|
Gross Margin
|
96.99% | 96.87% | 97.64% | | 97.02% | 96.30% | 97.54% | 98.30% | 97.11% | 96.58% | 97.17% | | 96.15% | 97.39% | 97.23% | 97.53% | 97.66% | 97.80% | 97.75% | 97.30% | 97.09% | 97.88% | 97.59% | 97.35% | 96.66% | 96.73% | 94.90% | 97.62% | 96.13% | 97.06% | 96.73% | 101.04% | 98.56% | 98.53% | 98.23% | 99.03% | 98.43% | 98.55% | 98.19% | 98.73% | -441,900.00% | -34,076.00% | -2,650.31% | -6,259.44% | -4,022.70% | -6,039.53% | 97.62% | -3,206.40% | 99.12% | 99.09% | 98.82% | 98.33% | 99.08% | 98.51% | 99.29% | 99.10% | 98.15% | 97.98% | 98.20% | 98.73% | 98.67% | 97.77% | 98.27% | 98.98% | 98.43% | 98.46% | 98.63% |
|
EBT Margin
|
2.50% | -16.75% | 14.01% | | 13.08% | -4.29% | 14.99% | 9.52% | 11.36% | 8.27% | 8.36% | -0.89% | -11.81% | 12.70% | 9.58% | 20.36% | 11.14% | 18.95% | 17.31% | 22.81% | 14.05% | 20.70% | 17.81% | 21.64% | 5.09% | 12.35% | 4.15% | 18.78% | 6.76% | 18.33% | 22.33% | 22.42% | 29.16% | 13.05% | 21.86% | 34.72% | 24.74% | 23.90% | 20.15% | 32.75% | 4,301,050.00% | 517,148.00% | 22,783.13% | 64,455.02% | 28,341.08% | 41,414.88% | 16.39% | 88,682.93% | 29.58% | 30.40% | 30.05% | 41.08% | 29.14% | 23.37% | 22.79% | 25.29% | 18.80% | 11.77% | 13.66% | 15.18% | 14.78% | 15.88% | 16.67% | 21.80% | 16.03% | 18.04% | 20.77% |
|
EBIT Margin
|
14.07% | -36.31% | 6.06% | | 10.10% | 18.72% | -2.16% | 7.82% | 8.10% | 4.80% | 5.41% | -0.89% | -15.66% | 9.68% | 6.54% | 17.26% | 8.30% | 16.26% | 14.77% | 17.37% | 10.98% | 17.65% | 14.91% | 18.43% | 1.28% | 8.34% | -1.25% | 15.91% | 2.38% | 14.91% | 18.75% | 22.90% | 27.31% | 11.02% | 19.65% | 33.13% | 22.71% | 21.91% | 17.75% | 31.16% | -17,017,750.00% | -1,650,924.00% | -106,354.69% | -208,429.72% | -208,187.03% | -201,549.30% | 14.47% | -163,364.53% | 28.93% | 29.62% | 28.96% | 39.43% | 28.46% | 22.20% | 22.45% | 24.75% | 17.42% | 10.27% | 12.31% | 14.19% | 13.76% | 13.98% | 15.36% | 21.11% | 14.93% | 16.90% | 19.98% |
|
EBITDA Margin
|
14.07% | -10.03% | -3.67% | | 10.10% | 18.72% | 15.38% | 7.82% | 8.10% | 4.80% | 5.41% | -0.89% | -15.66% | 9.68% | 6.54% | 17.26% | 8.30% | 16.26% | 14.77% | 17.37% | 10.98% | 17.65% | 14.91% | 18.43% | 1.28% | 8.34% | -1.25% | 15.91% | 2.38% | 14.91% | 18.75% | 22.90% | 27.31% | 11.02% | 19.65% | 33.13% | 22.71% | 21.91% | 17.75% | 31.16% | -17,017,750.00% | -1,650,924.00% | -106,354.69% | -208,429.72% | -208,187.03% | -201,549.30% | 14.47% | -163,364.53% | 28.93% | 29.62% | 28.96% | 39.43% | 28.46% | 22.20% | 22.45% | 24.75% | 17.42% | 10.27% | 12.31% | 14.19% | 13.76% | 13.98% | 15.36% | 21.11% | 14.93% | 16.90% | 19.98% |
|
Operating Margin
|
14.07% | -36.31% | 6.06% | | 10.10% | 18.72% | -2.16% | 7.82% | 8.10% | 4.80% | 5.41% | | -15.66% | 9.68% | 6.54% | 17.26% | 8.30% | 16.26% | 14.77% | 17.37% | 10.98% | 17.65% | 14.91% | 18.43% | 1.28% | 8.34% | -1.25% | 15.91% | 2.38% | 14.91% | 18.75% | 22.90% | 27.31% | 11.02% | 19.65% | 33.13% | 22.71% | 21.91% | 17.75% | 31.16% | -17,017,750.00% | -1,650,924.00% | -106,354.69% | -208,429.72% | -208,187.03% | -201,549.30% | 14.47% | -163,364.53% | 28.93% | 29.62% | 28.96% | 39.43% | 28.46% | 22.20% | 22.45% | 24.75% | 17.42% | 10.27% | 12.31% | 14.19% | 13.76% | 13.98% | 15.36% | 21.11% | 14.93% | 16.90% | 19.98% |
|
Net Margin
|
0.33% | 7.82% | 3.00% | | 2.32% | 0.15% | 2.85% | 3.22% | 3.33% | 1.59% | 1.07% | -52.90% | -3.30% | 4.59% | 3.45% | 8.88% | 3.90% | 7.93% | 7.44% | 7.73% | 7.09% | 11.15% | 10.70% | 8.62% | 1.81% | 4.01% | 2.33% | 5.05% | 2.06% | 6.87% | 8.98% | -44.03% | -33.60% | -57.89% | -47.30% | -47.00% | -24.75% | -32.47% | -45.12% | -7.48% | -8,000,550.00% | -557,168.00% | -58,156.56% | -52,543.78% | -98,602.16% | -76,462.33% | -45.39% | -793.60% | -14.93% | -15.95% | -12.26% | 3.13% | -0.07% | -9.49% | -14.53% | -4.41% | -17.53% | -31.13% | -24.87% | -14.40% | -18.86% | -18.79% | -18.28% | -8.10% | -13.06% | -18.67% | -11.35% |
|
FCF Margin
|
-88.76% | -9.72% | 17.88% | | -56.30% | 52.46% | 32.71% | 11.98% | -35.91% | 4.35% | 65.86% | | -93.76% | 51.91% | 27.45% | 51.88% | -55.91% | 37.80% | 66.19% | 35.40% | -79.09% | 45.61% | 43.00% | 38.34% | -33.93% | 44.53% | 29.57% | 54.26% | -44.54% | 35.25% | 60.33% | 36.27% | -22.63% | 61.17% | 39.88% | 32.36% | -9.67% | 47.31% | 34.47% | 67.08% | -21,419,600.00% | 1,068,124.00% | 64,425.31% | 156,257.43% | -101,063.24% | 128,405.58% | 37.42% | 182,246.93% | -50.66% | 62.98% | 49.33% | 75.93% | -67.63% | 49.06% | 54.75% | 44.30% | -67.60% | 34.09% | 42.08% | 52.53% | -48.26% | 49.13% | 30.69% | 68.71% | -81.44% | 49.13% | 51.77% |
|
Assets Average
|
0.74B | 0.74B | 0.78B | 0.85B | 0.87B | 0.87B | 0.99B | 0.99B | 0.90B | 0.97B | 1.06B | 1.06B | 0.99B | 0.96B | 1.00B | 1.09B | 1.06B | 1.00B | 1.07B | 1.14B | 1.11B | 1.10B | 1.19B | 1.34B | 1.37B | 1.29B | 1.31B | 1.40B | 1.38B | 1.30B | 1.38B | 1.56B | 1.55B | 1.44B | 1.51B | 1.57B | 1.50B | 1.52B | 1.66B | 1.92B | 1.99B | 1.89B | 2.08B | 2.40B | 2.41B | 2.36B | 2.57B | 3.01B | 3.05B | 2.84B | 3.11B | 3.54B | 3.37B | 2.97B | 3.08B | 3.39B | 3.19B | 2.90B | 3.14B | 3.46B | 3.35B | 3.16B | 3.44B | 3.87B | 3.72B | 3.48B | 4.06B |
|
Equity Average
|
6.58B | 12.99B | 15.07B | 8.69B | 9.27B | 9.28B | 0.33B | 0.35B | 0.37B | 0.42B | 0.47B | 0.46B | 0.47B | 0.47B | 0.47B | 0.48B | 0.49B | 0.48B | 0.49B | 0.53B | 0.56B | 0.58B | 0.61B | 0.66B | 0.69B | 0.68B | 0.69B | 0.70B | 0.67B | 0.64B | 0.67B | 0.74B | 0.78B | 0.74B | 0.71B | 0.76B | 0.79B | 0.81B | 0.88B | 0.95B | 1.01B | 0.99B | 0.99B | 1.06B | 1.08B | 1.09B | 1.17B | 1.35B | 1.46B | 1.43B | 1.47B | 1.57B | 1.61B | 1.55B | 1.55B | 1.66B | 1.65B | 1.59B | 1.63B | 1.72B | 1.72B | 1.69B | 1.75B | 1.86B | 1.85B | 1.84B | 2.00B |
|
Invested Capital
|
12.92B | 13.07B | 17.08B | 0.30B | 18.24B | 0.32B | 0.33B | 0.37B | 0.37B | 0.47B | 0.46B | 0.47B | 0.47B | 0.47B | 0.47B | 0.49B | 0.49B | 0.47B | 0.50B | 0.56B | 0.55B | 0.61B | 0.60B | 0.71B | 0.67B | 0.68B | 0.69B | 0.71B | 0.64B | 0.64B | 0.70B | 0.78B | 0.78B | 0.70B | 0.73B | 0.80B | 0.77B | 0.85B | 0.90B | 1.01B | 1.01B | 0.97B | 1.00B | 1.13B | 1.04B | 1.13B | 1.21B | 1.49B | 1.43B | 1.43B | 1.51B | 1.64B | 1.59B | 1.52B | 1.59B | 1.73B | 1.57B | 1.60B | 1.65B | 1.78B | 1.65B | 1.73B | 1.78B | 1.94B | 1.75B | 1.92B | 2.09B |
|
Asset Utilization Ratio
|
0.31 | 0.33 | 0.34 | | 0.36 | 0.36 | 0.37 | 0.38 | 0.44 | 0.49 | 0.49 | 0.50 | 0.52 | 0.58 | 0.54 | 0.59 | 0.65 | 0.72 | 0.71 | 0.67 | 0.68 | 0.70 | 0.69 | 0.69 | 0.73 | 0.82 | 0.86 | 0.87 | 0.90 | 1.02 | 1.01 | 0.92 | 1.01 | 1.10 | 1.07 | 1.08 | 1.19 | 1.23 | 1.11 | 1.08 | 0.81 | 0.61 | 0.37 | 0.00 | 0.00 | 0.00 | 0.16 | 0.14 | 0.35 | 0.62 | 0.70 | 0.93 | 1.00 | 1.11 | 0.99 | 0.82 | 0.82 | 0.86 | 0.79 | 0.71 | 0.73 | 0.84 | 0.82 | 0.77 | 0.84 | 0.94 | 0.88 |
|
Interest Coverage Ratio
|
0.97 | -4.52 | 1.18 | | 1.57 | 2.03 | -0.45 | 1.45 | 1.70 | 1.18 | 1.93 | | -4.29 | 4.69 | 2.49 | 9.30 | 3.85 | 10.60 | 7.24 | 10.21 | 4.85 | 9.66 | 8.54 | 14.04 | 0.69 | 4.64 | -0.85 | 20.28 | 2.26 | 11.53 | 15.14 | 21.72 | 22.14 | 8.50 | 14.76 | 35.75 | 24.21 | 19.39 | 16.10 | 57.91 | -83.18 | -99.14 | -60.07 | -83.47 | -63.77 | -81.32 | 11.79 | -121.50 | 42.21 | 47.62 | 54.59 | 102.31 | 48.69 | 33.11 | 31.15 | 49.77 | 24.08 | 12.37 | 16.90 | 26.76 | 19.22 | 23.14 | 27.02 | 49.31 | 24.90 | 33.65 | 29.40 |
|
Debt to Equity
|
| | | | | | | 0.49 | | 0.39 | 0.34 | 0.28 | 0.26 | 0.26 | 0.30 | 0.25 | 0.15 | 0.18 | 0.18 | 0.13 | 0.14 | 0.13 | 0.16 | 0.15 | 0.14 | 0.12 | 0.08 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.33 | 0.32 | 0.30 | 0.28 | 0.23 | 0.26 | 0.26 | 0.25 | 0.23 | 0.19 | 0.24 | 0.23 | 0.22 | 0.24 | 0.23 | 0.23 | 0.21 | 0.23 | 0.22 | 0.19 | 0.17 | 0.17 | 0.15 | 0.26 |
|
Debt Ratio
|
| | | | | | | 0.20 | | 0.18 | 0.15 | 0.12 | 0.13 | 0.12 | 0.14 | 0.11 | 0.08 | 0.08 | 0.08 | 0.06 | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.14 | 0.15 | 0.13 | 0.13 | 0.10 | 0.14 | 0.13 | 0.11 | 0.10 | 0.10 | 0.12 | 0.12 | 0.10 | 0.14 | 0.12 | 0.12 | 0.10 | 0.12 | 0.11 | 0.09 | 0.08 | 0.09 | 0.08 | 0.12 |
|
Equity Ratio
|
17.40 | 17.57 | 21.15 | 0.33 | 21.43 | 0.36 | 0.31 | 0.41 | 0.41 | 0.46 | 0.43 | 0.45 | 0.50 | 0.48 | 0.46 | 0.43 | 0.51 | 0.46 | 0.46 | 0.48 | 0.52 | 0.53 | 0.49 | 0.49 | 0.52 | 0.53 | 0.52 | 0.48 | 0.50 | 0.49 | 0.48 | 0.47 | 0.55 | 0.48 | 0.47 | 0.50 | 0.55 | 0.53 | 0.53 | 0.47 | 0.55 | 0.50 | 0.45 | 0.43 | 0.47 | 0.45 | 0.46 | 0.44 | 0.53 | 0.48 | 0.46 | 0.43 | 0.54 | 0.50 | 0.50 | 0.48 | 0.57 | 0.53 | 0.51 | 0.48 | 0.55 | 0.52 | 0.50 | 0.47 | 0.54 | 0.52 | 0.47 |
|
Times Interest Earned
|
0.97 | -4.52 | 1.18 | | 1.57 | 2.03 | -0.45 | 1.45 | 1.70 | 1.18 | 1.93 | | -4.29 | 4.69 | 2.49 | 9.30 | 3.85 | 10.60 | 7.24 | 10.21 | 4.85 | 9.66 | 8.54 | 14.04 | 0.69 | 4.64 | -0.85 | 20.28 | 2.26 | 11.53 | 15.14 | 21.72 | 22.14 | 8.50 | 14.76 | 35.75 | 24.21 | 19.39 | 16.10 | 57.91 | -83.18 | -99.14 | -60.07 | -83.47 | -63.77 | -81.32 | 11.79 | -121.50 | 42.21 | 47.62 | 54.59 | 102.31 | 48.69 | 33.11 | 31.15 | 49.77 | 24.08 | 12.37 | 16.90 | 26.76 | 19.22 | 23.14 | 27.02 | 49.31 | 24.90 | 33.65 | 29.40 |
|
FCF Payout Ratio
|
| | -0.36 | | 0.06 | 0.40 | 0.14 | 0.30 | -0.15 | 1.95 | 0.15 | | -0.06 | 0.06 | 0.14 | 0.06 | -0.09 | 0.09 | 0.06 | 0.11 | -0.07 | 0.09 | 0.10 | 0.09 | -0.15 | 0.09 | 0.12 | 0.06 | -0.11 | 0.10 | 0.06 | 0.09 | -0.21 | 0.07 | 0.08 | 0.11 | -0.43 | 0.11 | 0.18 | 0.04 | -0.06 | 0.10 | 0.13 | 0.07 | -0.18 | 0.10 | 0.18 | 0.04 | -0.11 | 0.07 | 0.07 | 0.03 | -0.08 | 0.10 | 0.10 | 0.08 | -0.11 | 0.19 | 0.14 | 0.08 | -0.15 | 0.10 | 0.15 | 0.05 | -0.08 | 0.09 | 0.07 |
|
Enterprise Value
|
0.26B | 0.28B | 0.21B | 0.31B | 0.33B | 0.32B | 0.38B | 0.60B | 0.68B | 0.56B | 0.42B | 0.61B | 0.80B | 0.59B | 0.67B | 0.69B | 1.20B | 1.15B | 1.36B | 1.72B | 1.87B | 1.90B | 1.56B | 1.69B | 1.75B | 1.91B | 1.75B | 1.72B | 1.98B | 1.95B | 1.80B | 2.30B | 3.08B | 3.12B | 2.96B | 3.39B | 3.90B | 4.25B | 3.61B | 2.05B | 3.42B | 3.28B | 2.51B | 1.92B | 1.25B | 1.50B | 1.64B | 2.82B | 4.88B | 3.87B | 4.56B | 3.25B | 2.90B | 2.39B | 1.61B | 2.33B | 3.26B | 3.46B | 3.80B | 4.62B | 6.22B | 6.55B | 8.11B | 8.39B | 6.69B | 8.97B | 10.88B |
|
Market Capitalization
|
0.19B | 0.24B | 0.36B | 0.50B | 0.50B | 0.40B | 0.48B | 0.67B | 0.72B | 0.70B | 0.60B | 0.73B | 0.84B | 0.68B | 0.77B | 0.88B | 1.28B | 1.24B | 1.54B | 1.96B | 1.94B | 2.01B | 1.71B | 1.89B | 1.80B | 1.97B | 1.82B | 1.97B | 2.06B | 1.96B | 2.00B | 2.67B | 3.20B | 2.89B | 3.15B | 3.87B | 4.18B | 4.68B | 4.12B | 2.90B | 3.73B | 3.64B | 3.19B | 2.92B | 1.87B | 2.39B | 2.66B | 4.45B | 5.90B | 5.10B | 6.02B | 5.30B | 4.28B | 3.80B | 3.22B | 4.24B | 4.45B | 4.74B | 5.22B | 6.44B | 7.45B | 8.03B | 9.71B | 10.55B | 7.81B | 10.44B | 13.02B |
|
Return on Sales
|
-0.03% | -0.11% | -0.07% | | -0.02% | -0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | 0.00% | 0.02% | 0.06% | 0.06% | 0.04% | 0.03% | 0.00% | 0.02% | 0.05% | 0.08% | 0.12% | 0.10% | 0.08% | 0.06% | 0.05% | 0.05% | 0.06% | 0.08% | 0.10% | 0.15% | 0.14% | 0.15% | 0.11% | 0.11% | 0.13% | 0.14% | 0.21% | 0.26% | 0.37% | 0.54% | 593.39% | 403.52% | 293.41% | 0.69% | 1.01% | 0.50% | 0.36% | 0.35% | 0.26% | 0.26% | 0.25% | 0.24% | 0.19% | 0.17% | 0.15% | 0.14% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% |
|
Return on Capital Employed
|
0.06% | -0.05% | -0.06% | | -0.01% | 0.00% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.00% | 0.01% | 0.01% | 0.06% | 0.08% | 0.12% | 0.14% | 0.13% | 0.12% | 0.14% | 0.14% | 0.16% | 0.12% | 0.12% | 0.08% | 0.09% | 0.08% | 0.11% | 0.19% | 0.21% | 0.26% | 0.29% | 0.30% | 0.37% | 0.34% | 0.43% | 0.38% | 0.44% | 0.04% | -0.30% | -0.52% | -0.93% | -0.82% | -0.93% | -0.65% | -0.71% | -0.31% | -0.07% | 0.01% | 0.48% | 0.39% | 0.45% | 0.39% | 0.30% | 0.20% | 0.20% | 0.17% | 0.13% | 0.11% | 0.14% | 0.15% | 0.19% | 0.17% | 0.22% | 0.23% |
|
Return on Invested Capital
|
| | | | 0.00% | | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | | 0.00% | 0.01% | 0.05% | 0.09% | 0.11% | 0.13% | 0.11% | 0.12% | 0.12% | 0.12% | 0.14% | 0.12% | 0.10% | 0.06% | 0.05% | 0.06% | 0.08% | 0.14% | 0.17% | 0.27% | 0.28% | 0.32% | 0.22% | 0.23% | 0.29% | 0.26% | 0.43% | 0.05% | -0.35% | -0.67% | -1.19% | -1.16% | -1.17% | -0.84% | -0.78% | -0.43% | -0.09% | 0.01% | 0.53% | 0.53% | 0.51% | 0.45% | 0.31% | 0.26% | 0.23% | 0.20% | 0.15% | 0.15% | 0.18% | 0.19% | 0.21% | 0.24% | 0.26% | 0.27% |
|
Return on Assets
|
-0.01% | -0.04% | -0.02% | | -0.01% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.01% | 0.03% | 0.04% | 0.03% | 0.02% | 0.00% | 0.01% | 0.04% | 0.06% | 0.08% | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.06% | 0.09% | 0.10% | 0.15% | 0.16% | 0.16% | 0.11% | 0.13% | 0.17% | 0.15% | 0.23% | 0.21% | 0.23% | 0.20% | 0.15% | 0.13% | 0.12% | 0.11% | 0.14% | 0.18% | 0.22% | 0.25% | 0.25% | 0.26% | 0.28% | 0.24% | 0.16% | 0.14% | 0.13% | 0.11% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.13% | 0.14% | 0.14% |
|
Return on Equity
|
0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | 0.00% | 0.02% | 0.08% | 0.09% | 0.07% | 0.05% | -0.01% | 0.02% | 0.07% | 0.11% | 0.16% | 0.14% | 0.13% | 0.10% | 0.08% | 0.09% | 0.12% | 0.18% | 0.20% | 0.30% | 0.31% | 0.34% | 0.24% | 0.25% | 0.31% | 0.28% | 0.46% | 0.41% | 0.43% | 0.42% | 0.33% | 0.29% | 0.26% | 0.24% | 0.31% | 0.37% | 0.44% | 0.53% | 0.55% | 0.55% | 0.53% | 0.47% | 0.32% | 0.27% | 0.24% | 0.21% | 0.17% | 0.17% | 0.19% | 0.20% | 0.22% | 0.26% | 0.27% | 0.29% |