Evaxion A Income Statement (2023-2025) | EVAX

Income Statement Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.33M0.18M0.07M0.05M0.15M3.02M0.12M0.04M7.49
Operating items
Research & Development -3.85M-2.94M-2.83M-2.30M-2.84M-2.75M-2.61M-2.25M-2.16M-2.17M-3.09M
Selling, General & Administrative -2.45M-2.74M-2.93M-2.14M-1.61M-1.98M-2.13M-1.89M-1.71M-2.21M-1.38M
Other Operating Expenses 11.35M-1.73M3.02M
Operating Expenses -6.30M5.68M-5.76M-4.44M-4.45M-4.74M-4.75M-4.15M-3.87M-4.38M-4.47M
Operating Income -6.53M-5.68M-5.76M-4.36M-4.40M-4.58M-1.73M-4.02M-3.87M-4.34M
EBIT -6.53M-5.68M-5.76M-4.36M-4.40M-4.58M-1.73M-4.02M-3.87M-4.34M
Non-operating items
Interest & Investment Income 0.28M0.05M0.07M0.56M5.62M0.22M0.08M0.58M2.49M0.55M2.69M
Net income details
EBT -6.43M-5.91M-5.87M-4.70M0.98M-6.20M-2.03M-3.90M-1.77M-5.03M
Tax Provisions 0.19M0.23M0.19M0.18M0.22M0.20M0.10M0.28M0.19M0.20M0.27M
Profit After Tax -6.24M-5.68M-5.68M-4.52M1.19M-6.20M-1.94M-3.63M-1.58M-4.83M4.62M
Income from Continuing Operations -6.63M-6.13M-6.07M-4.88M0.76M-6.40M-2.13M-4.18M-1.96M-5.22M
Consolidated Net Income -6.63M-6.13M-6.07M-4.88M0.76M-6.40M-2.13M-4.18M-1.96M-5.22M
Income towards Parent Company -6.63M-6.13M-6.07M-4.88M0.76M-6.40M-2.13M-4.18M-1.96M-5.22M
Net Income towards Common Stockholders -6.63M-6.13M-6.07M-4.88M0.76M-6.40M-2.13M-4.18M-1.96M-5.22M
Additional items
EPS (Basic) -0.26-0.01M-0.22-0.180.03M-0.05M-0.04-0.08-0.01-0.17M
EPS (Weighted Average and Diluted) -0.01M
Shares Outstanding (Weighted Average) 25.78M460.0027.66M27.34M30.00120.0055.26M53.64M276.31M30.0010.00
Shares Outstanding (Diluted Average) 460.00
EBITDA -6.53M-5.68M-5.76M-4.36M-4.40M-6.17M-1.73M-4.02M-3.87M-4.16M
Interest Expenses -0.33M-0.28M-0.18M-0.90M-0.25M-2.04M-0.38M-0.46M-0.40M-1.23M-1.36M
Tax Rate -3.01-3.81-3.30-3.7722.34-3.21-4.73-7.04-10.84-3.88