|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.51B | 0.86B | 1.03B | 1.20B | 1.25B | 0.76B | 0.87B | 1.04B | 1.41B | 1.13B | 1.22B | 1.64B | 3.68B | 3.05B | 3.14B | 3.27B | 2.69B | 2.94B | 2.45B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.29B | 0.60B | 0.47B | 0.32B | 0.49B | 0.45B | 0.38B | 0.47B | 0.45B | 0.50B | 0.47B | 0.35B | 0.77B | 0.93B | 0.76B | 0.79B | 1.16B | 1.29B | 1.23B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | 1.79B | 1.47B | 1.50B | 1.52B | 1.74B | 1.21B | 1.25B | 1.51B | 1.86B | 1.63B | 1.70B | 1.99B | 4.45B | 3.98B | 3.90B | 4.06B | 3.84B | 4.23B | 3.67B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.60B | 0.58B | 0.64B | 0.64B | 0.62B | 0.64B | 0.72B | 0.75B | 0.74B | 0.77B | 0.82B | 0.78B | 0.02B | 0.03B | 0.67B | 0.70B | 0.69B | 0.66B | 0.78B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.08B | 0.05B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.10B | 0.12B | 0.08B | 0.21B | 0.20B | 0.25B | 0.20B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.66B | 0.66B | 0.69B | 0.68B | 0.66B | 0.70B | 0.78B | 0.82B | 0.80B | 0.83B | 0.88B | 0.83B | 0.12B | 0.15B | 0.75B | 0.90B | 0.89B | 0.91B | 0.97B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.28B | 0.23B | 0.25B | 0.24B | 0.26B | 0.25B | 0.22B | 0.20B | 0.20B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.26B | 0.24B | 0.24B | 0.24B | 0.26B | 0.26B | 0.28B | 0.25B | 0.24B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.67B | 0.55B | 0.61B | 0.61B | 0.59B | 0.63B | 0.64B | 0.68B | 0.67B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.74B | 0.73B | 0.73B | 0.74B | 0.76B | 0.88B | 0.91B | 0.98B | 1.03B | 0.90B | 1.21B | 1.02B | 1.10B | 1.09B | 1.11B | 1.14B | 1.14B | 1.13B | 1.12B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.24B | 0.24B | 0.09B | 0.25B | 0.27B | 0.20B | 0.19B | 0.12B | 0.13B | 0.13B | 0.14B | 0.11B | 0.11B | 0.12B | 0.30B | 0.31B | 0.13B | 0.34B | 0.14B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32B | 3.52B | 3.18B | 3.24B | 3.26B | 3.51B | 3.10B | 3.26B | 3.65B | 4.07B | 4.04B | 4.17B | 4.52B | 6.73B | 6.29B | 6.21B | 6.58B | 6.36B | 6.74B | 6.23B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | | | | 1.34B | | | | 1.39B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.24B | | | | 0.30B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.46B | 1.55B | 1.55B | 1.56B | 1.57B | 1.63B | 1.65B | 1.66B | 1.68B | 1.59B | 1.77B | 1.64B | 1.68B | 1.69B | 1.70B | 1.73B | 1.74B | 1.81B | 1.82B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.28B | 1.83B | 1.62B | 1.49B | 1.38B | 1.24B | 1.07B | 0.86B | 0.70B | 0.58B | 0.46B | 0.35B | 0.32B | 0.31B | 0.28B | 0.30B | 0.27B | 0.28B | 0.29B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.17B | 1.17B | 1.17B | 1.16B | 1.16B | 1.06B | 1.31B | 1.30B | 1.30B | 1.15B | 1.25B | 1.15B | 1.61B | 1.78B | 1.78B | 1.78B | 1.77B | 1.77B | 1.82B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.33B | 0.32B | 0.32B | 0.32B | 0.27B | 0.29B | 0.45B | 0.43B | 0.43B | 0.40B | 0.45B | 0.42B | 0.96B | 1.18B | 1.17B | 1.17B | 1.13B | 1.13B | 1.23B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.50B | 1.49B | 1.49B | 1.48B | 1.43B | 1.35B | 1.76B | 1.73B | 1.73B | 1.54B | 1.70B | 1.57B | 2.56B | 2.95B | 2.95B | 2.95B | 2.90B | 2.90B | 3.05B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.18B | 0.25B | 0.29B | 0.31B | 0.35B | 0.48B | 0.54B | 0.61B | 0.65B | 0.75B | 0.78B | 0.83B | 0.89B | 0.99B | 1.03B | 1.08B | 1.10B | 1.14B | 1.10B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.13B | 0.11B | 0.13B | 0.23B | 0.32B | 0.30B | 0.29B | 0.41B | 0.45B | 0.31B | 0.77B | 0.31B | 0.68B | 0.03B | 0.74B | 0.74B | 0.03B | 0.73B | 0.74B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34B | 4.64B | 5.32B | 5.18B | 5.16B | 5.12B | 5.20B | 5.39B | 5.36B | 5.30B | 5.33B | 5.57B | 5.58B | 6.24B | 6.77B | 6.81B | 6.91B | 6.91B | 6.96B | 7.09B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.66B | 8.16B | 8.50B | 8.42B | 8.43B | 8.64B | 8.29B | 8.65B | 9.00B | 9.37B | 9.36B | 9.74B | 10.10B | 12.97B | 13.06B | 13.02B | 13.49B | 13.27B | 13.70B | 13.32B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.14B | 0.20B | 0.16B | 0.16B | 0.15B | 0.20B | 0.18B | 0.19B | 0.19B | 0.19B | 0.21B | 0.19B | 0.17B | 0.20B | 0.17B | 0.16B | 0.17B | 0.23B | 0.18B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.14B | 0.20B | 0.16B | 0.16B | 0.15B | 0.20B | 0.18B | 0.19B | 0.19B | 0.19B | 0.21B | 0.19B | 0.17B | 0.20B | 0.17B | 0.16B | 0.17B | 0.23B | 0.18B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.80B | 0.77B | 0.78B | 0.74B | 0.80B | 0.88B | 0.94B | 1.02B | 0.86B | 0.87B | 0.90B | 1.75B | 1.28B | 1.20B | 1.21B | 1.39B | 1.56B | 1.20B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.19B | 0.19B | 0.14B | 0.14B | 0.14B | 0.14B | 0.08B | 0.08B | 0.08B | 0.08B | 0.00B | 0.00B | 0.00B | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.97B | 1.03B | 0.95B | 0.97B | 0.92B | 1.02B | 1.08B | 1.16B | 1.24B | 1.20B | 1.11B | 1.22B | 1.94B | 1.51B | 1.39B | 1.40B | 1.59B | 1.81B | 1.41B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.11B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.07B | 0.10B | 0.07B | 0.06B | 0.07B | 0.09B | 0.08B | 0.07B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.08B | 0.06B | 0.06B | 0.22B | 0.30B | 0.27B | 0.26B | 0.24B | 0.24B | | 0.34B | 0.26B | 0.35B | 0.37B | 0.36B | 0.42B | 0.44B | 0.50B | 0.56B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 2.54B | 2.60B | 2.52B | 2.26B | 2.12B | 2.22B | 2.33B | 2.31B | 2.40B | 2.64B | 2.21B | 2.34B | 3.01B | 2.62B | 2.47B | 2.46B | 2.62B | 2.86B | 2.44B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | 2.62B | 2.67B | 2.58B | 2.48B | 2.42B | 2.49B | 2.59B | 2.56B | 2.64B | 2.64B | 2.55B | 2.59B | 3.36B | 2.99B | 2.83B | 2.88B | 3.07B | 3.36B | 2.99B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 5.54B | 5.84B | 5.84B | 5.94B | 6.22B | 5.81B | 6.06B | 6.45B | 6.73B | 6.72B | 7.19B | 7.50B | 9.61B | 10.06B | 10.19B | 10.61B | 10.21B | 10.34B | 10.33B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 5.54B | 5.84B | 5.84B | 5.94B | 6.22B | 5.81B | 6.06B | 6.45B | 6.73B | 6.72B | 7.19B | 7.50B | 9.61B | 10.06B | 10.19B | 10.61B | 10.21B | 10.34B | 10.33B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.66B | 8.16B | 8.50B | 8.42B | 8.43B | 8.64B | 8.29B | 8.65B | 9.00B | 9.37B | 9.36B | 9.74B | 10.10B | 12.97B | 13.06B | 13.02B | 13.49B | 13.27B | 13.70B | 13.32B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.00B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39B | 5.73B | -0.16B | 6.44B | 6.85B | 7.19B | 7.59B | 7.93B | 8.24B | 8.62B | 8.99B | -0.23B | -0.22B | -0.25B | 13.17B | -0.25B | 13.86B | 14.15B | 14.24B | -0.22B |