|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 6.06M | 2.77M | 6.00M | 5.60M | 3.97M | 3.77M | 4.38M | 4.02M | 5.92M | 4.19M | 4.26M | 3.30M | 4.56M | 4.37M | 3.90M | 5.91M | 8.85M | 4.66M | 4.25M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 0.37M | 0.41M | 1.09M | 2.02M | 1.73M | 1.83M | 2.21M | 2.19M | 2.29M | 2.46M | 1.73M | 2.19M | 1.66M | 2.15M | 2.83M | 2.76M | 1.40M | 2.73M | 1.84M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.65M | 6.42M | 3.18M | 7.10M | 7.63M | 5.70M | 5.60M | 6.59M | 6.21M | 8.21M | 6.65M | 5.99M | 5.49M | 6.21M | 6.52M | 6.74M | 8.67M | 10.25M | 7.38M | 6.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.80M | 28.90M | 33.69M | 29.35M | 33.12M | 43.01M | 44.32M | 38.58M | 55.58M | 50.45M | 47.83M | 44.26M | 44.85M | 40.93M | 45.45M | 46.66M | 49.43M | 60.49M | 63.49M | 56.84M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.32M | 0.56M | 0.12M | 0.02M | 0.36M | 1.16M | 5.37M | 8.78M | 0.91M | 1.18M | 2.08M | 3.57M | 1.00M | 0.80M | 0.36M | 0.98M | 0.13M | 0.29M | 0.10M | 0.01M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.11M | 29.47M | 33.81M | 29.37M | 33.48M | 44.17M | 49.69M | 47.36M | 56.49M | 51.64M | 49.90M | 47.82M | 45.85M | 41.73M | 45.81M | 47.64M | 49.57M | 60.78M | 63.58M | 56.85M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.73M | 25.60M | 29.05M | 33.10M | 40.78M | 49.36M | 54.24M | 60.09M | 62.93M | 59.17M | 57.69M | 56.17M | 52.87M | 47.90M | 50.86M | 50.49M | 49.50M | 66.06M | 75.23M | 78.04M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | 4.42M | 5.59M | 5.88M | 6.95M | 6.02M | 5.94M | 6.82M | 6.93M | 5.37M | 7.62M | 6.88M | 6.23M | 5.67M | 9.15M | 8.23M | 7.42M | 8.35M | 11.94M | 11.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.36M | 65.22M | 71.64M | 75.44M | 88.84M | 105.61M | 115.48M | 120.86M | 132.56M | 125.50M | 121.87M | 116.87M | 110.43M | 101.94M | 112.34M | 113.10M | 115.15M | 145.44M | 158.14M | 152.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.43M | 10.59M | 10.69M | 11.04M | 12.14M | 13.03M | 12.94M | 13.12M | 12.61M | 12.95M | 12.91M | 13.39M | 13.70M | 13.95M | 14.58M | 14.65M | 14.96M | 17.77M | 18.52M | 19.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | | | | 1.68M | | | | 1.77M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.77M | 63.88M | 63.90M | 63.90M | 65.86M | 71.04M | 71.71M | 72.89M | 73.09M | 73.39M | 0.79M | 0.79M | 74.16M | 75.10M | 2.39M | 79.47M | 80.27M | 91.67M | 92.10M | 92.23M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.16M | 30.66M | 23.19M | 22.72M | 23.94M | 26.23M | 25.71M | 25.18M | 24.66M | 24.13M | 23.60M | 23.07M | 22.55M | 33.89M | 22.94M | 24.12M | 23.77M | 30.88M | 30.09M | 29.32M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.94M | 94.54M | 87.08M | 86.62M | 89.80M | 97.27M | 97.42M | 98.08M | 97.75M | 97.52M | 24.39M | 23.87M | 96.70M | 108.99M | 25.33M | 103.60M | 104.04M | 122.54M | 122.19M | 121.54M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | | | | 2.74M | | | | | | | | 5.50M | | | | 6.55M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | 7.42M | 7.00M | 7.04M | 6.93M | 7.37M | 8.05M | 7.92M | 8.33M | 9.17M | 9.12M | 9.56M | 9.59M | 9.57M | 9.44M | 9.25M | 9.24M | 10.53M | 10.45M | 10.41M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.78M | 112.63M | 111.93M | 111.36M | 116.34M | 125.16M | 125.57M | 125.88M | 126.89M | 128.35M | 127.62M | 130.15M | 128.88M | 128.72M | 133.19M | 135.70M | 136.64M | 161.59M | 163.61M | 162.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.13M | 177.85M | 183.57M | 186.80M | 205.18M | 230.77M | 241.05M | 246.73M | 259.45M | 253.85M | 249.49M | 247.02M | 239.31M | 230.66M | 245.53M | 248.80M | 251.79M | 307.03M | 321.75M | 315.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.39M | 26.23M | 23.77M | 26.37M | 26.35M | 42.03M | 42.21M | 42.17M | 44.59M | 38.73M | 31.59M | 34.61M | 29.20M | 30.90M | 39.95M | 31.24M | 35.59M | 50.96M | 63.16M | 54.42M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12M | 10.34M | 11.33M | 16.65M | 21.11M | 21.29M | 19.70M | 22.32M | 23.68M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.50M | 36.57M | 35.10M | 43.02M | 47.46M | 63.31M | 61.91M | 64.49M | 68.27M | 38.73M | 31.59M | 34.61M | 29.20M | 30.90M | 39.95M | 31.24M | 35.59M | 50.96M | 63.16M | 54.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 4.38M | 7.21M | 6.33M | 6.42M | 7.60M | 9.38M | 8.32M | 9.49M | 10.08M | 11.46M | 10.83M | 10.57M | 11.37M | 11.50M | 10.78M | 11.83M | 15.40M | 16.57M | 13.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.13M | 2.29M | 2.26M | 2.46M | 2.52M | 2.47M | 2.45M | 2.87M | 3.03M | 2.79M | 3.50M | 3.27M | 3.11M | 3.33M | 3.43M | 3.55M | 3.78M | 3.89M | 3.89M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | | | | 1.79M | | | | 1.96M | | | | 1.78M | | | | 1.94M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 3.23M | 0.20M | | 0.02M | 0.51M | | | 0.67M | 0.67M | 0.55M | 0.22M | | | 0.22M | | | 0.41M | 1.34M | 3.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.96M | 49.46M | 44.80M | 51.61M | 56.36M | 74.85M | 73.76M | 75.26M | 81.29M | 76.44M | 70.72M | 72.16M | 72.26M | 69.80M | 77.83M | 71.69M | 76.22M | 94.86M | 112.32M | 96.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.07M | 11.87M | 19.89M | 14.90M | 24.00M | 28.00M | 35.84M | 37.00M | 39.00M | 34.87M | 33.88M | 30.89M | 21.89M | 12.90M | 19.91M | 27.92M | 24.00M | 53.00M | 51.00M | 58.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 4.21M | 4.05M | 4.63M | 4.16M | 4.67M | 4.80M | 4.84M | 4.89M | 5.02M | 4.99M | 5.00M | 5.15M | 9.53M | 5.50M | 5.50M | 5.60M | 7.69M | 7.60M | 7.55M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 5.57M | 5.60M | 5.13M | 5.78M | 5.74M | 5.44M | 5.05M | 6.20M | 6.55M | 8.68M | 10.88M | 6.53M | 5.85M | 6.20M | 5.64M | 5.80M | 8.00M | 13.22M | 9.34M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.60M | 71.11M | 74.33M | 76.27M | 90.21M | 113.09M | 119.84M | 122.00M | 131.24M | 122.89M | 115.48M | 115.44M | 105.84M | 94.05M | 109.47M | 110.79M | 111.58M | 163.55M | 180.98M | 171.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.75M | 11.87M | 19.89M | 14.90M | 24.00M | 28.00M | 35.84M | 37.00M | 39.00M | 34.87M | 33.88M | 30.89M | 21.89M | 12.90M | 19.91M | 27.92M | 24.00M | 53.00M | 51.00M | 58.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.53M | 106.74M | 109.24M | 110.52M | 114.97M | 117.68M | 121.21M | 124.73M | 128.20M | 130.96M | 134.01M | 131.58M | 133.47M | 136.61M | 136.06M | 138.01M | 140.21M | 143.48M | 140.77M | 143.97M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.53M | 106.74M | 109.24M | 110.52M | 114.97M | 117.68M | 121.21M | 124.73M | 128.20M | 130.96M | 134.01M | 131.58M | 133.47M | 136.61M | 136.06M | 138.01M | 140.21M | 143.48M | 140.77M | 143.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.13M | 177.85M | 183.57M | 186.80M | 205.18M | 230.77M | 241.05M | 246.73M | 259.45M | 253.85M | 249.49M | 247.02M | 239.31M | 230.66M | 245.53M | 248.80M | 251.79M | 307.03M | 321.75M | 315.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.12M | 0.25M | 0.00M | 0.01M | 0.42M | 0.13M | 0.13M | 0.00M | 0.13M | 0.22M | 1.31M | 0.18M | 0.18M | 0.20M | 0.02M | 0.22M | 0.64M | 1.61M | 0.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.01M | 18.79M | 20.81M | 21.34M | 21.38M | 22.89M | 25.74M | 27.96M | 30.71M | 32.61M | 33.89M | 31.16M | 32.12M | 34.18M | 32.82M | 33.95M | 34.99M | 37.09M | 33.95M | 36.32M |