Vertical Aerospace cash flow statement data for the quarter ended Jun 2026. This cash flow statement covers 19 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow StatementCash Flow | Dec2020 | Sep2021 | Dec2021 | Jun2022 | Sep2022 | Dec2022 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||
| Net Income | -11.72M | -288.69M | -27.23M | -138.94M | 47.55M | -33.03M | -38.09M | -22.47M | -36.61M | -36.43M | -37.08M | -944.12M | 498.42M | 527.92M | -38.51M | -55.87M | 533.51M | 81.59M | |
| Depreciation and DepletionDep. & Depletion | 0.05M | 0.10M | 0.12M | 0.14M | 0.21M | 0.20M | 0.19M | 0.33M | |||||||||||
| Depreciation, Depletion & Amortization | |||||||||||||||||||
| AmortizationAmort. | 0.34M | 0.07M | |||||||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 0.32M | 0.27M | 0.58M | 0.53M | 0.68M | 0.66M | 0.65M | 0.49M | |||||||||||
| Share-based CompensationStock Comp. | 114.30M | 0.86M | 17.79M | 2.82M | -0.58M | 2.11M | 1.38M | ||||||||||||
| Other non-cash itemsOther Non-Cash | 0.03M | 107.72M | 10.54M | -93.84M | 10.29M | -4.06M | 4.88M | -11.14M | 907.74M | -5.13M | 8.31M | -11.57M | 19.47M | 8.28M | 4.96M | ||||
| Non-cash ItemsNon-Cash Items | -28.68M | -33.77M | -26.92M | -21.21M | |||||||||||||||
| Change in Working Capital | |||||||||||||||||||
| Change in ReceivablesChange Receivables | -24.03M | 25.48M | 0.18M | 5.34M | -4.05M | 0.26M | -4.62M | 10.64M | |||||||||||
| Change in Account PayablesChange Payables | 5.26M | 50.99M | -1.61M | 5.87M | 3.49M | 3.05M | -7.35M | 3.84M | |||||||||||
| Cash from OperationsCash from Ops. | -8.99M | -14.43M | -18.29M | -29.46M | -21.14M | -30.97M | -31.01M | -26.67M | |||||||||||
| Investing Activities | |||||||||||||||||||
| Capital ExpendituresCapex | -1.06M | 1.90M | -0.50M | 1.98M | 0.38M | 0.62M | -1.04M | 1.08M | |||||||||||
| Change in Property, Plant and EquipmentChange in PP&E | 1.06M | -1.90M | 0.50M | -1.98M | -0.38M | -0.62M | 1.04M | -1.08M | |||||||||||
| Change in IntangiblesChange Intangibless | -1.86M | 4.81M | -1.01M | 1.21M | 0.11M | ||||||||||||||
| Sale and Maturity of InvestmentsInvestments Sold | -0.27M | ||||||||||||||||||
| Other Investing ActivitiesOther investing | 1.34M | 0.72M | 0.85M | 0.44M | |||||||||||||||
| Cash from Investing ActivitiesCash from Investing | -1.55M | -2.34M | -71.89M | -1.64M | 0.85M | -0.17M | 0.82M | 0.42M | |||||||||||
| Financing Activities | |||||||||||||||||||
| Debt Issuance and Repayment | |||||||||||||||||||
| Long-Term Debt IssuancesLT Debt Issuance | -34.46M | 226.09M | |||||||||||||||||
| Non-Current Debt | -34.46M | 226.09M | |||||||||||||||||
| Net Debt Issuances and RepaymentsNet Debt Issuance | -34.46M | 226.09M | |||||||||||||||||
| Change in Capital Stock | |||||||||||||||||||
| Common Stock IssuedStock Issued | 8.82M | 0.80M | 0.04M | 31.84M | |||||||||||||||
| Net Shares Issued and RepurchasedNet Shares Issued | 8.82M | 0.80M | 0.04M | 31.84M | |||||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 8.82M | 0.80M | 0.04M | 31.84M | |||||||||||||||
| Other financing activitiesOther financing | -0.13M | -0.27M | |||||||||||||||||
| Cash from Financing ActivitiesCash from Financing | -0.06M | 293.38M | 0.11M | 8.67M | 0.67M | -0.24M | -0.24M | -0.24M | 2.55M | 86.38M | -87.37M | 167.32M | 2.73M | 84.16M | |||||
| Additional items | |||||||||||||||||||
| Exchange Rate EffectFX Effect | -2.75M | 3.01M | -1.92M | -0.05M | -0.25M | -0.73M | 0.50M | ||||||||||||
| Change in Cash | -34.35M | 299.83M | -90.07M | -22.43M | -19.62M | 19.22M | -30.43M | ||||||||||||
| Ending Cash Balance | 1.14M | 12.76M | 287.06M | 191.14M | 93.47M | 75.87M | 113.14M | 90.51M | 61.99M | 84.46M | 57.29M | 28.31M | 85.04M | 93.03M | 65.85M | ||||
| Free Cash FlowFCF | -7.94M | -16.33M | -17.79M | -31.44M | -21.52M | -31.59M | -29.96M | -27.75M | |||||||||||
| Net Cash FlowNCF | -10.61M | 276.61M | -90.07M | -22.43M | -19.62M | -31.38M | -30.43M | -26.49M | 2.55M | 86.38M | -87.37M | 167.32M | 2.73M | 84.16M | |||||
| Income Taxes PaidTaxes Paid | 41.16M | -40.66M |
Pull Vertical Aerospace's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=EVTL&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "EVTL", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=EVTL&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();