|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.87M | 827.95M | 1,133.36M | 722.85M | 630.92M | 576.94M | 831.34M | 572.14M | 499.42M | 570.22M | 800.88M | 580.82M | 689.22M | 738.42M | 962.76M | 694.83M | 833.83M | 1,038.88M | 1,297.03M | 1,400.47M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 9.75M | 18.72M | 6.67M | 9.46M | 4.13M | 7.49M | 10.65M | 10.17M | 10.32M | 10.00M | 7.80M | 15.50M | 12.75M | 10.01M | 10.99M | 12.95M | 14.29M | 18.24M | 15.65M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.58M | 818.20M | 1,114.64M | 716.18M | 621.46M | 572.80M | 823.85M | 561.49M | 489.25M | 559.90M | 790.89M | 573.01M | 673.73M | 725.67M | 952.75M | 683.84M | 820.88M | 1,024.59M | 1,278.79M | 1,384.82M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.08M | 14.08M | 15.58M | 16.03M | 14.38M | 15.33M | 16.90M | 8.57M | 8.19M | 8.99M | 8.84M | 9.01M | 9.60M | 31.71M | 9.95M | 22.02M | 36.59M | 36.95M | 39.31M | 27.87M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 3.52M | 4.71M | 1.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 449.26M | 536.58M | 634.21M | 478.29M | 450.21M | 411.52M | 584.91M | 436.29M | 412.00M | 462.31M | 637.30M | 465.74M | 549.58M | 557.43M | 728.71M | 535.90M | 618.30M | 754.68M | 903.49M | 1,004.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.85M | 569.85M | 668.27M | 513.49M | 484.20M | 446.54M | 621.77M | 465.24M | 441.70M | 493.39M | 666.48M | 496.69M | 580.98M | 612.23M | 762.77M | 583.64M | 683.44M | 822.68M | 976.11M | 1,060.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.73M | 248.35M | 446.37M | 202.69M | 137.25M | 126.27M | 202.07M | 96.25M | 47.55M | 66.51M | 124.41M | 76.32M | 92.75M | 113.44M | 189.98M | 100.19M | 137.44M | 201.92M | 302.67M | 323.97M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.73M | 248.35M | 446.37M | 202.69M | 137.25M | 126.27M | 202.07M | 96.25M | 47.55M | 66.51M | 124.41M | 76.32M | 92.75M | 113.44M | 189.98M | 100.19M | 137.44M | 201.92M | 302.67M | 323.97M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.41M | 248.83M | 460.13M | 211.88M | 148.46M | 130.40M | 210.10M | 106.90M | 59.26M | 76.83M | 117.69M | 86.44M | 108.24M | 121.99M | 207.30M | 112.06M | 151.20M | 216.21M | 312.16M | 331.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.48M | 59.71M | 110.16M | 34.78M | 38.56M | 40.79M | 58.49M | 16.13M | 17.10M | 19.72M | 27.62M | -6.68M | 28.37M | 34.97M | 58.75M | -41.73M | 44.27M | 59.79M | 90.78M | 9.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.93M | 159.54M | 424.32M | 177.09M | 95.63M | 82.44M | 140.44M | 83.38M | 42.16M | 58.77M | 92.05M | 93.12M | 81.73M | 78.39M | 115.33M | 153.79M | 97.20M | 157.49M | 173.70M | 301.24M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.68M | 4.06M | 2.51M | 2.27M | 2.03M | 1.19M | 1.47M | 1.54M | 1.66M | 1.98M | 2.33M | 1.86M | 1.07M | 0.98M | 0.88M | 0.81M | 1.08M | 1.10M | 1.05M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -274.30M | -290.64M | -314.91M | -177.63M | -170.15M | -176.07M | -189.61M | -193.28M | -198.93M | -201.62M | -205.56M | -203.45M | -212.01M | -223.11M | -234.17M | -245.09M | -263.42M | -276.21M | -288.29M | -306.51M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57M | 29.58M | 54.11M | 19.08M | 14.27M | 9.20M | 12.35M | 8.86M | 4.96M | 6.62M | 9.30M | 7.43M | 7.97M | 9.70M | 14.35M | 7.61M | 9.74M | 12.91M | 18.53M | 21.49M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.93M | 189.12M | 349.97M | 177.09M | 109.89M | 89.61M | 151.60M | 90.77M | 42.16M | 57.11M | 90.07M | 93.12M | 79.88M | 87.02M | 148.56M | 153.79M | 106.94M | 156.41M | 221.39M | 322.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.93M | 189.12M | 349.97M | 177.09M | 109.89M | 89.61M | 151.60M | 90.77M | 42.16M | 57.11M | 90.07M | 93.12M | 79.88M | 87.02M | 148.56M | 153.79M | 106.94M | 156.41M | 221.39M | 322.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -110.37M | -101.52M | 35.06M | -0.54M | -60.26M | -86.47M | -38.00M | -102.50M | -156.76M | -144.51M | -115.49M | -110.33M | -132.14M | -136.09M | -85.61M | -91.31M | -156.48M | -119.80M | -66.90M | 16.21M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -110.37M | -101.52M | 35.06M | -0.54M | -60.26M | -86.47M | -38.00M | -102.50M | -156.76M | -144.51M | -115.49M | -110.33M | -132.14M | -136.09M | -85.61M | -91.31M | -156.48M | -119.80M | -66.90M | 16.21M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45 | 4.04 | 7.51 | 4.03 | 2.40 | 2.11 | 3.61 | 2.17 | 0.97 | 1.38 | 2.19 | 2.23 | 1.92 | 2.05 | 3.67 | 3.78 | 2.51 | 3.73 | 5.27 | 7.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21 | 3.74 | 6.89 | 3.79 | 2.33 | 2.03 | 3.43 | 2.06 | 0.95 | 1.30 | 2.04 | 2.09 | 1.81 | 1.86 | 3.32 | 3.48 | 2.36 | 3.41 | 4.79 | 7.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.01M | 39.47M | 40.05M | 39.18M | 39.51M | 39.11M | 39.22M | 38.51M | 38.36M | 38.18M | 38.10M | 38.44M | 38.47M | 38.41M | 38.37M | 38.72M | 38.72M | 38.72M | 38.71M | 38.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.66M | 42.70M | 43.32M | 41.71M | 41.40M | 40.53M | 41.04M | 40.44M | 39.29M | 39.91M | 40.10M | 41.08M | 40.97M | 41.33M | 41.65M | 42.06M | 41.64M | 42.42M | 42.13M | 41.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.73M | 248.35M | 446.37M | 202.69M | 137.25M | 126.27M | 202.07M | 96.25M | 47.55M | 66.51M | 124.41M | 76.32M | 92.75M | 113.44M | 189.98M | 100.19M | 137.44M | 201.92M | 302.67M | 323.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 4.39M | 4.32M | 4.25M | 4.26M | 4.19M | 4.15M | 4.17M | 4.18M | 4.18M | 4.18M | 4.19M | 4.19M | 4.20M | 4.19M | 4.19M | 4.21M | 7.11M | 8.75M | 8.89M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.09% | 24.00% | 23.94% | 16.42% | 25.98% | 31.28% | 27.84% | 15.09% | 28.85% | 25.66% | 23.47% | -7.73% | 26.21% | 28.67% | 28.34% | -37.24% | 29.28% | 27.66% | 29.08% | 2.73% |