|
Cash & Equivalents (Quarter)
|
21.24M | | 36.72M | | 35.23M | 25.37M | 43.30M | 44.20M | 42.06M | 48.15M | 50.79M | 52.48M | 61.39M | 70.50M | 59.23M | 66.87M | 62.15M | 54.50M | 56.19M | 64.78M | 70.33M | 80.02M | 82.48M |
|
Cash & Current Investments (Quarter)
|
21.24M | | 36.72M | | 35.23M | 25.37M | 43.30M | 44.20M | 42.06M | 48.15M | 50.79M | 52.48M | 61.39M | 70.50M | 59.23M | 66.87M | 62.15M | 54.50M | 56.19M | 64.78M | 70.33M | 80.02M | 82.48M |
|
Receivables - Net (Quarter)
|
| | 5.07M | | 10.51M | 7.31M | 6.66M | 7.48M | 9.88M | 6.30M | 6.93M | 7.30M | 9.05M | 6.76M | 9.25M | 8.19M | 10.09M | 7.14M | 7.28M | 7.81M | 8.66M | 7.09M | 10.96M |
|
Receivables - Other (Quarter)
|
| | 0.69M | | 0.69M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 5.76M | | 11.20M | 7.31M | 6.66M | 7.48M | 9.88M | 6.30M | 6.93M | 7.30M | 9.05M | 6.76M | 9.25M | 8.19M | 10.09M | 7.14M | 7.28M | 7.81M | 8.66M | 7.09M | 10.96M |
|
Inventory (Quarter)
|
| | 10.28M | | 19.80M | 18.95M | 19.42M | 21.01M | 22.98M | 23.09M | 23.02M | 25.25M | 23.53M | 21.70M | 20.77M | 22.31M | 22.06M | 20.57M | 19.07M | 18.59M | 19.07M | 15.62M | 17.77M |
|
Prepaid Assets (Quarter)
|
| | 2.25M | | 5.40M | 7.23M | 5.93M | 1.23M | 1.51M | 2.65M | 0.70M | 0.74M | 1.42M | 8.29M | 6.25M | 5.47M | 0.69M | 0.46M | 1.14M | 0.62M | 0.54M | 5.76M | 0.75M |
|
Current Assets (Quarter)
|
| | 57.33M | | 78.82M | 58.85M | 75.31M | 79.45M | 81.95M | 84.41M | 86.32M | 92.48M | 101.60M | 107.26M | 95.50M | 102.84M | 100.57M | 87.45M | 87.84M | 95.31M | 103.41M | 108.50M | 116.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 5.04M | | 4.51M | 4.00M | 3.86M | 3.84M | 3.23M | 2.97M | 2.75M | 2.88M | 2.72M | 2.56M | 2.28M | 1.77M | 1.73M | 1.56M | 2.31M | 6.88M | 8.29M | 9.77M | 10.79M |
|
Goodwill (Quarter)
|
| | 328.55M | | 328.55M | 328.55M | 328.55M | 328.55M | 328.55M | 328.55M | 328.55M | 328.55M | 328.55M | 328.55M | 39.11M | 328.55M | 328.55M | 39.11M | 39.11M | 39.11M | 39.11M | 39.11M | 39.11M |
|
Intangibles (Quarter)
|
34.61M | 34.61M | 32.79M | | 7.64M | 206.75M | 7.64M | 197.25M | 192.51M | 187.77M | | 178.29M | 173.55M | 168.81M | 544.39M | 159.33M | 154.59M | 436.99M | 544.39M | 427.33M | 422.49M | 417.66M | 544.39M |
|
Goodwill & Intangibles (Quarter)
|
34.61M | 34.61M | 361.34M | | 336.19M | 535.30M | 336.19M | 525.80M | 521.06M | 516.32M | 328.55M | 506.84M | 502.10M | 497.36M | 583.50M | 487.88M | 483.15M | 476.11M | 583.50M | 466.44M | 461.61M | 456.77M | 583.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 106.19M | 138.89M | 140.34M | 139.35M | 138.62M | 137.31M | 136.09M | 137.00M | 140.31M | 139.86M | 138.10M | 140.38M | 141.33M |
|
Other Non-Current Assets (Quarter)
|
| | 2.71M | | 4.46M | 3.39M | | 3.91M | 10.87M | 6.56M | 4.30M | 6.57M | 7.02M | 6.54M | 6.49M | 2.91M | 2.50M | 2.25M | 2.02M | 6.45M | 6.44M | 1.62M | 1.28M |
|
Non-Current Assets (Quarter)
|
| | 549.57M | | -78.82M | 542.68M | 538.13M | 539.82M | 535.18M | 529.34M | 629.72M | 657.57M | 653.58M | 647.12M | 638.62M | 634.02M | 627.34M | 620.51M | 619.23M | 618.49M | 612.97M | 612.20M | 608.72M |
|
Assets (Quarter)
|
| | 606.90M | | 100.00 | 601.53M | 613.44M | 619.28M | 617.13M | 613.75M | 716.03M | 750.05M | 755.18M | 754.38M | 734.12M | 736.86M | 727.91M | 707.97M | 707.07M | 713.79M | 716.38M | 720.70M | 725.26M |
|
Accounts Payables (Quarter)
|
| | 0.61M | | 7.39M | 4.20M | 7.68M | 17.47M | 22.48M | 5.65M | 18.55M | 6.10M | 5.33M | 16.46M | 6.05M | 16.08M | 5.57M | 5.02M | 5.62M | 5.69M | 5.84M | 17.61M | 25.12M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | 1.78M | 2.88M | 1.00M | 0.85M | 0.80M | 0.11M | 0.07M | 0.04M | 0.01M | | | | |
|
Payables (Quarter)
|
| | 0.61M | | 7.39M | 4.20M | 7.68M | 17.47M | 22.48M | 5.65M | 20.32M | 8.97M | 6.33M | 17.31M | 6.85M | 16.19M | 5.64M | 5.06M | 5.62M | 5.69M | 5.84M | 17.61M | 25.12M |
|
Accumulated Expenses (Quarter)
|
| | 0.69M | | 1.38M | 4.26M | 0.49M | 1.47M | 0.59M | 3.21M | 0.93M | 2.12M | 0.88M | 3.68M | 1.29M | 0.74M | 1.98M | 1.22M | 4.63M | 3.55M | 1.21M | 1.15M | 5.42M |
|
Other Accumulated Expenses (Quarter)
|
| | 1.73M | | 1.24M | 0.18M | 1.43M | 1.95M | 1.50M | 1.01M | 1.01M | 0.66M | 0.90M | 0.84M | 0.51M | 0.67M | 0.59M | 0.99M | | 0.53M | 0.60M | 1.15M | 1.11M |
|
Short term Debt (Quarter)
|
| | 2.43M | | 2.43M | 3.38M | 5.62M | 5.62M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
|
Current Leases (Quarter)
|
| | | | | | | 1.87M | 1.63M | 1.40M | 1.31M | 1.31M | 1.29M | 1.26M | 1.23M | 1.25M | 1.27M | 1.28M | 1.25M | 1.23M | 1.16M | 1.22M | 1.23M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 0.89M | 4.87M | 4.62M | 1.41M | 1.24M | 9.36M | 9.37M | 1.09M | 2.81M | 1.01M | 1.13M | 0.95M | 0.98M | 0.42M |
|
Current Deferred Revenue (Quarter)
|
| | 1.34M | | 2.75M | 2.64M | 7.91M | 2.99M | 3.78M | 3.38M | 4.08M | 4.02M | 4.72M | 4.31M | 5.26M | 4.19M | 4.32M | 3.95M | 4.15M | 4.00M | 4.13M | 3.82M | 4.06M |
|
Total Current Liabilities (Quarter)
|
| | 18.45M | | 29.20M | 24.93M | 31.97M | 27.96M | 31.89M | 25.66M | 32.81M | 31.41M | 27.71M | 28.50M | 37.82M | 34.88M | 28.85M | 27.59M | 36.11M | 35.12M | 30.55M | 29.55M | 43.14M |
|
Non-Current Debt (Quarter)
|
| | 262.98M | | 262.44M | 174.76M | 172.61M | 171.58M | 370.49M | 370.66M | 370.94M | 371.17M | 371.40M | 371.64M | 372.00M | 372.29M | 372.60M | 372.91M | 373.25M | 373.63M | 374.02M | 374.41M | 374.83M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 6.53M | | 6.80M | 6.79M | 6.79M | 6.70M | 6.43M | 6.70M | 6.90M | 6.90M | 6.79M | 6.85M | 6.62M | 6.47M | 6.33M | 6.05M | 5.84M | 5.55M | 5.28M | 5.01M | 4.73M |
|
Preferred Stock Liabilities (Quarter)
|
| | 89.24M | 24.91M | 151.81M | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 193.57M | 161.85M | 162.87M | 70.22M | 65.55M | 51.30M | 37.83M | 36.89M | 36.07M | 32.98M | 32.99M | 32.20M | 28.82M | 27.55M | 28.06M | 29.34M | 26.70M | 25.60M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 59.17M | | | 65.38M | 167.29M | 203.03M | 206.76M | 206.23M | 197.27M | 197.60M | 197.91M | 198.46M | 194.92M | 0.74M | 195.53M | 201.48M | 0.84M |
|
Operating Leases (Quarter)
|
| | | | | | | 5.19M | 4.85M | 4.52M | 4.23M | 4.25M | 3.94M | 3.62M | 3.16M | 3.25M | 2.93M | 2.61M | 2.32M | 2.47M | 2.22M | 2.56M | 2.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.50M | 1.24M | 1.67M | 1.53M | 4.93M | 66.27M | 3.56M | 2.02M | 2.00M | 2.06M | 2.25M | 2.25M | 2.26M | 2.44M | 2.31M | 2.31M | 2.18M | 2.15M | 1.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | 288.88M | | 298.44M | 255.29M | 270.53M | 271.73M | 478.05M | 411.36M | 582.17M | 616.76M | 616.60M | 616.85M | 616.87M | 614.49M | 608.61M | 607.62M | 613.17M | 612.97M | 608.33M | 613.74M | 618.53M |
|
Total Liabilities (Quarter)
|
0.66M | 0.63M | 288.88M | -264.85M | 298.95M | 256.53M | 272.20M | 273.25M | 482.98M | 477.63M | 585.73M | 618.78M | 618.60M | 618.91M | 619.11M | 616.74M | 610.87M | 610.07M | 615.48M | 615.28M | 610.51M | 615.89M | 620.39M |
|
Total Debt (Quarter)
|
| | 265.40M | | 264.87M | 178.13M | 178.23M | 177.21M | 374.49M | 374.66M | 374.94M | 375.17M | 375.40M | 375.64M | 376.00M | 376.29M | 376.60M | 376.91M | 377.25M | 377.63M | 378.02M | 378.41M | 378.83M |
|
Common Equity (Quarter)
|
-0.66M | -0.63M | 203.87M | 264.85M | 264.85M | -5.53M | 339.98M | 346.03M | 134.15M | 136.12M | 128.92M | 129.77M | 135.01M | 133.82M | 115.00M | 118.44M | 115.27M | 97.90M | 91.59M | 98.51M | 105.86M | 104.81M | 104.87M |
|
Shareholder's Equity (Quarter)
|
-0.66M | 265.79M | 203.87M | -91.98M | -113.84M | -0.13M | 339.98M | 346.03M | 134.15M | 136.12M | 128.92M | 129.77M | 135.01M | 133.82M | 115.00M | 118.44M | 115.27M | 97.90M | 91.59M | 98.51M | 105.86M | 104.81M | 104.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 606.90M | | 100.00 | 601.53M | 613.44M | 619.28M | 617.13M | 613.75M | 716.03M | 750.05M | 755.18M | 754.38M | 734.12M | 736.86M | 727.91M | 707.97M | 707.07M | 713.79M | 716.38M | 720.70M | 725.26M |
|
Treasury Shares (Quarter)
|
| | | | | -4.37M | 7.07M | 0.07M | | 0.07M | 0.72M | 0.53M | 0.53M | 0.33M | 0.03M | 2.78M | -0.92M | 6.76M | 5.61M | -0.24M | 0.24M | 9.82M | 2.31M |
|
Retained Earnings (Quarter)
|
| | -0.53M | | -0.29M | -0.13M | -3.49M | -1.60M | -122.86M | | -118.44M | -118.94M | -114.93M | -111.99M | -110.88M | -106.69M | -102.38M | -102.38M | -100.42M | -98.68M | -94.93M | -91.15M | -91.73M |