Evercore Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 336.69M398.75M543.65M657.67M779.43M931.40M1,240.25M1,456.79M1,724.35M2,082.48M2,028.84M2,285.32M3,307.09M2,778.90M2,442.67M2,996.36M
Cost of Revenue 8.62M9.73M17.18M17.99M18.23M22.95M42.19M28.30M23.44M30.46M42.02M42.94M40.63M27.75M41.13M46.06M
Gross Profit 328.07M389.01M526.48M639.68M761.21M908.46M1,198.06M1,428.49M1,700.90M2,052.01M1,986.82M2,242.38M3,266.46M2,751.14M2,401.53M2,950.30M
Operating items
Research & Development 9.60M16.48M23.17M28.47M31.94M40.02M55.39M57.47M64.18M68.75M75.39M54.27M57.77M62.64M71.60M81.47M
Restructuring Costs 0.71M3.40M3.46M0.84M0.06M5.83M4.89M0.10M1.67M0.02M1.01M0.56M0.01M
Other Operating Expenses 264.93M2.50M4.63M512.85M568.55M657.87M986.62M1,076.01M1,156.24M1,394.88M1,426.29M1,608.53M2,055.39M1,924.93M1,910.88M2,280.25M
Operating Expenses 288.97M339.05M488.45M576.84M635.25M744.91M1,094.60M1,178.88M1,275.54M1,522.63M1,570.99M1,737.47M2,187.06M2,066.01M2,066.81M2,452.68M
Operating Income 39.10M49.97M38.02M62.85M125.95M163.54M103.46M249.61M425.37M529.39M415.83M504.91M1,079.40M685.14M334.72M497.62M
EBIT 39.10M49.97M38.02M62.85M125.95M163.54M103.46M249.61M425.37M529.39M415.83M504.91M1,079.40M685.14M334.72M497.62M
Net income details
EBT 23.45M36.86M36.73M70.39M138.50M176.13M134.72M267.81M437.65M551.37M448.71M540.83M1,116.60M704.04M365.79M533.14M
Tax Provisions 19.68M16.18M22.72M30.91M63.69M68.76M77.03M119.30M258.44M108.52M95.05M128.15M248.03M172.63M80.57M115.41M
Profit After Tax 2.36M20.13M14.01M39.48M74.81M107.37M57.69M148.51M179.21M442.85M353.66M412.68M868.57M531.41M285.22M417.74M
Equity Income -1.41M-0.56M0.92M4.85M8.33M5.18M6.05M6.64M8.84M9.29M11.00M14.40M14.16M8.00M6.66M6.23M
Net Income - Minority -58.16M-62.24M-60.58M-160.95M-202.66M-256.03M-252.40M-249.82M-256.53M-258.43M-314.91M-189.61M-205.56M-234.17M
Income from Non-Controlling Interests 3.51M8.85M3.58M10.59M18.76M20.50M14.83M40.98M53.75M65.61M56.23M62.11M128.46M54.90M29.74M39.46M
Income from Continuing Operations 3.77M20.68M14.01M39.48M74.81M107.37M57.69M148.51M179.21M442.85M353.66M412.68M868.57M531.41M285.22M417.74M
Consolidated Net Income -2.26M-2.62M-4.20M39.48M-4.26M107.37M57.69M148.51M179.21M442.85M353.66M412.68M868.57M531.41M285.22M417.74M
Income towards Parent Company -2.26M-2.62M-62.36M-22.76M-64.84M-53.58M-144.97M-107.52M-73.20M193.03M97.13M154.25M553.66M341.81M79.67M183.57M
Net Income towards Common Stockholders -1.57M8.88M6.87M28.80M53.19M86.87M42.86M-107.52M-73.20M193.03M97.13M154.25M553.66M341.81M79.67M183.57M
Additional items
EPS (Basic) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 16.28M19.73M27.48M29.28M32.81M36.01M36.43M38.92M41.24M40.47M39.09M40.63M39.02M38.84M37.67M38.07M
Shares Outstanding (Diluted Average) 15.54M22.97M29.40M32.55M38.48M41.84M43.70M44.19M44.83M45.28M43.19M42.62M43.32M41.04M40.10M41.65M
EBITDA 39.10M49.97M38.02M62.85M125.95M163.54M103.46M249.61M425.37M529.39M415.83M504.91M1,079.40M685.14M334.72M497.62M
Tax Rate 83.93%43.89%61.87%43.91%45.98%39.04%57.18%44.55%59.05%19.68%21.18%23.70%22.21%24.52%22.03%21.65%