|
Cash & Equivalents (Quarter)
|
25.72M | 55.21M | 72.39M | 66.07M | 75.27M | 68.98M | 58.72M | 51.17M | 40.76M | 45.24M | 36.13M | 32.31M | 41.07M | 53.55M | 43.82M | 47.12M | 39.82M | 46.27M | 31.26M | 49.86M | 50.87M | 58.01M | 47.92M | 22.99M | 31.43M | 70.32M | 61.52M | 68.98M | 60.64M | 55.98M | 39.56M | 89.22M | 108.89M | 101.79M | 46.73M | 52.00M | 52.63M | 48.70M | 33.12M | 53.51M | 69.27M | 83.28M | 119.16M | 149.99M | 171.86M | 182.89M | 185.09M | 126.57M | 109.95M | 121.59M | 80.35M | 141.46M | 99.58M | 110.62M | 67.40M | 98.42M | 85.14M | 90.26M | 95.91M | 73.61M | 64.51M | 61.76M | 59.44M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | | | | | 231.10M | 222.29M | 0.77M | 0.77M | 132.41M | 0.70M | 122.57M | 0.73M | 107.49M | 0.73M | 74.68M | 0.73M | 0.73M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.76M | 0.76M | 0.77M | 0.77M | 0.77M | 0.78M | 0.78M | 4.69M | 0.79M | 0.80M | 0.80M | 3.80M |
|
Cash & Current Investments (Quarter)
|
25.72M | 55.21M | 72.39M | 66.07M | 75.27M | 68.98M | 58.72M | 51.17M | 40.76M | 45.24M | 36.13M | 32.31M | 41.07M | 53.55M | 43.82M | 47.12M | 39.82M | 46.27M | 31.26M | 49.86M | 50.87M | 58.01M | 47.92M | 52.99M | 61.43M | 70.32M | 61.52M | 68.98M | 60.64M | 287.08M | 261.85M | 89.99M | 109.66M | 234.20M | 47.43M | 174.57M | 53.36M | 156.19M | 33.86M | 128.20M | 70.00M | 84.02M | 119.91M | 150.74M | 172.61M | 183.64M | 185.84M | 127.32M | 110.70M | 122.34M | 81.10M | 142.21M | 100.34M | 111.39M | 68.17M | 99.20M | 85.92M | 91.04M | 100.61M | 74.40M | 65.31M | 62.55M | 63.24M |
|
Receivables - Net (Quarter)
|
| | 41.55M | | 42.16M | 42.03M | 44.27M | 41.19M | 48.31M | 48.06M | 48.03M | 46.36M | 52.42M | 52.02M | 57.04M | 53.72M | 62.58M | 64.95M | 64.96M | 48.95M | 56.23M | 64.80M | 66.40M | 60.71M | 61.04M | 62.32M | 65.07M | 54.46M | 70.78M | 72.65M | 84.35M | 73.73M | 76.38M | 78.09M | 79.31M | 65.75M | 69.84M | 68.81M | 71.41M | 63.88M | 51.71M | 58.87M | 142.00M | 132.15M | 141.70M | 168.16M | 201.75M | 173.42M | 184.87M | 194.29M | 224.71M | 191.49M | 210.01M | 211.18M | 70.08M | 206.06M | 68.85M | 69.76M | 68.32M | 78.92M | 78.43M | 88.98M | 94.91M |
|
Receivables - Other (Quarter)
|
| | 5.32M | | 5.44M | 5.28M | 5.61M | 6.02M | 8.91M | 6.06M | 4.92M | 7.10M | 8.77M | 6.60M | 7.10M | 8.37M | 10.60M | 10.80M | 10.88M | 1.10M | 5.00M | 7.38M | 5.53M | 10.20M | 5.31M | 5.10M | 7.36M | 5.12M | 2.70M | 4.00M | 4.65M | 4.91M | 5.36M | 4.30M | 4.53M | 4.75M | 5.10M | 4.48M | 4.25M | 6.80M | 6.55M | 6.28M | 6.17M | 6.53M | 6.30M | 6.19M | 8.16M | 4.40M | 6.00M | 3.75M | 5.81M | 6.40M | 10.70M | 10.30M | | 1.90M | 8.10M | 5.50M | | 9.10M | 4.80M | 3.20M | |
|
Receivables (Quarter)
|
| | 46.87M | | 47.60M | 47.31M | 49.88M | 47.21M | 57.22M | 54.12M | 52.95M | 53.46M | 61.19M | 58.62M | 64.14M | 62.09M | 73.18M | 75.75M | 75.84M | 50.05M | 61.23M | 72.18M | 71.93M | 70.91M | 66.35M | 67.42M | 72.43M | 59.58M | 73.48M | 76.65M | 89.00M | 78.64M | 81.73M | 82.39M | 83.84M | 70.50M | 74.94M | 73.29M | 75.66M | 70.68M | 58.25M | 65.14M | 148.18M | 138.68M | 148.00M | 174.35M | 209.91M | 177.82M | 190.87M | 198.04M | 230.53M | 197.89M | 220.71M | 221.47M | 70.08M | 207.97M | 76.95M | 75.26M | 68.32M | 88.02M | 83.23M | 92.19M | 94.91M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | 0.42M | | | | 6.10M | 6.10M | 6.10M | 6.10M | 5.90M | 5.90M | 5.90M | 5.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 6.87M | | 6.59M | 6.80M | 5.94M | 6.37M | 5.70M | 6.88M | 3.82M | 4.96M | 4.47M | 5.43M | 4.09M | 4.89M | 5.08M | 6.16M | 5.29M | 5.78M | 5.35M | 6.27M | 5.71M | 6.00M | 5.73M | 6.60M | 4.87M | 5.68M | 6.18M | 6.58M | 6.26M | 9.73M | 11.99M | 13.22M | 10.67M | 12.01M | 12.56M | 13.62M | 0.27M | 15.11M | 16.59M | 13.88M | 18.02M | 18.42M | 23.34M | 24.80M | 18.93M | 36.34M | 37.03M | 42.52M | 27.24M | 30.14M | 36.66M | 43.40M | 16.86M | 40.09M | 46.68M | 31.76M | 16.59M | 28.53M | 22.34M | 22.67M | 18.97M |
|
Current Assets (Quarter)
|
| | 121.62M | | 124.03M | 117.81M | 108.93M | 98.72M | 94.76M | 100.17M | 88.41M | 83.64M | 97.96M | 111.00M | 111.05M | 111.84M | 113.58M | 123.47M | 101.51M | 110.49M | 118.35M | 134.98M | 120.03M | 119.70M | 128.20M | 139.24M | 131.46M | 129.12M | 137.60M | 366.31M | 352.46M | 331.20M | 331.64M | 327.46M | 271.05M | 254.24M | 250.29M | 240.31M | 209.43M | 214.79M | 206.49M | 212.11M | 310.06M | 323.19M | 354.91M | 379.51M | 408.48M | 424.06M | 406.88M | 402.36M | 407.92M | 402.50M | 374.19M | 385.25M | 385.86M | 379.98M | 204.60M | 195.39M | 186.30M | 191.04M | 178.08M | 184.49M | 183.48M |
|
Land & Improvements (Quarter)
|
| | | | | | 7.40M | | | | 7.40M | | | | 8.20M | | | | 8.20M | | | | 8.20M | | | | 8.20M | | | | 9.30M | | | | 9.30M | | | | 9.30M | | | | 8.60M | | | | 8.00M | | | | 8.00M | | | | 6.80M | | | | 7.10M | | | | 6.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 71.78M | | 68.68M | 66.87M | 65.23M | 63.09M | 61.92M | 62.06M | 61.44M | 60.04M | 59.17M | 59.59M | 58.77M | 57.71M | 57.88M | 57.37M | 56.78M | 56.95M | 60.37M | 59.01M | 57.87M | 56.96M | 56.31M | 55.72M | 55.37M | 53.92M | 56.84M | 56.61M | 60.34M | 60.08M | 58.56M | 63.20M | 64.94M | 69.45M | 74.50M | 79.39M | 79.60M | 76.31M | 74.81M | 73.22M | 72.00M | 69.74M | 66.38M | 64.60M | 62.50M | 60.17M | 58.27M | 61.65M | 61.40M | 65.87M | 68.65M | 67.75M | 66.93M | 69.29M | 63.42M | 61.30M | 60.62M | 50.57M | 47.67M | 45.91M | 44.80M |
|
Goodwill (Quarter)
|
| | | | 36.65M | 36.65M | 36.65M | 36.65M | 36.65M | 36.65M | 36.65M | 36.65M | 36.65M | 36.65M | 36.65M | 36.65M | 50.63M | 50.46M | 50.08M | 50.08M | 50.08M | 50.08M | 50.08M | 50.08M | 50.08M | 50.08M | 50.08M | 50.08M | 69.32M | 69.04M | 70.73M | 70.56M | 73.57M | 74.15M | 74.29M | 74.22M | 51.86M | 46.51M | 46.51M | 45.71M | 45.71M | 45.71M | 58.04M | 58.04M | 58.04M | 68.73M | 71.71M | 71.71M | 73.27M | 86.72M | 47.19M | 86.99M | 90.71M | 90.67M | 50.67M | 55.27M | 50.67M | 50.67M | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M |
|
Intangibles (Quarter)
|
| | 94.00M | | 220.70M | 24.91M | 90.99M | 23.68M | 23.07M | 220.70M | 22.35M | 220.70M | 220.70M | 20.45M | 240.51M | 19.19M | 22.16M | 220.70M | 240.89M | 220.70M | 18.42M | 17.54M | 16.66M | 15.77M | 220.70M | 14.01M | 233.82M | 12.27M | 220.70M | 25.69M | 114.39M | 25.31M | 25.83M | 254.51M | 254.60M | 254.60M | 254.60M | 251.10M | 269.32M | 10.19M | 9.75M | 216.85M | 49.41M | 211.75M | 211.75M | 209.15M | 64.03M | 61.48M | 58.93M | 209.05M | 269.26M | 207.45M | 60.09M | 207.45M | 66.75M | 195.17M | 195.17M | 4.89M | 66.75M | 28.00M | 149.28M | 3.05M | 2.59M |
|
Goodwill & Intangibles (Quarter)
|
| | 94.00M | | 257.35M | 61.56M | 127.64M | 60.32M | 59.71M | 257.35M | 59.00M | 257.35M | 257.35M | 57.09M | 277.16M | 55.83M | 72.79M | 271.16M | 290.98M | 270.78M | 68.50M | 67.62M | 66.74M | 65.86M | 270.78M | 64.09M | 283.90M | 62.35M | 290.02M | 94.73M | 185.12M | 95.86M | 99.39M | 328.65M | 328.89M | 328.82M | 306.45M | 297.61M | 315.83M | 55.90M | 55.46M | 262.56M | 107.45M | 269.80M | 269.80M | 277.88M | 135.74M | 133.18M | 132.20M | 295.77M | 316.46M | 294.44M | 150.79M | 298.12M | 117.42M | 250.45M | 245.85M | 55.56M | 74.10M | 35.35M | 156.63M | 10.40M | 9.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 83.86M | 81.89M | 75.47M | 70.75M | 72.46M | 64.33M | 60.93M | 55.32M | 57.93M | 57.06M | 53.35M | 49.00M | 44.68M | 45.28M | 36.56M | | | | | | | | | | | | | | | | | | 1.46M | 1.46M | 1.46M | 1.46M | 2.60M | 2.59M | 2.59M | 2.59M | 0.30M | 5.17M | 0.09M | 0.09M | 2.65M | 2.92M | 2.92M | 2.92M | 3.82M |
|
Other Non-Current Assets (Quarter)
|
| | 0.81M | | 12.53M | 12.15M | 11.22M | 10.78M | 9.85M | 9.47M | 8.51M | 8.07M | 13.00M | 7.28M | 7.40M | 6.80M | 6.53M | 6.59M | 6.04M | 5.77M | 5.58M | 5.42M | 1.69M | 1.61M | 1.74M | 2.31M | 2.51M | 2.89M | 4.59M | 5.47M | 4.69M | 4.25M | 4.44M | 5.09M | 2.93M | 2.69M | 2.68M | 7.46M | 7.46M | 7.51M | 7.43M | 7.78M | 7.64M | 7.59M | 7.44M | 8.47M | 8.53M | 8.08M | 7.97M | 8.49M | 8.30M | 8.09M | 16.27M | 21.55M | 95.86M | 21.89M | 7.48M | 8.01M | 7.91M | 7.75M | 7.48M | 3.59M | 3.38M |
|
Non-Current Assets (Quarter)
|
| | 369.19M | | 364.09M | 361.28M | 358.39M | 354.90M | 352.18M | 351.33M | 349.65M | 347.18M | 350.60M | 344.67M | 427.19M | 422.94M | 433.38M | 426.94M | 426.26M | 417.14M | 416.09M | 408.07M | 404.93M | 402.19M | 397.07M | 391.82M | 386.46M | 636.84M | 415.44M | 399.66M | 413.68M | 359.20M | 416.90M | 421.14M | 419.36M | 401.96M | 449.29M | 447.54M | 446.77M | 532.55M | 389.68M | 387.26M | 437.28M | -319.19M | 423.11M | 448.89M | 442.86M | 437.55M | 433.32M | 474.10M | 472.92M | 475.78M | 490.97M | 490.88M | 480.09M | 425.01M | 365.00M | 361.87M | 300.98M | 244.78M | 239.92M | 230.12M | 204.03M |
|
Assets (Quarter)
|
| | 490.81M | | 488.12M | 479.09M | 467.32M | 453.62M | 446.94M | 451.51M | 438.05M | 430.81M | 448.56M | 455.66M | 538.24M | 534.78M | 546.95M | 550.41M | 527.77M | 527.62M | 534.43M | 543.06M | 524.96M | 521.89M | 525.26M | 531.06M | 517.92M | 765.97M | 553.04M | 765.97M | 766.14M | 690.41M | 748.55M | 748.60M | 690.41M | 656.20M | 699.58M | 687.84M | 656.20M | 747.35M | 596.17M | 599.38M | 747.35M | 4.00M | 778.02M | 828.40M | 851.34M | 861.61M | 840.20M | 876.46M | 880.84M | 878.28M | 865.16M | 876.13M | 865.95M | 804.99M | 569.61M | 557.26M | 487.28M | 435.82M | 418.00M | 414.60M | 387.51M |
|
Accounts Payables (Quarter)
|
| | 38.55M | | 39.92M | 30.27M | 39.75M | 28.15M | 37.47M | 32.38M | 6.90M | 29.86M | 37.82M | 29.02M | 4.90M | 24.31M | 28.95M | 29.58M | 6.00M | 27.43M | 28.27M | 28.90M | 29.79M | 26.27M | 25.84M | 28.44M | 30.81M | 24.86M | 47.18M | 49.12M | 23.70M | 46.40M | 52.79M | 52.80M | 51.03M | 44.85M | 46.20M | 46.77M | 11.50M | 55.56M | 48.57M | 40.71M | 126.85M | 124.37M | 141.77M | 179.91M | 58.80M | 222.61M | 229.95M | 240.99M | 237.40M | 233.79M | 236.28M | 240.42M | 47.80M | 263.48M | 59.55M | 64.53M | 53.90M | 55.18M | 59.08M | 78.64M | 20.00M |
|
Payables (Quarter)
|
| | 38.55M | | 39.92M | 30.27M | 39.75M | 28.15M | 37.47M | 32.38M | 6.90M | 29.86M | 37.82M | 29.02M | 4.90M | 24.31M | 28.95M | 29.58M | 6.00M | 27.43M | 28.27M | 28.90M | 29.79M | 26.27M | 25.84M | 28.44M | 30.81M | 24.86M | 47.18M | 49.12M | 23.70M | 46.40M | 52.79M | 52.80M | 51.03M | 44.85M | 46.20M | 46.77M | 11.50M | 55.56M | 48.57M | 40.71M | 126.85M | 124.37M | 141.77M | 179.91M | 58.80M | 222.61M | 229.95M | 240.99M | 237.40M | 233.79M | 236.28M | 240.42M | 47.80M | 263.48M | 59.55M | 64.53M | 53.90M | 55.18M | 59.08M | 78.64M | 20.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 4.70M | | | | 5.30M | | | | 8.50M | | | | 6.70M | | | | 1.50M | | | | 1.00M | | | | 5.60M | | | | 5.20M | | | | 4.30M | | | | 4.00M | | | | 12.30M | | | | 2.10M | | | | 4.80M | | | | 5.60M | | | | 7.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 10.40M | | | | 11.20M | | | | 5.80M | | | | 1.00M | | | | 1.20M | | | | 1.60M | | | | 8.10M | | | | 1.50M | | | | 1.50M | | | | 1.80M | | | | 14.40M | | | | 6.50M | | | | 2.40M | | | | 5.80M | | | | 1.80M |
|
Short term Debt (Quarter)
|
| | 1.00M | | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.15M | 0.12M | 0.20M | 0.12M | 0.12M | 3.75M | 3.75M | 0.12M | 0.12M | 0.12M | 0.12M | 3.75M | 3.75M | 3.75M | 3.75M | 3.75M | 3.75M | 3.75M | 3.75M | 3.75M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 4.69M | 44.60M | 4.95M | 4.79M | 5.06M | 5.26M | 5.78M | 6.80M | 8.64M | 8.75M | 3.36M | | | | 2.50M | 5.00M | 20.00M | 20.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 11.42M | 8.84M | 9.06M | 8.80M | 7.83M | 7.56M | 7.29M | 7.51M | 7.52M | 7.35M | 7.30M | 6.81M | 6.10M | 5.41M | 5.57M | 6.03M | 6.40M | 7.15M | 6.75M | 7.52M | 7.74M | 7.74M | 7.74M | 7.63M | 7.65M | 7.49M | 9.74M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.30M | | | | 0.30M | | | | 0.40M | | | | 0.40M | | | | 0.30M | | | | 8.50M | | | | 3.40M | | | | 6.50M | | | | 7.20M | | | | 1.20M | | | | | | | | 5.70M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 2.40M | | | | 2.30M | | | | 2.60M | | | | 4.60M | | | | 3.10M | | | | 3.20M | | | | 3.00M | 1.53M | 3.39M | 4.35M | 2.80M | | | | 2.40M | | | | 3.10M | | | | 5.90M | | | | 7.20M | | | | 2.00M | | | | 1.80M | | | | 2.60M |
|
Total Current Liabilities (Quarter)
|
| | 39.67M | | 40.04M | 30.39M | 39.87M | 28.27M | 37.58M | 32.50M | 39.43M | 30.17M | 38.14M | 32.89M | 35.11M | 28.18M | 32.82M | 34.39M | 36.06M | 31.30M | 32.14M | 32.77M | 33.54M | 30.02M | 29.59M | 32.19M | 34.56M | 28.61M | 50.93M | 52.87M | 64.85M | 50.93M | 59.17M | 60.15M | 54.03M | 58.45M | 60.62M | 58.61M | 65.99M | 67.36M | 59.40M | 51.27M | 137.14M | 134.88M | 152.29M | 191.96M | 224.86M | 234.37M | 240.84M | 251.46M | 248.24M | 245.60M | 249.47M | 256.21M | 272.05M | 274.36M | 67.28M | 72.27M | 61.63M | 65.31M | 71.72M | 106.14M | 121.47M |
|
Non-Current Debt (Quarter)
|
| | 395.12M | | 395.40M | 395.54M | 379.66M | 379.81M | 360.15M | 360.30M | 340.66M | 340.75M | 340.83M | 371.25M | 360.31M | 359.38M | 358.44M | 357.50M | 336.56M | 335.62M | 334.69M | 333.75M | 309.59M | 308.82M | 308.06M | 307.30M | 286.70M | 285.92M | 285.15M | 284.00M | 292.49M | 291.86M | 291.24M | 290.61M | 240.54M | 239.89M | 239.03M | 238.40M | 213.02M | 212.38M | 211.74M | 211.09M | 210.50M | 209.81M | 208.61M | 208.01M | 207.40M | 206.82M | 206.22M | 207.82M | 207.30M | 207.02M | 204.57M | 201.30M | 197.88M | 195.76M | 186.85M | 186.90M | 187.00M | 184.51M | 172.11M | 152.04M | 147.10M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.28M | 34.86M | 37.47M | | | | | 12.59M | 14.95M | 14.06M | 47.29M | 47.30M | 43.76M | 39.84M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.78M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 35.37M | | 36.99M | 38.82M | 40.02M | 41.13M | 42.43M | 43.51M | 45.20M | 47.04M | 48.49M | 50.26M | | | | | | | | | | | | | | | | 59.72M | 40.64M | 39.29M | 42.33M | 43.17M | 46.68M | 47.63M | 48.40M | 54.65M | 44.26M | 42.07M | 38.61M | 43.23M | 54.98M | 56.31M | 57.73M | 64.42M | 68.22M | 68.09M | 67.91M | 70.06M | 67.59M | 67.36M | 68.50M | 68.46M | 46.80M | 55.19M | 46.57M | 43.11M | 38.41M | 37.21M | 31.80M | 26.38M | 14.51M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.10M | 41.09M | 42.67M | 41.39M | 39.48M | 32.78M | 32.38M | 31.77M | 32.02M | 31.45M | 29.85M | 20.99M | 21.50M | 20.80M | 39.36M | 42.15M | 44.58M | 46.86M | 46.85M | 45.18M | 44.90M | 44.13M | 43.17M | 42.10M | 40.60M | 39.71M | 38.94M | 36.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | 10.29M | | 9.21M | 8.75M | 8.33M | 8.11M | 7.67M | 8.07M | 7.36M | 7.18M | 6.93M | 6.87M | 6.79M | 7.32M | 9.74M | 8.77M | 9.58M | 11.45M | 13.72M | 15.58M | 14.56M | 15.57M | 15.31M | 14.69M | 13.21M | 12.22M | 27.13M | 26.08M | 19.89M | 23.42M | 19.55M | 19.24M | 16.42M | 10.38M | 7.52M | 7.53M | 3.37M | 3.61M | 3.38M | 3.86M | 3.73M | 3.62M | 3.51M | 80.89M | 72.93M | 79.08M | 49.13M | 29.28M | 30.20M | 27.17M | 14.54M | 17.29M | 4.62M | 21.40M | 4.37M | 4.44M | 12.17M | 12.58M | 12.65M | 12.94M | 12.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | 470.16M | | 472.43M | 464.75M | 459.56M | 449.20M | 440.17M | 436.31M | 425.29M | 417.96M | 427.47M | 454.40M | 395.43M | 387.56M | 391.26M | 391.89M | 372.63M | 366.93M | 366.83M | 366.52M | 343.12M | 338.84M | 337.65M | 339.49M | 321.26M | 314.54M | 336.09M | 396.58M | 397.98M | 382.08M | 392.74M | 393.93M | 341.26M | 386.07M | 389.14M | 394.33M | 364.66M | 361.28M | 342.53M | 337.98M | 434.35M | 433.01M | 450.08M | 494.24M | 521.49M | 530.78M | 535.77M | 568.70M | 565.27M | 564.55M | 569.41M | 572.82M | 595.04M | 570.21M | 344.83M | 345.45M | 329.09M | 327.64M | 315.34M | 323.50M | 319.87M |
|
Total Liabilities (Quarter)
|
| | 480.45M | | 481.64M | 473.50M | 467.88M | 457.31M | 447.83M | 444.38M | 432.65M | 425.14M | 434.41M | 461.27M | 402.21M | 394.88M | 401.00M | 400.66M | 382.21M | 378.38M | 380.55M | 382.10M | 357.69M | 354.41M | 352.96M | 354.17M | 334.46M | 326.75M | 363.22M | 422.67M | 417.86M | 405.50M | 412.29M | 413.17M | 357.68M | 396.46M | 396.66M | 401.87M | 368.03M | 364.89M | 345.91M | 341.84M | 438.08M | 436.63M | 453.59M | 575.13M | 594.42M | 609.85M | 584.91M | 597.99M | 595.47M | 591.72M | 583.95M | 590.12M | 599.66M | 591.62M | 349.20M | 349.89M | 341.26M | 340.21M | 327.99M | 336.44M | 332.07M |
|
Total Debt (Quarter)
|
| | 396.12M | | 395.52M | 395.66M | 379.78M | 379.93M | 360.27M | 360.42M | 340.81M | 340.87M | 341.04M | 371.37M | 360.43M | 363.12M | 362.19M | 357.62M | 336.68M | 335.74M | 334.81M | 337.50M | 313.34M | 312.57M | 311.81M | 311.05M | 290.45M | 289.67M | 288.90M | 287.75M | 295.49M | 294.86M | 294.24M | 293.61M | 243.54M | 242.89M | 242.03M | 241.40M | 216.02M | 215.38M | 214.74M | 214.09M | 213.50M | 212.81M | 211.61M | 212.71M | 252.00M | 211.76M | 211.01M | 212.88M | 212.56M | 212.79M | 211.37M | 209.94M | 206.63M | 199.12M | 186.85M | 186.90M | 187.00M | 187.01M | 177.11M | 172.04M | 167.10M |
|
Common Equity (Quarter)
|
| | 10.36M | | 6.48M | 5.59M | -0.56M | -3.69M | -0.89M | 7.13M | 5.40M | 5.67M | 14.15M | -5.61M | 136.02M | 139.90M | 145.96M | 149.75M | 145.56M | 149.25M | 153.89M | 160.96M | 167.27M | 167.48M | 172.31M | 176.89M | 183.46M | 187.51M | 189.83M | 341.75M | 348.27M | 339.80M | 335.66M | 334.83M | 332.73M | 323.73M | 302.92M | 285.98M | 288.17M | 248.24M | 250.26M | 257.54M | 275.98M | 280.68M | 286.96M | 253.27M | 256.93M | 251.75M | 255.29M | 278.47M | 285.37M | 286.56M | 233.92M | 238.72M | 222.53M | 173.53M | 220.41M | 207.36M | 146.02M | 95.61M | 90.01M | 78.17M | 55.44M |
|
Shareholder's Equity (Quarter)
|
| | 10.36M | | 6.48M | 5.59M | -0.56M | -3.69M | -0.89M | 7.13M | 5.40M | 5.67M | 14.15M | -5.61M | 136.02M | 139.90M | 145.96M | 149.75M | 145.56M | 149.25M | 153.89M | 160.96M | 167.27M | 167.48M | 172.31M | 176.89M | 183.46M | 187.51M | 189.83M | 341.75M | 348.27M | 339.80M | 335.66M | 334.83M | 332.73M | 323.73M | 302.92M | 285.98M | 288.17M | 248.24M | 250.26M | 257.54M | 275.98M | 280.68M | 286.96M | 253.27M | 256.93M | 251.75M | 255.29M | 278.47M | 285.37M | 286.56M | 233.92M | 238.72M | 222.53M | 173.53M | 220.41M | 207.36M | 146.02M | 95.61M | 90.01M | 78.17M | 55.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 490.81M | | 488.12M | 479.09M | 467.32M | 453.62M | 446.94M | 451.51M | 438.05M | 430.81M | 448.56M | 455.66M | 538.24M | 534.78M | 546.95M | 550.41M | 527.77M | 527.62M | 534.43M | 543.06M | 524.96M | 521.89M | 525.26M | 531.06M | 517.92M | 765.97M | 553.04M | 765.97M | 766.14M | 690.41M | 748.55M | 748.60M | 690.41M | 656.20M | 699.58M | 687.84M | 656.20M | 747.35M | 596.17M | 599.38M | 747.35M | 4.00M | 778.02M | 828.40M | 851.34M | 861.61M | 840.20M | 876.46M | 880.84M | 878.28M | 865.16M | 876.13M | 865.95M | 804.99M | 569.61M | 557.26M | 487.28M | 435.82M | 418.00M | 414.60M | 387.51M |
|
Treasury Shares (Quarter)
|
| | 1.44M | | | | 1.91M | | | | 1.01M | | | | 0.49M | | | 0.77M | 1.17M | | | | 1.27M | 2.50M | 2.50M | | 1.38M | 2.50M | 2.50M | 0.30M | 1.56M | 0.50M | 1.09M | | 1.78M | 2.10M | 0.44M | -0.47M | 2.26M | 0.26M | 8.60M | | 3.37M | 8.60M | 8.60M | 8.60M | 4.53M | 1.11M | 0.64M | | 4.44M | | | 0.00M | 1.00M | | 7.15M | 1.30M | 1.20M | 7.62M | 8.00M | 2.59M | 2.59M |
|
Retained Earnings (Quarter)
|
| | -930.82M | | -935.61M | -936.99M | -939.02M | -942.42M | -940.35M | -933.12M | -925.42M | -926.38M | -921.30M | -942.69M | 0.20M | -0.40M | -1.60M | -1.10M | -2.20M | -3.30M | -3.30M | -4.40M | -4.20M | 4.70M | -4.70M | -4.00M | -3.00M | -2.40M | -2.10M | -1.60M | -540.33M | -541.54M | -536.70M | -1.42M | -0.40M | -0.60M | -0.40M | -555.24M | -0.13M | -0.52M | 0.48M | 0.04M | -1.06M | -546.36M | -1.03M | -0.80M | -0.98M | -1.26M | -1.21M | -2.02M | -0.17M | -1.37M | -1.40M | -501.60M | -0.92M | -1.55M | 0.44M | -0.78M | -668.72M | -716.69M | -720.02M | -0.76M | -747.89M |