Evi Industries Cash Flow Statement (2010-2025) | EVI

Cash Flow Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Sep2015 Dec2015 Mar2016 Sep2016 Dec2016 Mar2017 Sep2017 Dec2017 Mar2018 Sep2018 Dec2018 Mar2019 Sep2019 Dec2019 Mar2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 0.13M0.08M0.09M0.30M0.23M0.02M0.07M0.19M0.15M0.13M0.25M0.16M0.38M0.77M0.35M1.33M0.89M0.56M1.51M1.14M0.80M1.26M0.47M0.58M0.26M-0.01M0.52M0.46M0.62M6.78M2.02M0.53M0.04M1.51M2.85M2.22M2.75M1.90M1.28M1.34M0.96M2.07M3.23M1.13M1.04M2.10M1.85M2.37M
Share-based Compensation 0.15M0.36M0.42M0.39M0.41M0.42M0.45M0.45M0.46M0.81M0.58M0.62M0.64M0.60M0.48M0.84M0.63M0.65M0.68M0.80M0.79M0.80M1.90M1.10M1.00M1.00M1.10M1.20M1.20M1.17M1.24M1.40M
Deferred Taxes 0.02M0.00M-0.01M0.02M-102.000.00M-0.00M0.03M-0.01M0.00M0.01M0.00M0.01M-0.05M0.13M-0.16M0.15M0.40M0.14M-0.01M0.10M0.02M0.32M0.08M-0.76M1.80M-0.09M0.64M-0.16M0.59M-0.47M-0.11M0.13M0.05M0.05M0.13M-0.03M0.01M0.15M0.34M0.04M0.00M0.02M-0.88M-0.06M-0.08M
Gains from Sales and Divestitures 0.03M0.03M0.03M0.03M0.03M0.05M0.01M0.01M0.01M0.01M0.02M0.02M0.03M0.10M0.11M0.11M0.03M0.07M0.07M0.07M0.06M0.11M
Gains from Investment Securities 0.41M0.45M0.06M0.01M0.06M0.38M0.01M0.03M0.18M-0.04M0.09M0.45M0.02M0.05M-0.02M-0.03M0.29M-0.54M0.70M0.09M0.09M0.73M1.48M3.17M0.46M1.03M-0.09M0.25M0.84M1.58M0.30M1.56M0.03M
Asset Writedowns and Impairment -0.04M-0.01M0.01M0.06M450.00726.000.03M0.00M-0.01M-0.01M-0.01M0.01M0.01M0.01M0.06M0.05M0.08M0.05M0.05M0.04M0.10M0.07M0.09M0.07M0.11M0.03M0.09M0.21M0.10M0.16M0.26M0.19M0.12M0.16M0.21M0.20M0.35M0.29M0.09M0.32M0.22M0.38M
Cash from Operations 0.88M0.06M0.40M-0.47M-0.12M0.23M0.16M-0.24M3.89M4.40M-2.30M-1.64M-2.48M3.97M2.13M-0.73M1.14M-1.90M-5.86M-3.99M0.24M1.83M7.78M4.72M4.32M3.11M-1.94M8.20M-10.44M9.44M-5.06M4.16M-6.21M1.33M-1.78M7.59M1.54M9.32M9.42M12.38M0.21M1.97M9.15M9.94M1.02M4.04M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00M0.01M0.00M0.01M0.01M0.06M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.09M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.04M
Depreciation & Amortization (CF) 0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.14M0.25M0.22M0.33M0.48M0.53M0.72M0.64M0.81M0.92M0.96M0.98M1.17M1.23M1.21M1.24M1.24M1.32M1.41M1.45M1.47M1.50M1.61M1.55M1.45M1.49M1.49M1.55M1.56M1.63M1.96M1.95M2.01M
Change in Working Capital
Change in Receivables 0.12M-0.22M0.38M-0.34M-0.79M0.91M0.92M-1.24M-1.03M-0.77M0.08M2.25M3.23M3.00M-6.02M-2.79M2.29M2.12M5.62M5.37M-6.14M-4.80M-2.40M2.25M-0.53M-2.50M0.24M7.28M4.89M-4.31M2.55M9.01M1.24M-5.74M17.26M-7.09M-0.50M-3.41M0.80M-3.92M4.89M1.06M2.60M2.51M3.21M-6.32M
Change in Inventory 0.12M-0.17M-0.39M0.02M-0.18M-0.29M0.49M-0.10M-0.20M-0.50M0.09M0.24M-0.23M0.04M0.57M1.61M-0.81M0.10M3.54M-0.19M2.41M1.89M0.38M-3.17M0.58M-1.09M1.18M-1.34M3.90M3.90M5.69M6.92M4.16M5.00M2.40M-3.26M-1.77M-1.42M-3.32M-5.39M1.54M-1.02M-1.46M0.73M9.49M3.09M
Change in Account Payables -0.72M-1.26M0.59M0.21M0.65M1.90M-2.30M-0.46M1.36M-0.92M2.84M-0.10M-0.62M-3.03M-0.20M0.02M-0.51M0.67M
Change in Accured Expenses -0.32M0.72M-0.66M0.46M-0.32M0.05M1.19M-1.02M1.72M-0.34M0.05M2.95M-0.41M3.61M-3.75M-2.07M-2.07M-0.19M2.55M-0.15M0.50M-4.30M1.89M1.24M3.23M-3.82M3.92M-1.12M-2.45M1.26M0.03M14.44M0.78M-1.29M2.41M-6.06M-7.19M3.02M-5.41M1.35M4.46M-5.05M4.76M6.10M7.10M-0.56M
Change in Taxes 0.00M-0.04M0.01M0.07M0.06M0.08M-0.04M-0.16M0.10M-0.09M0.05M0.30M
Other Working Capital Changes 0.75M0.05M0.70M-1.11M0.76M-0.43M0.20M-0.64M3.93M3.33M-1.64M-3.08M-0.51M-1.42M0.33M0.58M2.92M-1.59M0.58M-3.94M0.73M1.42M0.39M1.45M2.85M1.65M-2.35M0.52M0.98M5.33M3.77M-9.65M0.61M0.72M0.52M2.45M-0.97M-0.30M-0.63M-0.58M3.21M-1.11M-0.91M-0.45M3.04M-0.42M
Investing Activities
Capital Expenditures 0.00M0.02M0.00M0.06M0.02M-0.02M437.000.12M0.00M0.11M0.28M0.65M0.55M0.54M1.29M0.88M0.62M1.00M0.44M0.50M0.89M0.85M1.12M1.09M0.92M0.77M1.07M0.45M1.42M0.97M1.41M1.28M1.21M1.25M0.87M1.04M1.70M1.91M1.71M
Acquisitions 7.17M4.29M2.94M5.31M0.32M0.15M0.86M0.34M8.77M1.22M0.65M0.07M0.33M0.99M0.96M5.88M4.60M2.10M34.34M0.49M4.18M
Cash from Investing Activities -0.00M-0.02M-0.00M-0.06M-0.02M0.02M-437.00-0.12M-0.00M-6.29M-7.45M-4.94M-3.49M-5.85M-1.61M-1.03M-1.48M-1.00M-4.91M-0.84M-0.89M-0.85M-1.12M-4.28M-9.68M-2.00M-1.72M-0.53M-1.75M-1.96M-1.41M-1.28M-2.17M-7.14M-5.47M-3.13M-36.04M-2.40M-5.89M
Financing Activities
Other financing activities 0.02M0.01M
Cash from Financing Activities -1.00-254.00-1.24M0.42M5.92M9.69M11.35M15.78M2.17M-5.25M-8.00M1.68M0.72M-4.18M8.00M-5.08M8.94M3.90M8.00M0.99M1.94M-3.94M-1.31M-7.84M-9.10M-8.95M6.75M3.03M-4.01M29.04M-2.82M1.45M
Dividend Payments
Dividends Paid - Common 1.00254.000.00M-0.01M
Additional items
Change in Cash 0.88M0.06M0.40M-0.50M-0.12M-0.13M0.16M-0.30M3.87M4.40M-3.71M-1.64M-2.48M1.39M0.77M-0.31M0.77M0.34M0.55M8.30M-3.44M0.22M0.66M-2.01M-4.68M-0.13M-2.06M3.14M-3.28M3.23M-0.40M-1.63M-0.20M0.61M-0.36M1.90M-1.73M0.07M-0.96M1.25M-0.18M-0.47M2.01M2.94M-4.19M-0.41M
Free Cash Flow 0.88M0.06M0.40M-0.50M-0.12M0.23M0.16M-0.30M3.87M4.40M-2.28M-1.64M-2.48M3.97M2.01M-0.74M1.03M-2.18M-6.51M-4.55M-0.30M0.55M6.90M4.10M3.32M2.67M-2.43M7.31M-11.28M8.31M-6.15M3.24M-6.98M0.27M-2.23M6.17M0.57M7.91M8.14M11.16M-1.05M1.10M8.11M8.24M-0.89M2.33M
Net Cash Flow 0.88M0.06M0.40M-0.50M-0.12M0.23M0.16M-0.30M3.87M4.40M-2.28M-1.64M-2.48M3.97M0.77M-0.31M0.77M0.34M0.55M8.30M-3.44M0.22M6.75M-2.01M-4.68M-0.13M-2.06M3.14M-3.28M3.23M-0.40M-1.63M-0.20M0.61M-0.36M1.90M-1.73M0.07M-0.96M1.25M-0.18M-0.47M2.01M2.94M-4.19M-0.41M