EW Balance Sheet (2009-2025) | EW

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.18B0.29B0.33B0.32B0.32B0.36B0.40B0.33B0.18B0.24B0.17B0.21B0.30B0.31B0.31B0.40B0.37B0.47B0.42B0.30B0.50B0.40B0.65B0.46B0.60B0.65B0.72B0.50B0.37B0.65B0.93B0.82B0.51B0.63B0.82B1.23B1.23B1.26B0.71B0.71B0.73B1.19B1.18B0.66B0.90B1.02B1.18B1.17B1.31B1.51B0.86B1.03B1.20B1.25B0.76B0.87B1.04B1.41B0.01B1.22B1.64B3.68B3.05B3.14B3.27B2.69B2.94B
Short-term Investments (Quarter) 0.11B0.29B0.21B0.28B0.20B0.20B0.32B0.21B0.16B0.20B0.29B0.52B0.54B0.99B1.11B0.79B0.91B0.81B0.60B0.51B0.45B0.69B0.56B0.34B0.10B0.62B0.77B0.52B0.27B0.17B0.33B0.24B0.25B0.21B0.17B0.34B0.37B0.26B0.27B0.22B0.16B0.25B0.29B0.60B0.47B0.32B0.49B0.45B0.38B0.47B0.45B0.50B0.47B0.35B0.77B0.93B0.76B0.79B1.16B1.29B
Cash & Current Investments (Quarter) 0.18B0.29B0.33B0.32B0.32B0.36B0.40B0.43B0.47B0.45B0.45B0.41B0.51B0.62B0.52B0.56B0.57B0.76B0.94B0.83B1.48B1.52B1.44B1.37B1.41B1.25B1.22B0.95B1.06B1.20B1.27B0.92B1.13B1.40B1.34B1.50B1.40B1.60B0.96B0.96B0.93B1.36B1.52B1.03B1.16B1.30B1.40B1.33B1.56B1.79B1.47B1.50B1.52B1.74B1.21B1.25B1.51B1.86B0.51B1.70B1.99B4.45B3.98B3.90B4.06B3.84B4.23B
Receivables - Net (Quarter) 0.25B0.29B0.30B0.29B0.35B0.36B0.35B0.28B0.35B0.34B0.33B0.32B0.33B0.34B0.33B0.31B0.31B0.33B0.32B0.29B0.35B0.35B0.34B0.32B0.39B0.43B0.45B0.37B0.51B0.51B0.47B0.44B0.41B0.43B0.42B0.46B0.58B0.61B0.57B0.54B0.59B0.57B0.55B0.51B0.59B0.64B0.60B0.58B0.64B0.64B0.62B0.64B0.72B0.75B0.74B0.77B0.82B0.78B0.72B0.03B0.67B0.70B0.69B0.66B
Receivables - Other (Quarter) 0.02B0.03B0.04B0.03B0.03B0.04B0.06B0.05B0.04B0.04B0.09B0.11B0.08B0.06B0.12B0.09B0.08B0.06B0.06B0.08B0.05B0.04B0.04B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.10B0.12B0.08B0.21B0.20B0.25B
Receivables (Quarter) 0.27B0.29B0.30B0.31B0.35B0.36B0.35B0.32B0.35B0.34B0.33B0.35B0.33B0.34B0.33B0.33B0.31B0.33B0.32B0.33B0.35B0.35B0.34B0.37B0.39B0.43B0.45B0.41B0.51B0.51B0.47B0.48B0.45B0.52B0.53B0.54B0.58B0.61B0.57B0.60B0.59B0.57B0.67B0.60B0.66B0.70B0.66B0.66B0.69B0.68B0.66B0.70B0.78B0.82B0.80B0.83B0.88B0.83B0.81B0.15B0.75B0.90B0.89B0.91B
Raw Materials (Quarter) 0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.06B0.07B0.08B0.08B0.10B0.11B0.12B0.12B0.11B0.11B0.20B0.28B0.23B0.25B0.24B0.26B0.25B0.22B0.20B
Work In Process (Quarter) 0.04B0.05B0.06B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.07B0.08B0.08B0.08B0.08B0.06B0.10B0.11B0.12B0.14B0.12B0.13B0.13B0.14B0.14B0.16B0.20B0.26B0.24B0.24B0.24B0.26B0.26B0.28B0.25B
Finished Goods (Quarter) 0.13B0.13B0.12B0.13B0.14B0.14B0.15B0.17B0.17B0.18B0.18B0.18B0.17B0.17B0.18B0.16B0.17B0.23B0.25B0.29B0.32B0.33B0.33B0.32B0.32B0.35B0.36B0.51B0.67B0.55B0.61B0.61B0.59B0.63B0.64B0.68B
Inventory (Quarter) 0.17B0.18B0.21B0.20B0.22B0.23B0.25B0.26B0.27B0.27B0.29B0.28B0.29B0.30B0.31B0.31B0.31B0.32B0.30B0.30B0.30B0.31B0.33B0.34B0.36B0.37B0.40B0.40B0.43B0.49B0.54B0.55B0.57B0.57B0.58B0.61B0.63B0.62B0.61B0.64B0.66B0.74B0.77B0.80B0.77B0.76B0.74B0.73B0.73B0.74B0.76B0.88B0.91B0.98B1.03B0.90B1.21B1.02B1.10B1.09B1.11B1.14B1.14B1.13B
Current Deferred Tax Assets (Quarter) 0.05B0.04B0.04B0.03B0.06B0.06B0.03B0.04B0.03B0.04B0.04B0.04B0.03B0.03B0.04B0.03B0.04B0.04B0.03B0.06B0.06B0.07B0.08B
Prepaid Assets (Quarter) 0.04B0.05B0.03B0.06B0.05B0.05B0.04B0.06B0.09B0.10B0.04B0.06B0.04B0.04B0.08B0.05B0.08B0.06B0.09B0.12B0.04B0.11B0.05B0.05B0.07B0.08B0.05B0.11B0.05B0.05B0.05B0.12B0.12B0.07B0.15B0.13B0.14B0.13B0.06B0.06B0.07B0.06B0.17B0.21B0.23B0.07B0.24B0.09B0.09B0.25B0.27B0.20B0.12B0.12B0.13B0.22B0.25B0.25B0.23B0.35B0.11B0.31B0.13B0.34B
Current Assets (Quarter) 0.89B0.92B0.99B1.03B1.15B1.22B1.18B1.17B1.19B1.28B1.39B1.29B1.36B1.39B1.57B1.73B1.60B2.28B2.31B2.23B2.25B2.30B2.15B2.05B1.82B1.99B2.17B2.24B2.02B2.28B2.57B2.55B2.72B2.70B2.91B2.29B2.37B2.35B2.74B2.98B2.51B2.69B2.98B3.09B3.07B3.32B3.52B3.18B3.24B3.26B3.51B3.10B3.26B3.65B4.07B4.04B4.17B4.52B6.73B6.29B6.21B6.58B6.36B6.74B
Non-Current Assets
Buildings (Quarter) 1.19B1.34B1.39B
Construction in Progress (Quarter) 0.29B0.24B0.30B
Property, Plant & Equipment (Net) (Quarter) 0.25B0.25B0.26B0.27B0.27B0.28B0.29B0.30B0.31B0.32B0.33B0.37B0.39B0.40B0.41B0.42B0.42B0.42B0.43B0.44B0.45B0.45B0.45B0.48B0.50B0.52B0.54B0.58B0.59B0.63B0.65B0.68B0.71B0.77B0.83B0.87B0.89B0.93B0.97B1.06B1.10B1.20B1.28B1.40B1.42B1.45B1.46B1.55B1.55B1.56B1.57B1.63B1.65B1.66B1.68B1.59B1.77B1.64B1.68B1.69B1.70B1.73B1.74B1.81B
Long-Term Investments (Quarter) 0.01B0.02B0.02B0.01B0.01B0.02B0.00B0.00B0.01B0.02B0.00B0.02B0.02B0.01B0.01B0.02B0.10B0.10B0.09B0.24B0.26B0.32B0.37B0.38B0.37B0.39B0.47B0.53B0.52B0.55B0.57B0.57B0.53B0.47B0.48B0.51B0.45B0.41B0.39B0.59B0.59B0.59B0.60B0.80B0.80B1.01B1.28B1.83B1.62B1.49B1.38B1.24B1.07B0.86B0.70B0.58B0.46B0.35B0.32B0.31B0.28B0.30B0.27B0.28B
Goodwill (Quarter) 0.32B0.32B0.32B0.32B0.35B0.35B0.35B0.35B0.35B0.35B0.35B0.38B0.38B0.38B0.38B0.39B0.39B0.38B0.38B0.38B0.37B0.37B0.62B0.63B0.63B0.63B0.63B0.63B0.95B0.97B0.98B1.13B1.14B1.12B1.12B1.11B1.10B1.17B1.16B1.17B1.17B1.17B1.17B1.17B1.17B1.17B1.17B1.17B1.17B1.16B1.16B1.06B1.31B1.30B1.30B1.15B1.25B1.15B1.61B1.78B1.78B1.78B1.77B1.77B
Intangibles (Quarter) 0.26B0.07B0.07B0.07B0.01B0.07B0.07B0.07B0.07B0.06B0.06B0.26B0.07B0.06B0.05B0.24B0.03B0.03B0.24B0.02B0.02B0.02B0.21B0.21B0.20B0.21B0.21B0.20B0.40B0.41B0.41B0.47B0.48B0.47B0.47B0.34B0.34B0.39B0.38B0.34B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.32B0.32B0.32B0.27B0.29B0.45B0.43B0.43B0.40B0.45B0.42B0.96B1.18B1.17B1.17B1.13B1.13B
Goodwill & Intangibles (Quarter) 0.57B0.39B0.39B0.38B0.36B0.42B0.42B0.42B0.41B0.41B0.41B0.65B0.45B0.45B0.44B0.63B0.42B0.41B0.62B0.40B0.39B0.39B0.83B0.83B0.83B0.84B0.84B0.83B1.35B1.37B1.40B1.59B1.63B1.58B1.59B1.46B1.44B1.56B1.54B1.50B1.50B1.50B1.50B1.50B1.50B1.50B1.50B1.49B1.49B1.48B1.43B1.35B1.76B1.73B1.73B1.54B1.70B1.57B2.56B2.95B2.95B2.95B2.90B2.90B
Long-Term Deferred Tax (Quarter) 0.14B0.05B0.05B0.04B0.04B0.05B0.05B0.02B0.02B0.01B0.01B0.05B0.05B0.04B0.04B0.08B0.08B0.07B0.07B0.15B0.08B0.08B0.02B0.18B0.20B0.19B0.19B0.20B0.18B0.19B0.20B0.17B0.18B0.13B0.12B0.17B0.16B0.16B0.16B0.17B0.16B0.20B0.22B0.23B0.21B0.19B0.18B0.25B0.29B0.31B0.35B0.48B0.54B0.61B0.65B0.75B0.78B0.83B0.89B0.99B1.03B1.08B1.10B1.14B
Other Non-Current Assets (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.06B0.05B0.13B0.13B0.13B0.12B0.12B0.13B0.12B0.11B0.11B0.06B0.03B0.04B0.03B0.08B0.08B0.10B0.10B0.15B0.15B0.14B0.12B0.13B0.11B0.13B0.11B0.13B0.23B0.32B0.30B0.29B0.41B0.45B0.46B0.77B0.31B0.68B0.01B0.01B0.01B0.78B
Non-Current Assets (Quarter) 0.27B0.72B0.73B0.28B0.33B0.29B0.31B0.33B0.33B0.34B0.35B0.40B0.41B0.42B0.44B0.46B1.05B1.05B1.04B0.49B1.23B1.31B1.73B2.01B2.03B2.07B2.17B2.27B2.76B2.86B2.92B3.12B3.11B2.99B3.05B3.04B3.10B3.22B3.23B3.50B3.57B3.73B3.82B4.15B4.14B4.34B4.64B5.32B5.18B5.16B5.12B5.20B5.39B5.36B5.30B5.33B5.57B5.58B6.24B6.77B6.81B6.91B6.91B6.96B
Assets (Quarter) 1.62B1.64B1.73B1.77B1.93B2.00B1.98B1.98B2.00B2.08B2.20B2.22B2.30B2.34B2.53B2.71B2.65B3.33B3.35B3.52B3.49B3.61B3.88B4.06B3.85B4.05B4.34B4.51B4.78B5.14B5.49B5.67B5.83B5.69B5.96B5.32B5.47B5.57B5.97B6.49B6.08B6.42B6.80B7.24B7.21B7.66B8.16B8.50B8.42B8.43B8.64B8.29B8.65B9.00B9.37B9.36B9.74B10.10B12.97B13.06B13.02B13.49B13.27B13.70B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.05B0.25B0.28B0.05B0.30B0.31B0.30B0.09B0.27B0.28B0.30B0.07B0.30B0.31B0.34B0.05B0.36B0.54B0.06B0.06B0.41B0.45B0.53B0.06B0.46B0.48B0.53B0.10B0.58B0.56B0.69B0.12B0.67B0.58B0.66B0.13B0.62B0.67B0.75B0.18B0.72B0.85B0.82B0.20B0.77B0.86B0.14B0.20B0.16B0.16B0.15B0.20B0.18B0.19B0.19B0.19B0.21B0.19B0.17B0.20B0.17B0.16B0.17B0.23B
Payables (Quarter) 0.05B0.25B0.28B0.05B0.30B0.31B0.30B0.09B0.27B0.28B0.30B0.07B0.30B0.31B0.34B0.05B0.36B0.54B0.06B0.06B0.41B0.45B0.53B0.06B0.46B0.48B0.53B0.10B0.58B0.56B0.69B0.12B0.67B0.58B0.66B0.13B0.62B0.67B0.75B0.18B0.72B0.85B0.82B0.20B0.77B0.86B0.14B0.20B0.16B0.16B0.15B0.20B0.18B0.19B0.19B0.19B0.21B0.19B0.17B0.20B0.17B0.16B0.17B0.23B
Accumulated Expenses (Quarter) 0.20B0.23B0.23B0.27B0.30B0.01B0.37B0.41B0.44B0.65B0.74B0.70B0.67B0.80B0.80B0.77B0.78B0.74B0.80B0.88B0.94B1.02B0.86B0.87B0.90B1.75B1.28B1.20B1.21B1.39B1.56B
Other Accumulated Expenses (Quarter) 0.06B0.01B0.01B0.07B0.00B0.08B0.00B
Short term Debt (Quarter) 0.00B0.10B0.04B0.15B0.01B0.00B0.00B0.04B0.60B0.60B0.60B
Current Leases (Quarter) 0.01B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.02B
Current Taxes (Quarter) 0.04B0.02B0.02B0.01B0.01B0.01B0.01B0.16B0.35B0.29B0.26B0.26B0.26B0.26B0.24B0.24B0.24B0.24B0.21B0.21B0.22B0.22B0.19B0.19B0.19B0.19B0.14B0.14B0.14B0.14B0.08B0.08B0.08B0.08B0.00B0.00B0.00B
Curent Deferred Tax Liability (Quarter) 0.01B0.01B0.01B0.01B0.01B
Total Current Liabilities (Quarter) 0.29B0.38B0.34B0.45B0.31B0.30B0.34B0.35B0.35B0.43B0.48B0.53B0.74B1.42B1.31B1.18B1.26B0.88B0.65B0.70B0.78B0.90B0.75B0.87B0.85B0.89B0.80B0.89B0.97B1.03B0.95B0.97B0.92B1.02B1.08B1.16B1.24B1.20B1.11B1.22B1.94B1.51B1.39B1.40B1.59B1.81B
Non-Current Liabilities
Non-Current Debt (Quarter) 0.09B0.18B0.17B0.17B0.15B0.18B0.19B0.18B0.19B0.19B0.23B0.53B0.59B0.73B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.82B0.85B1.02B1.03B0.44B0.46B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B
Minority Interest (Quarter) 0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.06B
Liabilities from Discontinued Operations (Quarter) 0.03B0.03B0.00B0.00B0.00B0.00B0.00B
Operating Leases (Quarter) 0.05B0.07B0.05B0.08B0.06B0.07B0.07B0.07B0.07B0.06B0.06B0.09B0.07B0.06B0.07B0.10B0.07B0.06B0.07B0.07B0.08B0.07B0.09B0.08B0.08B0.08B0.08B0.11B
Other Non-Current Liabilities (Quarter) 0.08B0.10B0.11B0.12B0.13B0.13B0.15B0.16B0.17B0.17B0.19B0.09B0.21B0.22B0.23B0.10B0.23B0.27B0.28B0.11B0.27B0.27B0.32B0.19B0.49B0.50B0.51B0.12B0.20B0.42B0.42B0.16B0.20B0.28B0.19B0.15B0.16B0.19B0.19B0.17B0.18B0.47B0.18B0.21B0.22B0.08B0.08B0.27B0.26B0.28B0.03B0.03B0.26B0.30B0.34B0.34B0.32B0.37B0.36B0.42B0.36B0.50B
Total Non-Current Liabilities (Quarter) 0.38B0.43B0.38B0.34B0.45B0.49B0.48B0.50B0.44B0.47B0.47B0.66B0.49B0.54B0.87B1.07B1.08B1.14B1.02B1.22B1.01B1.05B1.14B1.36B1.06B1.08B1.13B1.78B1.84B1.78B1.91B2.55B2.38B2.24B2.40B2.03B1.87B1.88B1.96B2.17B2.00B2.12B2.41B2.45B2.33B2.45B2.54B2.40B2.32B2.20B2.39B2.46B2.33B2.25B2.64B2.64B2.21B2.25B3.04B2.62B2.47B2.46B2.70B2.86B
Total Liabilities (Quarter) 0.46B0.52B0.49B0.46B0.57B0.62B0.63B0.65B0.61B0.64B0.66B0.75B0.70B0.76B1.09B1.17B1.31B1.41B1.31B1.33B1.27B1.32B1.46B1.55B1.55B1.58B1.65B1.89B2.04B2.20B2.33B2.71B2.58B2.52B2.60B2.18B2.02B2.07B2.15B2.34B2.17B2.58B2.59B2.66B2.56B2.53B2.62B2.67B2.58B2.48B2.42B2.49B2.59B2.56B2.64B2.64B2.55B2.59B3.36B2.99B2.83B2.88B3.07B3.36B
Shareholder's Equity
Total Debt (Quarter) 0.09B0.18B0.10B0.04B0.15B0.17B0.17B0.15B0.18B0.19B0.18B0.19B0.19B0.23B0.53B0.61B0.73B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.82B0.85B1.02B1.08B1.04B1.05B1.19B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B
Common Equity (Quarter) 1.16B1.12B1.23B1.31B1.36B1.39B1.35B1.33B1.39B1.43B1.54B1.47B1.59B1.58B1.44B1.54B1.34B1.91B2.04B2.19B2.21B2.29B2.42B2.50B2.30B2.47B2.69B2.62B2.74B2.94B3.16B2.96B3.25B3.16B3.36B3.14B3.45B3.50B3.81B4.15B3.90B3.84B4.21B4.57B4.66B5.13B5.54B5.84B5.84B5.94B6.22B5.81B6.06B6.45B6.73B6.72B7.19B7.50B9.61B10.00B10.19B10.61B10.21B10.34B
Shareholder's Equity (Quarter) 1.16B1.12B1.23B1.31B1.36B1.39B1.35B1.33B1.39B1.43B1.54B1.47B1.59B1.58B1.44B1.54B1.34B1.91B2.04B2.19B2.21B2.29B2.42B2.50B2.30B2.47B2.69B2.62B2.74B2.94B3.16B2.96B3.25B3.16B3.36B3.14B3.45B3.50B3.81B4.15B3.90B3.84B4.21B4.57B4.66B5.13B5.54B5.84B5.84B5.94B6.22B5.81B6.06B6.45B6.73B6.72B7.19B7.50B9.61B10.06B10.19B10.61B10.21B10.34B
Liabilities and Shareholders Equity (Quarter) 1.62B1.64B1.73B1.77B1.93B2.00B1.98B1.98B2.00B2.08B2.20B2.22B2.30B2.34B2.53B2.71B2.65B3.33B3.35B3.52B3.49B3.61B3.88B4.06B3.85B4.05B4.34B4.51B4.78B5.14B5.49B5.67B5.83B5.69B5.96B5.32B5.47B5.57B5.97B6.49B6.08B6.42B6.80B7.24B7.21B7.66B8.16B8.50B8.42B8.43B8.64B8.29B8.65B9.00B9.37B9.36B9.74B10.10B12.97B13.06B13.02B13.49B13.27B13.70B
Treasury Shares (Quarter) 0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.02B0.00B0.02B0.02B0.02B0.00B0.03B0.03B0.03B0.01B0.03B0.03B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.02B0.02B0.02B0.02B0.03B0.00B0.04B0.04B0.04B0.04B0.01B0.05B0.00B0.06B0.07B0.07B0.07B0.01B0.08B
Retained Earnings (Quarter) -0.01B-0.05B-0.02B-0.04B-0.02B1.25B1.30B-0.04B1.43B-0.05B-0.04B-0.04B1.80B-0.05B1.97B-0.03B2.09B-0.04B-0.07B2.84B2.97B3.08B3.20B-0.18B-0.17B3.61B-0.17B-0.20B-0.18B4.33B-0.14B-0.13B-0.12B2.46B2.69B2.69B2.94B3.19B-0.16B-0.16B4.05B-0.15B4.26B-0.16B-0.17B5.39B5.73B6.07B6.44B6.85B-0.26B-0.25B7.93B8.24B-0.25B-0.24B-0.23B9.71B-0.25B-0.24B-0.25B13.86B-0.25B14.24B