|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.88M | 178.41M | 199.01M | 233.89M | 197.17M | 221.69M | 241.01M | -335.89M | 239.01M | 73.72M | 77.42M | 78.26M | 78.18M | 82.65M | 97.16M | 106.96M | 91.85M | 100.73M | 120.63M | 134.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.76M | 109.03M | 124.33M | -310.02M | 129.89M | 144.97M | 157.09M | -322.63M | 167.76M | 19.65M | 21.39M | 55.32M | 22.66M | 24.42M | 26.80M | 62.38M | 33.47M | 38.01M | 50.99M | 34.33M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.12M | 69.38M | 74.68M | 543.92M | 67.28M | 76.73M | 83.92M | -13.26M | 71.25M | 54.07M | 56.03M | 22.93M | 55.52M | 58.23M | 70.36M | 44.58M | 58.38M | 62.73M | 69.64M | 100.04M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.85M | 13.11M | 14.53M | 15.10M | 16.04M | 17.77M | 19.21M | -6.03M | 22.77M | 12.61M | 11.95M | 12.40M | 14.33M | 14.36M | 17.11M | 17.06M | 15.51M | 16.45M | 19.03M | 15.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | 7.34M | 7.25M | 11.24M | 8.72M | 8.52M | 9.53M | 22.64M | 10.50M | 12.04M | 13.29M | 14.46M | 12.25M | 10.81M | 6.93M | 7.51M | 7.79M | 6.38M | 6.34M | 6.52M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | 7.88M | 6.80M | 6.64M | 3.06M | 3.30M | 1.35M | 5.21M | -3.41M | 4.20M | 3.46M | 212.52M | 5.22M | 6.58M | 11.57M | 12.52M | 12.21M | 14.88M | 15.88M | 20.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.56M | 28.34M | 28.58M | 32.97M | 27.82M | 29.60M | 30.09M | 21.82M | 29.86M | 28.86M | 28.70M | 239.38M | 31.80M | 31.76M | 35.62M | 37.09M | 35.50M | 37.71M | 41.25M | 42.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.37M | 16.24M | 20.50M | 12.37M | 4.17M | 13.44M | 15.90M | -2.93M | 6.67M | -3.96M | -3.80M | 2.61M | -7.65M | -3.34M | 7.58M | -48.57M | -52.77M | -0.85M | -9.09M | 42.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.37M | 16.24M | 20.50M | 12.37M | 4.17M | 13.44M | 15.90M | -2.93M | 6.67M | -3.96M | -3.80M | 2.61M | -7.65M | -3.34M | 7.58M | -48.57M | -52.77M | -0.85M | -9.09M | 42.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.08M | 0.21M | 0.01M | 0.41M | 0.01M | 0.01M | -1.90M | 0.86M | 0.72M | 1.07M | 1.01M | 0.01M | 0.58M | | | 0.60M | 0.62M | 0.00M | 2.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | 0.31M | -0.18M | 0.65M | 0.85M | -0.99M | -1.97M | 0.87M | 0.96M | -0.79M | -0.27M | 1.57M | -0.04M | -0.05M | | 0.32M | -0.01M | -0.04M | -0.09M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | 14.47M | 19.00M | -25.26M | 2.74M | 11.84M | 13.17M | -5.48M | 1.93M | -7.45M | -7.12M | 20.00M | -11.66M | -6.93M | 4.14M | -51.74M | -55.83M | -4.30M | -12.49M | -44.48M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 3.99M | 5.12M | 6.80M | 0.85M | 3.37M | 4.08M | 0.57M | 0.23M | -1.63M | -1.01M | 4.05M | -4.15M | -10.66M | 14.98M | 3.93M | -8.05M | -0.80M | -2.83M | -6.32M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 10.48M | 13.88M | 3.87M | 1.89M | 8.47M | 9.09M | -6.04M | 1.70M | -5.83M | -6.10M | -13.20M | -7.51M | 3.73M | -10.84M | -55.67M | -47.77M | -3.50M | -9.66M | -17.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 2.61M | 1.75M | | | | -0.30M | 2.35M | -0.34M | -0.01M | 0.01M | 0.16M | -2.78M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 10.48M | 13.88M | -32.06M | 1.89M | 8.47M | 9.09M | -6.04M | 1.70M | -5.83M | -6.10M | 15.95M | -7.51M | 3.73M | -10.84M | -55.67M | -47.77M | -3.50M | -9.66M | -38.17M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 10.48M | 13.88M | -32.06M | 1.89M | 8.47M | 9.09M | -6.04M | 1.70M | 3.84M | 8.82M | -5.01M | -41.38M | -35.41M | -1.14M | -0.69M | -0.19M | 0.16M | | -0.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 10.48M | 13.88M | -32.06M | 1.89M | 8.47M | 9.09M | -6.04M | 1.70M | 3.84M | 8.82M | -5.01M | -41.38M | -35.41M | -1.14M | -0.69M | -0.19M | 0.16M | | -0.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | 7.86M | 12.13M | 3.87M | 1.89M | 8.47M | 9.39M | -1.63M | 2.04M | -1.99M | 2.72M | -18.21M | -48.89M | -31.68M | -11.98M | -56.36M | -47.97M | -3.34M | -9.66M | -18.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.09 | 0.14 | 0.04 | 0.02 | 0.10 | 0.11 | -0.02 | 0.02 | -0.02 | 0.03 | -0.21 | -0.08 | 0.04 | -0.13 | -0.63 | -0.53 | -0.04 | -0.11 | -0.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.14 | 0.04 | 0.02 | 0.10 | 0.11 | -0.02 | 0.02 | -0.02 | 0.03 | -0.21 | -0.55 | -0.35 | -0.12 | | -0.53 | -0.04 | -0.11 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.04M | 85.19M | 85.39M | 85.30M | 86.52M | 84.96M | 84.95M | 85.39M | 87.62M | 87.71M | 88.00M | 87.90M | 89.52M | 89.67M | 89.78M | 89.88M | 90.98M | 90.98M | 90.98M | 91.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.37M | 16.24M | 20.50M | 12.37M | 4.17M | 13.44M | 15.90M | -2.93M | 6.67M | -3.96M | -3.80M | 2.61M | -7.65M | -3.34M | 7.58M | -48.57M | -52.77M | -0.85M | -9.09M | 42.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.86M | 1.71M | 1.73M | 1.84M | 2.33M | 3.06M | 3.31M | 4.03M | 4.20M | 4.35M | 4.37M | 4.44M | 4.12M | 4.09M | 3.82M | 3.66M | 4.04M | 3.80M | 3.62M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.51% | 27.59% | 26.93% | -26.91% | 31.11% | 28.49% | 30.98% | -10.33% | 11.97% | 21.84% | 14.22% | 20.28% | 35.58% | 153.84% | 361.67% | -7.59% | 14.42% | 18.60% | 22.65% | 14.20% |