|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,376.00M | 1,310.20M | 1,329.70M | 1,341.20M | 1,373.90M | 1,319.00M | 429.90M | 1,221.30M | 1,278.90M | 1,243.40M | 1,266.40M | 1,329.90M | 1,369.40M | 1,354.40M | 1,385.80M | 1,412.70M | 1,532.20M | 1,553.10M | 1,569.60M | 1,648.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 334.30M | 311.70M | 309.50M | 299.30M | 269.40M | 253.80M | -98.80M | 329.50M | 256.90M | 250.60M | 251.00M | 286.90M | 275.50M | 262.90M | 292.20M | 301.60M | 344.40M | 345.20M | 343.00M | 362.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,041.70M | 998.50M | 1,020.20M | 1,041.90M | 1,104.50M | 1,065.20M | 528.70M | 992.30M | 1,031.10M | 992.80M | 1,015.40M | 1,043.00M | 1,093.90M | 1,091.50M | 1,093.60M | 1,111.10M | 1,187.80M | 1,207.90M | 1,226.60M | 1,286.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.30M | 238.00M | 232.80M | 228.60M | 250.80M | 233.60M | 130.60M | 261.20M | 243.70M | 242.80M | 242.10M | 256.70M | 271.80M | 253.40M | 271.10M | 254.60M | 276.20M | 280.70M | 267.70M | 263.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.50M | 364.40M | 424.00M | 370.30M | 409.00M | 377.30M | 201.00M | 436.30M | 410.40M | 381.90M | 416.60M | 428.40M | 447.50M | 421.40M | 491.90M | 465.70M | 502.00M | 514.60M | 602.90M | 522.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 4.70M | 7.10M | 7.10M | 6.10M | -2.40M | 49.90M | 37.00M | 147.90M | 2.20M | 9.90M | | | 10.80M | 7.50M | 4.20M | 4.20M | 0.10M | -103.70M | 37.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.40M | 22.70M | 19.10M | 21.30M | 12.50M | 14.30M | 14.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 602.20M | 607.10M | 663.90M | 606.00M | 665.90M | 608.50M | 381.50M | 734.50M | 802.00M | 626.90M | 668.60M | 685.10M | 719.30M | 685.60M | 770.50M | 724.50M | 782.40M | 795.40M | 766.90M | 822.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 542.10M | 390.30M | 374.40M | 438.80M | 459.50M | 402.40M | 197.70M | 388.40M | 263.50M | 365.90M | 346.80M | 349.00M | 366.50M | 350.60M | 312.60M | 394.80M | 411.20M | 307.10M | 151.10M | 477.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 542.10M | 390.30M | 374.40M | 438.80M | 459.50M | 402.40M | 197.70M | 388.40M | 263.50M | 365.90M | 346.80M | 349.00M | 366.50M | 350.60M | 312.60M | 394.80M | 411.20M | 307.10M | 151.10M | 477.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.50M | 15.50M | 24.30M | 64.00M | 36.50M | 37.40M | 38.60M | 56.30M | 33.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 1.40M | 1.40M | -3.30M | 4.30M | -2.00M | 5.80M | 1.60M | 2.50M | 6.60M | 3.60M | 5.70M | 2.00M | 27.90M | 33.30M | 2.60M | -1.30M | 2.70M | 3.20M | 71.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 1.40M | 1.40M | -3.30M | 4.30M | -2.00M | 5.80M | 1.60M | 2.50M | 6.60M | 3.60M | 22.20M | 2.00M | 27.90M | 33.30M | 2.60M | -1.30M | 41.30M | -60.70M | 71.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 545.50M | 390.90M | 376.30M | 436.10M | 464.70M | 407.30M | 211.40M | 398.60M | 275.10M | 387.60M | 367.20M | 371.20M | 384.00M | 402.80M | 390.10M | 433.90M | 400.20M | 348.40M | 90.40M | 459.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.00M | 50.80M | 41.00M | 62.50M | 58.30M | 63.80M | 10.90M | 58.10M | 20.90M | 52.70M | 34.10M | 46.30M | 20.00M | 40.70M | 45.10M | 70.30M | 64.30M | 56.10M | 26.20M | 78.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.50M | 340.10M | 335.30M | 373.60M | 406.40M | 343.50M | 200.50M | 340.50M | 307.10M | 383.70M | 333.10M | 351.00M | 365.00M | 3,070.80M | 384.30M | 363.60M | 331.50M | 293.10M | 87.10M | 380.70M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.60M | -1.20M | -0.20M | -0.90M | -1.30M | -1.40M | -1.30M | -1.60M | -1.70M | -0.80M | 0.00 | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.50M | 340.10M | 335.30M | 373.60M | 406.40M | 343.50M | 200.50M | 340.50M | 254.20M | 334.90M | 333.10M | 324.90M | 364.00M | 362.10M | 345.00M | 363.60M | 335.90M | 292.30M | 64.20M | 380.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.50M | 340.10M | 335.30M | 373.60M | 406.40M | 343.50M | 200.50M | 39.90M | 54.10M | 48.80M | 36.60M | 26.10M | 1.00M | 2,707.30M | 39.30M | -7.20M | -4.40M | -2.00M | 27.00M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.50M | 340.10M | 335.30M | 373.60M | 406.40M | 343.50M | 200.50M | 39.90M | 54.10M | 48.80M | 36.60M | 26.10M | 1.00M | 2,707.30M | 39.30M | -7.20M | -4.40M | -2.00M | 27.00M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.50M | 340.10M | 335.30M | 373.60M | 406.40M | 343.50M | 398.40M | 340.50M | 54.10M | 48.80M | 36.60M | 26.10M | 1.00M | 2,707.30M | 39.30M | -7.20M | -4.40M | -2.00M | 27.00M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79 | 0.55 | 0.54 | 0.60 | 0.65 | 0.55 | 0.65 | 0.49 | 0.51 | 0.55 | 0.55 | 0.54 | 0.61 | 5.14 | 0.58 | 0.61 | 0.57 | 0.50 | 0.11 | 0.66 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 0.54 | 0.53 | 0.59 | 0.65 | 0.55 | 0.65 | 0.49 | 0.50 | 0.55 | 0.61 | 0.58 | 0.61 | 5.13 | 0.65 | 0.61 | 0.56 | 0.50 | 0.11 | 0.66 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 622.30M | 623.60M | 623.30M | 622.10M | 621.50M | 621.00M | 619.00M | 607.50M | 606.90M | 607.00M | 606.70M | 601.60M | 601.80M | 597.20M | 597.70M | 586.90M | 587.00M | 584.70M | 584.80M | 579.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 630.60M | 631.70M | 631.20M | 629.40M | 626.70M | 626.90M | 624.20M | 610.90M | 610.30M | 609.50M | 609.40M | 604.10M | 604.30M | 598.10M | 599.30M | 587.80M | 587.90M | 585.70M | 585.80M | 580.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 542.10M | 390.30M | 374.40M | 438.80M | 459.50M | 402.40M | 197.70M | 388.40M | 263.50M | 365.90M | 346.80M | 349.00M | 366.50M | 350.60M | 312.60M | 394.80M | 411.20M | 307.10M | 151.10M | 477.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27% | 13.00% | 10.90% | 14.33% | 12.55% | 15.66% | 5.16% | 14.58% | 7.60% | 13.60% | 9.29% | 12.47% | 5.21% | 10.10% | 11.56% | 16.20% | 16.07% | 16.10% | 28.98% | 17.06% |