|
Assets Growth (1y)
|
| | | | 274.52% | | | | 0.45% | | -11.01% | 57.29% | 15.64% | 13.62% | 114.52% | 25.96% | 30.78% | 34.14% | 56.73% | 50.92% | 113.35% | 107.87% | -1.09% | 67.89% | 16.37% | 16.13% | 14.04% | 2.34% | 3.57% | 8.18% | 101.92% | 45.63% | 58.75% | 258.85% | 154.49% | 157.09% | 154.61% | 40.86% | 20.19% | 16.54% | 130.03% | 151.96% | 150.72% | 147.51% | 40.49% | 50.96% | 50.51% | 52.82% | 35.73% | -3.62% | -4.27% | -5.23% | -6.85% | -2.87% | -1.27% | 1.81% | 3.93% | 1.14% | 5.00% | 5.10% | -8.39% | -10.43% | -13.13% | -12.57% | -1.14% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 63.25% | | | | 14.96% | | 44.10% | 44.06% | 47.77% | 46.87% | 49.26% | 47.23% | 48.08% | 47.94% | 20.92% | 37.38% | 37.00% | 37.71% | 31.57% | 35.76% | 24.15% | 65.20% | 80.29% | 56.48% | 61.17% | 76.18% | 83.47% | 63.41% | 110.28% | 133.53% | 97.20% | 95.01% | 101.88% | 74.98% | 65.53% | 63.97% | 63.69% | 54.19% | 53.44% | 53.05% | 21.11% | 12.22% | 12.47% | 13.82% | 9.53% | -1.81% | -0.25% | 0.47% | -3.93% | -4.17% | -3.43% | -2.20% | -2.00% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 64.75% | | | | 30.41% | | 27.54% | 38.72% | 31.21% | 31.82% | 50.25% | 36.60% | 39.79% | 65.91% | 55.47% | 57.55% | 59.72% | 67.54% | 47.43% | 49.62% | 62.14% | 74.11% | 77.58% | 61.69% | 68.37% | 83.49% | 87.71% | 75.19% | 77.72% | 79.30% | 61.68% | 60.77% | 59.75% | 38.06% | 33.79% | 33.58% | 33.54% | 29.21% | 30.22% | 30.85% | 11.08% | 5.06% | 5.35% | 6.26% | 3.54% |
|
Assets (QoQ)
|
| | | | | | | -8.20% | 23.52% | -9.23% | -13.55% | 62.26% | -9.18% | -10.82% | 63.22% | -4.73% | -5.70% | -8.52% | 90.72% | -8.26% | 33.31% | -10.87% | -9.25% | 55.72% | -7.60% | -11.05% | -10.89% | 39.75% | -6.49% | -7.10% | 66.33% | 0.79% | 1.94% | 109.99% | 17.96% | 1.82% | 0.96% | 16.18% | 0.64% | -1.27% | 99.27% | 27.25% | 0.15% | -2.54% | 13.11% | 36.74% | -0.15% | -1.04% | 0.46% | -2.91% | -0.82% | -2.03% | -1.26% | 1.24% | 0.81% | 1.03% | 0.79% | -1.47% | 4.66% | 1.13% | -12.16% | -3.66% | 1.51% | 1.77% | -0.67% |
|
Capital Expenditures Growth (1y)
|
| | | | -66.84% | 236.87% | -17.23% | 652.54% | 316.13% | -20.41% | 14.59% | -52.48% | | 92.82% | 152.81% | 536.73% | | 1,166.76% | 80.22% | -13.44% | -43.04% | -50.22% | 204.23% | 82.55% | 145.65% | 0.76% | -45.61% | 35.45% | -55.73% | 14.90% | 46.62% | 174.63% | 795.27% | 458.40% | 391.89% | 239.52% | 116.77% | -30.47% | 136.92% | -3.92% | -20.00% | 22.44% | -69.19% | -72.58% | 770.96% | 91.60% | 56.03% | 29.55% | -83.64% | 34.49% | 91.47% | 143.90% | 22.70% | -12.68% | -45.17% | -43.57% | -52.08% | 28.23% | 3.30% | 3.86% | 3.99% | -17.20% | 18.06% | 14.29% | -13.97% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 60.06% | 33.85% | 183.44% | 226.98% | 168.89% | 73.48% | 37.85% | 68.51% | 129.95% | 140.22% | 115.89% | | 85.21% | 43.94% | 28.87% | -14.76% | -16.78% | 34.37% | 89.36% | 113.53% | 86.29% | 57.71% | 132.88% | 104.81% | 64.62% | 157.56% | 107.69% | 149.46% | 68.14% | 53.13% | -3.65% | 147.19% | 17.71% | 4.43% | -30.12% | 4.46% | 46.67% | -2.72% | -4.67% | 20.47% | 31.04% | 17.88% | 21.26% | -54.18% | 14.62% | 2.74% | 12.64% | -15.12% | -2.49% | -12.56% | -12.51% | -24.60% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 45.86% | 72.44% | 67.40% | 104.75% | 117.71% | 57.69% | 53.92% | 45.30% | 39.08% | 69.71% | 61.70% | 106.36% | | 109.92% | 84.72% | 81.98% | 64.43% | 17.48% | 95.11% | 85.81% | 75.99% | 40.64% | 23.42% | 27.18% | 126.69% | 59.94% | 52.38% | 26.05% | 85.76% | 65.05% | 60.73% | 23.10% | 24.84% | 13.88% | 3.64% | -14.03% | -7.69% | 28.71% | -12.21% | -12.68% | -2.72% | 19.03% | 14.84% | 16.18% | -38.77% |
|
Capital Expenditures (QoQ)
|
| -147.86% | 414.53% | -79.04% | 5.08% | 97.58% | 90.20% | 90.56% | -41.89% | -62.21% | 173.85% | -20.97% | | | 259.04% | 99.04% | 61.33% | 9.87% | -48.92% | -4.40% | 6.15% | -3.97% | 212.19% | -42.64% | 42.84% | -60.61% | 68.52% | 42.85% | -53.31% | 2.23% | 115.05% | 167.56% | 52.20% | -36.23% | 89.43% | 84.68% | -2.83% | -79.55% | 545.50% | -25.10% | -19.09% | -68.70% | 62.45% | -33.35% | 2,469.90% | -93.11% | 32.29% | -44.66% | 224.53% | -43.39% | 88.34% | -29.51% | 63.26% | -59.71% | 18.26% | -27.46% | 38.65% | 7.81% | -4.74% | -27.07% | 38.83% | -14.16% | 35.82% | -29.39% | 4.50% |
|
Cash & Equivalents Growth (1y)
|
| | | -8.62% | 259.20% | 228.74% | 57.91% | -76.00% | -54.56% | -82.95% | -84.25% | 153.45% | -64.08% | -34.49% | 257.09% | -23.30% | 0.00% | 121.11% | -3.76% | 186.60% | 352.35% | 128.46% | 63.05% | 13.27% | -29.24% | 28.20% | 45.15% | 101.27% | 18.93% | -24.82% | 268.10% | -19.87% | 58.40% | 279.27% | 25.08% | 218.09% | 107.03% | 91.80% | -9.13% | 539.64% | 10.49% | 145.81% | 243.28% | -22.01% | 741.33% | 57.45% | -48.33% | -66.06% | -78.85% | -82.81% | -41.32% | -14.05% | -23.13% | 122.03% | 183.18% | 152.70% | 149.65% | -17.53% | -12.27% | -0.97% | -0.74% | -0.10% | 23.94% | 34.00% | 59.10% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -17.78% | -16.31% | -28.38% | -3.88% | -22.44% | -45.35% | -37.25% | -18.51% | 77.28% | 17.56% | 49.02% | 77.61% | 35.54% | 47.38% | 86.40% | 31.57% | 86.95% | 56.14% | 30.10% | 105.77% | 22.24% | 10.06% | 54.04% | 88.36% | 72.47% | 57.41% | 76.18% | 61.14% | 153.56% | 53.59% | 161.50% | 57.43% | 151.29% | 167.98% | 95.07% | 17.25% | 19.19% | 25.28% | -12.70% | 1.34% | -38.95% | 11.01% | -15.61% | -4.96% | -9.67% | -25.96% | -31.97% | 13.38% | 29.08% | 23.96% | 22.30% | 45.48% | 49.68% | 57.97% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.09% | 21.53% | 13.16% | 6.86% | 8.65% | -12.18% | -6.27% | 5.07% | 66.25% | 6.46% | 26.11% | 97.35% | 32.05% | 43.24% | 79.17% | 60.00% | 75.51% | 65.68% | 74.15% | 58.18% | 106.08% | 24.98% | 76.72% | 83.57% | 91.26% | 105.05% | 84.13% | 49.31% | 33.97% | 45.18% | 37.08% | 3.42% | 35.86% | 25.63% | 23.16% | 21.78% | 29.75% | 30.42% | 4.03% | 20.92% | -10.66% | 27.66% | -13.11% | -1.37% | -0.44% | -8.51% |
|
Cash & Equivalents (QoQ)
|
-3.75% | 0.00% | 10.53% | -14.10% | 278.34% | -8.48% | -46.91% | -86.95% | 616.34% | -65.65% | -50.98% | 110.09% | 1.51% | -37.34% | 167.20% | -54.87% | 32.35% | 38.56% | 16.30% | 34.39% | 108.89% | -30.02% | -17.00% | -6.64% | 30.50% | 26.78% | -6.02% | 29.45% | -22.89% | -19.86% | 360.15% | -71.82% | 52.43% | 91.89% | 51.76% | -28.34% | -0.79% | 77.77% | -28.10% | 404.41% | -82.86% | 295.51% | 0.41% | 14.60% | 84.87% | -25.98% | -67.05% | -24.73% | 15.23% | -39.84% | 12.46% | 10.25% | 3.05% | 73.76% | 43.43% | -1.61% | 1.81% | -42.60% | 52.58% | 11.06% | 2.05% | -42.23% | 89.30% | 20.08% | 21.16% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -301.01% | -162.16% | -114.43% | -2,368.13% | 541.86% | -1,023.23% | 120.65% | -55.36% | -11.51% | 148.99% | -969.47% | 88.56% | 21.77% | 153.58% | -135.68% | 698.53% | -433.68% | 1.71% | 116.56% | -596.26% | 184.88% | 202.12% | 59.42% | 24.49% | -75.18% | -55.00% | -364.52% | -20.25% | 165.38% | -2,451.77% | -57.96% | 37.61% | -139.76% | 92.68% | 21.59% | 1,185.53% | -8,450.59% | -885.02% | 93.78% | -98.04% | 63.41% | 21.77% | -12,341.49% | -392.63% | 125.58% | 114.35% | 102.73% | 232.01% | -174.15% | 82.04% | 206.91% | -150.72% | -14.80% | -306.70% | -321.33% | -147.86% | 37.29% | 79.91% | 252.86% | -5.80% | 317.61% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 98.82% | 50.67% | -56.73% | -63.70% | 89.09% | 151.75% | -61.75% | 45.24% | -77.53% | 48.33% | 50.26% | -50.34% | 51.09% | 98.25% | 37.89% | -182.01% | -11.09% | 11.41% | 11.29% | -86.68% | 36.78% | -223.88% | -105.36% | 17.25% | -31.27% | -40.52% | -74.09% | 116.48% | -351.79% | -166.66% | 57.45% | 28.72% | -143.50% | 17.37% | -82.41% | 14.57% | 115.46% | 45.90% | 30.28% | -57.68% | 58.91% | 30.15% | 131.58% | -58.20% | 39.84% | 18.57% | 42.98% | -18.39% | -36.33% | -40.20% | 118.16% | -49.33% | 52.79% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -102.36% | 54.57% | 28.49% | -164.84% | 72.98% | 114.00% | 25.53% | -31.86% | -5.41% | 30.04% | -74.77% | -25.27% | 17.83% | -142.85% | -21.05% | -75.87% | -22.35% | -34.37% | 2.87% | 98.11% | -80.21% | -90.46% | -18.38% | 16.22% | -59.09% | -51.46% | -93.83% | 14.10% | 53.21% | 13.75% | 17.73% | 20.24% | -34.24% | 16.52% | 20.19% | 16.03% | -46.77% | -33.00% | -7.49% | -15.94% | 45.08% | 38.94% | 106.17% | -48.15% | 18.10% |
|
Cash from Investing Activities (QoQ)
|
| 44.46% | -755.09% | 91.81% | -159.44% | 55.33% | -2,160.00% | 5.76% | 146.45% | -213.55% | 141.55% | -809.00% | 126.45% | -37.13% | -837.34% | 90.67% | 381.57% | 30.92% | -785.32% | 123.69% | -256.97% | 139.91% | 11.55% | -810.15% | 126.85% | 42.04% | -41.14% | -436.38% | 108.82% | 157.57% | -446.00% | -52.91% | 119.47% | -2,382.51% | 76.76% | 39.60% | 87.59% | -320.34% | -148.87% | 936.21% | -197.75% | 51.58% | 98.43% | 363.76% | -1,922.19% | -3.55% | -150.00% | 93.80% | 259.29% | -41.91% | -52.46% | 200.13% | -189.47% | 242.61% | -19.85% | -149.60% | -102.51% | -156.77% | 14.18% | 44.46% | 48.76% | 17.76% | 753.06% | -138.44% | 205.39% |
|
Cash from Operations Growth (1y)
|
| | | | 80.99% | -90.20% | -130.35% | -90.19% | -110.60% | -105.45% | -104.72% | -43.47% | -21.57% | -8.22% | 17.75% | 24.88% | 3.87% | -1.87% | -63.79% | -172.39% | -205.09% | -186.11% | -89.40% | -75.64% | 3.74% | -19.84% | -13.74% | 32.66% | 10.42% | 20.57% | 10.53% | 78.17% | 97.18% | -14.52% | 19.95% | 25.63% | -11.39% | -92.50% | 166.42% | -619.12% | -2,873.09% | 32.81% | -140.54% | 380.57% | 540.31% | -54.99% | 687.15% | -149.86% | -122.06% | -124.99% | -251.02% | -0.37% | 311.77% | 78.01% | 264.86% | 159.52% | 33.65% | -115.39% | 6.61% | 469.43% | -32.33% | 137.43% | -16.86% | 58.54% | 222.31% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 21.34% | -61.71% | -57.12% | -27.03% | -35.01% | -31.33% | -40.23% | -43.19% | -52.77% | -46.66% | -36.65% | -53.17% | -41.33% | -51.73% | -52.24% | -47.69% | -38.05% | -39.65% | -24.45% | 36.32% | 71.04% | -2.92% | 6.61% | 52.19% | 69.60% | -20.53% | 35.28% | -5.30% | 2.30% | -13.99% | 40.04% | 157.15% | 428.74% | -26.09% | 52.99% | -115.87% | -206.79% | -32.82% | -77.52% | -11.98% | 59.49% | 8.46% | 155.19% | -33.21% | -14.53% | -2.15% | 38.46% | 75.46% | 57.61% | 29.61% | 51.27% | 94.64% | 42.85% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.38% | -65.26% | -64.46% | -57.87% | -48.52% | -50.67% | -42.82% | -28.27% | -25.19% | -24.59% | -21.03% | 11.98% | 41.04% | -26.01% | -20.37% | 12.16% | 39.28% | -43.12% | 24.78% | -6.66% | 4.26% | -7.11% | 26.17% | 33.28% | 41.53% | -12.77% | 25.65% | -10.31% | 1.96% | -38.87% | -13.83% | -49.67% | 133.97% | 0.16% | 42.79% | 51.61% | 142.42% | -2.11% | 44.58% | 46.55% | 31.01% | 21.23% | 71.78% | 21.88% | 6.37% |
|
Cash from Operations (QoQ)
|
| 86.99% | 9.21% | -45.26% | -10.82% | -30.14% | -9.96% | -19.93% | -22.71% | -26.96% | -9.57% | 15.95% | -3.97% | -13.02% | 16.73% | 23.24% | -33.06% | -19.77% | -33.88% | -27.66% | -49.03% | -12.32% | 11.37% | -18.38% | 18.32% | -39.84% | 15.88% | 29.92% | -8.66% | -23.99% | 5.25% | 82.90% | 85.98% | -4,942.15% | 33.77% | 84.11% | 79.00% | -8,613.75% | 122.85% | -271.99% | 13.19% | -96.94% | 86.21% | 1,290.32% | 36.23% | -169.32% | 152.23% | -201.08% | 39.74% | -607.12% | 64.94% | 32.82% | 227.15% | -173.44% | 362.79% | -75.74% | 185.49% | -218.35% | 230.07% | 29.57% | -66.07% | -34.54% | 188.93% | 147.06% | -31.03% |
|
EBITDA Margin Growth (1y)
|
| | | 8,458.00 | 15.00 | -25831.00 | -44869.00 | -75331.00 | -95362.00 | -60974.00 | -79983.00 | -50074.00 | -40185.00 | -1882.00 | 24,508.00 | 16,998.00 | 17,143.00 | -445089.00 | | | -98245.00 | 465,856.00 | | | 188,612.00 | 52,138.00 | 27,180.00 | 20,637.00 | 17,330.00 | 24,940.00 | 15,856.00 | 9,702.00 | 8,070.00 | 3,293.00 | 2,272.00 | 455.00 | -819.00 | -156.00 | 1,482.00 | 1,827.00 | 198.00 | 1,833.00 | -796.00 | -3346.00 | -5647.00 | -5106.00 | -1456.00 | 1,429.00 | 4,225.00 | 3,837.00 | 889.00 | 911.00 | 2,524.00 | 2,358.00 | 1,823.00 | 2,748.00 | 1,101.00 | -394.00 | 861.00 | -665.00 | -11235.00 | 315.00 | 349.00 | 256.00 | 11,343.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -116947.00 | -135533.00 | -88688.00 | -100344.00 | -108407.00 | -118405.00 | -507945.00 | | | -121287.00 | 18,885.00 | 95,240.00 | 91,306.00 | 107,510.00 | 72,905.00 | 97,912.00 | 94,945.00 | 107,697.00 | 542,934.00 | | | 214,012.00 | 80,371.00 | 45,308.00 | 30,795.00 | 24,581.00 | 28,077.00 | 19,610.00 | 11,984.00 | 7,449.00 | 4,970.00 | 2,958.00 | -1065.00 | -6269.00 | -3429.00 | -770.00 | -90.00 | -1225.00 | 564.00 | -1363.00 | -1007.00 | 1,102.00 | 1,089.00 | 1,256.00 | 5,088.00 | 7,850.00 | 5,801.00 | 3,572.00 | 2,994.00 | -7610.00 | 2,279.00 | 3,033.00 | 2,339.00 | 1,209.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -216634.00 | -67921.00 | -29613.00 | -34099.00 | -28038.00 | 10,049.00 | 42,437.00 | 61,869.00 | 84,654.00 | 95,963.00 | 138,276.00 | 121,645.00 | 132,910.00 | 101,138.00 | 116,040.00 | 105,102.00 | 114,949.00 | 546,071.00 | | | 213,391.00 | 82,048.00 | 45,994.00 | 29,275.00 | 19,132.00 | 24,804.00 | 17,358.00 | 10,067.00 | 6,027.00 | 3,701.00 | 2,391.00 | 1,275.00 | 480.00 | 2,766.00 | 1,942.00 | 3,569.00 | 2,400.00 | 2,527.00 | 1,321.00 | 1,077.00 | -9032.00 | 1,010.00 | 2,466.00 | 4,679.00 | 7,958.00 |
|
EBITDA Margin (QoQ)
|
8,605.00 | -16488.00 | -2378.00 | 18,719.00 | 162.00 | -42334.00 | -21416.00 | -11743.00 | -19869.00 | -7946.00 | -40425.00 | 18,166.00 | -9981.00 | 30,357.00 | -14035.00 | 10,656.00 | -9836.00 | -431874.00 | | | | 132,226.00 | 35,930.00 | 14,232.00 | 6,224.00 | -4248.00 | 10,972.00 | 7,689.00 | 2,916.00 | 3,362.00 | 1,888.00 | 1,536.00 | 1,285.00 | -1415.00 | 867.00 | -281.00 | 11.00 | -752.00 | 2,505.00 | 63.00 | -1619.00 | 883.00 | -124.00 | -2487.00 | -3919.00 | 1,424.00 | 3,527.00 | 398.00 | -1124.00 | 1,036.00 | 578.00 | 420.00 | 490.00 | 870.00 | 43.00 | 1,346.00 | -1158.00 | -625.00 | 1,298.00 | -181.00 | -11728.00 | 10,925.00 | 1,332.00 | -274.00 | -640.00 |
|
EBIT Growth (1y)
|
| | | -215.61% | 77.02% | -107.35% | -167.39% | -130.95% | -159.90% | -143.12% | -124.18% | -65.85% | -41.32% | -1.82% | 17.05% | 13.54% | 12.65% | -48.46% | -58.45% | -186.37% | -165.64% | -122.60% | -101.15% | -34.35% | -24.05% | -32.97% | -14.66% | 11.52% | 6.70% | 25.88% | 30.39% | 25.79% | 39.04% | -2.92% | -4.08% | -44.05% | -114.52% | -86.36% | -3.67% | 12.70% | -94.88% | -21.01% | -97.66% | -469.15% | -331.78% | -264.85% | -156.18% | 20.32% | 46.64% | 41.11% | 7.04% | 14.79% | 46.32% | 56.44% | 51.79% | 104.96% | 42.93% | -38.40% | 65.87% | -675.31% | -1,191.77% | 10.01% | 91.82% | 35.17% | 90.58% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -129.51% | 5.50% | -72.50% | -70.68% | -49.06% | -47.49% | -54.32% | -43.36% | -60.14% | -48.57% | -49.85% | -38.27% | -49.28% | -42.25% | -63.79% | -54.03% | -50.43% | -45.41% | -29.94% | -17.09% | 4.10% | 10.98% | -0.48% | 5.99% | 1.84% | -6.86% | -12.44% | 9.10% | 2.28% | -36.59% | -32.40% | -28.72% | -92.71% | -162.32% | -101.88% | -73.79% | -58.20% | -64.98% | -37.51% | -67.59% | -56.93% | -7.35% | 2.18% | -4.71% | 26.70% | 45.32% | 29.19% | 46.52% | 37.58% | -58.17% | 18.44% | 76.21% | 43.02% | 11.43% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -97.35% | -14.39% | -76.16% | -73.78% | -66.36% | -60.26% | -61.18% | -46.71% | -37.31% | -30.57% | -27.10% | -16.11% | -16.91% | -10.36% | -27.37% | -21.50% | -29.48% | -32.09% | -33.29% | -11.62% | -2.09% | -24.15% | -18.00% | -11.22% | -36.27% | -59.33% | -44.39% | -30.63% | -33.45% | -42.48% | -37.90% | -38.41% | -37.19% | -38.91% | -16.11% | -18.66% | 16.73% | -6.59% | -9.40% | 4.98% | -1.98% | -55.59% | -3.11% | 49.74% | 33.96% | 27.59% |
|
EBIT Margin Growth (1y)
|
| | | -16416.00 | 105,736.00 | -25831.00 | -44839.00 | -50442.00 | -67551.00 | -60974.00 | -79983.00 | -50074.00 | -40185.00 | -1882.00 | 24,508.00 | 16,998.00 | 17,143.00 | -445089.00 | | | -98245.00 | 465,856.00 | | | 188,612.00 | 52,138.00 | 27,180.00 | 20,637.00 | 17,330.00 | 24,940.00 | 15,856.00 | 9,702.00 | 8,070.00 | 3,293.00 | 2,272.00 | 455.00 | -819.00 | -156.00 | 1,482.00 | 1,827.00 | 198.00 | 1,833.00 | -796.00 | -3346.00 | -5647.00 | -5106.00 | -1456.00 | 1,429.00 | 4,225.00 | 3,837.00 | 889.00 | 911.00 | 2,524.00 | 2,358.00 | 1,823.00 | 2,748.00 | 1,101.00 | -394.00 | 861.00 | -665.00 | -11235.00 | 315.00 | 349.00 | 256.00 | 11,343.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -116931.00 | -2001.00 | -88688.00 | -100314.00 | -83518.00 | -90594.00 | -507945.00 | | | -121287.00 | 18,885.00 | 95,240.00 | 91,306.00 | 107,510.00 | 72,905.00 | 97,912.00 | 94,945.00 | 107,697.00 | 542,934.00 | | | 214,012.00 | 80,371.00 | 45,308.00 | 30,795.00 | 24,581.00 | 28,077.00 | 19,610.00 | 11,984.00 | 7,449.00 | 4,970.00 | 2,958.00 | -1065.00 | -6269.00 | -3429.00 | -770.00 | -90.00 | -1225.00 | 564.00 | -1363.00 | -1007.00 | 1,102.00 | 1,089.00 | 1,256.00 | 5,088.00 | 7,850.00 | 5,801.00 | 3,572.00 | 2,994.00 | -7610.00 | 2,279.00 | 3,033.00 | 2,339.00 | 1,209.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -83103.00 | -67921.00 | -29582.00 | -9210.00 | -227.00 | 10,049.00 | 42,437.00 | 61,869.00 | 84,654.00 | 95,963.00 | 138,276.00 | 121,645.00 | 132,910.00 | 101,138.00 | 116,040.00 | 105,102.00 | 114,949.00 | 546,071.00 | | | 213,391.00 | 82,048.00 | 45,994.00 | 29,275.00 | 19,132.00 | 24,804.00 | 17,358.00 | 10,067.00 | 6,027.00 | 3,701.00 | 2,391.00 | 1,275.00 | 480.00 | 2,766.00 | 1,942.00 | 3,569.00 | 2,400.00 | 2,527.00 | 1,321.00 | 1,077.00 | -9032.00 | 1,010.00 | 2,466.00 | 4,679.00 | 7,958.00 |
|
EBIT Margin (QoQ)
|
-124911.00 | 117,044.00 | -2408.00 | -6140.00 | -2759.00 | -14523.00 | -21416.00 | -11743.00 | -19869.00 | -7946.00 | -40425.00 | 18,166.00 | -9981.00 | 30,357.00 | -14035.00 | 10,656.00 | -9836.00 | -431874.00 | | | | 132,226.00 | 35,930.00 | 14,232.00 | 6,224.00 | -4248.00 | 10,972.00 | 7,689.00 | 2,916.00 | 3,362.00 | 1,888.00 | 1,536.00 | 1,285.00 | -1415.00 | 867.00 | -281.00 | 11.00 | -752.00 | 2,505.00 | 63.00 | -1619.00 | 883.00 | -124.00 | -2487.00 | -3919.00 | 1,424.00 | 3,527.00 | 398.00 | -1124.00 | 1,036.00 | 578.00 | 420.00 | 490.00 | 870.00 | 43.00 | 1,346.00 | -1158.00 | -625.00 | 1,298.00 | -181.00 | -11728.00 | 10,925.00 | 1,332.00 | -274.00 | -640.00 |
|
EBIT (QoQ)
|
-1,446.38% | 87.24% | -17.00% | -36.71% | -12.57% | -15.15% | -50.89% | -18.08% | -26.69% | -7.71% | -39.13% | 12.64% | -7.95% | 22.40% | -13.34% | 8.94% | -9.06% | -31.89% | -20.97% | -64.58% | -1.16% | -10.52% | -9.31% | -9.92% | 6.59% | -18.47% | 5.74% | 15.18% | 1.50% | 5.88% | 11.47% | 9.57% | 19.08% | -58.89% | 10.47% | -25.15% | -20.50% | -38.04% | 50.20% | -5.38% | -169.01% | 14.29% | 18.65% | -203.44% | -104.09% | 27.58% | 42.88% | 5.62% | -36.68% | 20.08% | 9.83% | 13.49% | 13.89% | 35.15% | 0.21% | 108.90% | -1,090.52% | -57.27% | 75.39% | -50.07% | -2,124.07% | 89.04% | 97.76% | -1,089.25% | -223.33% |
|
EBT Growth (1y)
|
| | | -224.88% | 77.06% | -105.98% | -167.46% | -129.83% | -159.47% | -143.43% | -123.94% | -66.63% | -41.24% | -1.96% | 17.00% | 13.84% | 12.88% | -48.40% | -57.84% | -187.28% | -166.24% | -122.27% | -101.54% | -33.83% | -23.07% | -32.60% | -14.14% | 11.89% | 6.91% | 26.39% | 31.14% | 28.24% | 41.57% | -12.65% | -18.18% | -67.12% | -148.47% | -111.89% | -7.03% | 12.12% | -97.68% | -64.11% | -75.62% | -415.26% | -292.28% | -100.15% | -152.77% | 16.80% | 46.27% | 33.22% | 2.93% | 11.08% | 42.22% | 60.38% | 52.38% | 100.69% | 61.23% | -49.56% | 82.05% | -3,688.49% | -1,638.86% | 6.85% | 99.60% | 52.56% | 90.29% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -131.72% | 5.62% | -72.27% | -70.67% | -48.88% | -47.25% | -54.43% | -43.16% | -60.37% | -48.52% | -49.82% | -38.22% | -49.07% | -41.85% | -63.54% | -53.70% | -50.18% | -45.03% | -29.46% | -16.57% | 5.42% | 12.52% | -3.21% | 2.43% | -1.85% | -10.56% | -20.67% | 4.50% | -1.77% | -42.11% | -57.63% | -30.48% | -96.33% | -168.09% | -90.93% | -68.11% | -55.60% | -60.91% | -29.93% | -62.73% | -56.21% | -6.79% | 19.09% | -5.33% | 26.10% | 50.62% | 26.58% | 56.38% | 39.71% | -57.35% | 17.97% | 93.02% | 51.10% | 13.16% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -98.47% | -14.29% | -75.95% | -73.70% | -66.21% | -59.92% | -61.11% | -46.50% | -37.21% | -30.28% | -26.84% | -15.72% | -15.94% | -9.20% | -29.39% | -24.20% | -32.36% | -34.66% | -38.94% | -14.91% | -4.44% | -26.88% | -30.76% | -11.79% | -36.76% | -59.99% | -41.99% | -31.06% | -35.20% | -43.33% | -39.25% | -40.37% | -41.13% | -43.01% | -12.99% | -17.04% | 15.13% | 1.37% | -5.39% | 18.11% | 1.24% | -52.36% | 5.90% | 75.78% | 38.71% | 27.28% |
|
EBT Margin Growth (1y)
|
| | | -16593.00 | 105,763.00 | -25552.00 | -44729.00 | -49871.00 | -67288.00 | -60703.00 | -79625.00 | -50207.00 | -39971.00 | -2017.00 | 24,344.00 | 17,297.00 | 17,394.00 | -443089.00 | | | -98093.00 | 463,935.00 | | | 188,028.00 | 51,921.00 | 27,143.00 | 20,519.00 | 17,143.00 | 24,775.00 | 15,764.00 | 9,708.00 | 8,062.00 | 2,866.00 | 1,805.00 | -95.00 | -1289.00 | -788.00 | 1,588.00 | 2,012.00 | 165.00 | 1,212.00 | -595.00 | -3206.00 | -5365.00 | -2878.00 | -1432.00 | 1,285.00 | 4,228.00 | 3,054.00 | 759.00 | 839.00 | 2,396.00 | 2,557.00 | 1,932.00 | 2,920.00 | 1,571.00 | -497.00 | 1,080.00 | -545.00 | -11500.00 | 272.00 | 204.00 | 319.00 | 11,310.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -116671.00 | -1496.00 | -88273.00 | -100010.00 | -82781.00 | -89865.00 | -505809.00 | | | -120670.00 | 18,829.00 | 94,956.00 | 91,054.00 | 107,329.00 | 72,768.00 | 97,756.00 | 94,276.00 | 107,078.00 | 540,631.00 | | | 213,233.00 | 79,562.00 | 44,712.00 | 30,133.00 | 23,916.00 | 26,853.00 | 19,157.00 | 11,625.00 | 6,938.00 | 3,290.00 | 2,797.00 | -1289.00 | -6489.00 | -2454.00 | -440.00 | 90.00 | -971.00 | 1,387.00 | -1269.00 | -1083.00 | 1,260.00 | 2,732.00 | 1,259.00 | 5,044.00 | 8,195.00 | 5,113.00 | 3,771.00 | 3,214.00 | -7533.00 | 2,331.00 | 3,216.00 | 2,695.00 | 1,381.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -82195.00 | -67426.00 | -29398.00 | -9024.00 | 70.00 | 10,047.00 | 42,474.00 | 61,366.00 | 84,501.00 | 95,525.00 | 137,863.00 | 121,281.00 | 132,534.00 | 100,409.00 | 115,325.00 | 103,889.00 | 113,851.00 | 542,710.00 | | | 212,109.00 | 79,986.00 | 45,705.00 | 28,938.00 | 18,716.00 | 25,187.00 | 17,129.00 | 9,703.00 | 5,802.00 | 3,466.00 | 2,124.00 | 834.00 | 135.00 | 3,156.00 | 2,252.00 | 3,849.00 | 2,996.00 | 3,447.00 | 1,743.00 | 1,293.00 | -8669.00 | 2,506.00 | 2,543.00 | 4,818.00 | 8,005.00 |
|
EBT Margin (QoQ)
|
-125175.00 | 117,028.00 | -2355.00 | -6090.00 | -2819.00 | -14288.00 | -21532.00 | -11233.00 | -20236.00 | -7703.00 | -40454.00 | 18,185.00 | -10000.00 | 30,251.00 | -14093.00 | 11,139.00 | -9903.00 | -430232.00 | | | | 131,796.00 | 35,673.00 | 14,283.00 | 6,275.00 | -4311.00 | 10,895.00 | 7,660.00 | 2,898.00 | 3,322.00 | 1,885.00 | 1,603.00 | 1,253.00 | -1875.00 | 823.00 | -296.00 | 58.00 | -1373.00 | 3,199.00 | 128.00 | -1788.00 | -326.00 | 1,391.00 | -2483.00 | -3947.00 | 2,160.00 | 2,838.00 | 234.00 | -1003.00 | 986.00 | 543.00 | 313.00 | 554.00 | 1,146.00 | -81.00 | 1,301.00 | -795.00 | -922.00 | 1,496.00 | -323.00 | -11750.00 | 10,849.00 | 1,428.00 | -208.00 | -760.00 |
|
EBT (QoQ)
|
-1,498.17% | 87.24% | -16.67% | -36.54% | -12.86% | -14.57% | -51.50% | -17.33% | -27.42% | -7.48% | -39.37% | 12.70% | -8.00% | 22.40% | -13.45% | 9.37% | -9.19% | -32.18% | -20.67% | -64.94% | -1.20% | -10.35% | -9.42% | -9.53% | 6.94% | -18.89% | 5.82% | 15.45% | 1.67% | 5.98% | 11.89% | 11.89% | 19.94% | -81.24% | 7.56% | -24.59% | -19.04% | -54.56% | 53.31% | -2.30% | -167.77% | -28.31% | 50.03% | -200.14% | -103.86% | 34.53% | 36.90% | 1.21% | -31.65% | 18.64% | 8.27% | 9.50% | 14.45% | 44.20% | -10.24% | 101.31% | -4,929.91% | -115.23% | 86.77% | -160.91% | -2,240.40% | 88.47% | 99.94% | -31,052.63% | -379.15% |
|
Enterprise Value Growth (1y)
|
| | | -29.31% | -292.20% | -309.29% | -244.45% | -116.50% | 2.15% | 6.91% | 15.10% | -57.19% | -15.28% | -14.30% | -122.58% | -24.68% | -23.82% | -21.50% | -48.86% | -42.82% | -112.19% | -111.32% | 10.21% | -62.69% | -8.53% | -7.11% | -6.29% | 1.65% | -1.38% | -4.60% | -116.11% | -36.91% | -36.52% | -279.43% | -152.38% | -156.25% | -164.69% | -23.08% | -1.41% | 2.08% | 71.21% | 4.02% | 1.35% | -10.55% | -468.50% | -11.93% | -6.95% | 5.03% | 44.00% | 40.71% | 44.32% | 45.09% | 38.66% | 14.48% | -6.55% | -9.76% | -23.03% | 6.66% | -22.05% | -39.04% | -33.48% | -20.56% | 9.33% | 1.77% | 7.06% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -63.87% | -64.16% | -63.31% | -86.71% | -61.90% | -11.78% | -8.94% | -41.16% | -40.93% | -44.68% | -43.17% | -43.82% | -42.56% | -41.80% | -40.10% | -12.42% | -31.71% | -32.66% | -33.28% | -27.29% | -29.87% | -14.52% | -61.99% | -79.64% | -51.11% | -54.15% | -69.67% | -76.85% | -50.89% | -1.33% | -64.88% | -36.17% | -40.51% | -63.02% | -9.76% | -2.28% | -0.93% | 2.86% | 13.96% | 16.25% | 16.77% | -24.99% | 17.21% | 14.07% | 16.97% | 24.95% | 22.07% | 10.20% | 5.72% | -0.24% | 1.27% | -5.65% | -14.45% | -15.14% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.95% | -63.33% | -62.07% | -54.14% | -58.04% | -26.32% | -23.96% | -21.84% | -34.97% | -27.22% | -26.88% | -46.87% | -31.29% | -31.59% | -61.29% | -50.61% | -51.64% | -53.19% | -61.71% | -39.48% | -40.61% | -2.74% | -38.09% | -42.13% | -30.15% | -43.08% | -39.31% | -42.30% | -29.25% | -27.07% | -24.36% | -8.50% | -7.66% | -8.28% | 7.69% | 8.69% | 9.13% | 7.11% | 12.66% | 5.24% | 2.53% | -26.25% | 8.58% | 6.83% | 4.80% | 12.11% |
|
Enterprise Value (QoQ)
|
9.71% | 9.88% | -10.53% | -43.78% | -173.86% | 5.96% | 6.98% | 9.63% | -23.77% | 10.52% | 15.17% | -67.32% | 9.23% | 11.28% | -65.19% | 6.27% | 9.86% | 12.94% | -102.39% | 10.07% | -33.92% | 13.30% | 14.00% | -62.94% | 10.66% | 14.43% | 14.67% | -50.77% | 7.91% | 11.71% | -76.31% | 4.49% | 8.17% | -145.38% | -17.27% | 3.02% | 5.15% | -14.10% | 3.37% | 6.36% | 72.11% | -280.38% | 0.69% | -4.94% | -43.41% | 25.11% | 5.11% | 6.82% | 15.43% | 20.72% | 10.89% | 8.09% | 5.54% | -10.54% | -11.03% | 5.32% | -5.89% | 16.15% | -45.19% | -7.85% | -1.65% | 24.26% | -9.19% | -16.85% | 3.83% |
|
EPS (Basic) Growth (1y)
|
| | | 99.73% | 86.98% | 99.87% | -116.67% | -87.50% | -113.55% | -137.50% | -100.00% | -40.00% | -24.69% | 10.53% | 26.92% | 23.81% | 23.22% | -35.29% | -26.32% | -143.75% | -123.97% | -73.91% | -83.33% | -15.38% | -7.34% | -22.50% | -4.55% | 20.00% | 16.32% | 34.69% | 41.30% | 36.11% | 48.20% | -3.13% | -11.11% | -60.87% | -134.76% | -100.00% | 0.00% | 16.22% | 234.46% | -37.88% | -50.00% | -335.48% | -566.11% | 80.22% | -128.89% | 28.15% | 53.48% | -477.78% | 8.74% | 13.40% | 44.08% | 59.62% | 52.13% | 100.52% | 61.63% | -42.86% | 80.00% | -4,877.87% | -1,599.07% | 10.00% | 88.89% | 52.38% | 90.41% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 80.83% | 29.74% | 85.82% | -46.85% | -25.99% | -26.92% | -42.19% | -22.67% | -37.51% | -28.95% | -28.16% | -19.17% | -28.92% | -22.66% | -42.31% | -34.28% | -31.04% | -26.24% | -11.64% | -4.00% | 16.14% | 22.51% | 6.21% | 11.99% | 6.32% | -0.58% | -10.44% | 13.28% | 4.86% | 53.76% | -41.68% | -18.56% | -80.39% | -145.04% | 18.29% | -50.86% | -37.89% | -42.85% | -16.37% | -46.33% | -39.41% | -47.55% | 22.72% | 0.00% | 26.06% | 53.61% | -49.38% | 55.63% | 39.95% | -53.91% | 19.63% | 78.01% | 50.81% | 14.50% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.99% | 9.82% | 63.24% | -48.96% | -41.26% | -37.50% | -43.69% | -28.75% | -19.14% | -14.00% | -10.99% | -0.76% | -1.84% | 4.36% | -14.19% | -9.57% | -18.25% | -19.59% | -23.47% | -4.56% | 4.49% | 28.24% | -17.87% | -0.45% | -24.57% | -44.85% | 18.15% | -17.49% | -21.93% | -28.80% | -26.58% | -28.34% | -29.57% | -30.79% | -4.94% | -8.45% | 15.01% | 8.96% | 1.89% | 21.40% | 7.49% | -58.18% | 9.91% | 53.30% | 40.58% | 30.46% |
|
EPS (Basic) (QoQ)
|
97.72% | -8,692.11% | 99.90% | -33.33% | -10.40% | 9.42% | -62.50% | -15.38% | -25.74% | -0.74% | -36.84% | 19.23% | -11.98% | 27.71% | -11.76% | 15.79% | -12.85% | -27.39% | -4.35% | -62.50% | -3.69% | 1.08% | -10.00% | -2.27% | 3.54% | -12.89% | 6.12% | 21.74% | -0.89% | 11.90% | 15.63% | 14.81% | 18.20% | -75.41% | 9.09% | -23.33% | -19.37% | -49.44% | 54.55% | -3.33% | 291.56% | -253.24% | 50.55% | -200.00% | -105.03% | 93.50% | -472.22% | 5.83% | -32.73% | 19.22% | 9.62% | 10.64% | 14.29% | 41.67% | -7.14% | 100.98% | -6,385.33% | -117.19% | 85.00% | -133.33% | -2,135.15% | 88.50% | 98.15% | -900.00% | -350.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 86.98% | | -100.90% | -75.98% | -113.55% | -122.88% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.88% | -50.00% | -335.48% | -690.83% | 80.22% | -128.89% | 28.15% | 53.48% | -477.78% | 8.74% | 13.40% | 44.08% | 59.62% | 52.13% | 100.51% | 61.63% | -42.86% | 80.00% | -4,968.48% | -1,599.07% | 10.00% | 88.89% | 52.38% | 90.41% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.37% | -46.33% | -39.41% | -27.18% | 22.72% | 0.00% | 26.06% | 53.61% | -49.38% | 55.63% | 39.95% | -53.91% | 19.63% | 78.01% | 50.81% | 14.50% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89% | 21.40% | 7.49% | -68.07% | 9.91% | 53.30% | 40.58% | 30.46% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | -32.84% | -4.86% | 4.65% | -51.26% | -16.36% | -27.25% | 0.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.55% | -3.33% | -12.90% | -160.00% | 50.55% | -200.00% | -105.03% | 93.50% | -472.22% | 5.83% | -32.73% | 19.22% | 9.62% | 10.64% | 14.29% | 41.67% | -7.14% | 100.96% | -6,504.53% | -117.19% | 85.00% | -133.33% | -2,135.15% | 88.50% | 98.15% | -900.00% | -350.00% |
|
FCF Margin Growth (1y)
|
| | | | 148,505.00 | -33903.00 | -37921.00 | -49004.00 | -58261.00 | -55231.00 | -61624.00 | -25901.00 | -13907.00 | -10637.00 | 13,156.00 | 2,915.00 | -37838.00 | -461452.00 | | | -84218.00 | 493,717.00 | | | 200,392.00 | 58,236.00 | 28,977.00 | 21,787.00 | 16,747.00 | 22,633.00 | 12,163.00 | 7,998.00 | 5,622.00 | 1,559.00 | 1,251.00 | -1949.00 | -866.00 | 730.00 | 2,708.00 | 1,189.00 | 1,438.00 | 3,426.00 | 1,550.00 | 5,343.00 | -3130.00 | -735.00 | 1,211.00 | -2951.00 | 3,624.00 | -1720.00 | -2549.00 | -341.00 | 1,395.00 | 3,140.00 | 3,438.00 | 1,623.00 | 912.00 | -760.00 | -38.00 | 1,602.00 | -385.00 | 1,876.00 | -443.00 | 645.00 | 1,221.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 76,337.00 | -99771.00 | -86388.00 | -71990.00 | -110006.00 | -527320.00 | | | -135963.00 | 21,627.00 | 75,946.00 | 70,945.00 | 78,336.00 | 90,501.00 | 91,767.00 | 89,818.00 | 132,920.00 | 574,586.00 | | | 222,761.00 | 82,428.00 | 42,391.00 | 27,837.00 | 21,503.00 | 24,922.00 | 16,122.00 | 7,239.00 | 6,194.00 | 5,715.00 | 5,509.00 | 4,584.00 | -2559.00 | 3,421.00 | 5,469.00 | 3,581.00 | 1,932.00 | 972.00 | 212.00 | 2,051.00 | 1,889.00 | 686.00 | 2,100.00 | -1670.00 | 5,931.00 | 661.00 | 851.00 | 2,883.00 | 1,923.00 | 4,257.00 | 2,957.00 | 3,869.00 | 1,748.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -45719.00 | -67506.00 | -23599.00 | -3959.00 | 6,168.00 | 24,633.00 | 43,299.00 | 66,832.00 | 81,175.00 | 102,496.00 | 117,086.00 | 100,731.00 | 100,705.00 | 114,693.00 | 105,181.00 | 95,867.00 | 137,677.00 | 576,875.00 | | | 223,332.00 | 86,584.00 | 46,649.00 | 34,370.00 | 19,810.00 | 27,613.00 | 18,883.00 | 9,631.00 | 6,688.00 | 3,261.00 | 4,171.00 | 1,291.00 | 2,461.00 | 4,842.00 | 6,358.00 | 4,863.00 | 4,239.00 | 3,352.00 | 3,612.00 | 5,275.00 | 2,417.00 | 1,803.00 | 1,619.00 | 577.00 | 6,767.00 |
|
FCF Margin (QoQ)
|
| 158,994.00 | -3209.00 | -4659.00 | -2621.00 | -23414.00 | -7227.00 | -15742.00 | -11878.00 | -20384.00 | -13620.00 | 19,981.00 | 116.00 | -17114.00 | 10,174.00 | 9,739.00 | -40637.00 | -440729.00 | | | | 137,206.00 | 40,699.00 | 14,980.00 | 7,506.00 | -4949.00 | 11,440.00 | 7,791.00 | 2,465.00 | 937.00 | 970.00 | 3,626.00 | 90.00 | -3126.00 | 662.00 | 426.00 | 1,172.00 | -1530.00 | 2,640.00 | -1093.00 | 1,420.00 | 459.00 | 764.00 | 2,700.00 | -7053.00 | 2,854.00 | 2,710.00 | -1461.00 | -478.00 | -2490.00 | 1,880.00 | 746.00 | 1,259.00 | -745.00 | 2,178.00 | -1069.00 | 548.00 | -2417.00 | 2,900.00 | 570.00 | -1438.00 | -156.00 | 581.00 | 1,658.00 | -862.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 80.75% | -111.98% | -104.11% | -107.21% | -116.50% | -100.04% | -98.22% | -32.92% | -14.85% | -9.67% | 10.64% | 2.81% | -36.54% | -36.91% | -65.73% | -124.55% | -131.65% | -120.33% | -104.13% | -76.32% | -7.13% | -18.64% | -2.40% | 25.67% | 17.98% | 18.67% | 4.73% | 30.84% | 16.81% | -48.01% | -44.41% | -171.49% | -113.52% | -57.49% | 4.96% | -39.86% | -26.49% | 25.86% | 45.87% | 183.86% | -275.68% | -62.59% | 125.88% | -187.33% | 66.63% | -102.86% | -1,810.38% | -44.84% | 75.18% | 67.41% | 152.88% | 99.03% | 266.16% | -77.52% | 8.36% | 13,727.24% | -68.96% | 99.70% | -34.44% | 68.82% | 1,020.74% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 21.78% | -66.91% | -53.48% | -38.85% | -50.30% | -44.28% | -43.18% | -42.62% | -53.73% | -49.01% | -44.59% | -56.70% | -50.20% | -52.96% | -51.31% | -43.31% | -26.73% | -28.58% | -25.81% | 3.22% | 9.92% | -12.61% | -12.10% | -11.76% | -13.37% | -23.77% | -9.35% | -37.97% | -30.97% | -20.00% | 9.43% | 73.07% | -116.49% | -23.82% | 28.73% | -0.80% | -16.61% | -34.72% | -33.82% | -1.98% | 32.24% | -2.43% | 63.13% | -26.25% | 28.82% | -5.48% | 114.01% | 57.48% | 28.62% | 87.93% | 33.43% | 61.61% | 98.15% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.65% | -69.59% | -65.00% | -60.34% | -53.15% | -51.00% | -43.74% | -30.62% | -26.13% | -26.13% | -24.15% | -14.62% | -18.25% | -33.92% | -36.66% | -40.76% | -29.31% | -37.73% | -22.27% | -28.05% | -14.57% | -10.77% | 6.23% | 29.46% | -47.25% | -17.97% | 16.90% | -13.97% | -23.01% | -41.64% | -26.89% | -32.13% | 3.42% | -4.65% | 26.23% | 57.22% | 21.56% | -7.18% | 27.53% | 27.70% | 16.66% | 64.29% | 29.65% | 22.95% | 19.91% |
|
Free Cash Flow (QoQ)
|
| 88.01% | -17.78% | -23.15% | -10.64% | -32.08% | -13.41% | -25.02% | -15.61% | -22.03% | -12.38% | 16.16% | 0.11% | -16.53% | 8.43% | 8.82% | -40.34% | -16.84% | -10.84% | -23.55% | -44.78% | -11.13% | -2.69% | -6.72% | 12.04% | -23.08% | 11.37% | 22.53% | 2.94% | -22.03% | -3.83% | 43.76% | -16.75% | -117.12% | -1.30% | -5.73% | 8.18% | -60.15% | 38.87% | -55.59% | 16.96% | 6.14% | 55.36% | 341.03% | -471.99% | 59.38% | 107.11% | -913.26% | -42.13% | -146.98% | 40.09% | 31.13% | 75.64% | -224.27% | 197.23% | -101.26% | 4,292.13% | -446.43% | 159.35% | 58.09% | -90.45% | -103.40% | 12,887.67% | 307.13% | -36.62% |
|
Gross Margin Growth (1y)
|
| | | -76.00 | 29.00 | -104.00 | -12.00 | -14.00 | -14.00 | 58.00 | 58.00 | 58.00 | 58.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | -22613.00 | -9873.00 | | | 17,296.00 | 3,767.00 | 1,508.00 | 1,629.00 | 1,383.00 | 2,595.00 | 1,645.00 | 1,474.00 | 1,246.00 | 974.00 | 508.00 | 318.00 | 19.00 | -132.00 | 33.00 | 127.00 | 287.00 | -265.00 | -1082.00 | -420.00 | 243.00 | -312.00 | 553.00 | -170.00 | -373.00 | -1525.00 | -1031.00 | -588.00 | -2801.00 | 1,824.00 | 1,283.00 | 576.00 | 2,331.00 | -51.00 | -160.00 | -52.00 | -112.00 | 81.00 | -49.00 | -72.00 | 106.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -32.00 | 72.00 | -47.00 | 46.00 | 44.00 | 44.00 | 58.00 | | | -22555.00 | -9873.00 | -6274.00 | -5959.00 | -5317.00 | -6107.00 | -4766.00 | -4330.00 | -3934.00 | -3511.00 | | | 19,925.00 | 7,336.00 | 3,661.00 | 3,422.00 | 2,648.00 | 3,437.00 | 2,186.00 | 1,919.00 | 1,552.00 | 577.00 | -541.00 | 25.00 | 549.00 | -709.00 | -495.00 | -463.00 | 156.00 | -2103.00 | -1559.00 | -1177.00 | -2931.00 | -13.00 | 805.00 | -182.00 | -844.00 | 248.00 | 92.00 | -64.00 | -583.00 | 1,854.00 | 1,074.00 | 452.00 | 2,325.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22541.00 | -9920.00 | -6229.00 | -5915.00 | -5273.00 | -6049.00 | -4709.00 | -4272.00 | -3877.00 | -3511.00 | -3121.00 | -2856.00 | -2688.00 | -2538.00 | -2613.00 | -2538.00 | -2669.00 | -2669.00 | | | 20,231.00 | 6,939.00 | 2,613.00 | 3,128.00 | 3,178.00 | 2,860.00 | 1,658.00 | 1,329.00 | 1,422.00 | -1261.00 | -1018.00 | -732.00 | -2626.00 | -410.00 | -243.00 | -475.00 | -314.00 | -330.00 | -437.00 | -653.00 | -713.00 | 17.00 | 596.00 | -305.00 | -850.00 |
|
Gross Margin (QoQ)
|
-104.00 | 119.00 | -92.00 | 1.00 | 1.00 | -14.00 | 0.00 | 0.00 | 0.00 | 58.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 12,740.00 | 3,599.00 | 315.00 | 643.00 | -790.00 | 1,340.00 | 436.00 | 396.00 | 423.00 | 390.00 | 265.00 | 168.00 | 150.00 | -76.00 | 75.00 | -131.00 | 0.00 | 89.00 | 169.00 | 29.00 | -552.00 | -727.00 | 830.00 | 692.00 | -1108.00 | 139.00 | 107.00 | 488.00 | -2259.00 | 632.00 | 551.00 | -1725.00 | 2,366.00 | 91.00 | -156.00 | 30.00 | -16.00 | -18.00 | -48.00 | -31.00 | 177.00 | -147.00 | -71.00 | 147.00 |
|
Gross Profit Growth (1y)
|
| | | 7.91% | 10.67% | -20.03% | -20.80% | -23.48% | -24.32% | 0.19% | 0.00% | 0.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -71.62% | | -189.19% | -283.11% | -81.63% | | 652.38% | 455.98% | 10,596.30% | 266.55% | 212.32% | 216.54% | 443.32% | 257.64% | 225.23% | 198.98% | 114.72% | 91.67% | 70.26% | 64.01% | 76.29% | 95.13% | 88.11% | 114.80% | 106.88% | 14.91% | 76.30% | 62.81% | 10.49% | 75.84% | 9.11% | -3.22% | -6.31% | 2.02% | 4.99% | -26.95% | 67.01% | 45.36% | 30.91% | 75.16% | 5.05% | 9.89% | 11.95% | 8.52% | 12.15% | 15.18% | 18.81% | 25.02% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -6.09% | -5.74% | -7.12% | -7.48% | -8.45% | -8.87% | -34.24% | | -42.51% | -56.47% | -62.65% | 42.93% | 70.16% | 86.80% | 77.32% | 120.38% | 148.72% | 174.28% | 374.36% | | 287.33% | 229.24% | 976.59% | 192.89% | 158.60% | 149.45% | 173.98% | 137.38% | 118.39% | 119.21% | 98.58% | 62.58% | 78.07% | 79.00% | 59.13% | 57.98% | 53.53% | 50.14% | 28.90% | 27.27% | 26.41% | 4.80% | 20.02% | 37.64% | 14.46% | 7.38% | 18.02% | 17.68% | 15.45% | 11.56% | 25.31% | 22.53% | 20.30% | 33.44% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.32% | -28.72% | -47.01% | 18.26% | 30.47% | 37.60% | 41.07% | 60.66% | 72.86% | 83.19% | 97.82% | 107.29% | 118.71% | 128.06% | 130.48% | 136.10% | 143.27% | 151.78% | 232.11% | | 183.06% | 160.82% | 439.04% | 123.95% | 124.76% | 122.30% | 115.99% | 93.36% | 82.13% | 75.39% | 51.97% | 50.45% | 45.27% | 32.31% | 44.52% | 42.36% | 37.83% | 34.06% | 30.31% | 26.91% | 24.24% | 16.95% | 15.29% | 26.97% | 14.81% | 10.93% |
|
Gross Profit (QoQ)
|
-1.12% | 4.53% | 1.16% | 3.21% | 1.41% | -24.47% | 0.19% | -0.29% | 0.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -71.62% | | | -105.30% | 102.85% | 5,501.85% | 68.73% | 32.31% | -14.47% | 91.97% | 43.77% | 34.09% | 46.81% | 26.36% | 30.74% | 23.27% | 5.43% | 12.80% | 16.14% | 18.75% | 13.33% | 24.85% | 11.96% | 35.60% | 9.15% | -30.65% | 71.78% | 25.22% | -25.93% | 10.36% | 6.60% | 11.06% | -28.29% | 20.18% | 9.70% | -22.73% | 63.95% | 4.59% | -1.20% | 3.39% | -1.67% | 9.41% | 0.65% | 0.23% | 1.61% | 12.37% | 3.82% | 5.46% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | -167.39% | -130.95% | -116.58% | -143.12% | -124.18% | 24.61% | 57.60% | 73.20% | 76.96% | 40.56% | -9.19% | -88.05% | -119.39% | -281.83% | -286.38% | -203.54% | | | | 72.91% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.36% | -100.09% | 36.38% | 90.75% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | -11.37% | -1.15% | -0.09% | -7.00% | -4.26% | -19.61% | -21.39% | -15.22% | | | | -15.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | -36.71% | -12.57% | -15.15% | -50.89% | -18.08% | -5.57% | -29.25% | -39.13% | 60.29% | 40.63% | 18.31% | -19.64% | -2.44% | -9.06% | -40.69% | -39.58% | -78.29% | -10.36% | -10.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,861.06% | -101.73% | -2,131.04% | 89.48% | 97.73% | -1,094.83% | -224.33% |
|
Net Cash Flow Growth (1y)
|
| | | | 394.80% | -2,918.14% | -1,732.50% | -873.63% | -46.86% | -251.68% | 81.47% | 119.94% | -97.77% | 77.47% | 314.89% | -277.99% | 358.54% | 193.63% | -78.45% | 160.31% | 864.72% | -452.01% | -337.49% | -132.78% | -68.12% | 163.48% | 55.62% | 719.54% | -249.81% | -187.66% | 4,713.01% | -996.17% | 283.85% | 833.33% | -45.44% | 50.64% | -104.88% | 75.28% | -204.10% | 1,396.41% | -65,858.89% | 319.82% | 103.59% | -87.61% | 179.90% | -173.98% | -25,851.15% | -187.52% | -93.91% | 67.62% | 103.26% | 127.03% | -90.45% | 242.14% | 657.35% | -135.03% | 222.00% | -243.98% | 0.87% | 766.71% | 22.40% | -1.19% | 67.66% | 132.38% | 963.95% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 26.72% | -189.76% | 86.64% | -51.19% | -62.15% | 39.96% | 27.77% | 30.34% | -0.53% | 9.45% | -3.23% | -32.98% | 141.61% | 59.95% | -30.59% | 47.74% | -87.65% | -58.20% | 265.00% | -172.33% | -4.24% | 82.53% | 136.16% | -201.50% | -28.75% | 124.19% | -197.00% | 285.64% | -289.74% | 282.50% | -72.69% | 40.83% | 195.22% | -95.25% | -126.46% | -12.03% | 224.21% | -44.31% | 32.03% | -69.16% | 26.09% | -30.17% | 299.28% | -27.71% | -73.45% | 12.82% | 31.02% | 38.06% | -27.79% | -27.46% | 133.98% | 75.73% | 247.42% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.78% | -137.52% | -39.74% | 7.34% | -30.11% | 29.61% | 38.15% | 19.48% | -19.82% | 16.20% | 89.63% | -84.77% | 107.90% | 72.90% | 41.72% | -40.20% | -19.27% | 90.64% | -96.93% | 158.96% | -97.80% | 100.04% | 19.30% | 115.08% | 134.47% | -105.89% | -199.74% | -52.39% | 37.30% | -66.83% | -29.74% | 16.95% | -31.61% | 20.16% | 18.90% | 33.19% | 64.01% | -32.33% | 33.89% | -41.51% | 15.08% | -20.07% | 154.92% | 5.13% | -24.59% |
|
Net Cash Flow (QoQ)
|
| 101.21% | 773.84% | -264.99% | 1,795.55% | -111.53% | -406.20% | 1.60% | 192.54% | -176.30% | 73.32% | 205.87% | -89.67% | -872.55% | 354.44% | -187.69% | 126.60% | 57.75% | -41.43% | 145.38% | 325.53% | -157.56% | 60.49% | 66.13% | 513.92% | 14.62% | -127.63% | 572.70% | -200.09% | 32.93% | 1,553.71% | -191.83% | 120.53% | 167.53% | 8.15% | -183.09% | 97.97% | 9,705.08% | -164.23% | 1,134.76% | -203.32% | 161.13% | -99.45% | 3,475.54% | 566.23% | -156.60% | -90.99% | 87.85% | 146.33% | -401.08% | 119.25% | 0.66% | -83.63% | 4,379.33% | 2.59% | -104.66% | 250.53% | -2,102.89% | 171.87% | -69.23% | -72.37% | -1,755.83% | 219.09% | -57.36% | 26.52% |
|
Net Income Growth (1y)
|
| | | -224.88% | 57.65% | -105.98% | -167.46% | -129.83% | -5.17% | -143.43% | -123.94% | -66.63% | -41.24% | -1.96% | 17.00% | 13.84% | 12.88% | -48.40% | -57.84% | -187.28% | -166.24% | -122.27% | -101.54% | -33.83% | -23.07% | -32.60% | -14.14% | 11.89% | 6.91% | 26.23% | 31.06% | 28.85% | 41.45% | -12.57% | -18.05% | -68.66% | -148.00% | -110.38% | -5.81% | 10.67% | 244.41% | -62.34% | -76.85% | -399.79% | -636.70% | 76.85% | -159.81% | 17.60% | 47.26% | -480.60% | 6.16% | 10.87% | 42.09% | 59.02% | 51.19% | 100.53% | 61.05% | -48.65% | 80.44% | -4,915.62% | -1,637.30% | 8.18% | 92.52% | 48.76% | 90.05% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -131.72% | 14.32% | -72.27% | -70.67% | -48.88% | -8.97% | -54.43% | -43.16% | -60.37% | -48.52% | -49.82% | -38.22% | -49.07% | -41.85% | -63.54% | -53.70% | -50.18% | -45.03% | -29.55% | -16.61% | 5.69% | 12.46% | -3.27% | 2.43% | -1.88% | -10.57% | -20.44% | 4.86% | -2.34% | 60.01% | -56.66% | -30.24% | -96.01% | -167.87% | 7.54% | -69.41% | -54.38% | -59.89% | -29.69% | -62.76% | -54.26% | -53.82% | 18.03% | -5.97% | 26.07% | 50.82% | -52.36% | 55.26% | 38.81% | -57.66% | 17.60% | 80.75% | 49.12% | 12.37% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -98.47% | -7.85% | -75.95% | -73.70% | -66.21% | -33.50% | -61.11% | -46.50% | -37.21% | -30.28% | -26.89% | -15.75% | -15.74% | -9.24% | -29.43% | -24.20% | -32.38% | -34.67% | -38.79% | -14.65% | -4.80% | 34.51% | -30.33% | -11.69% | -36.40% | -59.97% | 8.07% | -31.66% | -34.58% | -42.79% | -38.88% | -40.04% | -40.79% | -42.47% | -13.47% | -17.36% | 15.07% | 1.61% | -5.85% | 16.27% | 1.16% | -67.26% | 5.55% | 55.52% | 37.32% | 27.13% |
|
Net Income (QoQ)
|
-2,036.12% | 90.45% | -16.67% | -36.54% | -178.44% | 53.56% | -51.50% | -17.33% | -27.42% | -7.48% | -39.37% | 12.70% | -8.00% | 22.40% | -13.45% | 9.37% | -9.19% | -32.18% | -20.67% | -64.94% | -1.20% | -10.35% | -9.42% | -9.53% | 6.94% | -18.89% | 5.82% | 15.45% | 1.67% | 5.78% | 11.98% | 12.74% | 19.08% | -81.14% | 7.70% | -24.67% | -18.98% | -53.66% | 53.58% | -5.25% | 292.34% | -272.74% | 49.43% | -197.45% | -106.54% | 92.55% | -467.68% | 5.66% | -32.18% | 17.98% | 8.25% | 10.39% | 14.12% | 41.96% | -9.27% | 100.98% | -6,367.76% | -121.49% | 85.63% | -141.31% | -2,161.18% | 88.29% | 98.83% | -1,553.50% | -338.82% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -224.88% | 83.93% | -105.98% | -167.46% | -129.83% | -177.19% | -143.43% | -123.94% | -66.63% | -41.24% | -1.96% | 17.00% | 13.84% | 12.88% | -48.40% | -57.84% | -187.28% | -166.24% | -122.27% | -100.99% | -33.95% | -23.26% | -32.60% | -14.59% | 11.97% | 7.05% | 26.39% | 31.14% | 28.85% | 41.45% | -12.81% | -18.05% | -68.66% | -148.00% | -110.38% | -5.81% | 10.67% | 244.41% | -62.34% | -76.85% | -399.79% | -636.70% | 76.85% | -159.81% | 17.60% | 47.26% | -480.60% | 6.16% | 10.87% | 42.09% | 59.02% | 51.19% | 100.53% | 61.05% | -48.65% | 80.44% | -4,915.62% | -1,637.30% | 8.18% | 92.52% | 48.76% | 90.05% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -131.72% | 14.32% | -72.27% | -70.67% | -48.88% | -50.53% | -54.43% | -43.16% | -60.37% | -48.52% | -49.82% | -38.09% | -49.12% | -41.93% | -63.54% | -53.76% | -50.18% | -45.03% | -29.46% | -16.61% | 5.69% | 12.46% | -3.27% | 2.34% | -1.84% | -10.51% | -20.44% | 4.90% | -2.34% | 60.01% | -56.77% | -30.24% | -96.01% | -167.87% | 7.54% | -69.41% | -54.38% | -59.89% | -29.69% | -62.76% | -54.26% | -53.82% | 18.03% | -5.97% | 26.07% | 50.82% | -52.36% | 55.26% | 38.81% | -57.66% | 17.60% | 80.75% | 49.12% | 12.37% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -98.47% | -7.85% | -75.95% | -73.61% | -66.24% | -62.10% | -61.11% | -46.54% | -37.21% | -30.28% | -26.84% | -15.75% | -15.74% | -9.24% | -29.43% | -24.20% | -32.38% | -34.67% | -38.79% | -14.65% | -4.80% | 34.51% | -30.33% | -11.75% | -36.37% | -59.92% | 8.07% | -31.63% | -34.58% | -42.79% | -38.94% | -40.04% | -40.79% | -42.47% | -13.47% | -17.36% | 15.07% | 1.61% | -5.85% | 16.27% | 1.16% | -67.26% | 5.55% | 55.52% | 37.32% | 27.13% |
|
Net Income towards Common Stockholders (QoQ)
|
-2,036.12% | 90.45% | -16.67% | -36.54% | -5.65% | -22.39% | -51.50% | -17.33% | -27.42% | -7.48% | -39.37% | 12.70% | -8.00% | 22.40% | -13.45% | 9.37% | -9.19% | -32.18% | -20.67% | -64.94% | -1.20% | -10.35% | -9.12% | -9.93% | 6.88% | -18.71% | 5.70% | 15.55% | 1.67% | 5.98% | 11.80% | 12.74% | 19.08% | -81.14% | 7.70% | -24.67% | -18.98% | -53.66% | 53.58% | -5.25% | 292.34% | -272.74% | 49.43% | -197.45% | -106.54% | 92.55% | -467.68% | 5.66% | -32.18% | 17.98% | 8.25% | 10.39% | 14.12% | 41.96% | -9.27% | 100.98% | -6,367.76% | -121.49% | 85.63% | -141.31% | -2,161.18% | 88.29% | 98.83% | -1,553.50% | -338.82% |
|
Net Margin Growth (1y)
|
| | | -16593.00 | 152,482.00 | -25552.00 | -44729.00 | -49871.00 | -69063.00 | -60703.00 | -79625.00 | -50207.00 | -39971.00 | -2017.00 | 24,344.00 | 17,297.00 | 17,394.00 | -443089.00 | | | -98093.00 | 463,935.00 | | | 187,985.00 | 51,921.00 | 26,986.00 | 20,551.00 | 17,186.00 | 24,775.00 | 15,783.00 | 9,740.00 | 8,057.00 | 2,860.00 | 1,811.00 | -129.00 | -1285.00 | -752.00 | 1,610.00 | 1,983.00 | 6,412.00 | 1,247.00 | -606.00 | -3108.00 | -11608.00 | 3,096.00 | -1536.00 | 1,303.00 | 4,314.00 | -2944.00 | 886.00 | 813.00 | 2,346.00 | 2,488.00 | 1,880.00 | 2,857.00 | 1,541.00 | -498.00 | 1,076.00 | -552.00 | -11349.00 | 297.00 | 212.00 | 309.00 | 11,140.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -116671.00 | 43,448.00 | -88273.00 | -100010.00 | -82781.00 | -91640.00 | -505809.00 | | | -120670.00 | 18,829.00 | 95,088.00 | 91,022.00 | 107,286.00 | 72,768.00 | 97,730.00 | 94,276.00 | 107,078.00 | 540,631.00 | | | 213,228.00 | 79,556.00 | 44,580.00 | 30,162.00 | 23,958.00 | 26,882.00 | 19,204.00 | 11,594.00 | 13,184.00 | 3,355.00 | 2,815.00 | -1254.00 | -6481.00 | 3,591.00 | -532.00 | 178.00 | -881.00 | 1,400.00 | -1256.00 | -992.00 | -4947.00 | 2,640.00 | 1,230.00 | 4,972.00 | 8,201.00 | -954.00 | 3,842.00 | 3,117.00 | -7463.00 | 2,287.00 | 3,168.00 | 2,614.00 | 1,332.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -37251.00 | -67426.00 | -29266.00 | -9056.00 | -1748.00 | 10,047.00 | 42,449.00 | 61,366.00 | 84,501.00 | 95,525.00 | 137,858.00 | 121,313.00 | 132,529.00 | 100,402.00 | 115,325.00 | 103,887.00 | 113,851.00 | 542,739.00 | | | 218,355.00 | 80,051.00 | 45,584.00 | 29,037.00 | 18,762.00 | 31,226.00 | 17,062.00 | 9,789.00 | 5,891.00 | 3,507.00 | 2,165.00 | 862.00 | 180.00 | 3,135.00 | 2,234.00 | 3,848.00 | 3,006.00 | 3,389.00 | 1,700.00 | 1,313.00 | -14756.00 | 2,439.00 | 2,518.00 | 4,729.00 | 7,992.00 |
|
Net Margin (QoQ)
|
-170119.00 | 161,971.00 | -2355.00 | -6090.00 | -1044.00 | -16063.00 | -21532.00 | -11233.00 | -20236.00 | -7703.00 | -40454.00 | 18,185.00 | -10000.00 | 30,251.00 | -14093.00 | 11,139.00 | -9903.00 | -430232.00 | | | | 131,796.00 | 35,805.00 | 14,120.00 | 6,264.00 | -4268.00 | 10,870.00 | 7,685.00 | 2,898.00 | 3,322.00 | 1,879.00 | 1,641.00 | 1,216.00 | -1876.00 | 830.00 | -299.00 | 60.00 | -1343.00 | 3,192.00 | 74.00 | 4,489.00 | -6508.00 | 1,338.00 | -2427.00 | -4011.00 | 8,195.00 | -3294.00 | 412.00 | -999.00 | 937.00 | 536.00 | 339.00 | 534.00 | 1,080.00 | -72.00 | 1,315.00 | -782.00 | -960.00 | 1,502.00 | -313.00 | -11579.00 | 10,687.00 | 1,417.00 | -216.00 | -749.00 |
|
Operating Income Growth (1y)
|
| | | -215.61% | 77.02% | -107.35% | -167.39% | -130.95% | -159.90% | -143.12% | -124.18% | -65.85% | -41.32% | -1.82% | 17.05% | 13.54% | 12.65% | -48.46% | -58.45% | -186.37% | -165.64% | -122.60% | -101.15% | -34.35% | -24.05% | -32.97% | -14.66% | 11.52% | 6.70% | 25.88% | 30.39% | 25.79% | 39.04% | -2.92% | -4.08% | -44.05% | -114.52% | -86.36% | -3.67% | 12.70% | -94.88% | -21.01% | -97.66% | -469.15% | -331.78% | -264.85% | -156.18% | 20.32% | 46.64% | 41.11% | 7.04% | 14.79% | 46.32% | 56.44% | 51.79% | 104.96% | 42.93% | -38.40% | 65.87% | -675.31% | -1,191.77% | 10.01% | 91.82% | 35.17% | 90.58% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -129.51% | 5.50% | -72.50% | -70.68% | -49.06% | -47.49% | -54.32% | -43.36% | -60.14% | -48.57% | -49.85% | -38.27% | -49.28% | -42.25% | -63.79% | -54.03% | -50.43% | -45.41% | -29.94% | -17.09% | 4.10% | 10.98% | -0.48% | 5.99% | 1.84% | -6.86% | -12.44% | 9.10% | 2.28% | -36.59% | -32.40% | -28.72% | -92.71% | -162.32% | -101.88% | -73.79% | -58.20% | -64.98% | -37.51% | -67.59% | -56.93% | -7.35% | 2.18% | -4.71% | 26.70% | 45.32% | 29.19% | 46.52% | 37.58% | -58.17% | 18.44% | 76.21% | 43.02% | 11.43% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -97.35% | -14.39% | -76.16% | -73.78% | -66.36% | -60.26% | -61.18% | -46.71% | -37.31% | -30.57% | -27.10% | -16.11% | -16.91% | -10.36% | -27.37% | -21.50% | -29.48% | -32.09% | -33.29% | -11.62% | -2.09% | -24.15% | -18.00% | -11.22% | -36.27% | -59.33% | -44.39% | -30.63% | -33.45% | -42.48% | -37.90% | -38.41% | -37.19% | -38.91% | -16.11% | -18.66% | 16.73% | -6.59% | -9.40% | 4.98% | -1.98% | -55.59% | -3.11% | 49.74% | 33.96% | 27.59% |
|
Operating Income (QoQ)
|
-1,446.38% | 87.24% | -17.00% | -36.71% | -12.57% | -15.15% | -50.89% | -18.08% | -26.69% | -7.71% | -39.13% | 12.64% | -7.95% | 22.40% | -13.34% | 8.94% | -9.06% | -31.89% | -20.97% | -64.58% | -1.16% | -10.52% | -9.31% | -9.92% | 6.59% | -18.47% | 5.74% | 15.18% | 1.50% | 5.88% | 11.47% | 9.57% | 19.08% | -58.89% | 10.47% | -25.15% | -20.50% | -38.04% | 50.20% | -5.38% | -169.01% | 14.29% | 18.65% | -203.44% | -104.09% | 27.58% | 42.88% | 5.62% | -36.68% | 20.08% | 9.83% | 13.49% | 13.89% | 35.15% | 0.21% | 108.90% | -1,090.52% | -57.27% | 75.39% | -50.07% | -2,124.07% | 89.04% | 97.76% | -1,089.25% | -223.33% |
|
Operating Margin Growth (1y)
|
| | | -16416.00 | 105,736.00 | -25831.00 | -44839.00 | -50442.00 | -67551.00 | -60974.00 | -79983.00 | -50074.00 | -40185.00 | -1882.00 | 24,508.00 | 16,998.00 | 17,143.00 | -445089.00 | | | -98245.00 | 465,856.00 | | | 188,612.00 | 52,138.00 | 27,180.00 | 20,637.00 | 17,330.00 | 24,940.00 | 15,856.00 | 9,702.00 | 8,070.00 | 3,293.00 | 2,272.00 | 455.00 | -819.00 | -156.00 | 1,482.00 | 1,827.00 | 198.00 | 1,833.00 | -796.00 | -3346.00 | -5647.00 | -5106.00 | -1456.00 | 1,429.00 | 4,225.00 | 3,837.00 | 889.00 | 911.00 | 2,524.00 | 2,358.00 | 1,823.00 | 2,748.00 | 1,101.00 | -394.00 | 861.00 | -665.00 | -11235.00 | 315.00 | 349.00 | 256.00 | 11,343.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -116931.00 | -2001.00 | -88688.00 | -100314.00 | -83518.00 | -90594.00 | -507945.00 | | | -121287.00 | 18,885.00 | 95,240.00 | 91,306.00 | 107,510.00 | 72,905.00 | 97,912.00 | 94,945.00 | 107,697.00 | 542,934.00 | | | 214,012.00 | 80,371.00 | 45,308.00 | 30,795.00 | 24,581.00 | 28,077.00 | 19,610.00 | 11,984.00 | 7,449.00 | 4,970.00 | 2,958.00 | -1065.00 | -6269.00 | -3429.00 | -770.00 | -90.00 | -1225.00 | 564.00 | -1363.00 | -1007.00 | 1,102.00 | 1,089.00 | 1,256.00 | 5,088.00 | 7,850.00 | 5,801.00 | 3,572.00 | 2,994.00 | -7610.00 | 2,279.00 | 3,033.00 | 2,339.00 | 1,209.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -83103.00 | -67921.00 | -29582.00 | -9210.00 | -227.00 | 10,049.00 | 42,437.00 | 61,869.00 | 84,654.00 | 95,963.00 | 138,276.00 | 121,645.00 | 132,910.00 | 101,138.00 | 116,040.00 | 105,102.00 | 114,949.00 | 546,071.00 | | | 213,391.00 | 82,048.00 | 45,994.00 | 29,275.00 | 19,132.00 | 24,804.00 | 17,358.00 | 10,067.00 | 6,027.00 | 3,701.00 | 2,391.00 | 1,275.00 | 480.00 | 2,766.00 | 1,942.00 | 3,569.00 | 2,400.00 | 2,527.00 | 1,321.00 | 1,077.00 | -9032.00 | 1,010.00 | 2,466.00 | 4,679.00 | 7,958.00 |
|
Operating Margin (QoQ)
|
-124911.00 | 117,044.00 | -2408.00 | -6140.00 | -2759.00 | -14523.00 | -21416.00 | -11743.00 | -19869.00 | -7946.00 | -40425.00 | 18,166.00 | -9981.00 | 30,357.00 | -14035.00 | 10,656.00 | -9836.00 | -431874.00 | | | | 132,226.00 | 35,930.00 | 14,232.00 | 6,224.00 | -4248.00 | 10,972.00 | 7,689.00 | 2,916.00 | 3,362.00 | 1,888.00 | 1,536.00 | 1,285.00 | -1415.00 | 867.00 | -281.00 | 11.00 | -752.00 | 2,505.00 | 63.00 | -1619.00 | 883.00 | -124.00 | -2487.00 | -3919.00 | 1,424.00 | 3,527.00 | 398.00 | -1124.00 | 1,036.00 | 578.00 | 420.00 | 490.00 | 870.00 | 43.00 | 1,346.00 | -1158.00 | -625.00 | 1,298.00 | -181.00 | -11728.00 | 10,925.00 | 1,332.00 | -274.00 | -640.00 |
|
Profit After Tax Growth (1y)
|
| | | -224.88% | 1,153.88% | -105.89% | -167.46% | -129.83% | -150.69% | -143.43% | -123.94% | -66.63% | -41.24% | -1.96% | 17.00% | 13.84% | 12.88% | -48.40% | -57.84% | -187.28% | -166.24% | -122.27% | -101.54% | -33.83% | -23.07% | -32.60% | -14.28% | 11.89% | 6.91% | 26.39% | 31.22% | 28.85% | 41.45% | -12.81% | -18.18% | -68.66% | -148.00% | -110.38% | -5.81% | 10.67% | 244.46% | -62.34% | -76.85% | -399.79% | -636.51% | 76.85% | -159.81% | 17.58% | 47.26% | -480.60% | 6.13% | 10.89% | 42.09% | 59.02% | 51.21% | 100.53% | 61.04% | -48.65% | 80.49% | -4,915.62% | -1,637.30% | 8.18% | 92.50% | 48.76% | 90.06% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -131.72% | -96.13% | -72.24% | -70.67% | -48.88% | -37.92% | -54.43% | -43.16% | -60.37% | -48.52% | -49.82% | -38.22% | -49.07% | -41.85% | -63.54% | -53.76% | -50.18% | -45.03% | -29.46% | -16.57% | 5.69% | 12.46% | -3.27% | 2.43% | -1.88% | -10.57% | -20.44% | 4.90% | -2.34% | 60.02% | -56.77% | -30.29% | -96.01% | -167.87% | 7.54% | -69.41% | -54.39% | -59.89% | -29.69% | -62.78% | -54.26% | -53.80% | 18.03% | -5.97% | 26.07% | 50.82% | -52.36% | 55.29% | 38.82% | -57.66% | 17.60% | 80.75% | 49.12% | 12.37% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -98.47% | -77.26% | -75.93% | -73.70% | -66.21% | -32.24% | -61.11% | -46.54% | -37.21% | -30.28% | -26.84% | -15.72% | -15.74% | -9.24% | -29.43% | -24.20% | -32.38% | -34.67% | -38.79% | -14.65% | -4.80% | 34.51% | -30.33% | -11.69% | -36.40% | -59.97% | 8.07% | -31.63% | -34.59% | -42.79% | -38.94% | -40.08% | -40.79% | -42.47% | -13.47% | -17.36% | 15.07% | 1.61% | -5.85% | 16.31% | 1.16% | -67.25% | 5.55% | 55.52% | 37.32% | 27.13% |
|
Profit After Tax (QoQ)
|
-78.10% | -14.56% | -16.62% | -36.54% | 677.74% | -122.38% | -51.50% | -17.33% | -27.42% | -7.48% | -39.37% | 12.70% | -8.00% | 22.40% | -13.45% | 9.37% | -9.19% | -32.18% | -20.67% | -64.94% | -1.20% | -10.35% | -9.42% | -9.53% | 6.94% | -18.89% | 5.70% | 15.55% | 1.67% | 5.98% | 11.89% | 12.64% | 19.08% | -81.14% | 7.70% | -24.67% | -18.98% | -53.66% | 53.58% | -5.25% | 292.41% | -272.68% | 49.43% | -197.45% | -106.54% | 92.55% | -467.68% | 5.64% | -32.15% | 17.98% | 8.22% | 10.42% | 14.13% | 41.95% | -9.27% | 100.98% | -6,367.76% | -121.49% | 85.66% | -141.88% | -2,161.18% | 88.29% | 98.83% | -1,553.50% | -338.68% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | 199.53% | | 102.26% | 65.63% | 33.11% | 34.93% | 53.10% | 86.03% | 228.02% | 343.81% | 287.37% | 172.95% | 78.59% | 41.18% | 60.46% | 74.07% | 70.93% | 62.50% | 32.66% | 19.95% | 11.87% | 9.56% | 16.05% | 44.79% | 109.71% | 169.43% | 234.06% | 238.36% | 206.63% | 181.91% | 138.85% | 96.58% | 85.65% | 59.61% | 38.13% | 23.19% | -0.73% | 3.71% | 8.30% | 14.84% | 28.38% | 28.98% | 32.23% | 27.91% | 18.01% | 9.95% | 3.46% | 3.27% | 1.99% | 2.55% | 2.40% | -0.30% | -0.67% | -0.59% | 0.29% | 1.99% | 2.16% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | 135.61% | | 128.91% | 103.36% | 98.30% | 103.72% | 111.91% | 106.76% | 115.54% | 116.74% | 102.03% | 78.62% | 50.59% | 35.96% | 35.18% | 44.59% | 58.87% | 68.65% | 72.61% | 80.46% | 93.04% | 102.64% | 109.99% | 112.76% | 128.55% | 129.72% | 122.54% | 101.60% | 78.12% | 67.11% | 52.88% | 40.63% | 33.25% | 28.76% | 25.53% | 21.86% | 14.57% | 13.72% | 14.00% | 14.90% | 15.61% | 13.30% | 11.89% | 9.61% | 6.13% | 3.88% | 2.04% | 1.64% | 1.15% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 109.05% | | 91.17% | 77.38% | 71.67% | 71.99% | 71.07% | 72.67% | 88.01% | 97.51% | 99.96% | 94.62% | 85.49% | 80.37% | 81.53% | 82.25% | 86.93% | 84.85% | 76.17% | 70.08% | 67.68% | 68.97% | 69.16% | 68.60% | 72.36% | 74.58% | 73.64% | 64.48% | 53.64% | 45.93% | 37.35% | 29.72% | 23.28% | 19.21% | 15.95% | 13.25% | 8.78% | 8.44% | 8.76% | 9.05% | 9.41% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | 54.40% | 16.75% | -0.27% | 12.50% | 26.45% | -6.17% | 1.09% | 27.66% | 53.64% | 65.44% | 36.77% | 11.42% | 8.26% | 8.25% | 8.12% | 26.64% | 17.44% | 6.30% | 2.79% | 3.39% | 6.18% | -0.86% | 0.66% | 9.51% | 32.48% | 43.59% | 29.33% | 35.79% | 34.19% | 30.12% | 18.91% | 15.04% | 10.44% | 22.88% | 2.23% | -0.44% | -1.51% | -0.98% | 6.80% | 3.97% | 4.44% | 10.69% | 7.30% | 6.59% | 1.03% | 2.13% | -0.03% | 0.30% | 0.85% | 0.86% | 0.53% | 0.15% | -1.81% | 0.48% | 0.61% | 1.03% | -0.15% | 0.65% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | -14.00 | -12.00 | -12.00 | 15.00 | 18.00 | 14.00 | 13.00 | 8.00 | -2.00 | -6.00 | -4.00 | -22.00 | -14.00 | -5.00 | -9.00 | -5.00 | -3.00 | -1.00 | 7.00 | 27.00 | 27.00 | 24.00 | 30.00 | 21.00 | 13.00 | 8.00 | 0.00 | -3.00 | -3.00 | 8.00 | 10.00 | 9.00 | 5.00 | -15.00 | -9.00 | -9.00 | -4.00 | 9.00 | 1.00 | 1.00 | 1.00 | -1.00 | 3.00 | 5.00 | 7.00 | 7.00 | 5.00 | 4.00 | 1.00 | -13.00 | -14.00 | -15.00 | -14.00 | 13.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | -4.00 | -3.00 | 0.00 | 2.00 | 3.00 | 0.00 | -19.00 | -19.00 | -12.00 | -6.00 | 0.00 | 10.00 | 17.00 | 28.00 | 43.00 | 37.00 | 30.00 | 36.00 | 45.00 | 37.00 | 40.00 | 39.00 | 26.00 | 15.00 | 2.00 | 0.00 | -3.00 | -2.00 | 3.00 | 2.00 | 1.00 | 1.00 | -7.00 | -5.00 | -3.00 | 3.00 | 15.00 | 9.00 | 10.00 | 9.00 | -7.00 | -6.00 | -6.00 | -6.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -10.00 | -5.00 | 22.00 | 26.00 | 25.00 | 37.00 | 29.00 | 21.00 | 19.00 | 24.00 | 18.00 | 20.00 | 33.00 | 37.00 | 49.00 | 39.00 | 24.00 | 37.00 | 45.00 | 37.00 | 34.00 | 31.00 | 19.00 | 11.00 | 9.00 | 5.00 | 2.00 | 5.00 | 8.00 | 10.00 | 10.00 | 9.00 | -13.00 | -14.00 | -14.00 | -9.00 | 14.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | 2.00 | -5.00 | -15.00 | 4.00 | 4.00 | -5.00 | 12.00 | 8.00 | 0.00 | -6.00 | 7.00 | -2.00 | -4.00 | -4.00 | -12.00 | 6.00 | 5.00 | -8.00 | -8.00 | 8.00 | 6.00 | 0.00 | 12.00 | 8.00 | 3.00 | 6.00 | 4.00 | 0.00 | -2.00 | -2.00 | 1.00 | 0.00 | 9.00 | 0.00 | 0.00 | -4.00 | -10.00 | 5.00 | 0.00 | 0.00 | 3.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | 1.00 | -1.00 | -13.00 | -1.00 | 0.00 | 1.00 | 13.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | -23.00 | -13.00 | -13.00 | 18.00 | 22.00 | 17.00 | 15.00 | 9.00 | -3.00 | -7.00 | -3.00 | -25.00 | -15.00 | -6.00 | -11.00 | -7.00 | -4.00 | -2.00 | 7.00 | 31.00 | 30.00 | 24.00 | 33.00 | 23.00 | 15.00 | 11.00 | 1.00 | -6.00 | -5.00 | 2.00 | 6.00 | 8.00 | 4.00 | -9.00 | -12.00 | -11.00 | -7.00 | 5.00 | 7.00 | 6.00 | 6.00 | 4.00 | 4.00 | 5.00 | 7.00 | 7.00 | 4.00 | 4.00 | 0.00 | -15.00 | -15.00 | -16.00 | -15.00 | 15.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | -1.00 | 2.00 | 3.00 | 4.00 | 1.00 | -23.00 | -22.00 | -14.00 | -7.00 | -1.00 | 10.00 | 17.00 | 29.00 | 47.00 | 41.00 | 34.00 | 41.00 | 49.00 | 40.00 | 37.00 | 40.00 | 26.00 | 14.00 | 3.00 | -5.00 | -9.00 | -8.00 | -2.00 | 1.00 | 3.00 | 3.00 | 0.00 | -2.00 | 0.00 | 6.00 | 16.00 | 15.00 | 15.00 | 14.00 | -5.00 | -8.00 | -7.00 | -7.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -24.00 | -11.00 | -6.00 | 26.00 | 29.00 | 27.00 | 41.00 | 31.00 | 23.00 | 21.00 | 27.00 | 17.00 | 21.00 | 29.00 | 36.00 | 50.00 | 40.00 | 26.00 | 35.00 | 46.00 | 37.00 | 33.00 | 35.00 | 21.00 | 13.00 | 12.00 | 6.00 | 2.00 | 5.00 | 8.00 | 9.00 | 12.00 | 10.00 | -9.00 | -13.00 | -13.00 | -8.00 | 15.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | -6.00 | -5.00 | -18.00 | 5.00 | 4.00 | -5.00 | 14.00 | 9.00 | 0.00 | -7.00 | 8.00 | -3.00 | -4.00 | -4.00 | -14.00 | 6.00 | 5.00 | -8.00 | -10.00 | 9.00 | 7.00 | 0.00 | 14.00 | 8.00 | 2.00 | 9.00 | 5.00 | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | 5.00 | 3.00 | 0.00 | -4.00 | -8.00 | 0.00 | 1.00 | 0.00 | 4.00 | 2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 3.00 | 1.00 | -1.00 | 1.00 | -1.00 | -15.00 | -1.00 | 0.00 | 0.00 | 15.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | -14.00 | -11.00 | -12.00 | 20.00 | 23.00 | 17.00 | 16.00 | 9.00 | -2.00 | -7.00 | -3.00 | -25.00 | -16.00 | -6.00 | -11.00 | -7.00 | -4.00 | -2.00 | 7.00 | 32.00 | 31.00 | 26.00 | 28.00 | 16.00 | 5.00 | -8.00 | -16.00 | -11.00 | -9.00 | 24.00 | 30.00 | 22.00 | 15.00 | -30.00 | -18.00 | -16.00 | -9.00 | 19.00 | 2.00 | 0.00 | 0.00 | -3.00 | 5.00 | 9.00 | 14.00 | 14.00 | 9.00 | 9.00 | 2.00 | -30.00 | -35.00 | -36.00 | -33.00 | 28.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | -1.00 | 0.00 | 4.00 | 4.00 | 4.00 | 1.00 | -24.00 | -23.00 | -15.00 | -8.00 | -1.00 | 11.00 | 18.00 | 24.00 | 40.00 | 32.00 | 16.00 | 19.00 | 36.00 | 27.00 | 42.00 | 42.00 | 27.00 | 11.00 | -14.00 | -5.00 | -6.00 | -3.00 | 13.00 | 13.00 | 6.00 | 6.00 | -14.00 | -11.00 | -8.00 | 4.00 | 30.00 | 17.00 | 17.00 | 16.00 | -19.00 | -20.00 | -19.00 | -17.00 | 12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -14.00 | -9.00 | -4.00 | 29.00 | 31.00 | 28.00 | 36.00 | 24.00 | 13.00 | 3.00 | 5.00 | 4.00 | 6.00 | 33.00 | 38.00 | 51.00 | 38.00 | 10.00 | 31.00 | 42.00 | 33.00 | 31.00 | 26.00 | 10.00 | 2.00 | 2.00 | 3.00 | 3.00 | 10.00 | 24.00 | 28.00 | 23.00 | 22.00 | -30.00 | -36.00 | -35.00 | -26.00 | 28.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | 3.00 | -5.00 | -18.00 | 6.00 | 5.00 | -6.00 | 15.00 | 9.00 | -1.00 | -7.00 | 8.00 | -3.00 | -5.00 | -4.00 | -14.00 | 6.00 | 5.00 | -9.00 | -10.00 | 10.00 | 8.00 | 0.00 | 15.00 | 9.00 | 2.00 | 2.00 | 2.00 | -2.00 | -11.00 | -6.00 | 7.00 | 0.00 | 22.00 | 0.00 | -1.00 | -7.00 | -23.00 | 12.00 | 1.00 | 0.00 | 5.00 | -5.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 5.00 | 3.00 | -1.00 | 2.00 | -1.00 | -30.00 | -6.00 | 1.00 | 2.00 | 31.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -11.00 | -4.00 | 1.00 | 22.00 | 26.00 | 15.00 | 6.00 | -29.00 | -20.00 | -18.00 | -11.00 | 16.00 | 3.00 | 2.00 | 1.00 | -1.00 | 6.00 | 9.00 | 13.00 | 12.00 | 8.00 | 7.00 | 1.00 | -30.00 | -35.00 | -35.00 | -32.00 | 29.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -5.00 | -7.00 | -5.00 | 10.00 | 8.00 | -2.00 | -4.00 | -14.00 | -11.00 | -8.00 | 3.00 | 27.00 | 17.00 | 17.00 | 15.00 | -19.00 | -21.00 | -19.00 | -18.00 | 10.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 10.00 | 20.00 | 23.00 | 14.00 | 10.00 | -32.00 | -38.00 | -36.00 | -28.00 | 25.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | -1.00 | -9.00 | -3.00 | 10.00 | 3.00 | 13.00 | 0.00 | -1.00 | -6.00 | -22.00 | 8.00 | 2.00 | 1.00 | 5.00 | -4.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 | 5.00 | 2.00 | -1.00 | 2.00 | -1.00 | -29.00 | -6.00 | 2.00 | 1.00 | 31.00 |
|
Return on Sales Growth (1y)
|
| | | -166.00 | 1,100.00 | -256.00 | -447.00 | -499.00 | -266.00 | -607.00 | -796.00 | -502.00 | -400.00 | -20.00 | 243.00 | 173.00 | 174.00 | -4431.00 | -1300.00 | -4922.00 | -981.00 | 4,639.00 | 2,007.00 | 5,660.00 | 1,880.00 | 519.00 | 271.00 | 205.00 | 171.00 | 248.00 | 158.00 | 97.00 | 81.00 | 29.00 | 18.00 | -1.00 | -13.00 | -8.00 | 16.00 | 20.00 | 64.00 | 12.00 | -6.00 | -31.00 | -116.00 | 31.00 | -15.00 | 13.00 | 43.00 | -29.00 | 9.00 | 8.00 | 23.00 | 25.00 | 19.00 | 29.00 | 15.00 | -5.00 | 11.00 | -6.00 | -113.00 | 3.00 | 2.00 | 3.00 | 111.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1167.00 | 434.00 | -883.00 | -1000.00 | -828.00 | -491.00 | -5058.00 | -1853.00 | -5251.00 | -1207.00 | 188.00 | 950.00 | 911.00 | 1,073.00 | 728.00 | 978.00 | 943.00 | 1,071.00 | 5,406.00 | 2,436.00 | 5,962.00 | 2,132.00 | 796.00 | 447.00 | 301.00 | 239.00 | 269.00 | 192.00 | 116.00 | 132.00 | 34.00 | 28.00 | -13.00 | -65.00 | 36.00 | -5.00 | 2.00 | -9.00 | 14.00 | -13.00 | -10.00 | -49.00 | 26.00 | 12.00 | 50.00 | 82.00 | -10.00 | 38.00 | 31.00 | -75.00 | 23.00 | 32.00 | 26.00 | 13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5916.00 | -373.00 | -674.00 | -294.00 | -90.00 | 408.00 | 100.00 | 425.00 | 614.00 | 845.00 | 955.00 | 1,379.00 | 1,213.00 | 1,325.00 | 1,004.00 | 1,153.00 | 1,039.00 | 1,139.00 | 5,427.00 | 2,470.00 | 5,981.00 | 2,184.00 | 801.00 | 457.00 | 290.00 | 187.00 | 312.00 | 170.00 | 98.00 | 59.00 | 35.00 | 22.00 | 9.00 | 2.00 | 31.00 | 22.00 | 38.00 | 30.00 | 34.00 | 17.00 | 13.00 | -148.00 | 24.00 | 25.00 | 47.00 | 80.00 |
|
Return on Sales (QoQ)
|
-1701.00 | 1,620.00 | -24.00 | -61.00 | -435.00 | 264.00 | -215.00 | -112.00 | -202.00 | -77.00 | -405.00 | 182.00 | -100.00 | 303.00 | -141.00 | 111.00 | -99.00 | -4302.00 | 2,990.00 | -3510.00 | 3,842.00 | 1,318.00 | 357.00 | 143.00 | 63.00 | -43.00 | 109.00 | 77.00 | 29.00 | 33.00 | 19.00 | 16.00 | 12.00 | -19.00 | 8.00 | -3.00 | 1.00 | -13.00 | 32.00 | 1.00 | 45.00 | -65.00 | 13.00 | -24.00 | -40.00 | 82.00 | -33.00 | 4.00 | -10.00 | 9.00 | 5.00 | 3.00 | 5.00 | 11.00 | -1.00 | 13.00 | -8.00 | -10.00 | 15.00 | -3.00 | -116.00 | 107.00 | 14.00 | -2.00 | -7.00 |
|
Revenue Growth (1y)
|
| | | 8.74% | 10.35% | -19.19% | -20.70% | -23.38% | -24.22% | -0.38% | -0.58% | -0.29% | -0.58% | 0.00% | 0.00% | 0.00% | 0.00% | -71.62% | | | 45.17% | 1,351.02% | | | 858.78% | 247.75% | 160.93% | 122.57% | 144.39% | 226.01% | 172.11% | 158.13% | 148.02% | 86.70% | 78.49% | 62.99% | 63.58% | 79.46% | 94.25% | 84.97% | 106.72% | 114.65% | 34.52% | 86.63% | 57.77% | 15.60% | 61.72% | 11.76% | 1.60% | 21.01% | 19.97% | 14.61% | 16.71% | 23.82% | 19.26% | 20.12% | 16.98% | 5.82% | 12.41% | 12.78% | 10.29% | 10.86% | 15.99% | 20.05% | 23.12% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -5.99% | -5.97% | -6.98% | -7.62% | -8.58% | -9.00% | -34.37% | | | 13.01% | 60.28% | 98.63% | 130.16% | 140.55% | 142.83% | 173.46% | 200.51% | 224.01% | 447.93% | | | 287.34% | 176.62% | 133.15% | 110.78% | 114.83% | 121.88% | 111.30% | 98.17% | 103.18% | 93.03% | 67.08% | 77.86% | 74.74% | 64.52% | 61.67% | 56.84% | 49.09% | 44.27% | 37.68% | 33.71% | 23.22% | 20.09% | 32.26% | 15.45% | 11.53% | 16.61% | 17.16% | 15.80% | 14.62% | 13.25% | 15.85% | 17.60% | 16.68% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.84% | 27.08% | 43.94% | 56.26% | 60.00% | 70.16% | 82.66% | 93.40% | 102.23% | 115.69% | 123.40% | 133.93% | 142.79% | 144.38% | 150.85% | 157.94% | 167.91% | 253.39% | | | 187.53% | 141.14% | 101.38% | 100.41% | 100.42% | 93.47% | 83.00% | 74.61% | 68.16% | 58.68% | 55.35% | 48.44% | 44.62% | 46.17% | 43.32% | 39.65% | 35.24% | 31.51% | 28.46% | 26.50% | 19.27% | 15.24% | 24.71% | 15.81% | 13.50% |
|
Revenue (QoQ)
|
-0.08% | 3.29% | 2.10% | 3.20% | 1.40% | -24.36% | 0.19% | -0.29% | 0.29% | -0.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -71.62% | | | | 183.64% | 90.32% | 55.59% | 14.15% | 2.88% | 42.80% | 32.71% | 25.35% | 37.24% | 19.19% | 25.90% | 20.44% | 3.31% | 13.95% | 14.96% | 20.87% | 13.33% | 23.34% | 9.47% | 35.09% | 17.68% | -22.70% | 51.88% | 14.20% | -13.78% | 8.14% | 4.96% | 3.82% | 2.69% | 7.21% | 0.27% | 5.72% | 8.94% | 3.26% | 1.00% | 2.95% | -1.45% | 9.68% | 1.34% | 0.67% | -0.93% | 14.76% | 4.89% | 3.25% |
|
Share-based Compensation Growth (1y)
|
| | | | -33.73% | 30.17% | 77.17% | 72.97% | 189.91% | 50.87% | 66.67% | 35.50% | 13.61% | -3.38% | 86.67% | 20.00% | 39.14% | 100.00% | -10.71% | 127.78% | 40.75% | 81.00% | 84.00% | 19.51% | 70.39% | 68.51% | -2.17% | 26.53% | 41.96% | 0.48% | 35.56% | 74.19% | 79.77% | 103.95% | 155.74% | 52.78% | 25.21% | 29.33% | 28.85% | 47.27% | 205.32% | 82.85% | 99.20% | 70.68% | -12.54% | 161.47% | 40.58% | 53.35% | 33.59% | -32.15% | 4.70% | -22.12% | -17.83% | -6.30% | 4.74% | 24.91% | 27.57% | 22.86% | -8.38% | -21.20% | -16.00% | -9.53% | -1.37% | 5.88% | 13.09% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 29.72% | 23.80% | 76.64% | 41.16% | 66.10% | 42.86% | 40.57% | 54.72% | 30.55% | 51.79% | 45.29% | 48.38% | 49.43% | 82.72% | 17.13% | 51.02% | 50.44% | 45.25% | 34.63% | 38.11% | 63.22% | 51.15% | 50.24% | 49.89% | 47.29% | 38.39% | 64.69% | 57.67% | 90.12% | 68.96% | 87.23% | 56.60% | 49.54% | 83.54% | 53.38% | 56.79% | 52.80% | 48.03% | 43.13% | 26.79% | -1.35% | 18.46% | 15.52% | 14.26% | 11.88% | -7.91% | 0.16% | -8.48% | -4.15% | 1.37% | -1.81% | 1.39% | 6.61% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.72% | 47.02% | 55.37% | 50.25% | 61.51% | 54.81% | 37.97% | 41.14% | 40.02% | 42.72% | 32.39% | 48.41% | 53.48% | 65.72% | 40.99% | 55.76% | 50.27% | 51.88% | 51.72% | 42.75% | 75.45% | 52.19% | 54.15% | 53.29% | 53.54% | 66.17% | 65.74% | 59.30% | 51.69% | 53.62% | 57.40% | 35.61% | 29.70% | 31.49% | 31.66% | 30.26% | 30.19% | 30.15% | 22.99% | 14.94% | 0.57% | 13.06% | 6.86% | 4.47% | 5.87% |
|
Share-based Compensation (QoQ)
|
| -21.69% | -3.61% | 25.98% | -30.31% | 53.81% | 31.20% | 23.00% | 16.80% | -19.95% | 44.93% | 0.00% | -2.07% | -31.93% | 180.00% | -35.71% | 13.56% | -2.15% | 25.00% | 64.00% | -29.83% | 25.83% | 27.07% | 6.52% | 0.04% | 24.44% | -26.23% | 37.78% | 12.24% | -11.93% | -0.47% | 77.05% | 15.83% | -0.08% | 24.80% | 5.77% | -5.07% | 3.20% | 24.34% | 20.90% | 96.81% | -38.19% | 35.45% | 3.59% | 0.86% | 84.77% | -27.18% | 13.00% | -12.14% | -6.16% | 12.38% | -15.95% | -7.30% | 7.02% | 25.61% | 0.24% | -5.32% | 3.06% | -6.32% | -13.79% | 0.91% | 11.01% | 2.13% | -7.46% | 7.79% |
|
Shareholder's Equity Growth (1y)
|
| | | | 1,208.58% | | | | 4.70% | | -9.69% | 71.32% | 18.08% | 17.49% | 139.88% | 31.12% | 37.24% | 36.60% | 58.14% | 48.26% | 113.56% | 112.07% | -7.42% | 67.96% | 13.11% | 11.67% | 10.92% | 0.29% | 2.58% | 7.35% | 116.81% | 45.49% | 55.21% | 121.96% | 37.67% | 35.96% | -14.06% | 13.09% | 2.84% | 4.40% | 337.70% | 226.62% | 228.03% | 212.33% | 14.20% | 43.79% | 41.73% | 47.94% | 51.53% | -10.71% | -9.83% | -10.09% | -10.17% | -6.15% | -4.76% | 0.41% | 3.36% | 2.45% | 4.44% | 2.86% | -23.62% | -23.49% | -22.65% | -22.09% | -0.05% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 148.07% | 152.92% | | | | 19.27% | | 50.75% | 49.33% | 51.26% | 50.42% | 52.00% | 48.35% | 49.11% | 47.89% | 17.54% | 35.67% | 35.32% | 36.48% | 30.57% | 34.82% | 21.66% | 38.57% | 49.04% | 25.65% | 11.02% | 39.15% | 45.33% | 27.35% | 80.07% | 101.64% | 66.84% | 64.28% | 62.56% | 74.48% | 68.47% | 68.97% | 96.39% | 61.26% | 61.24% | 60.76% | 15.84% | 6.41% | 6.77% | 10.12% | 12.05% | -4.96% | -3.56% | -2.44% | -10.83% | -9.73% | -8.37% | -6.99% | -7.60% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 97.00% | 116.37% | | | | 32.60% | | 28.60% | 41.18% | 32.05% | 32.47% | 53.22% | 36.64% | 39.48% | 50.45% | 37.12% | 37.64% | 27.01% | 44.87% | 25.81% | 28.32% | 46.61% | 57.94% | 62.03% | 45.27% | 46.89% | 66.13% | 70.17% | 57.01% | 58.82% | 60.12% | 42.79% | 42.60% | 42.36% | 34.80% | 32.64% | 34.21% | 47.71% | 32.16% | 33.05% | 33.81% | 4.18% | -1.13% | -0.33% | 1.37% | 1.44% |
|
Shareholder's Equity (QoQ)
|
-15.93% | | | | | | | -8.89% | 29.27% | -9.14% | -15.61% | 72.84% | -10.90% | -9.60% | 72.30% | -5.53% | -6.74% | -10.02% | 99.47% | -11.43% | 34.35% | -10.65% | -12.92% | 60.69% | -9.53% | -11.79% | -13.51% | 45.29% | -7.46% | -7.69% | 74.69% | -2.51% | -1.28% | 32.01% | 8.35% | -3.72% | -37.60% | 73.71% | -1.47% | -2.25% | 161.62% | 29.63% | -1.04% | -6.93% | -4.35% | 63.23% | -2.46% | -2.85% | -2.02% | -3.82% | -1.50% | -3.14% | -2.11% | 0.48% | -0.04% | 2.11% | 0.77% | -0.40% | 1.91% | 0.57% | -25.18% | -0.22% | 3.03% | 1.30% | -4.01% |
|
Tax Rate Growth (1y)
|
| | | | -11305.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 11.00 | -91.00 | 19.00 | 71.00 | 113.00 | -165.00 | 17,308.00 | 107.00 | -69.00 | 305.00 | -17302.00 | 8,699.00 | -277.00 | 94.00 | 185.00 | -8752.00 | 340.00 | -23.00 | -22.00 | -339.00 | -246.00 | 2,182.00 | -45.00 | 62.00 | -907.00 | -2603.00 | 9.00 | 144.00 | -196849.00 | -819.00 | -236.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.00 | 56.00 | 49.00 | 24.00 | 8,877.00 | -233.00 | 234.00 | 190.00 | 54.00 | -6.00 | 377.00 | -17140.00 | -392.00 | -183.00 | 2,253.00 | 117.00 | -9029.00 | -813.00 | -444.00 | -59.00 | -132.00 | -198002.00 | -1240.00 | -272.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.00 | 118.00 | 120.00 | 187.00 | -214.00 | -139.00 | 2,393.00 | 122.00 | -223.00 | -1159.00 | -44.00 | -17176.00 | -186.00 | -197939.00 | -1169.00 | -110.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 96.00 | -105.00 | 5.00 | 15.00 | -6.00 | 5.00 | 58.00 | 57.00 | -285.00 | 17,478.00 | -17143.00 | -119.00 | 89.00 | -130.00 | 8,859.00 | -9095.00 | 461.00 | -40.00 | -79.00 | -3.00 | 98.00 | -39.00 | -395.00 | 90.00 | 2,526.00 | -2266.00 | -288.00 | -879.00 | 830.00 | 346.00 | -152.00 | -197873.00 | 196,860.00 | 929.00 |
|
Total Debt Growth (1y)
|
| | | | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 36.00% | 0.00% | 283.30% | 275.60% | 264.34% | 391.90% | 27.37% | 28.99% | -2.99% | -3.07% | -3.11% | -3.18% | -7.41% | -7.30% | 15.56% | 264.10% | 450.48% | 461.27% | 6,047.59% | 1,890.03% | 1.49% | | -93.17% | -93.34% | -10.15% | | -5.25% | -5.32% | | | 129.99% | 133.23% | | | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.79% | 0.00% | 56.50% | 55.44% | 70.48% | 70.07% | 69.64% | 69.21% | 68.77% | 68.31% | 67.86% | 67.40% | 48.47% | 64.11% | 12.56% | 65.67% | 70.37% | 71.49% | 309.82% | 312.43% | 72.95% | | 69.28% | 69.00% | 71.22% | 70.85% | 58.44% | 7.87% | | | -47.01% | -47.21% | 26.22% | | 29.65% | 30.22% | 30.80% | 31.40% | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.34% | | | 30.30% | 37.72% | 37.52% | 37.32% | 37.11% | 36.89% | 36.67% | 36.45% | 36.22% | 34.80% | 34.61% | 40.45% | 76.40% | 89.60% | 90.07% | 220.09% | 220.83% | 78.82% | | 43.03% | 43.23% | 35.15% | 34.98% | 34.81% | 34.64% | | | 60.26% | 60.52% | 62.22% | 62.45% | 55.69% | 23.96% | 15.33% | 15.05% | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 36.00% | -26.47% | 283.30% | -2.01% | 31.92% | -0.73% | -0.75% | -0.76% | -0.78% | -0.81% | -0.80% | -0.82% | -5.12% | -0.70% | 23.67% | 212.48% | 43.45% | 1.25% | 1,254.51% | 1.15% | -92.68% | | | -1.31% | -1.33% | -1.35% | -1.37% | -1.39% | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | |