|
Revenue (Quarter)
|
| | | | 2.72M | 6.76M | 25.32M | 24.78M | 7.17M | 55.04M | 28.77M | 27.84M | 7.92M | 13.35M | 44.32M | 29.50M | 59.87M | 55.43M | -10.14M | 28.87M | 14.28M | 2.81M | 89.68M | 28.57M |
|
Cost of Revenue (Quarter)
|
| | | | 11.54M | 12.82M | 12.54M | 11.99M | 14.86M | 16.31M | 16.06M | 14.46M | 16.90M | 15.72M | 15.56M | 13.52M | 16.02M | 15.00M | 12.76M | 13.28M | 14.18M | 14.48M | 11.91M | 13.66M |
|
Gross Profit (Quarter)
|
| | | | -8.82M | -6.07M | 12.78M | 12.79M | -7.69M | 38.73M | 12.71M | 13.38M | -8.98M | -2.38M | 28.76M | 15.97M | 43.85M | 40.43M | -22.91M | 15.60M | 0.10M | -11.67M | 77.77M | 14.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | 12.21M | 22.73M | 15.61M | 15.47M | 15.23M | 13.66M | 14.59M | 17.26M | 14.13M | 14.37M | 13.72M | 13.47M | 12.91M | 17.47M | 14.85M | 15.34M | 14.51M | 13.04M | 15.48M | 13.64M |
|
Other Operating Expenses (Quarter)
|
| | | | 23.33M | 26.04M | 23.18M | 23.61M | 27.97M | 29.77M | 27.16M | | | | -0.01M | -0.08M | | 0.00M | 0.08M | | 27.34M | -0.12M | | 0.00M |
|
Operating Expenses (Quarter)
|
| | | | 35.54M | 48.77M | 38.79M | 39.08M | 43.20M | 43.43M | 41.74M | 44.59M | 44.76M | 43.33M | 43.67M | 40.69M | 45.59M | 45.96M | 36.92M | 40.84M | 41.84M | 40.29M | 40.65M | 41.98M |
|
Operating Income (Quarter)
|
| | | | 12.36M | 0.24M | 6.32M | 6.34M | 10.16M | 11.61M | 11.78M | 5.30M | 14.33M | 12.39M | 12.65M | 11.18M | 14.28M | 9.47M | 12.82M | 10.58M | 14.07M | 13.90M | -35.06M | 9.16M |
|
EBIT (Quarter)
|
| | | | 12.36M | 0.24M | 6.32M | 6.34M | 10.16M | 11.61M | 11.78M | 5.30M | 14.33M | 12.39M | 12.65M | 11.18M | 14.28M | 9.47M | 12.82M | 10.58M | 14.07M | 13.90M | -35.06M | 9.16M |
|
Non Operating Investment Income (Quarter)
|
| | | | 0.08M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.79M | -0.04M | -0.34M | 0.02M | -0.27M | -0.28M | -4.86M | 0.00M | -0.02M | 0.01M | 0.47M | 0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.27M | -0.28M | -4.86M | 0.00M | -0.02M | 0.01M | -0.08M | 0.06M |
|
EBT (Quarter)
|
| | | | 7.73M | -9.27M | 4.52M | 4.05M | 2.05M | 5.32M | -51.38M | -1.56M | 8.36M | 5.88M | 5.71M | 4.87M | 7.64M | 2.85M | 1.51M | 3.95M | 7.45M | 7.39M | -2.19M | 2.49M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.11M | 0.03M | 0.02M | 0.04M | -53.55M | -0.51M | 2.76M | 1.76M | 2.18M | 1.21M | 1.72M | 0.82M | -1.56M | 1.38M | 2.06M | 2.02M | -5.07M | 0.88M |
|
Profit After Tax (Quarter)
|
| | | | 7.73M | -5.53M | -3.42M | 2.14M | 1.06M | 3.52M | 0.93M | -1.13M | 5.52M | 4.12M | 0.20M | 0.89M | 1.68M | 1.48M | -1.15M | 1.74M | 1.64M | 3.78M | 2.60M | 0.96M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -5.24M | -2.86M | 2.14M | 1.06M | 1.76M | 1.24M | -0.55M | 1.58M | 1.24M | 1.11M | 0.89M | 1.68M | 0.55M | 1.10M | 0.83M | 1.64M | 1.58M | -0.87M | 0.65M |
|
Income from Continuing Operations (Quarter)
|
| | | | 7.73M | -9.27M | 4.41M | 4.03M | 2.03M | 5.29M | 2.17M | -1.05M | 5.59M | 4.12M | 3.54M | 3.65M | 5.92M | 2.03M | 3.07M | 2.57M | 5.39M | 5.37M | 2.88M | 1.61M |
|
Consolidated Net Income (Quarter)
|
| | | | 7.73M | -9.27M | 4.41M | 4.03M | 2.03M | 5.29M | 2.17M | -1.05M | 5.59M | 4.12M | 3.54M | 3.65M | 5.92M | 2.03M | 3.07M | 2.57M | 5.39M | 5.37M | 2.88M | 1.61M |
|
Income towards Parent Company (Quarter)
|
| | | | 7.73M | -9.27M | 4.41M | 4.03M | 2.03M | 5.29M | 2.17M | -1.05M | 5.59M | 4.12M | 3.54M | 3.65M | 5.92M | 2.03M | 3.07M | 2.57M | 5.39M | 5.37M | 2.88M | 1.61M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 1.53M | -5.53M | -3.50M | 2.09M | 1.26M | 5.29M | 2.17M | -1.05M | 4.07M | 2.93M | 3.54M | 2.73M | 4.37M | 1.40M | 3.07M | 1.76M | 3.83M | 3.86M | 2.88M | 1.18M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.18 | -0.11 | 0.06 | 0.03 | 0.09 | 0.02 | -0.02 | 0.08 | 0.06 | 0.05 | 0.06 | 0.09 | 0.03 | 0.04 | 0.04 | 0.09 | 0.09 | -0.02 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.18 | -0.11 | 0.05 | 0.03 | 0.08 | 0.02 | -0.02 | 0.08 | 0.06 | 0.05 | 0.06 | 0.09 | 0.03 | 0.04 | 0.04 | 0.09 | 0.09 | -0.02 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 31.37M | 32.23M | 36.95M | 37.91M | 38.24M | 40.01M | 47.99M | 49.16M | 49.55M | 49.51M | 48.56M | 48.18M | 47.71M | 46.84M | 43.30M | 43.32M | 43.34M | 43.39M | 43.85M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 31.37M | 32.23M | 37.17M | 38.16M | 38.43M | 40.15M | 62.68M | 50.44M | 50.43M | 49.59M | 48.63M | 48.22M | 46.40M | 46.87M | 43.42M | 43.34M | 43.45M | 43.48M | 44.35M |
|
EBITDA (Quarter)
|
| | | | 7.81M | 0.24M | 6.32M | 6.34M | 10.16M | 11.61M | 11.78M | 5.30M | 14.33M | 12.39M | 12.65M | 11.18M | 14.28M | 9.47M | 12.82M | 10.58M | 14.07M | 13.90M | -35.06M | 9.16M |
|
Interest Expenses (Quarter)
|
| | | | 4.63M | 9.52M | 20.29M | 1.51M | 8.08M | -0.52M | 23.32M | 6.86M | 6.76M | 6.47M | 6.59M | 6.34M | 6.37M | 6.34M | 6.45M | 6.63M | 6.59M | 6.52M | 6.56M | 6.73M |
|
Tax Rate (Quarter)
|
| | | | | | 2.52% | 0.67% | 0.93% | 0.69% | 104.22% | 32.59% | 33.06% | 30.00% | 38.13% | 24.91% | 22.51% | 28.72% | -103.24% | 34.95% | 27.64% | 27.37% | 231.75% | 35.22% |