|
Accumulated Depreciation (Quarter)
|
| | | | | 0.56M | 0.62M | 0.70M | 0.79M | 0.88M | 0.98M | 1.06M | 1.26M | 1.68M | 2.13M | 2.62M | 3.09M | 3.57M | 4.11M | 4.68M | 5.20M | 5.72M | 6.24M | 6.77M | 7.31M |
|
Cash & Equivalents (Quarter)
|
| | | | | 50.40M | 290.50M | 15.57M | 265.80M | 248.40M | 109.75M | 21.99M | 328.00M | 309.90M | 289.70M | 86.10M | 30.26M | 43.48M | 492.50M | 41.67M | 436.40M | 594.00M | 46.00M | 61.15M | 499.60M |
|
Prepaid Assets (Quarter)
|
| | | | | 3.82M | 2.76M | 2.98M | 2.78M | 4.95M | 5.32M | 5.05M | 5.41M | 7.07M | 8.22M | 8.60M | 8.67M | 7.69M | 6.90M | 5.31M | 6.79M | 9.26M | 10.56M | 13.28M | 10.23M |
|
Current Assets (Quarter)
|
| | | | | 302.97M | 293.24M | 283.77M | 268.62M | 253.34M | 370.14M | 357.00M | 333.36M | 317.00M | 297.92M | 327.00M | 541.43M | 519.44M | 499.44M | 475.48M | 443.18M | 603.25M | 573.90M | 543.38M | 509.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.52M | 0.91M | 0.91M | 1.44M | 2.04M | 5.43M | 8.53M | 10.40M | 10.86M | 10.68M | 10.44M | 10.18M | 9.90M | 9.97M | 9.50M | 8.99M | 8.60M | 8.13M | 7.83M | 7.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.29M | 0.55M | 0.56M | 0.45M | 0.26M | 0.25M | 0.25M | 0.42M | 0.47M | 0.35M | | 0.26M | 0.26M | 0.26M | 0.69M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | 0.52M | 1.21M | 1.46M | 4.13M | 4.06M | 7.01M | 10.10M | 13.04M | 13.63M | 13.44M | 13.04M | 12.38M | 12.21M | 11.85M | 11.33M | 11.21M | 10.08M | 9.57M | 9.22M | 8.73M |
|
Assets (Quarter)
|
| | | | | 303.49M | 294.45M | 285.23M | 272.75M | 257.40M | 377.15M | 367.10M | 346.40M | 330.62M | 311.36M | 340.04M | 553.81M | 531.65M | 511.28M | 486.82M | 454.39M | 613.33M | 583.47M | 552.60M | 518.52M |
|
Accounts Payables (Quarter)
|
| | | | | 2.82M | 2.29M | 3.84M | 5.34M | 2.83M | 5.76M | 6.11M | 3.88M | 3.78M | 5.32M | 4.03M | 4.72M | 6.80M | 5.65M | 5.58M | 8.79M | 8.32M | 6.16M | 6.01M | 7.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 0.01M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | 2.82M | 2.29M | 3.84M | 5.34M | 2.83M | 5.76M | 6.11M | 3.88M | 3.78M | 5.32M | 4.03M | 4.72M | 6.80M | 5.65M | 5.58M | 8.79M | 8.32M | 6.16M | 6.01M | 7.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | 1.37M | 2.03M | 3.88M | 3.32M | 4.26M | 4.63M | 4.03M | 2.07M | 3.12M | 5.68M | 5.70M | 5.97M | 5.14M | 6.18M | 10.06M | 3.97M | 5.64M | 8.00M | 12.43M | 5.68M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.24M | 0.36M | 0.41M | 0.87M | 0.80M | 1.09M | 1.06M | 0.96M | 0.92M | 0.47M | 0.40M | 0.90M | 0.76M | 0.77M | 0.74M | 1.04M | 0.68M | 0.71M | 0.76M | 1.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.01M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.10M | 0.21M | 0.61M | 0.80M | 0.87M | 0.93M | 0.98M | 0.98M | 0.99M | 0.99M | 1.00M | 1.00M | 1.00M | 1.01M | 1.01M | 1.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | 6.74M | 8.75M | 10.52M | 10.00M | 9.22M | 13.30M | 16.59M | 12.71M | 14.40M | 16.34M | 16.77M | 14.60M | 17.18M | 18.96M | 23.86M | 21.11M | 20.90M | 21.65M | 27.37M | 22.54M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 2.20M | 1.64M | 2.39M | 3.80M | 4.84M | 4.77M | 4.60M | 4.43M | 4.26M | 4.00M | 3.45M | 3.74M | 3.56M | 3.37M | 3.17M | 2.98M | 2.78M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.29M | 0.33M | 0.19M | 0.19M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 8.75M | 10.52M | 12.20M | 10.85M | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | 6.74M | 9.05M | 10.85M | 12.39M | 11.04M | 15.75M | 20.39M | 17.56M | 19.17M | 20.94M | 21.20M | 18.86M | 21.17M | 22.41M | 27.60M | 24.67M | 24.26M | 24.82M | 30.35M | 25.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.01M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | 296.75M | 285.40M | 274.38M | 260.36M | 246.35M | 361.40M | 346.72M | 328.84M | 311.45M | 290.43M | 318.83M | 534.94M | 510.47M | 488.88M | 459.22M | 429.72M | 589.07M | 558.65M | 522.26M | 493.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | 296.75M | 285.40M | 274.38M | 260.36M | 246.35M | 361.40M | 346.72M | 328.84M | 311.45M | 290.43M | 318.83M | 534.94M | 510.47M | 488.88M | 459.22M | 429.72M | 589.07M | 558.65M | 522.26M | 493.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 303.49M | 294.45M | 285.23M | 272.75M | 257.40M | 377.15M | 367.10M | 346.40M | 330.62M | 311.36M | 340.04M | 553.81M | 531.65M | 511.28M | 486.82M | 454.39M | 613.33M | 583.47M | 552.60M | 518.52M |
|
Retained Earnings (Quarter)
|
| | | | | -0.03M | -64.26M | -76.96M | -91.60M | -107.70M | -125.20M | -144.60M | -167.44M | -188.90M | -214.62M | -244.76M | -273.29M | -1.05M | -338.90M | 0.42M | 0.40M | 0.20M | -496.20M | -546.37M | -0.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.27M | | | | 0.18M | | | | 0.64M | | | | 1.27M | |
|
Shares Outstanding (Quarter)
|
| | | | | 49.26M | 49.30M | 49.50M | 49.56M | 49.78M | 63.21M | 63.26M | 63.27M | 63.46M | 63.46M | 70.45M | 93.28M | 93.64M | 94.41M | 94.84M | 95.21M | 105.34M | 105.76M | 106.25M | 107.48M |