|
Net Income (Quarter)
|
| | | | | -8.16M | -6.10M | -5.72M | -6.29M | -5.12M | -6.09M | -7.22M | -6.63M | -6.13M | -6.07M | -4.88M | 0.76M | -6.60M | -2.13M | -4.18M | -1.96M | -5.22M | 6.81M | -0.93M | -3.40M |
|
Non-cash Items (Quarter)
|
| | | | | -0.91M | -1.05M | | -0.13M | -0.95M | | | | 0.72M | | | | -3.43M | | | | -1.60M | | | |
|
Change in Working Capital (Quarter)
|
| | | | | 0.30M | -0.61M | | -2.17M | -1.74M | | | | -0.15M | | | | -0.62M | | | | -0.57M | | | |
|
Cash from Operations (Quarter)
|
| | | | | -11.52M | -17.82M | | -8.19M | -5.19M | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | -0.79M | -1.12M | | -0.18M | -0.08M | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | -0.06M | -0.06M | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | -0.82M | -1.15M | | -0.16M | -0.08M | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | 25.22M | 25.15M | | 7.74M | -0.30M | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | 0.09M | -0.07M | | -0.15M | -0.59M | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | 12.87M | 6.18M | | -0.61M | -5.57M | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | -10.73M | -16.69M | | -8.01M | -5.11M | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | 12.87M | 6.18M | | -0.61M | -5.57M | | | | | | | | | | | | | | | |