|
Revenue (Quarter)
|
53.43M | 53.33M | 50.65M | 44.04M | 50.27M | 50.12M | 49.97M | 46.52M | 54.49M | 58.49M | 63.75M | 49.09M | 56.95M | 57.79M | 60.09M | 52.66M | 61.85M | 62.27M | 65.26M | 59.55M | 59.89M | 69.26M | 65.43M | 58.11M | 64.83M | 65.28M | 70.29M | 57.51M | 70.51M | 334.56M | 73.46M | 66.84M | 74.33M | 74.58M | 82.07M | 64.68M | 69.24M | 68.82M | 70.84M | 64.25M | 45.12M | 62.98M | 171.68M | 148.88M | 178.41M | 199.01M | 233.89M | 197.17M | 221.69M | 241.01M | -335.89M | 239.01M | 73.72M | 77.42M | 78.26M | 78.18M | 82.65M | 97.16M | 106.96M | 91.85M | 100.73M | 120.63M | 134.38M |
|
Cost of Revenue (Quarter)
|
22.16M | 21.01M | 20.86M | 20.82M | 22.49M | 22.58M | 22.70M | 21.63M | 22.88M | 23.29M | 24.45M | 24.23M | 25.99M | 25.86M | 25.35M | 24.88M | 26.10M | 26.31M | 103.39M | 1.36M | 27.04M | 27.62M | 105.69M | 1.84M | 2.37M | 28.24M | 29.10M | 27.09M | 29.91M | 30.23M | 32.05M | 31.03M | 0.27M | 0.33M | 31.40M | 28.93M | 29.66M | 1.57M | 31.59M | 26.68M | 22.14M | 24.18M | 99.36M | 84.76M | 109.03M | 124.33M | -310.02M | 129.89M | 144.97M | 157.09M | -322.63M | 167.76M | 19.65M | 21.39M | 55.32M | 22.66M | 24.42M | 26.80M | 62.38M | 33.47M | 38.01M | 50.99M | 34.33M |
|
Gross Profit (Quarter)
|
31.27M | 32.31M | 29.79M | 23.22M | 27.78M | 27.53M | 27.27M | 24.89M | 31.61M | 35.19M | 39.30M | 24.86M | 30.96M | 31.93M | 34.75M | 27.78M | 35.74M | 35.97M | -38.12M | 58.19M | 32.85M | 41.64M | -40.26M | 56.27M | 62.46M | 37.04M | 41.19M | 30.42M | 40.59M | 304.32M | 41.41M | 35.80M | 74.06M | 74.25M | 50.67M | 35.75M | 39.59M | 67.24M | 39.25M | 37.57M | 22.98M | 38.80M | 72.32M | 64.12M | 69.38M | 74.68M | 543.92M | 67.28M | 76.73M | 83.92M | -13.26M | 71.25M | 54.07M | 56.03M | 22.93M | 55.52M | 58.23M | 70.36M | 44.58M | 58.38M | 62.73M | 69.64M | 100.04M |
|
Selling, General & Administrative (Quarter)
|
8.94M | 10.21M | 9.84M | 9.24M | 9.29M | 8.62M | 9.36M | 9.37M | 9.63M | 9.59M | 9.22M | 7.68M | 7.42M | 8.13M | 10.59M | 8.63M | 8.90M | 9.64M | 10.09M | 10.50M | 10.48M | 11.18M | 10.65M | 11.44M | 11.41M | 11.95M | 12.00M | 11.20M | 12.03M | 12.81M | 13.07M | 13.29M | 12.67M | 12.40M | 13.17M | 13.81M | 13.54M | 12.46M | 14.15M | 13.59M | 10.90M | 9.88M | 14.03M | 13.85M | 13.11M | 14.53M | 15.10M | 16.04M | 17.77M | 19.21M | -6.03M | 22.77M | 12.61M | 11.95M | 12.40M | 14.33M | 14.36M | 17.11M | 17.06M | 15.51M | 16.45M | 19.03M | 15.78M |
|
Restructuring Costs (Quarter)
|
3.48M | 3.82M | 7.37M | 3.75M | 3.77M | 3.88M | 4.27M | 3.88M | 4.18M | 4.46M | 5.45M | 4.50M | 4.74M | 5.01M | 5.53M | 4.84M | 5.26M | 4.90M | 6.30M | 4.99M | 5.05M | 5.54M | 6.94M | 5.60M | 5.29M | 5.73M | 7.92M | 5.87M | 5.62M | 8.21M | 8.24M | 5.97M | 6.27M | 6.91M | 7.71M | 6.89M | 6.50M | 6.79M | 7.89M | 6.84M | 5.38M | 6.29M | 9.30M | 7.16M | 7.34M | 7.25M | 11.24M | 8.72M | 8.52M | 9.53M | 22.64M | 10.50M | 12.04M | 13.29M | 14.46M | 12.25M | 10.81M | 6.93M | 7.51M | 7.79M | 6.38M | 6.34M | 6.52M |
|
Other Operating Expenses (Quarter)
|
27.04M | 25.88M | 61.73M | 25.55M | 26.91M | 27.60M | 27.18M | 25.98M | 26.95M | 27.31M | 28.44M | 28.18M | 29.81M | 29.47M | 28.91M | 28.39M | 29.61M | 31.58M | 34.24M | 32.01M | 32.39M | 33.53M | 35.62M | 33.43M | 0.01M | 0.01M | 0.01M | 32.39M | 0.00M | 0.16M | 0.01M | 47.91M | 0.01M | 0.00M | 0.01M | | | | | | | | | 5.55M | 7.88M | 6.80M | 6.64M | 3.06M | 3.30M | 1.35M | 5.21M | -3.41M | 4.20M | 3.46M | 212.52M | 5.22M | 6.58M | 11.57M | 12.52M | 12.21M | 14.88M | 15.88M | 20.04M |
|
Operating Expenses (Quarter)
|
39.45M | 39.91M | 78.94M | 38.54M | 39.97M | 40.10M | 40.81M | 39.23M | 40.77M | 41.36M | 43.11M | 40.36M | 41.97M | 42.62M | 45.02M | 41.86M | 43.77M | 46.12M | 50.63M | 47.50M | 47.93M | 50.25M | 53.21M | 50.47M | 51.50M | 52.01M | 55.68M | 49.46M | 61.25M | 77.57M | 69.89M | 67.18M | 64.53M | 68.56M | 63.97M | 20.71M | 20.05M | 19.24M | 22.04M | 20.43M | 16.28M | 16.17M | 23.33M | 26.56M | 28.34M | 28.58M | 32.97M | 27.82M | 29.60M | 30.09M | 21.82M | 29.86M | 28.86M | 28.70M | 239.38M | 31.80M | 31.76M | 35.62M | 37.09M | 35.50M | 37.71M | 41.25M | 42.34M |
|
Operating Income (Quarter)
|
13.98M | 13.41M | -28.30M | 5.50M | 10.29M | 10.01M | 9.16M | 7.29M | 13.72M | 17.12M | 20.64M | 8.73M | 14.98M | 15.17M | 15.07M | 10.80M | 18.08M | 16.16M | 14.63M | 12.05M | 11.96M | 19.01M | -28.32M | 7.64M | 13.33M | 13.27M | -22.55M | 8.05M | 9.26M | 256.98M | -183.99M | -0.32M | 10.07M | 6.34M | -11.60M | 4.99M | -11.58M | -3.79M | 8.73M | -35.23M | -1.44M | 14.25M | 29.02M | 11.37M | 16.24M | 20.50M | 12.37M | 4.17M | 13.44M | 15.90M | -2.93M | 6.67M | -3.96M | -3.80M | 2.61M | -7.65M | -3.34M | 7.58M | -48.57M | -52.77M | -0.85M | -9.09M | 42.50M |
|
EBIT (Quarter)
|
13.98M | 13.41M | -28.30M | 5.50M | 10.29M | 10.01M | 9.16M | 7.29M | 13.72M | 17.12M | 20.64M | 8.73M | 14.98M | 15.17M | 15.07M | 10.80M | 18.08M | 16.16M | 14.63M | 12.05M | 11.96M | 19.01M | -28.32M | 7.64M | 13.33M | 13.27M | -22.55M | 8.05M | 9.26M | 256.98M | -183.99M | -0.32M | 10.07M | 6.34M | -11.60M | 4.99M | -11.58M | -3.79M | 8.73M | -35.23M | -1.44M | 14.25M | 29.02M | 11.37M | 16.24M | 20.50M | 12.37M | 4.17M | 13.44M | 15.90M | -2.93M | 6.67M | -3.96M | -3.80M | 2.61M | -7.65M | -3.34M | 7.58M | -48.57M | -52.77M | -0.85M | -9.09M | 42.50M |
|
Interest & Investment Income (Quarter)
|
0.08M | 0.09M | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.12M | 0.07M | 0.10M | 0.11M | 0.11M | 0.26M | 0.30M | 0.91M | 1.04M | 0.46M | -1.41M | 0.92M | 0.25M | 0.24M | 0.17M | 0.02M | 0.54M | 0.47M | 1.72M | 0.00M | 0.08M | 0.21M | 0.01M | 0.41M | 0.01M | 0.01M | -1.90M | 0.86M | 0.72M | 1.07M | 1.01M | 0.01M | 0.58M | | | 0.60M | 0.62M | 0.00M | 2.28M |
|
Other Non Operating Income (Quarter)
|
| -0.99M | | 0.69M | | | -0.40M | | -1.20M | | -2.50M | | -0.13M | -29.40M | -29.70M | | | | | | | | | | | | | | -0.35M | 0.06M | -0.06M | -0.21M | 0.02M | -0.34M | -0.02M | -0.13M | 0.08M | -0.93M | 0.22M | -1.51M | 0.15M | 0.68M | 1.73M | -0.59M | 0.31M | -0.18M | 0.65M | 0.85M | -0.99M | -1.97M | 0.87M | 0.96M | -0.79M | -0.27M | 1.57M | -0.04M | -0.05M | | 0.32M | -0.01M | -0.04M | -0.09M | |
|
Non Operating Income (Quarter)
|
| | | 0.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.27M | 0.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
8.80M | 8.12M | -37.55M | -3.25M | 0.84M | 0.57M | -0.56M | -1.81M | 3.54M | 8.46M | 9.52M | 0.95M | 6.98M | -19.57M | 11.33M | 7.37M | 14.62M | 12.67M | 10.90M | 8.83M | 8.72M | 15.74M | 8.75M | 3.78M | 9.59M | 9.45M | 10.70M | 4.52M | 5.68M | 253.48M | -5.06M | -2.68M | 7.53M | 3.74M | 12.82M | 2.67M | -14.03M | -6.27M | 6.30M | -37.26M | -2.92M | 12.75M | 25.53M | 9.79M | 14.47M | 19.00M | -25.26M | 2.74M | 11.84M | 13.17M | -5.48M | 1.93M | -7.45M | -7.12M | 20.00M | -11.66M | -6.93M | 4.14M | -51.74M | -55.83M | -4.30M | -12.49M | -44.48M |
|
Tax Provisions (Quarter)
|
1.93M | 1.76M | -8.48M | 1.18M | 1.19M | 1.95M | -3.32M | 1.59M | 1.48M | 1.23M | 1.82M | 1.91M | 1.91M | 1.81M | -139.76M | 2.98M | 5.89M | 4.61M | -12.79M | 3.55M | 3.48M | 6.44M | -12.87M | 1.51M | 3.87M | 4.04M | 3.70M | 1.90M | 2.12M | 96.17M | -17.57M | -0.93M | 2.65M | 1.44M | 4.74M | 1.09M | 2.25M | 5.92M | -1.07M | -1.67M | -5.26M | 3.74M | 4.70M | 2.79M | 3.99M | 5.12M | 6.80M | 0.85M | 3.37M | 4.08M | 0.57M | 0.23M | -1.63M | -1.01M | 4.05M | -4.15M | -10.66M | 14.98M | 3.93M | -8.05M | -0.80M | -2.83M | -6.32M |
|
Profit After Tax (Quarter)
|
6.88M | 6.41M | -29.09M | -4.43M | -0.35M | -1.38M | -2.03M | -3.40M | 2.07M | 7.23M | 7.70M | -0.96M | 5.07M | -21.38M | 151.09M | 4.39M | 8.73M | 8.06M | 5.94M | 5.28M | 5.24M | 9.29M | 5.81M | 2.27M | 5.72M | 5.42M | 7.00M | 2.62M | 3.33M | 157.01M | 12.74M | -1.81M | 4.84M | 2.21M | 6.91M | 1.42M | -16.28M | -12.19M | 7.36M | -35.59M | 2.34M | 9.02M | 22.85M | 7.00M | 10.48M | 13.88M | 3.87M | 1.89M | 8.47M | 9.09M | -6.04M | 1.70M | -5.83M | -6.10M | -13.20M | -7.51M | 3.73M | -10.84M | -55.67M | -47.77M | -3.50M | -9.66M | -17.46M |
|
Equity Income (Quarter)
|
0.09M | 0.05M | -0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.11M | 0.14M | 0.06M | 0.04M | 0.08M | 1.20M | 0.16M | 0.00M | 0.03M | 0.04M | | | | | 1.57M | 2.61M | 1.75M | | | | -0.30M | 2.35M | -0.34M | -0.01M | 0.01M | 0.16M | -2.78M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
6.88M | 6.36M | -29.08M | -4.43M | -0.35M | -1.38M | 2.76M | -3.40M | 2.07M | 7.23M | 7.70M | -0.96M | 5.07M | -21.38M | 151.09M | 4.39M | 8.73M | 8.06M | 23.69M | 5.28M | 5.24M | 9.29M | 21.62M | 2.27M | 5.72M | 5.42M | 7.00M | 2.62M | 3.56M | 157.31M | 12.51M | -1.75M | 4.88M | 2.29M | 8.09M | 1.58M | -16.28M | -12.19M | 7.36M | -35.59M | 2.34M | 9.02M | 20.84M | 7.00M | 10.48M | 13.88M | -32.06M | 1.89M | 8.47M | 9.09M | -6.04M | 1.70M | -5.83M | -6.10M | 15.95M | -7.51M | 3.73M | -10.84M | -55.67M | -47.77M | -3.50M | -9.66M | -38.17M |
|
Consolidated Net Income (Quarter)
|
6.88M | 6.36M | -29.08M | -4.43M | -0.35M | -1.38M | 2.76M | -3.40M | 2.07M | 7.23M | 7.70M | -0.96M | 5.07M | -21.38M | 151.09M | 4.39M | 8.73M | 8.06M | 23.69M | 5.28M | 5.24M | 9.29M | 21.62M | 2.27M | 5.72M | 5.42M | 7.00M | 2.62M | 3.56M | 157.31M | 12.51M | -1.75M | 4.88M | 2.29M | 8.09M | 1.58M | -16.28M | -12.19M | 7.36M | -35.59M | 2.34M | 9.02M | 20.84M | 7.00M | 10.48M | 13.88M | -32.06M | 1.89M | 8.47M | 9.09M | -6.04M | 1.70M | 3.84M | 8.82M | -5.01M | -41.38M | -35.41M | -1.14M | -0.69M | -0.19M | 0.16M | | -0.74M |
|
Income towards Parent Company (Quarter)
|
6.88M | 6.36M | -29.08M | -4.43M | -0.35M | -1.38M | 2.76M | -3.40M | 2.07M | 7.23M | 7.70M | -0.96M | 5.07M | -21.38M | 151.09M | 4.39M | 8.73M | 8.06M | 23.69M | 5.28M | 5.24M | 9.29M | 21.62M | 2.27M | 5.72M | 5.42M | 7.00M | 2.62M | 3.56M | 157.31M | 12.51M | -1.75M | 4.88M | 2.29M | 8.09M | 1.58M | -16.28M | -12.19M | 7.36M | -35.59M | 2.34M | 9.02M | 20.84M | 7.00M | 10.48M | 13.88M | -32.06M | 1.89M | 8.47M | 9.09M | -6.04M | 1.70M | 3.84M | 8.82M | -5.01M | -41.38M | -35.41M | -1.14M | -0.69M | -0.19M | 0.16M | | -0.74M |
|
Net Income towards Common Stockholders (Quarter)
|
6.88M | 6.36M | -29.08M | -4.43M | -0.35M | -1.38M | 2.76M | -3.40M | 2.07M | 7.23M | 7.70M | -0.96M | 5.07M | -21.38M | 151.09M | 4.39M | 8.73M | 8.06M | 23.69M | 5.28M | 5.24M | 9.29M | 21.62M | 2.27M | 5.72M | 5.42M | 7.00M | 2.62M | 3.56M | 157.31M | 12.51M | -1.75M | 4.88M | 2.29M | 8.09M | 1.42M | -16.28M | -12.22M | 7.36M | -35.59M | 2.34M | 9.02M | 20.33M | 5.43M | 7.86M | 12.13M | 3.87M | 1.89M | 8.47M | 9.39M | -1.63M | 2.04M | -1.99M | 2.72M | -18.21M | -48.89M | -31.68M | -11.98M | -56.36M | -47.97M | -3.34M | -9.66M | -18.20M |
|
EPS (Basic) (Quarter)
|
0.08 | 0.08 | -0.34 | -0.05 | 0.00 | -0.02 | -0.02 | -0.04 | 0.02 | 0.08 | 0.09 | -0.01 | 0.06 | -0.24 | 1.72 | 0.05 | 0.10 | 0.09 | 0.07 | 0.06 | 0.06 | 0.11 | 0.07 | 0.03 | 0.06 | 0.06 | 0.08 | 0.03 | 0.04 | 1.73 | 0.14 | -0.02 | 0.05 | 0.02 | 0.08 | 0.02 | -0.19 | -0.14 | 0.09 | -0.42 | 0.03 | 0.11 | 0.24 | 0.06 | 0.09 | 0.14 | 0.04 | 0.02 | 0.10 | 0.11 | -0.02 | 0.02 | -0.02 | 0.03 | -0.21 | -0.08 | 0.04 | -0.13 | -0.63 | -0.53 | -0.04 | -0.11 | -0.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.08 | 0.07 | -0.34 | | 0.00 | -0.02 | 0.03 | | 0.02 | 0.08 | 0.09 | -0.01 | 0.06 | -0.24 | 1.67 | 0.05 | 0.10 | 0.09 | 0.07 | 0.06 | 0.06 | 0.10 | 0.06 | 0.02 | 0.06 | 0.06 | 0.08 | 0.03 | 0.04 | 1.70 | 0.14 | -0.02 | 0.05 | 0.02 | 0.08 | 0.02 | -0.19 | -0.14 | 0.09 | | 0.03 | 0.11 | 0.24 | | 0.09 | 0.14 | 0.04 | 0.02 | 0.10 | 0.11 | -0.02 | 0.02 | -0.02 | 0.03 | -0.21 | -0.55 | -0.35 | -0.12 | | -0.53 | -0.04 | -0.11 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
84.46M | 84.48M | 84.49M | 85.04M | 85.05M | 85.05M | 85.05M | 85.81M | 85.84M | 85.86M | 85.88M | 86.46M | 86.77M | 87.96M | 87.40M | 88.68M | 88.98M | 89.18M | 88.68M | 87.53M | 87.83M | 88.09M | 87.92M | 88.90M | 89.13M | 89.59M | 89.34M | 90.24M | 90.30M | 90.52M | 90.27M | 90.32M | 88.96M | 89.37M | 89.12M | 86.10M | 85.73M | 84.77M | 85.11M | 84.32M | 84.12M | 84.21M | 84.23M | 85.04M | 85.19M | 85.39M | 85.30M | 86.52M | 84.96M | 84.95M | 85.39M | 87.62M | 87.71M | 88.00M | 87.90M | 89.52M | 89.67M | 89.78M | 89.88M | 90.98M | 90.98M | 90.98M | 91.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
85.37M | 85.09M | 84.49M | | 85.05M | 85.05M | 85.05M | | 86.18M | 86.39M | 86.31M | 86.46M | 89.23M | 87.96M | | 90.94M | 91.07M | 91.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
13.98M | 13.41M | -28.30M | 5.50M | 10.29M | 10.01M | 9.16M | 7.29M | 13.72M | 17.12M | 20.64M | 8.73M | 14.98M | 15.17M | 15.07M | 10.80M | 18.08M | 16.16M | 14.63M | 12.05M | 11.96M | 19.01M | -28.32M | 7.64M | 13.33M | 13.27M | -22.55M | 8.05M | 9.26M | 256.98M | -183.99M | -0.32M | 10.07M | 6.34M | -11.60M | 4.99M | -11.58M | -3.79M | 8.73M | -35.23M | -1.44M | 14.25M | 29.02M | 11.37M | 16.24M | 20.50M | 12.37M | 4.17M | 13.44M | 15.90M | -2.93M | 6.67M | -3.96M | -3.80M | 2.61M | -7.65M | -3.34M | 7.58M | -48.57M | -52.77M | -0.85M | -9.09M | 42.50M |
|
Interest Expenses (Quarter)
|
5.26M | 4.39M | 9.26M | 9.44M | 9.46M | 9.44M | 9.30M | 9.10M | 8.96M | 8.67M | 8.68M | 7.78M | 7.88M | 5.35M | 3.61M | 3.44M | 3.47M | 3.50M | 3.50M | 3.23M | 3.26M | 3.29M | 3.28M | 3.87M | 3.86M | 3.89M | 3.85M | 3.65M | 3.68M | 3.76M | 5.62M | 3.40M | 4.00M | 4.00M | 4.35M | 3.49M | 3.55M | 3.54M | 3.10M | 2.68M | 2.02M | 1.97M | 1.59M | 1.72M | 1.86M | 1.71M | 1.73M | 1.84M | 2.33M | 3.06M | 3.31M | 4.03M | 4.20M | 4.35M | 4.37M | 4.44M | 4.12M | 4.09M | 3.82M | 3.66M | 4.04M | 3.80M | 3.62M |
|
Tax Rate (Quarter)
|
21.90% | 21.72% | 22.57% | -36.33% | 142.11% | 343.66% | 589.88% | -87.98% | 41.69% | 14.51% | 19.11% | 200.74% | 27.32% | -9.25% | -1,233.45% | 40.48% | 40.27% | 36.40% | -117.28% | 40.16% | 39.88% | 40.95% | -146.98% | 40.01% | 40.38% | 42.70% | 34.57% | 42.04% | 37.29% | 37.94% | 347.22% | 34.75% | 35.23% | 38.61% | 36.93% | 40.89% | -16.06% | -94.48% | -16.91% | 4.48% | 179.93% | 29.30% | 18.39% | 28.51% | 27.59% | 26.93% | -26.91% | 31.11% | 28.49% | 30.98% | -10.33% | 11.97% | 21.84% | 14.22% | 20.28% | 35.58% | 153.84% | 361.67% | -7.59% | 14.42% | 18.60% | 22.65% | 14.20% |