European Wax Center Ratios (2020-2025) | EWCZ

Ratios Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Profitability
Gross Margin 73.56%49.35%73.77%72.91%75.91%73.83%72.19%73.60%72.14%70.36%70.00%71.02%71.40%71.78%72.38%73.93%73.24%72.93%74.34%74.18%74.65%73.28%
EBT Margin 2.92%-21.49%-15.48%3.01%16.14%-18.92%10.02%8.92%3.84%9.67%-96.00%-3.13%14.14%10.56%10.15%9.38%12.77%5.14%3.04%7.68%13.33%13.64%
EBIT Margin 15.78%-6.39%1.48%15.38%25.81%0.50%14.00%13.97%19.05%21.10%22.01%10.62%24.25%22.24%22.46%21.56%23.85%17.09%25.78%20.58%25.16%25.65%
EBITDA Margin 0.90%-6.39%1.48%15.38%2.63%0.50%14.00%13.97%19.05%21.10%22.01%10.62%24.25%22.24%22.46%21.56%23.85%17.09%25.78%20.58%25.16%25.65%
Operating Margin 15.78%-6.39%1.48%15.38%25.81%0.50%14.00%13.97%19.05%21.10%22.01%10.62%24.25%22.24%22.46%21.56%23.85%17.09%25.78%20.58%25.16%25.65%
Net Margin 2.92%-21.49%-15.48%3.01%0.92%-11.29%-7.77%4.59%2.35%9.61%4.05%-2.11%6.89%5.26%6.28%5.27%7.31%2.52%6.18%3.41%6.85%7.12%
FCF Margin 34.09%28.34%-6.03%20.35%29.23%41.95%11.38%23.16%18.68%30.46%7.66%28.39%31.38%29.71%20.62%23.75%26.62%32.65%23.43%25.92%30.44%
Efficiency
Inventory Average 19.37M19.18M20.21M21.99M23.03M23.05M24.13M24.39M22.62M21.23M21.54M22.19M21.32M19.82M18.83M18.83M17.34M
Assets Average 300.77M607.49M616.36M618.20M615.44M664.89M733.04M752.61M754.78M744.25M735.49M732.38M717.94M707.52M710.43M715.09M718.54M
Equity Average 234.83M247.86M342.49M343.00M240.09M135.13M132.52M130.09M133.92M135.20M124.41M116.72M116.86M106.59M94.75M95.05M102.19M105.34M
Invested Capital 265.79M472.00M417.63M521.62M514.36M519.28M530.15M531.12M522.92M524.26M528.58M524.82M505.00M507.44M503.27M484.90M477.59M483.51M489.86M487.81M
Asset Utilization Ratio 0.540.290.300.310.320.310.290.290.290.300.300.310.310.310.300.300.29
Leverage & Solvency
Interest Coverage Ratio 1.23-0.420.091.242.670.033.954.211.261.711.630.772.121.911.921.762.241.491.991.602.132.13
Debt to Equity 1.301.760.520.520.512.792.752.912.862.752.813.273.183.273.854.123.833.573.61
Debt Ratio 0.442.65M0.300.290.290.610.610.520.500.500.500.510.510.520.530.530.530.530.53
Equity Ratio 0.341.51M0.570.550.560.220.220.180.180.180.180.160.160.160.140.130.140.150.15
Times Interest Earned 1.23-0.420.091.242.670.033.954.211.261.711.630.772.121.911.921.762.241.491.991.602.132.13
Dividends & Payouts
FCF Payout Ratio 0.020.000.360.000.449.710.190.110.010.040.110.090.070.040.100.070.07
Valuation
Enterprise Value -21.24M-36.72M-35.23M2,095.33M1,693.15M2,125.46M1,369.96M1,086.49M1,071.01M1,177.58M1,144.59M981.26M785.49M703.88M582.00M395.37M217.64M228.82M279.20M163.14M
Market Capitalization 1,927.12M1,574.59M2,006.80M1,341.79M1,069.09M1,070.50M1,192.24M1,169.10M1,015.69M811.74M737.77M611.95M421.06M246.29M265.54M320.19M216.47M
Return Ratios
Return on Sales -0.07%-0.02%-0.03%0.02%0.04%0.01%0.08%0.07%0.04%0.06%0.05%0.06%0.08%0.08%0.07%0.07%0.06%0.06%0.08%
Return on Capital Employed 0.07%0.04%0.04%0.04%0.06%0.06%0.06%0.06%0.06%0.06%0.07%0.07%0.07%0.07%0.07%0.07%0.07%
Return on Invested Capital 0.06%0.06%0.07%0.07%0.07%0.09%0.08%0.08%0.08%
Return on Assets -0.02%0.01%0.01%0.00%0.03%0.02%0.01%0.02%0.01%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Return on Equity -0.02%0.01%0.02%0.00%0.12%0.10%0.06%0.09%0.08%0.10%0.14%0.15%0.14%0.15%0.14%0.13%0.16%