Edgewise Therapeutics Cash Flow Statement (2020-2026) | EWTX

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Operating Activities
Net Income (Quarter)
-12.95M-12.84M-17.96M-16.52M-18.20M-19.85M-29.93M-28.49M-27.01M-30.20M-34.90M-32.56M-34.13M-44.26M-40.80M-36.12M-40.67M-54.02M-49.01M-57.33M
Depreciation and Depletion (Quarter)
0.10M0.11M0.10M0.10M0.10M0.10M0.20M0.40M0.40M0.50M0.47M0.50M0.50M0.57M0.51M0.50M0.50M0.48M0.54M0.50M
Share-based Compensation (Quarter)
1.55M1.87M1.98M2.04M3.17M3.74M3.84M0.03M4.56M-11.30M4.87M1.58M6.88M7.74M9.06M7.73M8.09M-17.07M8.71M9.36M
Cash from Operations (Quarter)
-8.26M-9.42M-12.57M-16.25M-11.96M-11.86M-22.83M-20.23M-22.06M-26.83M-28.60M-26.10M-27.37M-26.96M-37.87M-32.58M-34.78M-38.59M-42.54M-42.47M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.67M0.77M0.07M0.38M2.08M-1.99M0.05M9.39M3.15M3.55M-6.53M0.05M0.04M4.08M2.06M1.48M1.01M0.81M
Depreciation & Amortization (CF) (Quarter)
0.10M0.11M0.10M0.10M0.10M0.10M0.20M0.40M0.40M0.50M0.47M0.50M0.50M0.57M0.51M0.50M0.50M0.48M0.54M0.50M
Change in Working Capital
Change in Account Payables (Quarter)
-0.52M1.55M1.19M-2.65M0.94M0.58M-0.16M-0.31M1.76M-1.38M0.78M1.89M-1.03M0.09M2.86M-0.15M-2.13M-0.30M1.45M0.78M
Change in Accured Expenses (Quarter)
-0.56M0.77M-1.45M1.69M-0.34M1.33M-1.96M2.90M-0.57M1.29M-2.77M1.32M1.51M1.10M0.12M-1.42M0.55M1.44M0.64M2.90M
Other Working Capital Changes (Quarter)
0.02M0.04M1.08M1.78M0.12M-0.10M-0.12M-0.16M-0.17M-0.18M0.29M-0.18M-0.19M-0.19M-0.19M-0.20M-0.20M
Investing Activities
Capital Expenditures (Quarter)
0.45M0.08M0.31M0.61M1.33M0.26M4.37M0.76M0.46M0.16M0.14M-0.03M0.92M-0.99M0.04M0.03M-0.03M0.15M0.04M0.03M
Change in Acquisitions & Divestments (Quarter)
10.20M25.80M36.88M59.77M30.28M69.86M69.76M114.12M94.50M-258.26M58.71M77.67M-123.66M3.07M15.00M214.12M-177.67M15.93M3.97M108.81M
Cash from Investing Activities (Quarter)
-31.61M14.12M31.39M-0.05M-26.32M-75.60M49.04M3.44M23.42M26.98M-268.31M37.37M25.36M20.92M43.90M-162.17M35.72M49.76M2.43M78.49M
Financing Activities
Other financing activities (Quarter)
-186.08M0.18M0.07M0.26M0.05M-0.06M0.02M0.03M0.00M0.06M1.93M1.58M-3.08M0.47M2.26M-1.66M3.56M3.65M12.17M2.29M
Change in Capital Stock
Shares Issued (Quarter)
1.53M7.59M5.04M5.06M1.53M10.64M5.04M5.04M1.22M14.49M1.53M5.04M1.46M15.42M1.01M2.00M1.25M1.15M1.01M7.83M
Net Equity Issued and Repurchased (Quarter)
-0.56M239.15M0.26M
Misc.
Cash from Financing Activities (Quarter)
0.04M0.29M0.07M0.18M129.69M-0.30M0.02M0.37M-0.21M52.99M241.07M1.95M3.33M2.90M2.22M188.23M1.66M3.98M12.17M3.09M
Change in Cash (Quarter)
-39.83M5.00M18.89M-16.11M91.41M-87.75M26.24M-16.42M1.15M53.14M-55.83M13.22M1.32M-3.14M8.26M-6.52M2.60M15.14M-27.94M39.11M
Free Cash Flow (Quarter)
-8.71M-9.50M-12.88M-16.86M-13.29M-12.11M-27.19M-20.99M-22.52M-26.99M-28.74M-26.07M-28.30M-25.96M-37.91M-32.62M-34.74M-38.74M-42.58M-42.50M
Net Cash Flow (Quarter)
-39.83M5.00M18.89M-16.11M91.41M-87.75M26.24M-16.42M1.15M53.14M-55.83M13.22M1.32M-3.14M8.26M-6.52M2.60M15.14M-27.94M39.11M