|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.87M | 827.95M | 1,115.77M | 722.85M | 635.17M | 581.12M | 835.49M | 576.31M | 499.42M | 574.40M | 784.17M | 580.82M | 689.22M | 734.22M | 962.76M | 699.02M | 838.04M | 1,045.99M | 1,272.76M | 1,391.58M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 9.75M | 18.72M | 6.67M | 9.46M | 4.13M | 7.49M | 10.65M | 10.17M | 10.32M | 10.00M | 7.80M | 15.50M | 12.75M | 10.01M | 10.99M | 12.95M | 14.29M | 18.24M | 15.65M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.58M | 818.20M | 1,097.05M | 716.18M | 625.72M | 576.99M | 828.00M | 565.66M | 489.25M | 564.09M | 774.17M | 573.01M | 673.73M | 721.47M | 952.75M | 688.03M | 825.10M | 1,031.70M | 1,254.52M | 1,375.93M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.08M | 5.89M | 45.87M | 16.03M | 14.79M | 12.86M | 4.44M | 0.21M | 8.19M | 8.99M | 8.84M | 9.01M | 9.60M | 18.28M | 10.20M | 33.37M | 23.98M | 36.95M | 26.36M | 27.87M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 3.52M | 4.71M | 1.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 449.26M | 553.32M | 595.36M | 478.29M | 449.81M | 414.00M | 597.37M | 444.65M | 412.00M | 462.31M | 640.22M | 465.74M | 549.58M | 570.86M | 728.46M | 524.55M | 630.91M | 754.68M | 916.44M | 1,004.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.85M | 578.40M | 659.71M | 513.49M | 484.20M | 446.54M | 621.77M | 465.24M | 441.70M | 493.39M | 669.40M | 496.69M | 580.98M | 612.23M | 762.77M | 583.64M | 683.44M | 822.68M | 976.11M | 1,060.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.73M | 239.79M | 437.35M | 202.69M | 141.51M | 130.46M | 206.23M | 100.42M | 47.55M | 70.69M | 104.77M | 76.32M | 92.75M | 109.24M | 189.98M | 104.39M | 141.65M | 209.03M | 278.41M | 315.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.73M | 239.79M | 437.35M | 202.69M | 141.51M | 130.46M | 206.23M | 100.42M | 47.55M | 70.69M | 104.77M | 76.32M | 92.75M | 109.24M | 189.98M | 104.39M | 141.65M | 209.03M | 278.41M | 315.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.01M | 248.83M | 460.13M | 209.36M | 148.46M | 132.43M | 211.28M | 108.37M | 59.26M | 78.49M | 119.67M | 86.44M | 108.24M | 123.06M | 218.79M | 112.06M | 150.39M | 216.21M | 309.39M | 331.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.48M | 59.71M | 110.16M | 34.78M | 38.56M | 40.79M | 58.49M | 16.13M | 17.10M | 19.72M | 27.62M | -6.68M | 28.37M | 34.97M | 58.75M | -41.73M | 44.27M | 59.79M | 90.78M | 9.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.93M | 159.54M | 295.86M | 158.02M | 95.63M | 91.64M | 195.33M | 83.38M | 37.20M | 58.77M | 82.75M | 85.69M | 73.76M | 78.39M | 140.44M | 146.18M | 97.20M | 144.58M | 203.95M | 322.72M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57M | 29.58M | 54.11M | 19.08M | 14.27M | 9.20M | 12.35M | 8.86M | 4.96M | 6.62M | 9.30M | 7.43M | 7.97M | 9.70M | 14.35M | 7.61M | 9.74M | 12.91M | 18.53M | 21.49M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.53M | 189.12M | 349.97M | 174.58M | 109.89M | 91.64M | 152.79M | 92.24M | 42.16M | 58.77M | 92.05M | 93.12M | 79.88M | 88.09M | 160.04M | 153.79M | 106.12M | 156.41M | 218.61M | 322.72M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.53M | 189.12M | 349.97M | 174.58M | 109.89M | 91.64M | 152.79M | 92.24M | 42.16M | 58.77M | 92.05M | 93.12M | 79.88M | 88.09M | 160.04M | 153.79M | 106.12M | 156.41M | 218.61M | 322.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.53M | 189.12M | 349.97M | 174.58M | 109.89M | 91.64M | 152.79M | 92.24M | 42.16M | 58.77M | 92.05M | 93.12M | 79.88M | 88.09M | 160.04M | 153.79M | 106.12M | 156.41M | 218.61M | 322.72M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.53M | 189.12M | 349.97M | 174.58M | 109.89M | 91.64M | 152.79M | 92.24M | 42.16M | 58.77M | 92.05M | 93.12M | 79.88M | 88.09M | 160.04M | 153.79M | 106.12M | 156.41M | 218.61M | 322.72M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95 | 4.79 | 8.74 | 4.46 | 2.76 | 2.34 | 3.90 | 2.40 | 1.10 | 1.55 | 2.42 | 2.42 | 2.07 | 2.30 | 4.17 | 3.97 | 2.74 | 4.04 | 5.65 | 8.28 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68 | 4.43 | 8.08 | 4.19 | 2.67 | 2.26 | 3.72 | 2.28 | 1.07 | 1.47 | 2.30 | 2.27 | 1.96 | 2.10 | 3.84 | 3.66 | 2.58 | 3.69 | 5.19 | 7.71 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.67M | 39.47M | 40.05M | 39.18M | 39.83M | 39.11M | 39.22M | 38.51M | 38.21M | 37.82M | 38.10M | 38.44M | 38.50M | 38.29M | 38.37M | 38.72M | 38.72M | 38.72M | 38.71M | 38.97M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.66M | 42.70M | 43.32M | 41.71M | 41.11M | 40.53M | 41.04M | 40.44M | 39.29M | 40.00M | 40.10M | 41.08M | 40.86M | 42.04M | 41.65M | 42.06M | 41.21M | 42.42M | 42.13M | 41.85M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.67M | 39.47M | 40.05M | 39.18M | 39.83M | 39.11M | 39.22M | 38.51M | 38.21M | 37.82M | 38.10M | 38.44M | 38.50M | 38.29M | 38.37M | 38.72M | 38.72M | 38.72M | 38.71M | 38.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.73M | 239.79M | 437.35M | 202.69M | 141.51M | 130.46M | 206.23M | 100.42M | 47.55M | 70.69M | 104.77M | 76.32M | 92.75M | 109.24M | 189.98M | 104.39M | 141.65M | 209.03M | 278.41M | 315.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 8.55M | 4.88M | 14.81M | 4.26M | 4.19M | 44.76M | 15.56M | 4.18M | 4.18M | 33.49M | 10.69M | 4.19M | 4.20M | -17.38M | 15.61M | 142.74M | 7.11M | 9.54M | 711.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.45% | 24.00% | 23.94% | 16.61% | 25.98% | 30.80% | 27.68% | 14.88% | 28.85% | 25.12% | 23.08% | -7.73% | 26.21% | 28.42% | 26.85% | -37.24% | 29.43% | 27.66% | 29.34% | 2.73% |