Edwards Lifesciences Growth Metrics (2009-2025) | EW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5,958.67%5,911.85%9.39%8,082.63%21.96%14.92%12.07%3.79%3.63%10.74%12.17%14.59%12.75%15.25%21.99%15.46%42.18%32.38%30.00%31.55%8.47%15.72%15.14%10.47%12.28%11.93%11.19%24.04%26.83%26.49%25.64%21.85%10.66%8.56%-6.05%-6.11%-1.98%0.14%21.87%11.09%15.26%13.99%11.54%18.72%19.27%19.99%17.49%16.72%9.96%5.86%-2.47%2.75%6.87%8.48%12.91%12.54%12.16%38.42%39.43%33.75%33.56%2.32%
Assets Growth (3y) 324.64%324.53%11.20%359.96%12.53%13.62%15.32%11.15%18.44%19.10%21.17%20.29%20.25%20.86%22.23%18.83%20.08%19.69%18.51%21.71%15.60%17.89%17.17%18.64%16.37%15.40%9.49%12.38%11.22%11.20%12.89%8.32%7.73%7.41%8.50%7.39%10.45%11.05%16.89%15.47%14.77%13.13%8.52%12.50%11.91%11.28%8.96%10.51%9.64%16.71%15.37%15.65%16.99%15.39%
Assets Growth (5y) 161.70%159.08%16.87%171.61%17.06%17.57%18.08%14.82%15.14%16.95%17.89%18.99%19.88%20.11%20.60%20.46%19.43%18.68%14.46%15.58%10.87%12.24%12.99%11.74%12.23%11.90%12.28%13.36%13.59%13.47%13.52%11.99%10.39%9.50%7.91%8.23%9.63%9.48%11.95%12.23%12.62%16.80%15.01%16.47%15.99%14.31%
Assets (QoQ) 5.90%5,528.92%-98.54%6,857.20%5.09%2.42%9.27%3.69%-0.97%-0.12%1.20%3.54%5.82%1.17%3.38%1.88%8.16%7.09%-2.15%25.45%0.70%5.16%-0.98%3.44%7.44%4.64%-4.99%5.13%7.10%3.94%6.00%7.49%6.81%3.24%2.80%-2.39%4.79%-10.65%2.73%1.91%7.05%8.75%-6.35%5.73%5.86%6.42%-0.32%6.22%6.50%4.19%-0.97%0.06%2.53%-4.00%4.33%4.08%4.07%-0.08%3.98%3.73%28.44%0.65%-0.25%3.58%-1.61%
Capital Expenditures Growth (1y) 35.54%-8.44%73.75%9.55%18.90%19.82%29.50%23.26%31.79%69.62%104.44%39.15%-12.06%-54.42%-61.14%-45.76%-19.91%71.64%45.45%15.00%43.65%8.70%33.17%101.63%85.00%68.53%-42.60%56.33%-12.06%-17.88%171.70%-8.97%101.18%10.98%-2.31%22.35%-10.58%24.13%94.79%67.65%35.74%58.32%28.95%-36.01%-41.24%-20.67%-31.42%-37.81%-1.32%-23.27%-15.41%11.14%-7.68%28.16%6.18%78.29%-6.15%-43.60%-14.24%-42.27%10.79%
Capital Expenditures Growth (3y) 28.54%23.00%66.31%23.40%11.28%-2.52%0.95%-2.38%-2.45%9.89%4.94%-4.61%0.39%-5.26%-9.03%7.94%28.63%46.50%3.60%53.62%32.70%14.58%27.59%42.10%48.47%15.38%15.07%20.31%16.52%4.20%72.91%23.14%34.66%29.69%34.88%9.49%-10.65%15.95%19.88%-12.62%-7.67%-1.23%-9.22%-23.81%-18.80%-7.95%-14.91%7.21%-5.09%-17.84%-8.33%4.58%-1.35%
Capital Expenditures Growth (5y) 8.39%7.80%21.06%3.22%9.65%11.56%14.79%16.62%19.79%19.44%-2.45%22.30%10.48%3.31%3.26%12.35%30.37%23.44%24.16%32.20%33.27%15.69%31.63%42.55%31.77%24.73%30.79%13.31%4.76%7.28%35.53%-5.77%7.21%5.83%7.32%-1.93%-8.26%8.92%9.12%5.74%-7.37%-6.98%-7.39%-14.56%-11.06%
Capital Expenditures (QoQ) 95.87%-66.24%96.25%4.46%32.32%-35.94%23.74%13.37%33.33%-30.77%17.78%21.23%71.60%-16.55%-19.84%-23.39%-11.06%-28.86%11.89%13.13%90.61%-39.71%-11.54%41.30%44.23%-26.13%33.94%29.65%31.39%-74.84%264.78%-27.07%22.70%-16.76%22.22%61.17%-32.31%-26.74%53.08%17.80%-6.04%14.97%31.75%-4.62%9.58%-6.36%-34.62%-12.41%47.94%-19.04%-40.72%38.98%15.03%-10.74%-22.11%15.45%59.67%-26.05%30.78%-39.23%-4.05%12.45%-11.96%16.63%
Cash & Equivalents Growth (1y) 118.95%74.93%25.52%18.56%1.25%-45.18%-32.41%-56.78%-34.41%73.29%25.33%81.60%88.23%22.48%54.02%35.22%-26.35%33.78%-14.20%55.52%54.55%19.86%59.89%9.88%9.72%-38.10%-0.17%29.47%63.40%37.39%-2.28%-12.02%49.76%141.32%100.11%-12.73%-42.20%-40.74%-5.92%65.12%-6.53%24.31%-13.70%0.35%77.13%45.30%47.16%-27.08%-12.20%-8.74%-17.19%-11.74%-15.37%-12.98%13.01%48.69%40.36%57.73%160.72%168.94%156.46%99.01%-26.95%
Cash & Equivalents Growth (3y) 13.29%18.45%2.07%-2.37%7.72%5.18%9.27%2.00%-3.12%41.60%18.31%56.31%28.92%25.23%28.32%32.21%7.69%-0.25%11.05%30.30%40.45%0.64%15.97%7.77%38.99%27.08%24.98%-0.20%12.25%25.25%22.53%8.23%-6.82%21.14%17.56%13.08%-1.46%2.30%6.11%6.51%13.28%18.13%1.69%-13.56%9.59%4.89%11.25%-1.46%1.41%7.80%34.62%52.25%44.97%39.79%29.11%
Cash & Equivalents Growth (5y) 15.05%22.18%7.04%14.37%7.31%13.28%12.35%12.65%9.05%16.07%21.46%40.28%30.89%10.80%15.56%21.36%25.04%26.90%21.78%11.18%19.12%7.83%24.04%12.52%7.72%8.62%9.65%10.49%18.55%28.83%18.50%-1.49%4.70%18.71%14.64%-1.43%-6.59%-3.20%2.26%9.66%11.54%17.74%25.38%20.90%36.49%29.36%21.27%
Cash & Equivalents (QoQ) 24.81%57.07%16.17%-3.86%-0.28%12.71%9.72%-17.90%-46.00%38.95%-29.84%24.59%42.66%0.49%1.67%29.14%-7.17%26.38%-10.74%-29.66%68.62%-18.95%61.79%-30.10%30.77%8.12%11.19%-30.21%-26.23%74.37%44.20%-11.91%-37.97%24.03%29.83%49.95%-0.05%2.85%-43.38%-0.69%2.48%63.26%-0.63%-43.78%36.30%13.34%15.55%-0.76%11.80%14.79%-42.74%19.48%16.22%4.15%-38.97%14.58%19.50%35.25%-19.70%8.15%34.29%123.56%-17.17%3.13%4.21%-17.94%
Cash from Investing Activities Growth (1y) -128.52%-45.28%-2,332.31%-1,070.06%463.82%-368.83%143.26%78.15%-338.52%125.30%-79.97%-70.96%19.26%-1,001.09%-974.45%-544.38%-45.35%145.36%-50.50%102.66%-13.44%-75.63%126.23%-2,844.80%102.22%193.77%219.66%-86.01%-5,471.79%-38.53%45.70%116.44%-21.34%-88.44%-122.47%-184.18%95.00%-7,912.28%-172.12%88.45%-894.49%41.63%63.10%-3,130.39%-198.81%-271.64%561.77%139.33%46.61%109.80%-99.78%-45.83%144.17%-85.11%12,520.00%77.78%2,935.62%-4,190.07%35.18%-237.90%-115.83%
Cash from Investing Activities Growth (3y) -64.79%54.99%60.15%-63.51%-91.35%-120.28%8.83%-34.02%-68.68%44.77%-66.74%31.86%-10.01%-0.12%51.14%-67.51%26.76%32.47%48.31%-10.70%-10.61%-23.93%47.70%103.21%-13.12%-40.68%-44.97%36.39%-73.87%-96.20%-42.45%74.81%15.52%-93.74%-30.56%-72.59%-14.08%-455.54%87.92%51.36%-151.28%30.31%26.07%107.10%39.33%27.12%48.42%33.49%109.22%15.79%-28.10%-49.30%-28.53%
Cash from Investing Activities Growth (5y) -37.44%55.34%-94.36%22.41%-63.13%26.05%18.12%-11.92%-41.16%22.34%17.19%-71.75%-9.70%12.47%74.28%28.01%-19.00%15.13%16.20%28.44%39.35%-42.98%5.66%-23.01%6.38%-63.04%-24.99%0.81%-150.57%-69.63%8.70%17.11%0.78%13.95%-70.41%-7.72%18.64%19.86%26.78%27.83%192.67%-5.31%21.37%-75.97%-27.63%
Cash from Investing Activities (QoQ) -129.83%59.12%-156.92%8.98%-51.97%-584.42%-23.59%128.30%-295.84%163.16%-162.43%-208.90%120.77%-50.00%-632.85%-45.89%-131.83%51.48%-292.65%67.09%172.35%-260.98%106.93%-1,504.80%115.55%73.26%-825.37%101.14%1,956.41%88.53%-522.09%67.17%123.53%346.86%-52.38%-342.33%102.24%-968.42%-78.38%85.62%-3,406.30%69.75%92.43%-1,138.24%-105.78%80.88%-562.98%-14.54%-155.94%123.76%-43.53%-255.48%147.00%-99.47%13,940.00%26.78%-84.16%347.52%97.78%2,064.82%-121.35%114.79%-301.76%-148.58%
Cash from Operations Growth (1y) 34.83%42.64%14.62%76.04%19.71%-0.64%-306.04%73.73%13.78%22.81%429.32%-12.74%0.69%-2.96%37.39%507.34%-90.77%-16.26%-47.23%-78.14%1,559.84%11.37%46.11%11.88%1.68%93.74%19.79%3.89%50.95%80.95%17.93%-29.08%10.14%-19.51%-99.01%143.37%27.75%37.56%13,706.67%-32.21%-50.58%-0.77%45.10%127.45%146.14%-6.55%-2.40%-36.86%-41.74%-24.30%7.09%-89.89%32.78%-51.70%-117.03%1,005.65%-14.51%-193.34%624.11%-21.88%63.08%
Cash from Operations Growth (3y) 22.46%20.29%98.12%38.71%11.10%5.79%110.46%109.59%-52.72%-0.07%63.71%5.03%15.54%-3.27%1.94%14.10%15.92%21.80%-2.61%-36.66%194.24%57.47%27.32%-6.24%19.12%41.31%-75.90%21.49%28.54%26.07%17.31%5.37%-11.41%3.19%25.70%55.40%15.83%8.45%480.42%-0.89%-10.84%-11.13%14.89%-47.43%23.95%-30.09%-29.62%-10.95%-12.87%-32.79%-1.49%-4.41%22.79%
Cash from Operations Growth (5y) -29.79%7.18%41.33%28.79%16.00%2.00%48.36%17.63%12.28%16.58%43.94%6.13%18.81%25.97%8.40%1.82%20.96%21.35%-59.57%-15.20%104.59%34.02%23.09%6.34%1.31%30.96%22.92%22.55%20.90%13.19%17.98%10.94%-0.06%-4.92%15.73%-24.85%3.75%-14.15%-106.63%1.72%-4.26%-18.29%6.25%4.64%21.56%
Cash from Operations (QoQ) -7.83%-80.27%269.23%100.83%-2.49%-84.15%467.11%36.57%-19.06%-132.87%578.18%-10.56%-12.64%-11.86%26.71%3.20%-15.81%24.80%460.12%-98.43%663.93%-21.35%132.06%19.05%-48.74%3.18%77.68%8.20%-2.33%-36.20%54.09%57.21%17.08%-58.42%-7.34%144.15%-14.43%-99.49%22,646.67%28.17%-7.87%-48.60%11.69%-6.57%85.01%-24.84%75.07%1.10%-29.76%-21.49%13.26%-6.71%-8.74%11.07%-89.30%1,124.70%-66.80%-139.17%794.39%-5.30%-136.24%319.92%3.50%97.69%
EBITDA Margin Growth (1y) -5064.00-2364.00200.00197.0097.00-457.00-480.00-43.00-63.002,945.00661.00728.00410.00458.0017.00-369.00-495.00-371.003.0066.001,012.00306.00399.00171.00-73.00338.0023.0015.00647.00145.0050.001,162.00-554.00-192.00140.00-3837.00-61.00-210.00-55.002,701.00411.00-4296.00446.00302.00-20.005,774.00-157.00-133.00119.00-595.0072.001,783.00-91.00-1284.00-108.00-1860.00-556.00616.00-354.00-483.00170.007.00-611.00
EBITDA Margin Growth (3y) -5031.00125.00380.00881.00444.002,947.00197.00315.00-148.003,032.00681.00425.00927.00392.00419.00-132.00444.00272.00426.00251.001,587.00788.00473.001,348.0020.00291.00214.00-2660.0032.00-257.00135.0026.00-204.00-4698.00531.00-834.00330.001,268.00234.002,870.00510.00883.00361.001,952.008.003,895.00-193.00-210.00-528.00-1263.00-390.00-560.00-477.00-661.00-1073.00
EBITDA Margin Growth (5y) -5116.00212.00400.00578.00961.002,881.00599.00552.00791.003,676.001,103.00610.001,501.00875.00493.001,044.00537.00226.00617.00-2424.00972.00387.00558.00212.00371.00-4215.00605.00343.00423.001,221.00424.00195.00-105.00482.00446.00816.00358.00-611.00197.002,793.00-137.00215.00-102.00-391.00-378.004,518.00-1159.00
EBITDA Margin (QoQ) -5043.00-131.00126.00-16.00-2343.002,433.00122.00-116.00-2896.002,409.00559.00-136.00113.00125.00626.00-453.00161.00-317.00241.00-580.00285.0058.00303.00367.00-422.00151.0075.00123.00-11.00-164.0066.00756.00-513.00-258.001,178.00-961.00-150.0074.00-2800.002,816.00-300.00229.00-43.00526.00-5007.004,971.00-187.00203.00787.00-961.00-163.00456.0073.00-294.001,548.00-1419.00-1120.00882.00-204.00-114.0052.00-88.00-333.00539.00-111.00-706.00
EBIT Growth (1y) -71.04%-129.28%19.50%25.16%25.04%-125.68%-11.13%7.32%9.82%331.96%57.93%61.62%31.82%32.05%11.52%-9.16%-17.62%-5.69%22.75%18.50%76.90%23.05%20.31%16.21%15.05%40.60%21.25%15.04%56.75%16.76%13.29%67.05%-15.35%4.61%16.31%-101.58%8.59%6.11%18.24%5,964.15%30.60%-163.44%21.58%13.06%7.09%419.45%9.08%6.55%14.42%-15.24%3.10%-47.20%-11.49%-42.66%-9.07%75.42%-10.14%39.09%-4.18%-9.86%13.12%12.20%-12.41%
EBIT Growth (3y) -26.46%15.30%18.81%29.48%21.87%107.33%16.11%16.37%6.05%69.72%29.30%20.27%24.31%15.29%18.09%7.75%18.80%17.73%21.43%16.58%47.21%26.41%18.23%30.71%15.14%19.75%16.90%-26.63%12.95%9.03%15.93%15.60%6.28%-39.32%18.69%1.49%14.95%29.07%16.18%317.25%16.97%19.76%10.99%-14.00%2.74%52.59%0.75%-0.44%-3.09%-12.23%-3.51%-5.84%-3.46%-3.63%-8.62%
EBIT Growth (5y) -15.46%13.80%18.09%18.50%21.41%58.56%18.24%16.76%19.41%47.57%25.82%18.39%28.21%20.26%17.73%19.18%17.34%14.79%18.73%-15.35%24.01%17.53%17.84%15.61%16.71%-25.84%18.09%14.97%15.04%21.30%15.62%13.22%8.02%13.78%13.46%-10.07%8.99%0.89%8.01%132.15%4.94%6.50%3.56%0.12%1.97%34.63%-3.01%
EBIT Margin Growth (1y) -5064.00-2364.00200.00197.0097.00-457.00-480.00-43.00-63.002,945.00661.00728.00410.00458.0017.00-369.00-495.00-371.003.0066.001,012.00306.00399.00171.00-73.00338.0023.0015.00647.00145.0050.001,162.00-554.00-192.00140.00-3837.00-61.00-210.00-55.002,701.00411.00-4296.00446.00302.00-20.005,774.00-157.00-133.00119.00-595.0072.001,783.00-91.00-1284.00-108.00-1860.00-556.00616.00-354.00-483.00170.007.00-611.00
EBIT Margin Growth (3y) -5031.00125.00380.00881.00444.002,947.00197.00315.00-148.003,032.00681.00425.00927.00392.00419.00-132.00444.00272.00426.00251.001,587.00788.00473.001,348.0020.00291.00214.00-2660.0032.00-257.00135.0026.00-204.00-4698.00531.00-834.00330.001,268.00234.002,870.00510.00883.00361.001,952.008.003,895.00-193.00-210.00-528.00-1263.00-390.00-560.00-477.00-661.00-1073.00
EBIT Margin Growth (5y) -5116.00212.00400.00578.00961.002,881.00599.00552.00791.003,676.001,103.00610.001,501.00875.00493.001,044.00537.00226.00617.00-2424.00972.00387.00558.00212.00371.00-4215.00605.00343.00423.001,221.00424.00195.00-105.00482.00446.00816.00358.00-611.00197.002,793.00-137.00215.00-102.00-391.00-378.004,518.00-1159.00
EBIT Margin (QoQ) -5043.00-131.00126.00-16.00-2343.002,433.00122.00-116.00-2896.002,409.00559.00-136.00113.00125.00626.00-453.00161.00-317.00241.00-580.00285.0058.00303.00367.00-422.00151.0075.00123.00-11.00-164.0066.00756.00-513.00-258.001,178.00-961.00-150.0074.00-2800.002,816.00-300.00229.00-43.00526.00-5007.004,971.00-187.00203.00787.00-961.00-163.00456.0073.00-294.001,548.00-1419.00-1120.00882.00-204.00-114.0052.00-88.00-333.00539.00-111.00-706.00
EBIT (QoQ) -71.13%-9.76%14.18%-2.64%-129.19%468.31%19.58%-2.73%-152.68%245.04%44.41%-0.46%11.27%-1.25%47.78%-18.81%11.45%-16.60%20.38%-26.38%27.59%8.55%16.22%9.90%-11.25%6.13%12.26%8.81%8.46%-8.48%6.51%48.26%-19.21%-11.20%57.06%-24.87%-0.16%-1.27%-102.13%5,273.58%-2.44%10.02%5.61%15.22%-147.39%310.84%-1.79%9.13%41.36%-28.00%-4.07%17.20%4.72%-12.43%-50.87%96.46%-32.16%38.86%-5.22%0.63%5.01%-4.34%-10.84%26.30%4.15%-25.32%
EBT Growth (1y) -69.75%5.73%-29.72%12.34%29.16%9.64%-12.99%-2.14%1.18%23.49%62.15%73.91%122.66%34.04%6.85%-15.93%-59.44%574.85%20.84%32.50%110.22%-82.51%24.96%25.66%12.80%18.85%22.89%20.00%60.17%21.66%14.36%61.63%-10.25%22.08%17.42%-100.56%5.50%8.09%21.31%17,627.78%31.12%-162.00%20.75%12.87%6.80%424.32%7.30%5.67%12.02%-14.81%4.20%-43.82%-8.60%-40.80%-4.84%73.70%-6.87%39.59%3.92%6.24%16.89%4.22%-13.51%
EBT Growth (3y) -26.60%12.70%-0.28%24.11%42.77%21.98%14.66%12.68%-2.96%123.54%27.93%24.66%23.82%16.51%17.29%11.86%-1.29%11.94%22.89%25.95%56.02%-36.77%20.65%34.57%17.48%20.85%18.17%-26.22%14.89%17.09%17.66%16.33%7.48%-41.25%19.81%3.21%13.89%29.53%16.27%495.39%16.19%19.65%10.52%-12.49%3.03%53.76%2.09%1.03%-1.57%-11.04%1.00%1.21%-0.17%-4.86%-5.07%
EBT Growth (5y) -18.62%66.90%5.07%16.32%19.93%16.45%17.88%18.96%16.72%18.35%26.31%23.91%27.95%17.99%17.79%22.11%6.69%15.81%20.04%-15.08%29.17%-19.71%20.13%18.88%17.54%-26.06%19.31%16.35%16.26%26.41%16.11%13.43%8.23%17.71%13.97%-8.18%8.63%1.85%9.28%190.25%5.95%7.20%5.95%4.34%3.55%34.36%-0.89%
EBT Margin Growth (1y) -4982.00-54.00-995.00-13.00168.00-130.00-502.00-192.00-227.00177.00690.00742.001,973.00465.00-72.00-466.00-2358.0011,810.00-28.00279.001,273.00-11835.00463.00338.00-124.00-80.0056.00122.00694.00217.0073.001,035.00-378.00217.00165.00-3664.00-145.00-164.0015.002,706.00430.00-4314.00435.00301.00-29.005,783.00-210.00-158.0052.00-582.00104.002,087.0012.00-1231.0029.00-2018.00-473.00653.00-143.00-85.00280.00-192.00-731.00
EBT Margin Growth (3y) -5042.00-7.00-807.00537.001,914.00512.00116.0085.00-612.0012,452.00590.00556.00889.00440.00363.00152.00-1209.00-104.00491.00739.001,843.00-11698.00593.001,495.00192.00354.00295.00-2507.00171.00270.00253.0077.00-94.00-4261.00615.00-657.00255.001,305.00240.002,848.00452.00886.00330.002,230.0034.003,969.00-76.00-89.00-409.00-1160.00-10.00-15.00-180.00-770.00-845.00
EBT Margin Growth (5y) -5426.0012,268.00-907.00351.00829.00487.00551.00702.00537.00537.001,109.001,016.001,459.00577.00493.001,309.00-893.00330.00729.00-1890.001,320.00-11644.00772.00537.00477.00-4124.00745.00500.00571.001,739.00479.00220.00-72.00940.00510.001,272.00319.00-509.00374.002,918.00-8.00308.00216.00128.00-158.004,430.00-950.00
EBT Margin (QoQ) -5034.001,020.00-1092.00124.00-105.0079.00-111.00305.00-403.00-293.00199.00270.001.00220.00252.001,500.00-1507.00-316.00-142.00-392.0012,660.00-12155.00165.00602.00-447.00143.0040.00140.00-403.00279.00106.00713.00-881.00136.001,067.00-701.00-285.0083.00-2762.002,818.00-304.00262.00-71.00542.00-5048.005,011.00-205.00212.00764.00-981.00-154.00422.00131.00-294.001,829.00-1654.00-1113.00966.00-218.00-108.0013.00170.00-159.00256.00-459.00-369.00
EBT (QoQ) -70.99%50.00%-33.76%4.97%1.37%-0.30%5.89%20.68%-13.95%-20.88%19.10%24.78%5.02%3.89%27.73%59.77%-36.78%-17.18%0.50%-22.93%952.01%-85.17%10.20%22.27%-12.49%5.98%10.82%9.76%-7.80%9.59%8.21%46.51%-29.97%3.02%52.93%-18.65%-4.74%-0.92%-100.72%15,544.44%-2.41%11.21%4.57%15.53%-146.15%316.59%-2.25%9.32%40.12%-28.34%-3.73%15.89%6.56%-12.35%-48.10%88.55%-30.98%40.89%-5.26%1.09%3.45%4.90%-3.15%11.23%-7.77%-12.94%
Enterprise Value Growth (1y) -121.00%-70.92%-20.74%-18.56%-33.81%-46.18%-24.96%-13.73%5.60%-8.07%-38.00%-15.74%-36.24%-13.64%-21.70%-79.69%-49.06%-158.10%-99.99%-53.57%-64.84%5.06%17.46%14.88%30.57%24.76%4.01%-3.79%3.53%-6.75%-16.87%-5.22%-63.29%-23.77%-13.75%28.49%35.77%33.30%14.97%-58.59%-7.07%-24.56%4.54%7.54%-29.05%-34.15%-38.55%-4.58%-12.42%2.91%3.12%17.66%21.77%5.10%-3.20%-29.44%-39.22%-33.65%-144.12%-150.19%-135.44%-108.10%12.29%
Enterprise Value Growth (3y) -40.80%-39.25%-27.69%-15.99%-19.83%-21.54%-28.03%-33.24%-24.22%-46.90%-49.76%-47.27%-49.59%-40.69%-26.18%-32.93%-19.49%-22.62%-16.58%-10.70%-3.36%8.64%2.53%2.40%-3.03%0.19%-8.46%7.91%-0.39%4.13%-4.17%-6.07%-3.94%-0.93%2.62%-1.60%3.90%-3.68%-4.00%-15.32%-15.81%-17.50%-8.62%7.31%-4.31%-7.32%-11.47%-3.68%-6.98%-7.19%-34.64%-38.67%-36.87%-38.20%-30.25%
Enterprise Value Growth (5y) -41.48%-51.27%-38.34%-33.91%-33.42%-34.48%-28.21%-25.33%-17.02%-17.76%-21.62%-23.05%-17.53%-17.47%-17.64%-20.73%-21.86%-19.49%-16.07%-0.41%-2.98%8.84%2.18%-1.06%5.54%3.75%-0.71%-2.75%-6.93%-8.05%-8.38%-2.91%-10.25%-6.02%-4.39%2.02%4.84%-0.53%-2.37%-10.33%-11.09%-15.53%-26.41%-20.86%-30.05%-28.01%-24.29%
Enterprise Value (QoQ) -27.74%-59.55%-11.74%2.96%1.20%-12.71%-9.72%-9.52%-7.93%3.65%0.13%9.10%-23.57%-23.02%16.24%-7.00%-3.07%-31.76%-23.67%11.24%-78.46%-2.09%5.04%4.73%-2.79%11.25%2.06%22.28%-11.39%-13.21%-5.90%27.76%-23.26%-23.94%4.65%-12.10%6.57%-13.91%40.06%-0.68%2.98%-45.23%-11.79%32.03%-12.87%-11.30%-8.28%5.13%-17.33%-14.96%18.27%-1.98%-1.33%-14.71%30.53%3.11%-22.93%-24.73%12.87%-4.20%-18.02%-127.83%10.70%1.94%-4.31%3.97%
EPS (Basic) Growth (1y) -22.22%21.43%-35.38%34.70%33.33%0.00%7.14%-3.50%1.79%15.69%33.33%43.64%121.05%40.68%15.00%-57.45%-77.78%212.05%-36.23%52.51%103.57%-79.92%25.00%27.35%17.54%15.38%20.00%13.97%62.69%46.67%22.73%-101.78%-10.09%53.41%33.33%184.01%-59.18%-71.11%-59.26%3,920.80%25.00%-151.28%18.18%10.85%8.00%495.00%5.77%8.63%11.11%-17.72%0.00%20.37%-6.67%-21.54%14.55%-6.15%3.57%19.61%715.87%-89.22%6.90%-4.92%-90.27%
EPS (Basic) Growth (3y) 1.82%12.00%-2.63%23.14%44.22%17.63%18.00%-16.14%-20.63%71.89%-0.75%-2.32%0.00%-4.12%-2.86%-6.16%-18.98%-10.25%-1.47%30.33%57.31%-30.22%22.56%-26.53%19.80%37.44%25.22%-74.25%-15.80%-13.38%-12.64%-15.53%-22.88%-30.59%-13.73%240.40%-18.02%-16.36%-20.14%264.47%14.47%18.56%7.72%13.17%3.85%65.71%6.61%7.06%2.41%-8.26%110.64%-50.44%1.10%-3.73%-3.13%
EPS (Basic) Growth (5y) -12.31%43.88%-7.51%3.91%6.30%0.39%5.54%2.76%3.65%3.30%7.96%6.23%13.84%8.32%6.19%-15.06%-4.90%10.22%9.37%-49.40%7.39%-31.52%0.00%-2.64%-2.59%-18.98%-1.12%-5.31%-4.22%5.66%-3.58%-6.21%-11.25%-5.88%-7.45%119.50%-10.59%-17.69%-10.22%122.63%7.71%9.36%63.49%-31.89%4.40%37.42%-0.78%
EPS (Basic) (QoQ) -22.22%54.76%-34.91%-0.74%21.43%-17.65%35.70%-1.74%-8.93%-11.76%22.22%3.64%3.51%1.69%31.67%59.49%-34.13%-16.87%-51.28%-16.71%825.00%-83.01%16.52%11.18%-8.77%5.77%18.71%2.62%-10.45%10.00%12.75%46.48%-19.27%-7.95%-101.64%7,481.50%37.76%-20.00%-98.97%3,486.29%-2.50%12.82%1.92%11.49%-140.00%360.00%-4.40%8.63%46.30%-30.38%-1.82%11.11%8.33%-15.38%18.18%-13.85%-8.93%23.53%-3.17%-4.92%5.17%742.62%-98.72%842.94%-6.45%-13.79%
EPS (Weighted Average and Diluted) Growth (1y) -23.08%17.07%-36.51%34.19%32.50%0.00%7.50%-2.51%3.77%18.75%34.88%45.28%125.45%42.11%17.24%-57.15%-77.42%214.81%-35.29%52.51%100.00%-80.00%22.73%26.92%17.86%13.73%20.37%13.94%60.61%48.28%21.54%-101.78%-9.43%53.49%34.18%184.22%-59.38%-71.21%-59.43%3,929.26%25.64%-152.63%20.93%11.30%10.20%490.00%3.85%8.21%9.26%-16.67%1.85%22.64%-5.08%-23.08%14.55%-6.15%3.57%22.00%714.29%-89.25%6.90%-6.56%-90.25%
EPS (Weighted Average and Diluted) Growth (3y) 1.89%11.61%-2.72%23.87%45.81%19.06%19.35%-15.33%-19.16%74.49%0.77%-1.71%0.60%-3.64%-2.35%-6.04%-18.96%-10.54%-1.49%30.17%55.85%-30.39%21.54%-26.53%19.68%37.30%25.21%-74.24%-16.08%-13.15%-12.87%-15.44%-22.68%-30.70%-13.01%241.33%-17.45%-16.08%-20.13%264.75%14.80%19.59%8.55%13.88%4.55%65.10%6.61%7.59%2.41%-7.87%111.79%-50.17%1.67%-4.28%-3.13%
EPS (Weighted Average and Diluted) Growth (5y) -11.65%44.13%-6.93%4.43%6.96%1.22%6.19%3.28%4.48%3.86%8.61%6.55%14.02%8.57%6.38%-15.06%-4.99%10.26%9.28%-49.42%6.85%-31.66%-0.46%-2.65%-2.64%-19.06%-0.75%-5.17%-3.93%6.10%-3.64%-6.14%-11.06%-5.45%-6.99%120.50%-10.22%-17.65%-9.88%123.57%8.26%9.93%64.18%-31.67%4.82%37.14%-0.78%
EPS (Weighted Average and Diluted) (QoQ) -21.15%53.66%-35.70%-1.26%20.00%-16.67%35.91%-2.51%-9.43%-10.42%23.26%3.77%3.64%1.75%32.76%61.04%-34.68%-16.05%-51.48%-15.14%810.71%-82.75%14.37%11.28%-8.93%5.88%18.27%3.34%-12.12%12.07%11.96%45.66%-18.87%-8.14%-101.64%7,502.29%37.50%-19.70%-98.97%3,470.73%-2.56%13.16%2.34%11.34%-140.82%360.00%-5.81%10.25%44.44%-30.77%-1.85%11.32%10.17%-15.38%18.18%-13.85%-10.71%26.00%-3.17%-4.92%5.17%740.98%-98.72%845.46%-8.06%-12.28%
FCF Margin Growth (1y) 469.00625.00-122.00676.0031.00-276.00-1085.001,045.0034.00-184.002,355.00-699.00-146.00319.001,091.0011,343.00-2309.00-752.00-1496.00-10790.002,965.0038.00249.00-442.00-733.00808.00134.00-358.001,134.001,715.00-64.00-733.00-431.00-1105.00-1618.001,619.00465.00416.001,516.00-1215.00-2313.00-418.00492.001,990.002,608.00-271.0046.00-1216.00-1701.002,841.00423.00-2216.00969.00-4594.00-2962.002,201.00-650.00-1661.002,482.00-517.001,109.00
FCF Margin Growth (3y) 534.00166.001,148.001,022.00-81.00-141.002,360.0011,689.00-2421.00-617.001,950.00-146.00510.00-395.00-156.00111.00-77.0095.00-1113.00-11590.003,366.002,562.00319.00-1533.00-31.001,419.00-1549.00527.001,167.001,026.00-166.00-330.00-2280.00-1107.00391.002,394.00759.00-272.002,055.00-441.00-1406.002,153.00962.00-1442.001,876.00-2024.00-2492.00-1231.00-1382.00-3414.00-56.00-532.001,428.00
FCF Margin Growth (5y) -1921.00-267.00743.001,575.00575.00-855.001,114.00457.00-190.00230.002,333.00-946.00911.002,129.00-86.00-980.00626.00705.00-2795.00-10705.003,399.001,873.00217.00-1130.00-1879.001,417.00460.001,302.001,462.00338.00373.00445.00-1373.001,464.00860.00-1038.0028.00-2025.00-483.00-456.00-1087.00-4102.00482.00243.002,335.00
FCF Margin (QoQ) -607.00-1070.00738.001,408.00-450.00-1818.001,536.00763.00-757.00-2627.003,666.00-248.00-975.00-88.00612.00305.00-510.00684.0010,865.00-13347.001,047.00-60.001,570.00408.00-1880.00151.00879.00117.00-338.00-524.00387.001,609.00243.00-2303.00-282.001,911.00-430.00-2817.002,955.00757.00-479.00-1716.00223.00-341.001,416.00-806.001,721.00277.00-1462.00-490.00459.00-209.003,080.00-2907.00-2180.002,977.00-2483.00-1275.002,983.00125.00-3494.002,868.00-16.001,751.00
Free Cash Flow Growth (1y) 34.68%71.33%-80.00%108.36%19.88%-6.78%-4,970.00%86.63%10.11%4.75%232.03%-21.50%3.79%29.18%93.78%672.82%-105.38%-35.64%-57.87%-80.09%3,091.53%12.95%51.24%0.99%-10.59%107.99%41.56%-8.81%70.15%126.25%-3.83%-37.44%-4.21%-24.58%-137.65%216.48%40.44%40.84%406.88%-55.53%-68.77%-13.52%55.72%271.38%317.73%-0.98%13.42%-36.71%-46.94%-24.63%14.51%-104.95%42.48%-77.42%-147.03%2,100.70%-15.81%-467.08%288.89%-15.80%72.12%
Free Cash Flow Growth (3y) 21.14%18.71%134.29%45.06%11.06%8.05%399.47%124.55%-27.27%-4.50%45.46%6.50%18.68%-2.07%7.28%15.82%12.92%14.78%-3.38%-43.19%262.18%74.52%27.22%-16.79%13.37%52.53%-35.95%21.77%31.79%33.95%3.58%-4.15%-25.10%-2.79%21.63%73.54%22.36%6.45%95.05%1.48%-11.54%-13.58%26.46%-28.39%46.71%-44.76%-37.70%-14.44%-13.98%-37.94%0.57%-5.90%27.34%
Free Cash Flow Growth (5y) -15.99%6.82%60.04%36.26%17.15%-1.72%139.86%17.88%10.47%15.39%33.92%2.15%20.52%34.61%10.95%-2.38%18.60%20.87%-18.40%-18.35%129.18%41.37%18.93%-4.11%-8.56%34.01%19.62%24.42%24.46%15.53%14.44%15.66%-1.42%-7.27%18.50%-16.69%6.73%-27.14%-23.89%0.68%-3.65%-20.45%12.43%14.39%35.55%
Free Cash Flow (QoQ) -28.96%-88.15%546.00%147.68%-9.62%-98.62%6,630.00%42.50%-29.72%-172.26%357.91%-15.92%-33.14%-8.92%53.34%11.16%-16.79%36.62%511.56%-100.77%1,094.92%-10.56%188.95%16.35%-62.44%19.76%92.95%3.00%-12.61%-18.49%24.29%92.20%16.20%-65.35%-19.15%194.28%-8.51%-117.30%779.61%30.59%-8.25%-62.31%-1.52%-8.29%154.08%-32.14%134.86%3.15%-39.77%-22.27%31.05%-13.52%-14.44%18.09%-105.66%2,590.91%-86.44%-345.96%340.82%4.82%-159.12%226.57%7.35%114.28%
Gross Margin Growth (1y) 198.00288.00278.0041.008.00-215.00-298.00112.00115.00271.00550.00316.00336.00303.00-93.00-219.00-357.00-239.00-181.0087.00489.0058.00384.00-26.00-282.00-96.00-340.00-156.00145.00159.00127.00129.00-170.00-101.00116.00248.00276.00-188.00-192.00-37.00-14.00222.00210.00-49.00-63.00146.0084.00159.00180.00469.00455.004,626.00357.0023.00-91.00-4280.00-282.00-74.0074.00-127.0022.00-236.00-282.00
Gross Margin Growth (3y) 322.00344.00530.00469.00460.00359.00159.00210.0095.00335.00276.00185.00468.00122.00110.00-157.00-150.00-277.00-137.00-94.00353.00121.00171.00-53.00-307.00-38.00-97.00221.00251.00-130.0051.00340.0092.00-67.00134.00162.00199.00179.00102.0073.00103.00836.00749.004,736.00474.00638.00448.00504.00254.00418.00438.00219.0097.00-287.00-298.00
Gross Margin Growth (5y) 301.00408.00257.00338.00592.00178.00362.00271.00302.00297.00320.003.00332.00185.00-103.00-184.00-175.00-219.00106.00282.00459.00-168.0095.00158.00-45.00-4.00-80.00135.00174.00237.00345.00450.00209.00547.00672.004,946.00736.00671.00465.00419.00177.00785.00732.00329.00214.00327.00240.00
Gross Margin (QoQ) 57.0013.0091.0038.00147.003.00-147.005.00-76.00-80.00263.008.0079.00199.0030.0028.0046.00-197.00-96.00-110.00164.00-138.00172.00292.00-267.00188.00-238.0035.00-81.00-57.00-53.00337.00-67.00-89.00-52.0038.002.00128.0080.0066.00-463.00124.00235.0089.00-226.00112.00-23.0075.00-18.0050.0051.0096.00271.0037.004,222.00-4173.00-63.00-78.0033.00-175.00145.0071.00-167.00-26.00-113.0025.00
Gross Profit Growth (1y) 11.73%13.36%11.40%13.84%18.93%14.58%13.43%11.37%15.36%16.08%17.10%23.86%13.20%11.75%9.28%1.95%0.21%7.70%19.57%16.68%20.66%8.09%6.72%8.22%13.80%21.52%14.76%11.97%29.19%13.27%13.05%17.80%-1.00%10.59%12.08%13.75%15.12%12.24%17.59%19.50%13.45%-12.27%7.27%0.84%6.90%51.67%16.12%13.94%12.86%6.03%6.68%-48.18%-4.76%-6.65%-6.80%92.06%5.11%6.09%9.94%7.70%6.53%8.58%10.66%
Gross Profit Growth (3y) 15.31%14.67%13.95%16.23%15.81%14.12%13.23%12.03%9.38%11.79%15.23%13.79%11.03%9.17%11.72%8.78%11.23%12.26%13.56%12.24%21.05%14.16%11.45%12.60%13.33%15.03%13.29%14.48%13.76%12.03%14.22%16.99%8.94%2.88%12.24%11.09%11.77%14.31%13.57%11.15%11.03%12.16%9.94%-15.87%4.74%14.50%4.91%4.28%4.15%1.64%3.01%2.34%2.17%2.45%4.28%
Gross Profit Growth (5y) 11.70%12.66%14.10%13.31%13.43%11.59%13.12%12.17%12.44%12.91%13.38%12.29%15.01%12.36%12.59%11.17%11.97%12.12%13.16%13.63%15.12%13.05%12.78%14.18%13.71%8.43%12.90%12.58%12.30%13.35%13.17%12.97%9.30%11.86%11.86%-4.14%8.46%8.13%7.81%6.45%6.50%6.92%6.37%4.26%5.17%11.58%7.03%
Gross Profit (QoQ) 7.90%-2.74%7.83%-1.27%9.47%-4.42%10.19%3.16%5.46%-5.37%8.19%6.86%6.12%-4.54%14.43%-2.34%4.76%-6.66%6.75%-4.00%12.59%3.63%4.17%-0.72%0.86%2.31%5.63%4.40%7.70%-3.38%3.07%20.45%-5.57%-3.57%7.40%1.22%5.49%-2.27%8.99%2.45%2.85%2.39%10.77%-2.74%-20.47%25.20%4.13%3.10%12.84%-4.15%2.17%2.13%6.01%-3.56%-50.37%87.69%3.91%-3.71%2.28%2.72%4.88%-0.22%0.19%1.60%6.90%1.69%
Interest Coverage Ratio Growth (1y) 111.71%-79.26%28.73%56.75%100.17%2,279.04%6.46%
Interest Coverage Ratio (QoQ) 69.92%119.03%-1,852.48%111.67%-560.38%113.67%8.46%4.60%-81.82%659.83%38.50%1,143.15%-99.19%
Net Cash Flow Growth (1y) -75.03%-17.81%-83,800.00%-1,010.59%198.78%-254.63%141.34%163.95%-101.50%92.99%159.83%-134.55%8,672.73%-1,047.92%-238.71%695.91%-199.58%555.72%-43.46%-35.23%153.78%-71.57%-20.01%-191.74%441.78%301.12%47.93%-159.04%-55.56%-35.68%468.96%101.40%-74.18%-396.47%-100.87%388.64%1,361.78%99.01%-14,177.78%1,040.47%-73.03%3,457.41%95.43%-43.88%56.30%-460.89%758.30%11.70%-80.10%29.56%-30.19%1.43%827.79%43.05%-33.98%156.38%481.41%-157.37%51.05%-57.27%-128.61%
Net Cash Flow Growth (3y) -26.23%-27.84%865.13%-58.90%56.50%-48.03%-14.21%49.13%-48.54%78.27%-92.83%10.06%263.19%156.50%-63.72%-52.42%42.63%93.08%3.57%-52.39%48.81%-9.81%62.69%-67.82%-14.65%-112.89%74.40%29.62%18.82%-26.39%-66.28%40.64%0.60%-0.53%-27.18%215.06%83.34%-6.21%255.62%92.64%-56.23%-340.29%30.26%-14.01%42.36%-51.07%71.38%42.68%120.58%-1.07%-11.37%3.58%-159.30%
Net Cash Flow Growth (5y) -24.18%36.04%-347.32%50.67%15.47%10.02%-20.73%4.79%30.07%43.95%-39.23%-38.89%157.20%109.52%35.62%16.31%-19.74%-58.21%50.79%-36.23%47.10%-15.12%-23.50%13.19%19.64%20.49%35.75%25.68%-6.69%-33.78%27.61%20.02%-20.55%-35.11%-23.51%104.12%62.63%13.63%85.23%79.42%35.24%-162.70%17.18%-6.98%-46.72%
Net Cash Flow (QoQ) -45.28%-99.81%16,900.00%44.71%80.08%-288.94%-84.95%147.48%-193.20%150.51%186.13%-101.11%-336.36%1,972.92%-138.04%375.73%-158.43%-126.32%263.43%-146.07%367.41%-171.25%173.78%-61.74%41.39%-400.70%43.60%325.93%4.68%-139.04%-180.59%138.76%51.48%123.94%-98.93%613.64%-1,839.17%99.34%697.22%2,034.88%-101.18%-9,418.52%147.70%-49.51%46.45%-112.96%685.53%40.63%-438.14%123.64%-0.65%-74.95%-1,297.14%123.43%44.35%129.12%-173.49%127.16%460.59%419.59%-132.53%115.94%58.59%-447.89%
Net Income Growth (1y) -77.97%21.05%-34.69%29.17%33.96%1.04%7.50%-10.19%1.88%16.70%34.11%16.07%121.04%37.61%10.98%22.31%-58.10%486.28%23.18%45.41%104.64%-79.40%24.84%28.85%15.88%12.33%19.73%12.65%60.98%47.00%20.30%-101.77%-10.25%51.91%32.80%350.00%20.86%-14.29%21.60%3,902.86%24.39%-150.31%18.38%10.46%8.89%501.56%4.58%8.34%10.47%-16.98%1.00%-40.20%-89.32%-86.69%-85.79%-81.75%-34.59%-98.15%5,447.75%7.38%-127.59%-540.00%-100.07%
Net Income Growth (3y) -33.01%12.59%-1.99%10.43%44.49%17.51%16.96%8.44%-1.91%111.16%22.39%27.33%23.76%18.46%19.50%31.84%-0.21%10.71%22.56%28.27%56.29%-30.19%21.60%-26.53%18.74%35.87%24.13%-63.22%20.42%24.16%24.78%20.91%10.50%-38.47%24.11%382.80%17.85%20.08%14.61%263.17%14.37%18.81%7.73%-10.56%-49.54%34.70%-46.86%-50.92%-57.42%-87.31%99.67%-51.06%-26.40%-26.22%-26.11%
Net Income Growth (5y) -22.56%63.03%5.18%19.08%20.94%14.41%19.73%19.02%17.48%16.86%22.34%24.54%28.74%22.38%19.71%-15.39%7.50%24.82%24.08%-37.79%32.87%-15.03%23.76%20.74%20.28%-25.24%22.46%17.08%18.79%31.06%19.19%16.17%10.17%16.91%15.09%136.26%-28.03%-28.16%-26.40%39.21%-36.34%-66.65%58.03%-32.49%-15.13%48.54%-14.94%
Net Income (QoQ) -78.06%54.74%-37.96%4.61%20.55%-16.52%22.71%8.49%-9.08%-11.19%2.52%23.06%4.15%2.06%-11.27%134.36%-35.16%-17.68%-2.21%-19.71%807.13%-82.71%15.43%13.00%-8.67%4.79%19.14%1.63%-11.47%11.69%12.09%45.24%-19.16%-8.60%-101.65%7,478.57%36.83%-20.09%-96.90%3,467.14%-2.96%13.37%2.00%10.85%-139.25%366.78%-4.83%9.27%44.74%-30.52%-1.41%11.42%8.78%-15.48%-41.63%-80.10%35.59%-9.80%-25.00%-28.69%-96.17%270,630.00%-98.55%-118.32%38.89%54.55%
Net Income towards Common Stockholders Growth (1y) -21.16%21.05%-34.69%36.13%33.96%1.04%7.50%-2.62%1.88%16.70%34.11%44.37%121.04%37.61%10.98%-17.56%-58.10%486.28%23.18%45.41%104.64%-79.40%24.84%28.85%15.88%12.33%19.73%12.65%60.98%47.00%20.30%-101.77%-10.25%51.91%32.80%350.00%20.86%-14.29%21.60%3,902.86%24.39%-150.31%18.38%10.46%8.89%501.56%4.58%8.34%10.47%-16.98%1.00%18.82%-8.86%-86.69%-85.79%-90.81%-92.33%-98.15%5,447.75%7.38%-127.59%-540.00%-100.07%
Net Income towards Common Stockholders Growth (3y) 2.47%12.59%-1.99%24.16%44.49%17.51%16.96%5.04%-1.91%111.16%22.39%20.06%23.76%18.46%19.50%15.59%-0.21%10.71%22.56%28.27%56.29%-30.19%21.60%-26.53%18.74%35.87%24.13%-63.22%20.42%24.16%24.78%20.91%10.50%-38.47%24.11%382.80%17.85%20.08%14.61%263.17%14.37%18.81%7.73%12.45%3.11%34.70%-46.86%-50.92%-57.42%-87.31%99.67%-51.06%-26.40%-26.22%-26.11%
Net Income towards Common Stockholders Growth (5y) -0.07%63.03%5.18%18.07%20.94%14.41%19.73%16.77%17.48%16.86%22.34%20.23%28.74%22.38%19.71%-15.22%7.50%24.82%24.08%-37.79%32.87%-15.03%23.76%20.74%20.28%-25.24%22.46%17.08%18.79%31.06%19.19%16.17%10.17%16.91%15.09%170.30%10.51%-28.16%-26.40%39.21%-36.34%-66.65%58.03%-32.49%-15.13%48.54%-14.94%
Net Income towards Common Stockholders (QoQ) -21.49%54.74%-35.24%0.21%20.55%-16.52%35.00%-1.39%-9.08%-11.19%22.29%3.17%4.15%2.06%31.65%57.96%-35.16%-17.68%-2.21%-19.71%807.13%-82.71%15.43%13.00%-8.67%4.79%19.14%1.63%-11.47%11.69%12.09%45.24%-19.16%-8.60%-101.65%7,478.57%36.83%-20.09%-96.90%3,467.14%-2.96%13.37%2.00%10.85%-139.25%366.78%-4.83%9.27%44.74%-30.52%-1.41%11.42%8.78%-15.48%15.98%-14.53%-84.11%-9.80%-25.00%-28.69%-96.17%270,630.00%-98.55%-118.32%38.89%54.55%
Net Margin Growth (1y) -529.00159.00-881.00278.00179.00-227.00-125.00-185.00-162.0059.00295.00318.001,479.00397.005.00-383.00-1743.007,707.008.00366.00936.00-7684.00361.00330.00-40.00-160.00-6.00-32.00555.00543.00158.00-2096.00-297.00785.00421.00103.00206.00-766.0019.002,315.00237.00-3547.00339.00211.0028.004,875.00-255.00-76.006.00-599.008.006,746.002.00-2535.00-2212.00-8978.00-2592.00-416.0019,596.00-5.00-247.00-36.00-20002.00
Net Margin Growth (3y) -512.00-9.00-712.00412.001,496.00229.00174.00-250.00-425.008,164.00307.00300.00673.00421.00374.00312.00-846.00-137.00363.00663.001,451.00-7301.00513.00-1799.00218.001,168.00573.00-2025.00464.00562.00599.00322.00146.00-3529.00780.002,629.00471.00562.00104.002,450.00271.00729.0093.006,881.0036.001,741.00-2458.00-2308.00-2584.00-3550.0017,393.00-2238.00-2837.00-2987.00-2617.00
Net Margin Growth (5y) -776.008,096.00-699.00394.00690.00253.00543.00445.00471.00320.00662.00598.001,188.00804.00526.00-1816.00-588.001,192.00942.00-1330.001,360.00-7282.00954.00620.00661.00-3145.00932.00501.00729.001,890.00683.00457.00180.00747.00534.009,299.00479.00-2573.00-2099.00217.00-2318.00-2222.0017,478.00-2103.00-2803.001,289.00-2863.00
Net Margin (QoQ) -514.00841.00-884.0028.00174.00-199.00276.00-72.00-232.00-97.00216.00-49.00-11.00138.00240.001,113.00-1093.00-254.00-149.00-247.008,357.00-7954.00210.00323.00-263.0092.00178.00-46.00-383.00245.00152.00541.00-395.00-140.00-2102.002,340.00687.00-504.00-2420.002,443.00-285.00282.00-124.00365.00-4070.004,168.00-253.00183.00778.00-962.00-74.00264.00172.00-354.006,663.00-6479.00-2365.00-31.00-103.00-93.00-189.0019,982.00-19705.00-335.0022.0016.00
Operating Income Growth (1y) -71.04%-129.28%19.50%25.16%25.04%-125.68%-11.13%7.32%9.82%331.96%57.93%61.62%31.82%32.05%11.52%-9.16%-17.62%-5.69%22.75%18.50%76.90%23.05%20.31%16.21%15.05%40.60%21.25%15.04%56.75%16.76%13.29%67.05%-15.35%4.61%16.31%-101.58%8.59%6.11%18.24%5,964.15%30.60%-163.44%21.58%13.06%7.09%419.45%9.08%6.55%14.42%-15.24%3.10%-47.20%-11.49%-42.66%-9.07%75.42%-10.14%39.09%-4.18%-9.86%13.12%12.20%-12.41%
Operating Income Growth (3y) -26.46%15.30%18.81%29.48%21.87%107.33%16.11%16.37%6.05%69.72%29.30%20.27%24.31%15.29%18.09%7.75%18.80%17.73%21.43%16.58%47.21%26.41%18.23%30.71%15.14%19.75%16.90%-26.63%12.95%9.03%15.93%15.60%6.28%-39.32%18.69%1.49%14.95%29.07%16.18%317.25%16.97%19.76%10.99%-14.00%2.74%52.59%0.75%-0.44%-3.09%-12.23%-3.51%-5.84%-3.46%-3.63%-8.62%
Operating Income Growth (5y) -15.46%13.80%18.09%18.50%21.41%58.56%18.24%16.76%19.41%47.57%25.82%18.39%28.21%20.26%17.73%19.18%17.34%14.79%18.73%-15.35%24.01%17.53%17.84%15.61%16.71%-25.84%18.09%14.97%15.04%21.30%15.62%13.22%8.02%13.78%13.46%-10.07%8.99%0.89%8.01%132.15%4.94%6.50%3.56%0.12%1.97%34.63%-3.01%
Operating Income (QoQ) -71.13%-9.76%14.18%-2.64%-129.19%468.31%19.58%-2.73%-152.68%245.04%44.41%-0.46%11.27%-1.25%47.78%-18.81%11.45%-16.60%20.38%-26.38%27.59%8.55%16.22%9.90%-11.25%6.13%12.26%8.81%8.46%-8.48%6.51%48.26%-19.21%-11.20%57.06%-24.87%-0.16%-1.27%-102.13%5,273.58%-2.44%10.02%5.61%15.22%-147.39%310.84%-1.79%9.13%41.36%-28.00%-4.07%17.20%4.72%-12.43%-50.87%96.46%-32.16%38.86%-5.22%0.63%5.01%-4.34%-10.84%26.30%4.15%-25.32%
Operating Margin Growth (1y) -5064.00-2364.00200.00197.0097.00-457.00-480.00-43.00-63.002,945.00661.00728.00410.00458.0017.00-369.00-495.00-371.003.0066.001,012.00306.00399.00171.00-73.00338.0023.0015.00647.00145.0050.001,162.00-554.00-192.00140.00-3837.00-61.00-210.00-55.002,701.00411.00-4296.00446.00302.00-20.005,774.00-157.00-133.00119.00-595.0072.001,783.00-91.00-1284.00-108.00-1860.00-556.00616.00-354.00-483.00170.007.00-611.00
Operating Margin Growth (3y) -5031.00125.00380.00881.00444.002,947.00197.00315.00-148.003,032.00681.00425.00927.00392.00419.00-132.00444.00272.00426.00251.001,587.00788.00473.001,348.0020.00291.00214.00-2660.0032.00-257.00135.0026.00-204.00-4698.00531.00-834.00330.001,268.00234.002,870.00510.00883.00361.001,952.008.003,895.00-193.00-210.00-528.00-1263.00-390.00-560.00-477.00-661.00-1073.00
Operating Margin Growth (5y) -5116.00212.00400.00578.00961.002,881.00599.00552.00791.003,676.001,103.00610.001,501.00875.00493.001,044.00537.00226.00617.00-2424.00972.00387.00558.00212.00371.00-4215.00605.00343.00423.001,221.00424.00195.00-105.00482.00446.00816.00358.00-611.00197.002,793.00-137.00215.00-102.00-391.00-378.004,518.00-1159.00
Operating Margin (QoQ) -5043.00-131.00126.00-16.00-2343.002,433.00122.00-116.00-2896.002,409.00559.00-136.00113.00125.00626.00-453.00161.00-317.00241.00-580.00285.0058.00303.00367.00-422.00151.0075.00123.00-11.00-164.0066.00756.00-513.00-258.001,178.00-961.00-150.0074.00-2800.002,816.00-300.00229.00-43.00526.00-5007.004,971.00-187.00203.00787.00-961.00-163.00456.0073.00-294.001,548.00-1419.00-1120.00882.00-204.00-114.0052.00-88.00-333.00539.00-111.00-706.00
Profit After Tax Growth (1y) -21.16%21.05%-34.69%36.13%33.96%1.04%7.50%-18.36%1.88%16.70%34.11%16.07%121.04%37.61%10.98%22.31%-58.10%486.28%23.18%45.41%104.64%-79.40%24.84%28.85%15.88%12.33%19.73%12.65%60.98%47.00%20.30%-101.77%-10.25%51.91%32.80%350.00%20.86%-14.29%21.60%3,902.86%24.39%-150.31%18.38%10.46%8.89%501.56%4.58%8.34%10.47%-16.98%1.00%18.82%-8.86%-24.43%12.05%-7.15%3.35%19.28%697.82%4.24%3.78%-7.84%-90.46%
Profit After Tax Growth (3y) 2.47%12.59%-1.99%8.86%44.49%17.51%16.96%5.04%-1.91%111.16%22.39%27.33%23.76%18.46%19.50%31.84%-0.21%10.71%22.56%28.27%56.29%-30.19%21.60%-26.53%18.74%35.87%24.13%-63.22%20.42%24.16%24.78%20.91%10.50%-38.47%24.11%382.80%17.85%20.08%14.61%263.17%14.37%18.81%7.73%12.45%3.11%65.33%5.78%6.12%1.33%-9.21%108.23%4.77%-0.76%-6.00%-5.15%
Profit After Tax Growth (5y) -0.07%63.03%5.18%18.07%20.94%14.41%19.73%16.77%17.48%16.86%22.34%24.54%28.74%22.38%19.71%-15.39%7.50%24.82%24.08%-37.79%32.87%-15.03%23.76%20.74%20.28%-25.24%22.46%17.08%18.79%31.06%19.19%16.17%10.17%16.91%15.09%170.30%10.51%1.67%11.25%121.10%7.10%8.62%62.06%6.59%3.29%36.68%-2.06%
Profit After Tax (QoQ) -21.49%54.74%-35.24%0.21%20.55%-16.52%35.00%-1.39%-9.08%-11.19%2.52%23.06%4.15%2.06%-11.27%134.36%-35.16%-17.68%-2.21%-19.71%807.13%-82.71%15.43%13.00%-8.67%4.79%19.14%1.63%-11.47%11.69%12.09%45.24%-19.16%-8.60%-101.65%7,478.57%36.83%-20.09%-96.90%3,467.14%-2.96%13.37%2.00%10.85%-139.25%366.78%-4.83%9.27%44.74%-30.52%-1.41%11.42%8.78%-15.48%15.98%-14.53%-9.81%25.33%-3.90%-4.87%4.09%738.33%-87.44%-5.29%-7.56%-13.18%
Property, Plant & Equipment (Net) Growth (1y) 7.06%12.49%10.03%12.79%12.36%12.38%14.77%22.67%25.05%26.41%24.43%12.94%8.64%5.84%4.96%5.05%6.31%6.65%5.94%8.94%11.73%14.56%19.55%20.21%18.40%21.64%19.48%17.19%20.86%22.66%27.17%27.63%25.38%20.89%17.85%22.22%23.36%28.41%31.09%31.59%28.83%20.93%14.75%10.85%9.47%7.89%6.95%5.57%6.04%6.56%7.34%-2.56%7.41%-1.33%-0.33%5.97%-3.94%5.27%4.03%
Property, Plant & Equipment (Net) Growth (3y) 14.00%16.91%16.26%16.04%15.14%14.56%14.44%13.33%13.03%12.58%11.43%8.93%8.87%8.95%9.95%11.22%12.04%14.12%14.81%15.35%16.93%19.57%22.01%21.60%21.51%21.73%21.43%22.27%23.18%23.95%25.25%27.09%25.84%23.36%21.03%21.26%20.27%18.77%17.18%15.48%14.36%11.61%9.62%4.47%7.63%4.29%4.59%2.92%3.04%3.44%3.63%
Property, Plant & Equipment (Net) Growth (5y) 11.94%12.52%11.81%12.33%12.64%12.93%13.68%13.77%13.82%14.73%14.60%12.73%13.05%14.05%15.10%15.52%16.34%17.12%17.79%19.08%19.85%21.55%22.92%23.66%23.31%22.87%21.92%21.67%21.39%19.96%19.25%19.16%18.26%16.63%15.27%12.90%14.66%11.99%11.47%9.72%9.06%7.63%6.43%
Property, Plant & Equipment (Net) (QoQ) 4.20%3.65%1.67%2.44%1.92%6.25%1.28%2.47%4.08%13.57%3.24%3.58%2.45%3.08%-0.69%0.91%1.61%3.17%0.50%1.24%0.93%6.09%3.07%3.80%5.33%6.68%1.52%6.64%3.46%4.63%4.69%8.23%7.26%5.01%2.85%4.36%4.56%8.91%3.80%8.63%6.75%9.32%1.63%1.97%1.30%5.60%0.36%0.50%0.42%4.24%0.81%0.98%1.15%-5.37%11.12%-7.23%2.17%0.61%0.73%1.67%0.97%
Return on Assets Growth (1y) -1198.00-34.00-14.00-15.000.00-1.00-1.000.000.001.004.004.003.003.00-4.0010.008.009.0014.00-13.00-11.00-11.00-12.001.001.000.001.001.001.00-2.00-4.00-3.00-2.002.004.002.001.004.003.00-1.00-1.00-5.00-6.008.007.006.006.00-2.00-2.00-2.00-6.00-10.00-13.00-14.00-10.00-6.0020.0019.0019.0019.00-24.00
Return on Assets Growth (3y) -1198.00-35.00-11.00-11.004.003.00-1.0014.0012.0012.0014.001.000.001.00-2.00-2.00-2.00-2.003.00-11.00-9.00-13.00-15.00-1.000.000.001.000.000.004.003.00-3.00-2.001.002.008.006.005.004.004.004.00-1.00-6.00-5.00-8.00-10.00-10.00-19.005.003.003.003.00-17.00
Return on Assets Growth (5y) -1186.00-23.00-1.00-15.001.000.001.002.001.001.003.003.002.00-1.00-5.00-4.00-3.00-2.003.00-12.00-10.00-7.00-7.000.000.00-1.00-1.006.006.005.004.003.003.005.002.00-4.00-8.00-11.00-12.00-12.0011.005.003.009.00-12.00
Return on Assets (QoQ) -1163.00-20.001.00-15.000.000.00-1.000.000.000.000.000.000.003.001.000.00-1.00-3.0014.00-2.000.001.00-13.000.000.001.000.000.000.001.000.000.00-4.00-1.002.001.001.001.00-1.000.003.001.00-6.000.000.000.008.00-1.00-1.000.00-1.000.00-1.00-4.00-4.00-3.00-2.000.00-1.0023.00-3.000.000.00-20.00
Return on Capital Employed Growth (1y) -62.00-3.00-3.0011.00-2.00-4.002.002.006.003.00-10.00-7.00-7.00-7.006.006.00-2.00-2.00-7.00-8.0010.009.009.009.00-3.00-2.00-3.00-4.00-6.00-7.00-3.00-4.000.00-1.00-5.00-3.00-4.00-3.00
Return on Capital Employed Growth (3y) -53.007.005.00-4.00-1.0010.00-3.001.00-6.00-12.00-9.002.000.007.007.006.005.00-1.00-3.002.000.002.001.00-9.00-9.00-11.00-11.00-10.00-10.00
Return on Capital Employed Growth (5y) -59.005.009.004.00-5.005.00-4.003.001.00-6.00-4.00-7.00-9.001.00-1.000.00-2.00-10.00-10.00-2.00-3.00
Return on Capital Employed (QoQ) 0.001.00-4.00-1.001.005.00-3.000.001.00-8.001.000.000.005.001.00-7.000.000.000.0011.00-1.00-1.000.00-1.000.00-2.00-1.00-3.00-1.001.00-1.001.00-2.00-3.000.000.000.00
Return on Equity Growth (1y) 0.000.000.000.000.001.006.006.008.009.00-1.0023.0014.0012.0019.00-27.00-20.00-18.00-18.003.002.001.003.003.003.00-2.00-6.00-5.00-3.003.005.000.00-1.004.004.00-2.00-1.00-8.00-9.0011.008.008.008.00-5.00-4.00-4.00-10.00-14.00-19.00-19.00-14.00-9.0027.0026.0025.0025.00-32.00
Return on Equity Growth (3y) 8.009.004.0030.0022.0021.0023.003.003.003.00-1.00-1.00-4.00-5.003.00-21.00-15.00-19.00-22.001.002.002.002.00-1.000.005.003.00-6.00-5.000.000.009.006.004.003.004.003.00-4.00-11.00-9.00-15.00-16.00-16.00-28.005.002.001.002.00-24.00
Return on Equity Growth (5y) 3.003.004.005.004.005.008.008.007.002.00-4.00-3.00-3.00-4.002.00-26.00-18.00-12.00-12.000.000.00-1.00-3.008.006.005.002.00-1.000.003.00-1.00-10.00-17.00-20.00-21.00-19.0011.002.000.007.00-19.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.000.000.005.001.002.001.00-5.0025.00-7.00-1.001.00-20.000.000.001.001.00-1.000.003.001.00-1.00-5.00-1.002.001.000.001.00-2.000.005.001.00-8.001.00-1.000.0011.00-2.00-1.000.00-2.00-1.00-2.00-5.00-6.00-5.00-3.000.00-1.0031.00-4.00-1.00-1.00-26.00
Return on Invested Capital Growth (1y) 0.000.000.008.008.008.009.003.004.005.004.00-2.00-6.00-10.00-8.002.004.004.004.003.002.002.003.002.002.00-2.00-8.00-10.00-9.00-1.005.005.005.007.004.00-2.00-1.00-7.00-8.0011.008.008.008.00-5.00-4.00-4.00-5.00-7.00-7.00-4.00-4.000.00-1.00-5.00-4.00-5.00-3.00
Return on Invested Capital Growth (3y) 12.0013.0012.009.006.004.005.002.002.000.000.003.000.00-3.00-1.007.009.004.000.00-5.00-5.00-1.001.00-3.00-2.003.002.00-8.00-6.00-1.001.0013.0011.008.004.004.003.00-3.00-5.00-1.00-3.000.00-1.00-12.00-12.00-13.00-13.00-12.00-12.00
Return on Invested Capital Growth (5y) 10.007.008.0014.0012.0010.0012.008.007.00-1.00-4.00-5.00-7.00-7.00-3.002.004.0010.009.00-2.00-1.00-1.00-3.005.004.004.002.00-2.00-2.003.005.002.000.000.00-5.00-3.00-6.00-12.00-13.00-7.00-8.00
Return on Invested Capital (QoQ) 0.000.00-2.001.000.000.007.000.000.001.001.002.001.000.00-5.00-2.00-2.002.005.000.00-2.001.004.00-1.00-3.003.003.00-1.00-7.00-2.000.000.001.004.00-1.000.003.001.00-6.001.00-2.000.0013.00-2.00-3.000.000.00-1.00-3.000.00-3.00-1.001.00-1.001.00-2.00-3.000.000.00-1.00
Return on Sales Growth (1y) -55.002.00-9.002.002.00-2.00-1.00-3.00-2.001.003.000.0015.004.000.002.00-17.0077.000.004.009.00-77.004.003.000.00-2.000.000.006.005.002.00-21.00-3.008.004.001.002.00-8.000.0023.002.00-35.003.002.000.0049.00-3.00-1.000.00-6.000.0021.00-25.00-25.00-22.00-44.00-1.00-4.00196.000.00-2.000.00-200.00
Return on Sales Growth (3y) -55.000.00-7.00-1.0015.002.002.00-1.00-4.0082.003.005.007.004.004.009.00-8.00-1.004.007.0015.00-73.005.00-18.002.0012.006.00-20.005.006.006.003.001.00-35.008.0026.005.006.001.0025.003.007.001.0023.00-24.0017.00-25.00-23.00-26.00-36.00174.00-22.00-28.00-30.00-26.00
Return on Sales Growth (5y) -58.0081.00-7.005.007.003.005.006.005.003.007.008.0012.008.005.00-12.00-6.0012.009.00-13.0014.00-73.0010.006.007.00-31.009.005.007.0019.007.005.002.007.005.0047.00-20.00-26.00-21.002.00-23.00-22.00175.00-21.00-28.0013.00-29.00
Return on Sales (QoQ) -55.008.00-9.001.002.00-2.001.001.00-2.00-1.000.002.000.001.00-3.0017.00-11.00-3.00-1.00-2.0084.00-80.002.003.00-3.001.002.000.00-4.002.002.005.00-4.00-1.00-21.0023.007.00-5.00-24.0024.00-3.003.00-1.004.00-41.0042.00-3.002.008.00-10.00-1.003.002.00-4.0021.00-43.001.000.00-1.00-1.00-2.00200.00-197.00-3.000.000.00
Revenue Growth (1y) 8.61%8.85%7.12%13.18%18.80%18.07%18.29%9.63%13.52%11.78%8.53%18.67%8.17%7.30%10.65%5.00%5.17%11.19%22.56%15.30%13.00%7.25%1.33%8.59%18.13%23.10%20.13%14.39%26.70%10.87%11.10%15.74%1.28%12.11%10.36%10.04%10.97%15.17%20.67%20.09%13.67%-14.90%4.29%1.50%7.79%48.76%14.84%11.58%10.24%-0.15%0.67%-67.67%-8.94%-6.91%-5.73%194.58%8.89%7.08%8.93%9.43%6.23%11.89%14.67%
Revenue Growth (3y) 13.57%12.84%11.20%13.77%13.41%12.30%12.41%10.95%8.90%10.07%13.75%12.83%8.73%8.57%11.18%9.55%11.97%13.65%14.27%12.72%19.14%13.54%10.59%12.86%14.87%15.23%13.78%13.36%12.51%12.70%13.95%15.21%8.51%3.19%11.57%10.28%10.78%13.40%13.06%10.79%10.54%8.12%6.43%-28.46%2.66%11.40%2.91%2.05%3.01%-0.16%1.11%1.39%1.75%3.70%5.60%
Revenue Growth (5y) 10.75%11.38%13.27%12.26%11.63%11.05%12.02%11.33%11.51%11.98%12.37%12.28%13.98%11.80%12.90%11.72%12.49%12.78%12.84%12.77%13.71%13.58%12.49%13.70%13.84%8.44%13.14%12.17%11.78%12.63%12.12%11.61%8.71%10.29%9.93%-13.51%6.42%6.27%6.52%5.31%6.02%4.73%4.36%3.37%4.59%10.62%6.36%
Revenue (QoQ) 7.02%-2.92%6.45%-1.79%7.25%-4.46%12.47%3.08%6.60%-4.29%4.24%6.74%4.97%-7.07%13.98%-2.70%4.13%-4.18%8.15%-2.54%10.09%5.62%1.75%-4.48%4.49%-0.21%9.03%3.90%8.89%-2.62%3.83%15.08%-4.72%-2.41%8.16%0.71%5.46%-3.93%7.84%1.56%9.46%0.65%7.32%-3.87%-18.05%23.34%4.45%2.09%13.10%-4.78%1.49%0.86%2.44%-4.00%-67.41%184.09%4.72%-2.78%1.85%5.01%2.97%-1.10%2.32%1.94%8.46%1.36%
Share-based Compensation Growth (1y) 8.86%-11.54%2.67%23.81%22.09%30.43%19.48%43.59%3.81%20.00%21.74%14.29%9.17%6.48%7.14%-7.03%2.52%6.09%13.33%-9.24%3.28%5.74%5.15%32.41%14.29%7.75%6.29%6.99%9.72%10.07%21.05%25.49%10.13%4.58%13.04%16.15%13.79%15.00%14.90%11.21%16.16%13.59%17.99%22.18%15.65%15.79%14.89%19.47%13.91%15.29%20.06%3.31%7.59%9.32%14.65%17.38%29.14%3.93%-9.87%-14.58%-2.14%
Share-based Compensation Growth (3y) 11.33%11.46%14.30%26.66%11.43%18.56%15.94%15.12%5.13%10.67%13.92%-1.20%4.95%6.10%8.49%3.76%6.56%6.52%8.20%8.74%9.00%7.84%10.60%21.14%11.36%7.44%13.30%15.96%11.20%9.80%16.28%17.47%13.33%10.96%15.29%16.43%15.20%14.79%15.92%17.53%15.24%14.88%17.63%14.68%12.33%13.43%16.51%13.16%16.54%9.42%7.46%1.18%10.79%
Share-based Compensation Growth (5y) 9.08%9.36%12.64%11.38%7.94%13.33%13.18%12.89%6.52%9.08%10.56%6.44%7.71%7.21%10.44%8.45%7.89%6.83%11.63%13.38%10.17%8.57%11.94%18.09%12.79%10.13%14.55%16.20%13.06%11.73%16.34%18.80%13.91%12.77%16.15%14.27%13.38%13.77%16.48%14.51%16.28%11.49%10.96%8.62%12.37%
Share-based Compensation (QoQ) -1.27%-3.85%-16.00%36.51%-19.77%11.59%1.30%34.62%-14.29%2.22%21.74%-2.68%-0.92%3.70%14.29%-7.03%-3.36%4.35%-0.83%2.52%0.00%11.48%-20.59%16.67%2.38%10.85%0.00%0.70%-3.47%9.35%0.66%3.27%-3.16%20.26%4.35%-9.38%-8.05%30.00%7.21%-11.21%-7.07%29.89%3.77%-7.26%-9.13%34.93%7.45%-12.21%-9.02%33.88%11.73%-16.30%-7.92%39.43%-3.86%-12.83%-6.44%46.23%-1.57%-4.10%-24.70%26.81%-6.72%9.87%
Shareholder's Equity Growth (1y) 12.98%23.92%9.82%1.47%2.39%3.57%13.41%10.52%14.51%10.12%-6.44%5.27%-15.78%21.21%42.16%41.89%65.12%19.52%18.50%14.22%3.86%7.98%11.17%4.63%19.28%18.95%17.49%12.88%18.34%7.64%6.29%6.23%6.22%10.62%13.49%32.09%13.16%9.68%10.37%10.27%19.41%33.71%31.61%27.58%25.47%15.79%12.21%-0.50%3.71%8.46%8.19%15.72%18.55%16.41%42.88%49.76%41.82%41.33%6.18%
Shareholder's Equity Growth (3y) 8.21%12.22%5.23%5.69%-0.42%11.40%14.69%18.19%16.77%16.85%16.38%19.49%13.04%16.08%23.26%19.25%26.94%15.36%15.67%10.49%13.60%11.40%11.55%7.85%14.46%12.31%12.32%16.57%12.46%9.31%10.01%15.66%12.80%17.50%18.13%22.94%19.24%19.30%17.69%11.86%15.83%18.86%16.91%13.68%15.55%13.50%20.15%19.91%20.36%21.29%17.96%
Shareholder's Equity Growth (5y) 13.61%15.41%14.44%13.86%11.11%12.27%14.72%14.56%14.55%15.43%15.53%15.04%15.31%14.90%18.52%15.25%20.79%12.82%13.30%13.61%12.00%10.90%11.70%12.82%15.17%15.74%15.54%17.38%16.34%15.12%14.48%14.46%13.31%15.30%14.89%16.43%15.82%16.48%20.30%19.39%21.17%22.54%19.37%
Shareholder's Equity (QoQ) 10.35%6.06%3.79%2.02%-2.21%-2.01%4.74%3.19%7.09%-4.50%8.51%-0.77%-9.01%7.44%-13.18%42.82%6.71%7.24%1.03%3.37%5.80%3.37%-8.14%7.48%8.93%-2.70%4.72%7.18%7.58%-6.52%9.79%-2.51%6.23%-6.57%9.78%1.53%8.98%8.74%-5.96%-1.59%9.67%8.65%1.84%10.19%7.95%5.32%0.15%1.69%4.61%-6.61%4.40%6.34%4.35%-0.11%6.95%4.43%28.07%4.70%1.28%4.07%-3.79%
Tax Rate Growth (1y) -1096.00552.00-1095.00-271.00679.00-1708.00691.00-52.00439.001,549.002,565.0055.00-201.00-286.00-2341.00-251.001,016.00-149.00-729.00207.00-1199.007.00-208.00-208.00434.00202.00516.00-39.00-1560.00-396.007,996.000.00-2211.00-1052.0038,802.00-1141.002,332.00-22.00-47770.00461.001,684.00178.00190.00-166.00-1726.00226.00-219.00121.00228.00267.00-574.0024.00-495.00-207.00413.00-210.00-239.00-349.00227.00373.001,086.00600.00
Tax Rate Growth (3y) 22.00394.002,161.00-267.00917.00-445.00915.00-248.001,254.001,114.00-505.0011.00-384.00-428.00-3278.00-252.00252.0060.00-422.00-40.00-2325.00-187.008,303.00-247.00-3337.00-1246.0047,314.00-1181.00-1440.00-1470.00-972.00-681.001,804.00-896.00-8778.00-847.002,290.00383.00-47799.00415.00186.00671.00-603.00-21.00-1993.00286.00-380.00-65.00-506.00-289.0067.00187.00352.0044.00
Tax Rate Growth (5y) 837.00-42.00-909.00-311.00734.00-586.00-23.00-248.00490.001,323.00-198.00-235.00-1510.00-622.005,233.00-291.00-3520.00-1388.0046,376.00-1181.00-2205.00-1261.00-664.00-927.00678.00-1090.00-266.00-886.00-1482.00-1065.00-1001.00-726.00306.00-402.00-9571.00-702.002,023.00443.00-47960.00229.00-548.00115.0037.00141.00-1146.00537.00
Tax Rate (QoQ) -239.00495.0025.00-1377.001,409.00-1152.00849.00-428.00-978.001,247.00106.0063.00133.002,262.00-2403.00-193.0047.00208.00-313.001,074.00-1118.00-373.00623.00-332.0089.00-588.00624.00310.00-144.00-274.0069.00-1211.001,020.008,118.00-7927.00-3422.002,180.0047,972.00-47871.0051.00-174.00224.00360.001,274.00-1679.00235.004.00-286.00273.00-210.00344.00-179.00312.00-1051.00942.00-698.00600.00-431.00319.00-726.00490.00146.00464.00-13.004.00
Total Debt Growth (1y) -55.20%-1.52%73.96%259.81%20.00%5.89%0.23%25.86%7.41%22.80%203.36%220.23%276.44%163.09%12.50%-0.91%-16.91%0.38%1.05%-0.63%-0.08%0.37%-0.71%37.76%40.80%68.76%79.07%26.04%24.38%17.34%10.97%-42.71%-43.68%-50.21%-50.21%0.10%0.12%0.10%0.12%0.10%0.10%0.12%0.10%0.12%0.12%0.10%0.12%0.10%0.10%0.12%0.10%0.12%0.12%0.10%0.12%0.12%0.10%0.12%0.12%
Total Debt Growth (3y) 26.60%8.59%74.23%143.86%69.30%50.68%50.67%58.66%49.77%48.02%51.08%46.64%46.20%38.39%4.12%10.70%5.34%19.36%21.57%19.94%20.50%25.73%25.42%-0.17%-0.46%-0.47%-0.36%-10.25%-11.16%-16.37%-17.91%-16.89%-17.36%-20.68%-20.69%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%
Total Debt Growth (5y) 45.13%27.60%43.16%70.19%32.14%28.08%27.97%40.46%36.43%40.59%43.72%40.50%40.49%39.32%17.53%-0.41%-3.92%-0.13%-0.15%-0.21%-0.27%-0.19%-0.33%-0.06%-0.23%-0.24%-0.17%-6.24%-6.81%-10.13%-11.13%-10.47%-10.77%-12.94%-12.94%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%
Total Debt (QoQ) -43.32%-58.45%257.66%16.92%0.11%-14.06%19.28%3.18%-5.24%7.92%1.80%17.96%134.10%13.93%19.66%-17.56%0.10%0.35%0.33%-0.40%0.77%-1.32%0.89%0.05%-0.32%36.91%3.11%19.92%5.77%-3.64%1.76%13.13%0.03%-50.25%0.02%0.03%0.02%0.03%0.03%0.02%0.03%0.02%0.03%0.03%0.02%0.03%0.03%0.02%0.03%0.02%0.03%0.03%0.02%0.03%0.03%0.02%0.03%0.03%0.02%0.03%0.03%