|
Revenue
|
154.20M | 103.41M | 178.68M | 207.35M | 221.02M | 216.92M |
|
Cost of Revenue
|
40.90M | 35.51M | 46.84M | 59.23M | 62.64M | 57.31M |
|
Gross Profit
|
113.30M | 67.90M | 131.84M | 148.12M | 158.39M | 159.60M |
|
Selling, General & Administrative
|
64.97M | 39.00M | 61.62M | 58.95M | 59.48M | 58.70M |
|
Other Operating Expenses
|
4.45M | -1.04M | -0.34M | -0.01M | -0.01M | 0.00M |
|
Operating Expenses
|
163.04M | 106.63M | 154.12M | 167.45M | 176.55M | 169.15M |
|
Operating Income
|
-8.85M | -3.22M | 24.56M | 39.90M | 44.48M | 47.76M |
|
EBIT
|
-8.85M | -3.22M | 24.56M | 39.90M | 44.48M | 47.76M |
|
Other Non Operating Income
|
| | | -56.23M | 0.41M | -5.40M |
|
EBT
|
-24.40M | -21.50M | 4.08M | -39.95M | 18.20M | 16.87M |
|
Tax Provisions
|
| | 0.11M | -53.47M | 6.16M | 2.19M |
|
Profit After Tax
|
-24.40M | -21.50M | 3.97M | 13.51M | 12.04M | 14.68M |
|
Income from Non-Controlling Interests
|
| | -2.94M | 6.21M | 3.34M | 4.22M |
|
Income from Continuing Operations
|
-24.40M | -21.50M | 3.97M | 13.51M | 12.04M | 14.68M |
|
Consolidated Net Income
|
-24.40M | -21.50M | 3.97M | 13.51M | 12.04M | 14.68M |
|
Income towards Parent Company
|
-24.40M | -21.50M | 3.97M | 13.51M | 12.04M | 14.68M |
|
Net Income towards Common Stockholders
|
-24.40M | -21.50M | -3.50M | 13.51M | 12.04M | 14.68M |
|
EPS (Basic)
|
| -0.34 | -0.11 | 0.19 | 0.17 | 0.22 |
|
EPS (Weighted Average and Diluted)
|
| | -0.11 | 0.19 | 0.17 | 0.22 |
|
Shares Outstanding (Weighted Average)
|
| 63.79M | 63.47M | 62.75M | 62.44M | 55.35M |
|
Shares Outstanding (Diluted Average)
|
| | 32.23M | 40.15M | 49.59M | 46.87M |
|
EBITDA
|
-8.85M | -3.22M | 24.56M | 39.90M | 44.48M | 47.76M |
|
Interest Expenses
|
15.55M | 18.28M | 20.29M | 23.63M | 26.69M | 25.49M |
|
Tax Rate
|
| | 2.79% | | 33.84% | 12.98% |