Evercore Cash Flow Statement (2009-2025) | EVR

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.40M-14.31M7.68M0.00M-0.01M-0.28M-0.23M-0.41M-0.36M-1.20M-1.50M-7.50M12.14M7.47M24.98M-0.89M-0.06M-1.83M-0.02M13.39M29.69M25.18M39.11M5.89M16.39M5.43M29.98M7.68M33.59M47.28M59.96M94.65M25.88M60.08M-1.40M109.74M81.66M59.30M192.16M78.20M97.26M52.50M125.70M38.88M67.23M51.12M255.45M165.55M163.93M189.12M349.97M177.09M109.89M91.64M152.79M92.24M42.16M58.77M92.05M93.12M81.73M88.09M154.79M153.79M106.94M157.49M
Share-based Compensation 6.63M29.79M40.96M14.84M13.57M13.25M14.26M18.78M48.62M67.98M29.67M28.52M28.77M28.68M32.31M31.49M28.51M29.30M27.87M29.77M25.22M28.91M56.85M49.28M49.03M52.36M66.87M57.48M53.46M80.48M28.68M70.55M63.86M67.17M67.63M73.60M67.63M84.65M96.95M95.33M86.14M81.92M77.91M99.06M94.18M96.29M94.21M107.97M107.02M113.01M117.52M121.12M118.76M109.94M130.24M142.12M121.27M121.75M139.34M149.07M144.10M137.22M148.43M180.94M178.59M
Deferred Taxes -3.53M-4.96M-5.14M2.79M-0.25M-0.10M-5.34M-3.11M2.90M-9.52M-2.91M-0.09M4.11M6.86M4.88M-1.25M-5.24M-18.45M-7.33M-3.56M-5.10M1.67M-6.39M-3.16M12.48M0.71M-0.18M1.14M1.55M-12.55M1.36M5.06M-4.58M-150.17M0.44M1.14M-0.48M2.89M6.60M5.83M2.19M-4.12M-2.10M-0.01M2.37M-14.08M-4.50M0.52M-5.38M-19.71M1.94M6.43M2.93M-10.45M2.51M6.72M-4.62M-1.72M0.05M0.56M0.59M-9.27M-0.79M7.46M2.55M
Gains from Investment Securities 0.82M1.43M1.43M0.91M1.66M-0.70M0.81M-4.66M0.55M0.07M5.50M-6.74M0.71M0.40M1.14M6.45M0.14M0.16M0.07M-4.73M0.48M0.13M1.52M0.58M-3.28M0.83M18.13M0.38M-4.06M1.14M4.68M2.44M-5.84M7.22M0.02M1.29M-4.60M0.97M3.98M-0.35M-4.69M8.90M2.80M0.79M-4.75M0.68M0.25M0.89M-2.33M0.67M0.96M-0.02M-0.15M-7.29M0.08M-0.09M1.09M
Asset Writedowns and Impairment 0.63M-0.14M0.50M0.95M0.45M0.11M1.24M0.18M0.14M0.10M1.68M-0.07M0.79M0.87M-0.56M0.14M1.07M27.29M0.55M1.41M6.13M0.35M21.16M1.02M0.60M0.62M-2.24M1.35M0.40M0.82M7.88M0.47M4.86M0.56M0.99M-1.74M-0.03M1.78M-0.07M-0.52M2.02M3.40M0.61M3.73M1.56M-0.29M0.55M-0.57M1.54M1.16M0.20M2.59M0.94M1.29M
Cash from Operations -51.67M-7.51M15.68M-49.04M33.74M42.47M17.83M-37.83M7.73M110.06M-89.44M92.11M44.37M113.12M-84.87M79.23M124.44M79.91M-116.44M103.76M101.92M126.72M-78.78M125.12M96.51M224.83M-112.53M126.08M236.85M171.49M-81.21M237.01M170.51M180.92M-40.69M215.19M136.14M538.93M-412.75M277.67M226.03M413.74M-174.31M293.08M164.43M695.18M-330.11M444.57M415.45M854.99M-486.22M317.60M325.79M374.20M-384.74M179.19M247.87M415.63M-281.22M348.49M234.50M686.38M-549.65M437.74M560.91M
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.50M
Amortizatization of Intangibles 9.06M9.22M10.28M10.06M10.06M10.25M10.06M10.39M10.09M8.67M8.34M14.44M11.04M10.33M10.22M10.55M9.93M9.96M11.75M10.15M12.21M12.85M12.20M
Amortization 0.47M0.47M0.47M
Depreciation & Amortization (CF) 1.39M2.89M4.36M1.70M2.31M3.75M3.78M3.37M6.84M13.13M5.78M4.11M4.32M4.58M4.01M4.12M4.11M4.46M4.30M4.03M4.38M6.06M7.00M6.85M8.97M6.82M6.38M6.68M5.97M6.19M5.86M6.11M6.48M7.58M6.71M6.81M7.91M7.94M8.13M8.76M9.54M9.29M8.53M7.46M6.45M7.56M6.75M7.38M7.23M7.29M7.22M7.17M7.19M7.07M5.29M0.82M0.95M-4.67M1.91M-0.83M-0.66M-0.80M2.56M1.04M0.16M
Change in Working Capital
Change in Receivables 4.60M13.55M11.01M-31.78M10.87M3.76M-1.27M17.50M17.12M-10.84M39.74M-57.08M32.71M5.83M11.33M7.41M26.58M-6.92M-2.70M40.36M15.70M-29.23M47.02M-41.20M87.94M-30.41M-18.17M25.16M-23.70M37.30M54.71M-40.67M79.61M47.19M-37.39M-12.95M-2.09M-42.01M67.79M-29.82M82.61M-14.27M-28.37M73.76M-47.15M-36.23M14.52M-9.02M76.81M-83.42M22.64M12.10M37.41M-39.57M31.10M50.18M12.88M47.14M10.25M42.08M
Change in Inventory -0.17M0.83M-0.16M0.40M-0.45M-0.26M-0.15M-0.15M-0.12M-0.01M-0.12M-0.03M-0.07M-0.10M-0.10M-0.20M-0.15M-0.12M-0.19M-0.03M-0.21M-0.16M-0.18M-0.34M-0.26M-0.15M-0.22M-0.34M-0.16M0.10M-0.14M-0.21M0.79M0.05M0.47M-0.06M0.03M-0.63M-1.97M0.35M-1.31M1.95M-0.00M0.03M-0.01M0.02M0.51M1.01M0.24M-1.68M-1.43M-5.21M-3.32M-12.35M-3.87M-7.90M-6.72M-6.44M-3.74M-5.58M
Change in Account Payables 0.08M-0.13M-0.05M0.08M-0.21M0.08M-2.47M-0.13M-0.40M-1.38M-0.85M0.50M-2.04M-0.04M2.80M1.41M-2.22M2.46M-4.88M1.28M-3.39M4.40M9.95M2.11M-1.97M-1.39M3.70M-0.10M-6.24M1.06M9.10M2.01M-10.64M2.75M13.64M-0.23M-10.41M1.39M13.14M0.62M-16.90M2.55M4.15M1.38M-15.72M2.21M22.74M1.05M-14.71M-3.01M28.26M-2.46M-19.98M6.82M4.79M0.75M-17.45M3.18M20.39M1.10M-18.12M2.07M35.73M1.28M-25.38M
Change in Accured Expenses 34.26M16.96M-56.80M-21.32M22.65M-107.84M38.39M20.04M52.38M-116.31M53.97M31.13M43.64M-139.30M48.40M43.19M74.96M-159.03M45.45M43.99M121.32M-212.76M64.50M98.35M98.17M-207.56M78.96M76.12M19.01M-177.63M95.71M30.68M259.33M-519.49M107.63M22.42M208.68M-359.95M118.76M27.37M307.48M-535.20M175.88M215.21M335.33M-839.98M134.53M68.54M283.70M-767.20M51.98M92.39M297.10M-628.44M152.75M146.45M304.98M-752.90M187.66M290.54M
Change in Taxes 0.14M-2.75M-2.41M-2.29M-1.64M-0.33M1.08M14.58M-14.19M2.31M-0.56M-3.15M-2.52M2.05M-3.67M1.50M-0.51M0.95M1.22M27.00M-8.36M1.45M17.55M-1.54M-18.67M0.41M-0.20M7.62M-11.99M0.86M-0.14M27.37M-32.61M2.90M-3.17M2.65M-2.83M3.21M-1.50M13.07M-13.54M3.00M-2.97M19.14M-4.46M-12.07M3.99M1.40M-6.22M2.08M-2.85M2.43M-2.81M-0.39M-0.31M2.86M-2.76M0.20M4.52M
Other Working Capital Changes -18.21M0.08M-1.62M-3.00M-4.64M6.70M-7.27M-4.65M-10.26M3.35M-0.18M14.79M1.99M22.73M9.99M-3.44M-21.63M16.07M2.54M-11.05M-3.67M7.23M0.44M5.32M19.77M-5.16M-3.97M-0.91M21.03M-0.61M5.01M54.74M-37.31M3.38M84.12M-62.01M33.47M11.56M-45.53M9.39M43.62M-17.55M38.03M29.25M-45.09M14.98M52.43M-52.37M101.80M-82.27M43.77M0.57M42.69M-53.05M33.13M66.57M-53.45M51.28M6.58M-5.86M
Investing Activities
Capital Expenditures 2.23M5.67M0.62M1.59M2.59M6.95M2.56M2.37M2.07M0.47M1.07M0.45M2.50M1.50M4.47M4.25M3.30M1.96M5.74M5.16M3.33M2.27M2.47M3.78M9.93M6.42M10.39M8.34M6.16M4.15M3.03M4.70M21.44M15.64M10.64M19.87M24.66M12.66M17.00M11.91M11.75M7.71M8.66M7.04M4.55M5.49M5.96M7.62M4.12M4.86M7.52M6.18M1.49M1.10M7.81M7.85M13.33M19.66M26.05M19.43M
Acquisitions -9.38M-9.38M-1.00M69.58M1.90M0.05M0.05M30.40M6.74M-0.17M0.34M-0.10M-0.28M-42.87M2.39M
Divestments 0.82M-1.15M0.83M0.02M0.01M0.21M0.07M0.03M1.22M0.06M
Change in Acquisitions & Divestments 10.19M17.18M32.13M42.52M111.83M27.45M6.90M43.07M56.46M69.62M41.06M9.30M10.28M7.32M-9.09M32.15M3.68M4.37M9.18M11.66M11.16M2.72M12.81M-39.77M52.26M7.02M5.57M-26.04M49.95M17.07M12.28M10.84M15.31M7.21M23.35M18.60M120.37M29.46M136.61M126.88M113.44M133.22M332.82M210.43M10.89M1.48M888.53M104.30M572.59M1,104.07M1,325.04M378.83M622.93M833.26M1,409.64M817.44M667.57M384.44M1,272.89M360.46M653.07M780.06M1,043.96M399.34M683.91M
Cash from Investing Activities -0.25M-10.01M-7.43M18.83M-25.49M-1.15M-36.05M21.89M19.63M-5.13M28.90M-2.81M2.14M-3.32M1.78M-2.27M-4.99M-3.39M0.95M-5.83M-0.47M30.38M5.43M-5.60M-18.49M-7.46M-5.68M-26.94M-8.94M-4.64M-1.48M-6.47M-64.24M17.55M28.15M-154.52M-62.52M-23.68M80.39M-12.13M-422.26M-19.48M324.82M158.79M-2.37M-965.12M190.16M-178.20M-220.20M-497.66M693.54M-77.94M-197.08M-105.21M631.25M-150.88M-189.91M-274.84M576.50M-192.72M-204.65M-246.56M679.76M-314.15M-453.84M
Financing Activities
Other financing activities 17.39M17.39M0.88M2.81M3.56M5.13M1.10M-0.07M-0.17M0.59M5.45M1.13M1.14M1.26M15.28M14.18M3.58M2.22M8.47M0.41M1.03M-9.31M0.10M1.98M0.06M0.05M0.06M0.77M0.34M2.03M0.03M0.51M1.11M0.96M0.12M0.30M1.34M0.18M0.73M0.09M0.23M1.10M
Cash from Financing Activities -4.92M7.28M-0.01M-18.59M-19.69M-18.83M-9.71M-22.12M35.79M0.32M-22.46M-37.34M-36.95M-13.25M-38.61M-65.58M-23.18M-22.42M-58.50M-30.75M-51.74M-38.61M-50.79M-96.66M-43.91M-43.26M-36.27M-133.83M-23.62M-44.24M-124.03M-171.44M-82.21M-41.55M-191.97M-56.98M-57.47M-146.51M-123.15M-224.39M128.92M-71.39M-185.83M-28.58M-33.95M-59.44M-280.50M-236.72M-152.50M-255.60M-329.19M-232.63M-69.70M-104.05M-336.99M-96.47M-77.14M-46.63M-318.60M-92.38M-139.66M-77.90M-460.86M-80.95M132.59M
Dividend Payments
Dividends Paid - Common -5.67M-3.15M13.36M5.63M3.68M5.68M12.01M16.66M5.88M5.80M6.03M6.59M7.26M6.86M7.09M8.88M8.85M9.03M10.03M10.84M11.90M10.80M11.28M12.34M12.33M12.07M13.30M13.87M18.41M15.81M13.55M18.56M19.17M23.72M23.65M23.05M27.47M27.02M26.72M26.47M33.78M26.56M26.93M27.66M37.41M31.22M30.28M28.39M41.62M32.42M30.93M28.18M41.19M33.39M32.65M31.86M43.24M34.64M34.54M32.03M46.45M36.33M36.48M
Dividends Paid - Preferred 0.120.120.120.150.150.150.180.18
Additional items
Exchange Rate Effect -1.56M1.20M-0.52M-1.08M-0.54M1.23M0.74M0.29M-0.04M-2.66M1.30M-2.50M2.12M0.54M-0.70M-0.98M0.10M0.55M-0.41M1.84M-3.75M-5.39M-2.24M1.44M-6.03M-3.49M-2.77M-9.56M-5.52M-7.50M-0.50M0.44M5.59M2.84M3.47M-5.05M3.29M-3.08M3.87M-5.00M-3.74M7.44M-8.43M1.59M5.54M8.93M1.82M1.74M-5.86M-2.31M-1.53M-17.52M-30.24M25.02M6.47M9.52M-8.84M9.87M-3.77M-1.32M11.38M-21.84M11.38M21.87M-5.33M
Change in Cash 23.72M-27.20M-37.76M63.11M102.59M-81.70M49.47M11.67M97.09M-122.40M10.40M96.36M54.66M-174.39M69.03M45.97M113.09M-126.38M24.30M28.07M170.62M-157.24M-44.25M198.76M115.11M-207.21M59.54M29.66M159.76M-201.03M-1.36M19.44M365.66M-451.63M36.15M-71.04M330.31M-43.75M424.88M133.65M-320.44M-418.63M31.39M36.88M99.42M-123.40M-10.50M28.78M189.95M-84.00M-58.65M-28.02M104.03M-27.09M62.06M-98.43M340.08M-319.37M64.51M234.34M
Beginning Cash Balance -58.41M-9.05M183.62M206.68M206.68M144.82M144.82M168.54M141.34M141.34M141.34M182.91M182.91M101.20M150.67M162.34M259.43M137.03M147.44M243.80M298.45M124.06M193.10M239.07M352.16M225.78M250.08M278.14M448.76M291.52M247.27M443.41M558.47M-45.14M410.19M449.83M608.76M405.29M405.71M424.93M789.98M338.17M375.75M303.50M628.34M590.84M1,015.64M1,150.04M829.48M410.79M441.94M478.90M578.17M454.81M444.29M473.45M663.19M579.28M520.61M492.85M596.86M569.56M631.54M532.97M872.32M552.79M617.57M
Free Cash Flow -51.67M-7.51M15.68M-49.04M33.74M40.24M12.16M-38.45M6.15M107.47M-96.39M89.55M42.00M111.05M-85.34M78.17M123.99M77.41M-117.94M99.29M97.67M123.42M-80.74M119.38M91.35M221.50M-114.79M123.61M233.07M161.56M-87.62M226.62M162.17M174.76M-44.84M212.16M131.44M517.49M-428.39M267.03M206.16M389.08M-186.97M276.07M152.51M683.43M-337.82M435.91M408.40M850.44M-491.71M311.64M318.17M370.09M-389.60M171.67M241.69M414.14M-282.33M340.68M226.65M673.05M-569.31M411.69M541.48M
Net Cash Flow -56.84M-10.25M8.24M-48.81M-11.44M22.49M-27.94M-38.05M63.15M105.25M-83.00M51.97M9.55M96.55M-121.69M11.39M96.26M54.10M-173.98M67.19M49.72M118.48M-124.14M22.86M34.10M174.11M-154.47M-34.69M204.28M122.61M-206.71M59.09M24.07M156.92M-204.50M3.69M16.15M368.74M-455.50M41.16M-67.30M322.87M-35.32M423.29M128.11M-329.38M-420.44M29.65M42.75M101.73M-121.87M7.03M59.02M164.94M-90.47M-68.17M-19.18M94.16M-23.32M63.38M-109.81M361.92M-330.75M42.64M239.67M