Edgewise Therapeutics Cash Flow Statement (2020-2026) | EWTX

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-10.35M-12.95M-12.70M-14.66M-16.07M-17.50M-19.41M-22.84M-21.47M-25.71M-30.14M-28.52M-31.50M-34.13M-39.66M-40.80M-36.12M-40.67M-50.22M-49.01M
Depreciation and Depletion (Quarter)
0.05M0.10M0.07M0.10M0.10M0.10M0.12M0.20M0.40M0.40M0.48M0.50M0.50M0.50M0.60M0.51M0.50M0.50M0.54M0.54M
Share-based Compensation (Quarter)
0.69M1.55M1.87M1.98M2.04M3.17M3.74M3.84M4.01M4.56M5.15M4.87M5.22M6.88M7.74M9.06M7.73M8.09M9.88M8.71M
Gains from Sales and Divestitures (Quarter)
0.09M0.08M0.21M
Gains from Investment Securities (Quarter)
0.09M1.53M7.59M2.17M0.34M2.95M1.12M1.53M5.04M5.04M1.53M0.56M15.42M5.04M2.00M5.04M1.01M0.69M
Non-cash Items (Quarter)
76.60M13.40M1.53M1.53M1.53M6.85M1.53M1.53M1.46M4.60M1.35M1.35M1.25M1.15M
Cash from Operations (Quarter)
-9.77M-8.26M-9.42M-12.57M-16.25M-11.96M-11.86M-22.83M-20.23M-22.06M-26.83M-28.60M-26.10M-27.37M-26.96M-37.87M-32.58M-34.78M-38.59M-42.54M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.67M0.77M-1.31M1.38M2.08M-1.99M7.26M2.17M0.05M6.65M3.24M2.60M1.92M2.20M-3.99M0.05M0.05M
Depreciation & Amortization (CF) (Quarter)
0.05M0.10M0.07M0.10M0.10M0.10M0.12M0.20M0.40M0.40M0.48M0.50M0.50M0.50M0.60M0.51M0.50M0.50M0.54M0.54M
Change in Working Capital
Change in Account Payables (Quarter)
1.69M-0.52M1.55M1.19M-2.65M0.94M0.58M-0.16M-0.31M1.76M-1.38M0.78M1.89M-1.03M0.09M2.86M-0.15M-2.13M-0.30M1.45M
Change in Accured Expenses (Quarter)
1.92M-0.56M0.77M-0.85M1.09M-0.43M1.43M-1.96M1.05M1.04M1.53M-0.10M-1.35M1.94M0.67M0.12M-1.42M-0.77M4.43M0.64M
Investing Activities
Capital Expenditures (Quarter)
0.08M0.45M0.08M0.31M0.14M2.13M-0.07M4.37M0.76M0.46M0.16M0.14M-0.03M0.09M-0.16M0.04M0.05M-0.05M0.21M0.04M
Change in Acquisitions & Divestments (Quarter)
10.20M25.80M36.88M59.77M30.28M69.86M69.76M114.12M94.50M-258.26M58.71M77.67M-123.66M3.07M151.12M78.00M-177.67M375.86M3.97M
Cash from Investing Activities (Quarter)
-159.97M-31.61M14.12M31.39M-0.05M-26.32M-75.60M49.04M3.44M23.42M26.98M-268.31M37.37M25.36M20.92M43.90M-162.17M35.72M49.76M2.43M
Financing Activities
Other financing activities (Quarter)
0.08M-0.09M0.03M-0.10M1.58M0.21M9.22M0.04M0.23M1.66M5.87M
Change in Capital Stock
Shares Issued (Quarter)
186.12M-186.04M0.07M0.10M129.54M-129.31M0.02M0.32M-0.28M0.54M239.15M-235.64M-3.08M0.47M2.26M-1.66M186.76M-179.56M12.17M
Preferred Shares Issued (Quarter)
Misc.
Cash from Financing Activities (Quarter)
-0.90M0.04M0.29M0.07M0.18M129.69M-0.30M0.02M0.37M-0.21M52.99M241.07M1.95M3.33M2.90M2.22M188.23M1.66M3.98M12.17M
Change in Cash (Quarter)
-170.63M-39.83M5.00M18.89M-16.11M91.41M-87.75M26.24M-16.42M1.15M53.14M-55.83M13.22M1.32M-3.14M8.26M-6.52M2.60M15.14M-27.94M
Free Cash Flow (Quarter)
-9.85M-8.71M-9.50M-12.88M-16.39M-14.09M-11.79M-27.19M-20.99M-22.52M-26.99M-28.74M-26.07M-27.46M-26.80M-37.91M-32.63M-34.73M-38.80M-42.58M
Net Cash Flow (Quarter)
-170.63M-39.83M5.00M18.89M-16.11M91.41M-87.75M26.24M-16.42M1.15M53.14M-55.83M13.22M1.32M-3.14M8.26M-6.52M2.60M15.14M-27.94M