|
Cash & Equivalents
|
12.07M | 21.30M | 14.41M | 16.30M | 21.39M | 14.94M |
|
Cash & Current Investments
|
12.07M | 21.30M | 14.41M | 16.30M | 21.39M | 14.94M |
|
Receivables - Net
|
0.47M | 0.05M | 5.00M | 1.85M | 3.41M | 5.36M |
|
Receivables
|
0.47M | 0.05M | 5.00M | 1.85M | 3.41M | 5.36M |
|
Inventory
|
0.38M | 1.24M | 0.55M | 0.56M | 0.91M | 15.23M |
|
Prepaid Assets
|
2.09M | 2.12M | 3.18M | 1.29M | 1.13M | 5.49M |
|
Current Assets
|
15.01M | 24.70M | 23.60M | 20.00M | 26.84M | 41.02M |
|
Construction in Progress
|
0.01M | | | 0.01M | | |
|
Property, Plant & Equipment (Net)
|
1.12M | 0.81M | 0.12M | 0.07M | 0.06M | 0.03M |
|
Intangibles
|
0.72M | 0.57M | 3.62M | 4.75M | 4.74M | 34.88M |
|
Goodwill & Intangibles
|
0.72M | 0.57M | 3.62M | 4.75M | 4.74M | 34.88M |
|
Long-Term Deferred Tax
|
| | | | 0.17M | 0.40M |
|
Other Non-Current Assets
|
0.06M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets
|
2.06M | 1.62M | 3.86M | 5.03M | 4.90M | 35.10M |
|
Assets
|
17.07M | 26.32M | 27.46M | 25.03M | 31.74M | 76.12M |
|
Accounts Payables
|
0.57M | 2.34M | 1.77M | 1.77M | 1.85M | 4.17M |
|
Payables
|
0.57M | 2.34M | 1.77M | 1.77M | 1.85M | 4.17M |
|
Accumulated Expenses
|
1.39M | 1.17M | 1.37M | 3.66M | 5.39M | 8.91M |
|
Other Accumulated Expenses
|
| | | | 5.39M | |
|
Short term Debt
|
| 0.28M | 1.42M | 1.03M | 5.38M | |
|
Total Current Liabilities
|
1.96M | 3.79M | 4.56M | 6.46M | 16.24M | 19.95M |
|
Non-Current Debt
|
| | | | | 29.81M |
|
Operating Leases
|
0.02M | 0.10M | 0.01M | 0.11M | 0.02M | 0.11M |
|
Other Non-Current Liabilities
|
| | | | | 1.83M |
|
Total Non-Current Liabilities
|
| | | | | 49.87M |
|
Total Liabilities
|
6.52M | 10.66M | 9.84M | 11.95M | 16.26M | 51.70M |
|
Total Debt
|
| 0.28M | 1.42M | 1.03M | 5.38M | 29.81M |
|
Common Equity
|
10.55M | 15.66M | 17.63M | 13.08M | 15.48M | 24.43M |
|
Shareholder's Equity
|
10.55M | 15.66M | 17.63M | 13.08M | 15.48M | 24.43M |
|
Liabilities and Shareholders Equity
|
17.07M | 26.32M | 27.46M | 25.03M | 31.74M | 76.12M |
|
Retained Earnings
|
-64.19M | -92.16M | -94.11M | -103.13M | -104.07M | -107.89M |
|
Treasury Shares
|
| 0.01M | | 0.37M | 0.27M | 0.23M |