-26.23%37.78%12.24%-11.93%-0.47%77.05%15.83%-0.08%24.80%5.77%-5.07%3.20%24.34%20.90%96.81%-38.19%35.45%3.59%0.86%84.77%-27.18%13.00%-12.14%-6.16%12.38%-15.95%-7.30%7.02%25.61%0.24%-5.32%3.06%-6.32%-13.79%0.91%11.01%2.13%-7.46%
Shareholder's Equity Growth (1y) 1,208.58%4.70%-9.69%71.32%18.08%17.49%139.88%31.12%37.24%36.60%58.14%48.26%113.56%112.07%-7.42%67.96%13.11%11.67%10.92%0.29%2.58%7.35%116.81%45.49%55.21%121.96%37.67%35.96%-14.06%13.09%2.84%4.40%337.70%226.62%228.03%212.33%14.20%43.79%41.73%47.94%51.53%-10.71%-9.83%-10.09%-10.17%-6.15%-4.76%0.41%3.36%2.45%4.44%2.86%-23.62%-23.49%-22.65%-22.09%
Shareholder's Equity Growth (3y) 152.92%19.27%50.75%49.33%51.26%50.42%52.00%48.35%49.11%47.89%17.54%35.67%35.32%36.48%30.57%34.82%21.66%38.57%49.04%25.65%11.02%39.15%45.33%27.35%80.07%101.64%66.84%64.28%62.56%74.48%68.47%68.97%96.39%61.26%61.24%60.76%15.84%6.41%6.77%10.12%12.05%-4.96%-3.56%-2.44%-10.83%-9.73%-8.37%-6.99%
Shareholder's Equity Growth (5y) 116.37%32.60%28.60%41.18%32.05%32.47%53.22%36.64%39.48%50.45%37.12%37.64%27.01%44.87%25.81%28.32%46.61%57.94%62.03%45.27%46.89%66.13%70.17%57.01%58.82%60.12%42.79%42.60%42.36%34.80%32.64%34.21%47.71%32.16%33.05%33.81%4.18%-1.13%-0.33%1.37%
Shareholder's Equity (QoQ) -8.89%29.27%-9.14%-15.61%72.84%-10.90%-9.60%72.30%-5.53%-6.74%-10.02%99.47%-11.43%34.35%-10.65%-12.92%60.69%-9.53%-11.79%-13.51%45.29%-7.46%-7.69%74.69%-2.51%-1.28%32.01%8.35%-3.72%-37.60%73.71%-1.47%-2.25%161.62%29.63%-1.04%-6.93%-4.35%63.23%-2.46%-2.85%-2.02%-3.82%-1.50%-3.14%-2.11%0.48%-0.04%2.11%0.77%-0.40%1.91%0.57%-25.18%-0.22%3.03%1.30%
Tax Rate Growth (1y) 113.00107.00-69.000.01M94.00185.00-0.01M-23.00-22.000.00M-45.009.00
Tax Rate Growth (3y) 49.0054.00-6.000.00M117.00-59.00
Tax Rate Growth (5y) 120.00
Tax Rate (QoQ) 57.00-119.0089.00-130.000.01M-40.00-79.00-3.0098.00-39.00-0.00M
Total Debt Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%36.00%0.00%283.30%275.60%264.34%391.90%27.37%28.99%-2.99%-3.07%-3.11%-3.18%-7.41%-7.30%15.56%264.10%450.48%461.27%6,047.59%1,890.03%1.49%-93.17%-93.34%-10.15%-5.25%-5.32%129.99%133.23%0.00%0.00%0.00%0.00%
Total Debt Growth (3y) 0.00%0.00%0.00%0.00%0.00%0.00%10.79%0.00%56.50%55.44%70.48%70.07%69.64%69.21%68.77%68.31%67.86%67.40%48.47%64.11%12.56%65.67%70.37%71.49%309.82%312.43%72.95%69.28%69.00%71.22%70.85%58.44%7.87%-47.01%-47.21%26.22%29.65%30.22%30.80%31.40%
Total Debt Growth (5y) 6.34%30.30%37.72%37.52%37.32%37.11%36.89%36.67%36.45%36.22%34.80%34.61%40.45%76.40%89.60%90.07%220.09%220.83%78.82%43.03%43.23%35.15%34.98%34.81%34.64%60.26%60.52%62.22%62.45%55.69%23.96%15.33%15.05%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%36.00%-26.47%283.30%-2.01%31.92%-0.73%-0.75%-0.76%-0.78%-0.81%-0.80%-0.82%-5.12%-0.70%23.67%212.48%43.45%1.25%1,254.51%1.15%-92.68%-1.31%-1.33%-1.35%-1.37%-1.39%0.00%0.00%0.00%0.00%0.00%0.00%0.00%