EWCZ Income Statement (2020-2026) | EWCZ

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 0.65M1.87M47.83M8.85M47.90M11.94M16.94M24.78M12.77M31.57M-125.79M12.35M7.92M31.89M31.81M51.87M3.34M31.68M-42.01M2.92M3.01M13.20M7.22M
Cost of Revenue (Quarter) 3.72M15.42M7.69M9.93M11.54M12.82M12.54M11.99M14.86M16.31M16.06M14.46M16.90M15.72M15.56M13.52M16.02M15.00M12.76M13.28M14.18M14.48M11.91M
Gross Profit (Quarter) -3.07M-13.55M40.14M-1.08M36.36M-0.88M4.39M12.79M-2.10M15.25M-141.85M-2.11M-8.98M16.17M16.25M38.35M-12.68M16.68M-54.77M-10.35M-11.16M-1.28M-4.68M
Operating items
Selling, General & Administrative (Quarter) 6.34M9.30M12.98M11.07M12.21M22.73M15.61M15.47M15.23M13.66M14.59M17.26M14.13M14.37M13.72M13.47M12.91M17.47M14.85M15.34M14.51M13.04M15.48M
Other Operating Expenses (Quarter) 11.36M23.10M15.91M19.95M23.33M26.04M23.18M23.61M27.97M29.77M27.16M-0.01M-0.08M0.00M0.08M25.50M27.34M-0.12M
Operating Expenses (Quarter) 17.70M32.40M28.89M31.02M35.54M48.77M38.79M39.08M43.20M43.43M41.74M44.59M44.76M43.33M43.67M40.69M45.59M45.96M36.92M40.84M41.84M40.29M40.65M
Operating Income (Quarter) -6.89M-1.95M0.43M5.64M12.36M0.24M6.32M6.34M10.16M11.61M11.78M5.30M14.33M12.39M12.65M11.18M14.28M9.47M12.82M10.58M14.07M13.90M-35.06M
EBIT (Quarter) -6.89M-1.95M0.43M5.64M12.36M0.24M6.32M6.34M10.16M11.61M11.78M5.30M14.33M12.39M12.65M11.18M14.28M9.47M12.82M10.58M14.07M13.90M-35.06M
Non-operating items
Non Operating Investment Income (Quarter) 0.74M0.08M
Other Non Operating Income (Quarter) 0.79M-0.04M-0.34M0.02M-0.27M-0.28M-4.86M0.00M-0.02M0.01M0.47M
Non Operating Income (Quarter) -0.27M-0.28M-4.86M-0.02M0.01M-0.08M
Net income details
EBT (Quarter) -11.37M-6.54M-4.54M1.10M7.73M-9.27M4.52M4.05M2.05M5.32M-51.38M-1.56M8.36M5.88M5.71M4.87M7.64M2.85M1.51M3.95M7.45M7.39M-2.19M
Tax Provisions (Quarter) 0.11M0.03M0.02M0.04M0.44M-0.51M2.76M1.76M-3.37M1.21M1.72M0.82M-3.90M1.38M2.06M2.02M-5.07M
Profit After Tax (Quarter) -11.37M-6.54M-4.54M1.10M7.73M-5.53M-3.42M1.89M1.06M3.52M-4.04M-1.13M5.52M4.12M5.77M3.65M5.92M1.48M3.07M1.74M1.64M3.78M2.60M
Income from Non-Controlling Interests (Quarter) -5.24M-2.86M2.14M1.06M1.76M1.24M-0.55M1.58M1.24M1.11M0.89M1.68M0.55M1.10M0.83M1.64M1.58M-0.87M
Income from Continuing Operations (Quarter) -11.37M-6.54M-4.54M1.10M7.73M-9.27M4.41M4.03M2.03M5.29M-51.82M-1.05M5.59M4.12M9.08M3.65M5.92M2.03M5.41M2.57M5.39M5.37M2.88M
Consolidated Net Income (Quarter) -11.37M-6.54M-4.54M1.10M7.73M-9.27M4.41M4.03M2.03M5.29M-51.82M-1.05M5.59M4.12M9.08M3.65M5.92M2.03M5.41M2.57M5.39M5.37M2.88M
Income towards Parent Company (Quarter) -11.37M-6.54M-4.54M1.10M7.73M-9.27M4.41M4.03M2.03M5.29M-51.82M-1.05M5.59M4.12M9.08M3.65M5.92M2.03M5.41M2.57M5.39M5.37M2.88M
Net Income towards Common Stockholders (Quarter) -8.92M-6.54M-4.54M1.10M4.85M-5.53M-3.50M2.09M1.26M3.51M-51.82M-1.05M4.07M2.93M9.08M2.73M4.37M1.40M5.41M1.76M3.83M3.86M2.88M
Additional items
EPS (Basic) (Quarter) -0.34-0.18-0.110.060.030.090.02-0.020.080.060.050.060.090.030.040.040.090.09-0.02
EPS (Weighted Average and Diluted) (Quarter) -0.18-0.110.050.030.08-0.17-0.020.080.060.050.060.090.030.040.040.090.09-0.02
Shares Outstanding (Weighted Average) (Quarter) 26.40M31.37M32.23M36.95M37.43M38.24M40.01M47.99M49.16M50.32M49.51M48.56M48.37M47.71M46.84M43.30M43.32M43.38M43.39M
Shares Outstanding (Diluted Average) (Quarter) 31.37M32.23M37.17M37.66M38.43M40.15M62.68M49.25M50.43M49.59M48.63M48.43M46.40M46.87M43.42M43.38M43.45M43.48M
EBITDA (Quarter) -10.63M-1.95M0.43M5.64M7.81M0.24M6.32M6.34M10.16M11.61M11.78M5.30M14.33M12.39M12.65M11.18M14.28M9.47M12.82M10.58M14.07M13.90M-35.06M
Interest Expenses (Quarter) 4.49M4.60M4.97M4.54M4.63M9.52M1.60M0.79M8.08M-0.52M7.24M6.86M6.76M6.47M6.59M6.34M6.37M6.34M6.45M6.63M6.59M6.52M6.56M
Tax Rate (Quarter) 2.52%0.67%0.93%0.69%-0.86%32.59%33.06%30.00%-58.93%24.91%22.51%28.72%-257.61%34.95%27.64%27.37%231.75%