Eaton Growth Metrics (2011-2025) | ETN

Growth Metrics Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.60%100.36%739,209.61%-0.89%0.81%0.00%-3.04%-5.65%-7.28%-7.60%-5.95%-7.25%-3.40%-4.37%-2.99%-1.88%-3.08%0.65%4.76%7.04%6.72%1.63%-3.35%-4.69%-3.12%1.19%0.84%5.51%-2.54%-5.88%-2.85%-2.99%10.49%21.27%10.14%6.92%3.31%-4.49%0.69%2.90%0.88%4.61%8.51%9.76%8.50%7.10%5.22%-0.13%1.74%2.86%3.60%
Assets Growth (3y) 27.18%23.28%1,789.11%-4.63%-3.35%-4.04%-4.00%-4.95%-4.61%-3.84%-1.50%-0.87%-0.03%-0.74%-0.60%0.04%0.07%1.15%0.70%2.49%0.25%-1.08%-1.80%-0.82%1.42%4.92%2.57%3.05%3.62%2.92%2.52%2.20%4.81%6.61%6.37%6.49%4.18%2.28%4.76%4.10%3.65%4.84%5.76%
Assets Growth (5y) 12.48%11.26%485.00%-1.85%-1.36%-2.00%-2.18%-2.61%-2.14%-1.77%-1.41%-0.41%-1.16%-1.41%-0.77%0.49%1.53%3.39%1.79%2.23%2.84%2.31%0.98%1.42%1.69%2.91%3.35%4.33%4.02%4.08%4.23%3.19%4.91%5.94%5.58%
Assets (QoQ) 749,635.99%-2.33%0.80%0.16%0.51%-0.65%-0.01%-2.89%-2.20%-2.36%-0.36%-1.16%-3.55%1.69%-1.36%0.27%-2.44%0.44%2.43%4.37%-0.31%0.14%-2.46%-0.74%-1.69%1.79%1.88%-1.08%2.85%-5.97%-1.61%2.10%2.71%7.09%7.99%-7.27%-0.30%3.47%-0.16%-2.24%1.89%1.44%3.53%1.41%3.07%0.27%2.20%-0.37%-2.18%2.15%3.32%0.35%
Capital Expenditures Growth (1y) 16.19%2.38%-3.97%2.54%-9.84%-2.33%17.36%4.96%-4.55%11.90%-14.08%-45.67%5.71%-4.26%-18.03%9.42%4.50%-3.70%5.00%11.92%12.93%14.62%24.76%-8.88%13.74%0.00%9.16%-5.19%-24.83%-39.60%-37.76%-32.88%6.25%70.00%57.30%66.33%-3.36%-9.15%-3.57%28.22%9.57%15.11%68.89%16.27%45.24%16.87%-19.74%4.94%-19.67%8.02%-2.73%
Capital Expenditures Growth (3y) 0.00%3.82%-1.07%-16.38%-3.10%1.53%-6.16%-14.55%1.79%1.05%-9.57%-12.70%7.65%1.86%2.40%3.72%10.31%3.34%12.66%-1.12%-1.16%-11.54%-5.36%-16.61%-3.15%0.89%2.24%1.91%-8.27%-2.29%-1.90%12.70%4.00%21.14%36.83%35.35%15.43%6.92%9.34%16.09%8.53%13.27%9.66%
Capital Expenditures Growth (5y) 2.01%0.63%-3.58%-6.46%1.43%2.92%1.60%-8.64%6.26%3.41%0.14%-10.48%1.30%-8.59%-6.11%-6.62%1.40%2.53%6.96%1.54%-0.17%1.35%5.15%4.34%-0.78%1.43%11.72%9.55%4.20%4.65%5.06%11.80%5.59%17.55%14.87%
Capital Expenditures (QoQ) 20.00%0.00%87.30%-48.31%5.74%-6.20%100.00%-54.55%14.55%12.70%78.87%-58.66%34.29%-13.48%13.11%-19.57%21.62%-25.93%51.00%-23.18%12.07%-19.23%60.95%-22.49%13.74%-12.08%17.56%-3.25%0.00%-4.03%2.10%-23.29%-19.64%-1.11%10.11%21.43%28.57%-8.50%16.43%-29.45%20.87%-2.88%54.81%-39.71%26.98%42.50%6.58%-24.69%2.19%-2.14%39.34%-42.35%37.41%-11.88%
Cash & Equivalents Growth (1y) 15.62%49.87%74.11%19.62%51.06%58.58%22.69%0.48%2.02%-14.64%-15.43%-51.98%-36.18%-65.69%-49.77%6.60%18.18%102.61%-33.33%-3.41%60.12%3.31%42.79%-17.95%-58.66%-49.55%-4.42%60.94%67.89%30.74%-21.12%-29.13%-21.86%18.38%-4.45%-36.83%-32.19%30.47%-14.76%-1.01%-0.84%-3.02%50.65%65.99%101.28%52.97%35.92%13.73%275.69%-26.30%-30.66%
Cash & Equivalents Growth (3y) 40.06%26.59%21.79%-16.74%-0.55%-22.56%-19.53%-19.88%-8.36%-15.97%-34.33%-20.92%6.49%-10.44%-21.80%-5.46%-7.86%1.83%-3.10%8.45%3.58%-12.00%2.49%-2.18%-18.45%-7.92%2.91%-6.07%1.62%-7.86%-4.04%-25.07%-7.38%-0.56%6.53%-6.74%3.67%24.62%20.40%23.17%95.73%3.02%12.40%
Cash & Equivalents Growth (5y) -4.25%7.12%-9.56%-9.88%13.23%-0.56%-13.08%-16.43%-12.62%-20.92%-17.32%-8.17%-3.47%-13.88%-18.46%-0.74%0.52%10.32%-2.89%-11.32%-11.37%1.32%3.13%-21.82%-12.12%-5.81%6.64%1.25%11.51%9.32%5.56%-2.94%8.45%49.37%6.39%-5.23%
Cash & Equivalents (QoQ) -4.68%43.05%-19.05%35.76%10.75%-1.72%2.23%42.52%-14.32%-19.52%3.80%19.24%-15.11%-54.30%37.95%-35.89%24.25%-3.00%52.94%9.92%-59.12%40.54%153.53%-29.08%-43.49%-19.24%27.73%-13.46%7.07%35.97%33.25%-32.60%-35.41%22.18%46.92%2.10%-2.87%9.59%-20.20%53.59%-36.54%27.27%-20.07%50.21%-1.42%40.23%-3.07%14.16%-12.41%17.34%220.18%-77.60%-17.59%
Cash from Investing Activities Growth (1y) 448.23%76.90%-68.36%94.36%-60.67%6.59%131.32%56.52%-117.43%1.28%-214.48%-34.67%-200.00%70.78%-0.60%21.78%-44.03%-693.33%190.42%237.97%40.17%128.01%-245.03%-165.14%50.36%-742.00%44.29%-628.17%1,717.65%68.85%-56.56%69.83%-300.09%-1,041.00%1,563.35%75.64%65.38%97.37%-105.76%-185.53%83.73%-1,410.00%-367.08%-265.44%126.61%39.96%167.95%65.83%3,636.36%-216.73%-157.34%
Cash from Investing Activities Growth (3y) -33.44%40.28%15.49%67.91%-30.17%35.41%28.82%22.92%-40.16%-31.78%1.36%51.15%-37.24%38.37%-9.68%11.08%24.66%-142.53%9.94%-87.05%89.49%17.56%-48.35%-50.83%-152.33%-191.70%145.31%18.81%-123.78%54.62%-9.69%40.57%-28.32%-65.46%-57.90%-36.47%26.31%37.99%-43.24%-52.77%53.52%-206.23%-22.09%
Cash from Investing Activities Growth (5y) -29.37%13.16%20.58%15.28%-16.84%21.05%13.91%16.27%-17.33%-32.70%-23.23%-47.12%86.82%-5.37%-2.85%-9.08%-69.14%-119.29%79.70%13.62%-27.18%30.00%-25.12%-24.53%1.97%-61.72%-27.98%-41.06%19.97%3.26%43.99%23.50%2.31%-53.83%-8.93%
Cash from Investing Activities (QoQ) -612.77%61.96%-2,123.64%112.64%-121.60%-177.25%25.49%188.12%-151.32%192.95%-203.45%64.67%-190.57%-7.79%-21.69%21.29%71.70%-271.11%5.39%-44.94%-55.90%142.30%44.37%-162.84%172.99%-319.00%35.16%52.11%-844.12%81.00%-747.54%206.38%-118.18%4.50%-63.35%-605.45%-3.68%222.48%-102.72%-902.63%92.13%-168.33%-34.78%42.86%-630.65%17.00%-5.45%104.16%-1,748.48%193.93%-153.03%554.98%-239.74%82.99%
Cash from Operations Growth (1y) 202.04%29.85%9,154,846.42%26.93%-88.00%3.94%-58.95%8.26%541.67%-8.53%236.68%-17.37%403.90%28.67%-17.88%-18.21%19.33%-22.95%-6.13%37.77%-26.78%-13.07%33.33%-6.71%62.54%76.35%8.30%14.27%-41.38%-13.98%-14.96%0.64%-19.50%-15.85%-48.86%-15.69%-83.85%-46.62%104.88%49.18%697.62%150.00%18.24%9.44%41.79%11.29%14.72%23.04%-49.89%-2.96%3.21%
Cash from Operations Growth (3y) 40.71%7.28%4,920.32%4.32%57.14%6.95%4.31%-9.89%237.91%-3.21%37.42%-2.35%63.90%-4.84%0.92%1.68%12.40%5.71%10.67%13.67%-11.31%9.66%7.09%2.37%-8.46%8.48%-22.20%-1.03%-57.60%-27.17%-3.77%8.17%1.22%3.94%7.40%11.24%22.25%14.09%40.60%26.18%78.28%39.25%11.87%
Cash from Operations Growth (5y) 46.40%4.12%895.01%5.05%27.66%-3.91%7.27%-1.22%114.98%6.81%30.24%-0.15%33.21%5.51%-1.09%3.87%-7.69%-3.08%-10.03%4.50%-38.12%-9.94%5.17%6.17%-0.24%11.24%2.67%9.62%-2.92%1.46%3.86%11.25%-5.92%3.93%7.96%
Cash from Operations (QoQ) 578.57%-100.00%8,933,780.10%-85.44%509.00%15.60%23.86%-98.62%5,175.00%-54.34%226.64%-91.84%651.95%68.05%-19.84%-50.26%92.01%7.25%-20.15%-27.43%23.97%30.66%17.20%-61.43%47.20%100.40%-18.00%-32.80%59.71%23.07%-13.48%-65.53%134.37%21.66%2.39%-72.43%145.00%-26.06%68.79%-94.72%709.52%183.82%22.90%-71.75%153.73%34.24%13.76%-63.41%99.16%38.37%22.00%-85.10%285.71%47.17%
Dividends Paid - Common Growth (1y) 52.76%58.59%55.04%55.47%18.04%17.24%16.50%15.08%9.61%10.50%10.30%11.35%1.99%0.76%0.78%0.78%2.73%3.40%2.70%3.11%7.98%7.30%7.52%7.55%6.34%4.42%4.20%3.16%-3.64%-1.95%-2.01%-1.02%3.09%3.99%3.77%4.12%6.67%6.71%6.60%6.27%4.37%7.19%6.19%6.83%10.18%8.38%9.04%7.56%7.88%8.51%8.02%
Dividends Paid - Common Growth (3y) 25.49%27.13%25.83%25.83%9.68%9.29%9.00%8.90%4.72%4.81%4.51%4.99%4.20%3.78%3.63%3.78%5.66%5.03%4.79%4.59%3.43%3.18%3.16%3.17%1.84%2.11%1.94%2.06%1.95%2.85%2.72%3.08%4.70%5.95%5.51%5.74%7.05%7.42%7.27%6.89%7.45%8.02%7.74%
Dividends Paid - Common Growth (5y) 15.67%16.44%15.57%15.67%7.92%7.69%7.42%7.45%5.69%5.22%5.04%5.12%3.00%2.74%2.59%2.68%3.22%3.39%3.19%3.35%4.00%4.04%3.96%3.97%3.30%4.02%3.70%3.83%4.03%4.79%4.65%4.71%6.41%6.94%6.71%
Dividends Paid - Common (QoQ) 0.79%0.78%-0.78%51.56%4.64%-1.48%-0.50%15.08%3.93%-2.10%-1.72%9.61%4.78%-2.28%-0.78%0.39%3.52%-2.26%-0.77%2.33%4.18%-2.92%-0.38%7.17%3.52%-2.72%-0.35%5.96%1.66%-2.93%-1.34%-1.02%3.44%-2.99%-0.34%3.09%4.33%-3.19%0.00%5.61%4.37%-3.29%-0.31%3.73%7.19%-4.19%0.29%6.98%5.43%-3.61%-1.07%7.30%6.05%-4.04%
EBITDA Margin Growth (1y) -173.00-132.00678.00619.00-619.0053.00-68.00147.00319.00138.00165.00-157.00-17.00-17892.00-17210.00-16692.00-16876.0017,902.0017,275.0016,984.00-214.00-16202.00-15149.00-14364.003,551.0016,367.0015,302.0014,477.00435.00-263.00-986.00-148.0013,223.00225.00807.00-85.0085.0074.00137.00270.00252.00183.00249.00316.00181.00229.00266.00106.00311.00194.00-92.0048.00
EBITDA Margin Growth (3y) -473.0059.00775.00608.00-316.00-17701.00-17113.00-16702.00-16574.00148.00230.00135.00-17108.00-16192.00-15083.00-14072.00-13539.0018,068.0017,428.0017,097.003,772.00-97.00-833.00-34.0017,209.0016,329.0015,123.0014,245.0013,742.0036.00-42.0038.0013,559.00482.001,193.00501.00518.00485.00652.00692.00744.00605.00423.00469.00
EBITDA Margin Growth (5y) -17366.0069.00840.00900.00-17407.00-16001.00-14986.00-14082.00-13237.00314.00383.00248.00-13122.00-87.00-768.00258.00118.0018,030.0017,249.0016,865.0017,079.00201.00111.00151.0017,545.0016,586.0015,508.0014,831.0014,175.00447.00473.00460.0014,051.00904.001,367.00655.00
EBITDA Margin (QoQ) -653.00-595.0022.001,052.00-611.00215.00-37.00-186.0060.0094.00178.00-13.00-121.00121.00-144.00127.00-17996.00803.00374.00-58.0016,782.00176.0083.00-17256.00795.001,229.00868.00659.0013,611.00164.0043.00-13383.0012,913.00-559.00881.00-13.00-84.0023.00-10.00157.00-95.0086.00123.00138.00-164.00152.00190.004.00-117.00189.0030.00209.00-234.00-96.00169.00
EBIT Growth (1y) -0.56%16.54%263.69%243.60%169.66%9.68%-3.44%16.41%37.71%9.22%8.14%-21.08%-10.44%-588.15%-531.19%-591.34%-541.72%119.20%123.37%126.09%-6.54%-632.57%-526.59%-475.86%7.04%123.71%128.36%129.43%3.75%-28.83%-79.18%-23.51%124.23%20.47%295.06%1.70%9.11%9.56%11.09%31.89%32.78%29.40%33.05%34.18%23.20%25.34%26.11%14.25%24.95%19.62%5.28%12.88%
EBIT Growth (3y) 54.57%11.76%56.02%46.70%49.27%-98.72%-86.65%-86.76%-95.29%0.78%2.91%0.39%-83.86%-91.21%-84.69%-89.62%-85.42%30.89%31.67%31.78%1.58%-3.51%-36.84%-5.41%30.39%30.12%30.71%30.63%31.12%-2.07%-2.96%0.86%32.97%19.53%80.08%21.64%21.30%21.12%23.07%26.45%26.91%24.72%20.89%20.06%
EBIT Growth (5y) -75.42%5.52%30.79%32.26%-77.56%-51.49%-45.36%-45.08%-49.21%5.26%5.69%2.28%-41.99%-3.38%-23.98%1.64%0.40%17.16%17.43%17.34%17.63%3.47%2.03%2.57%18.27%18.00%18.58%19.19%19.30%8.79%8.93%9.48%20.50%20.69%50.62%18.34%
EBIT Margin Growth (1y) -173.00-132.00678.00619.00-619.0053.00-68.00147.00319.00138.00165.00-157.00-17.00-17892.00-17210.00-16692.00-16876.0017,902.0017,275.0016,984.00-214.00-16202.00-15149.00-14364.003,551.0016,367.0015,302.0014,477.00435.00-263.00-986.00-148.0013,223.00225.00807.00-85.0085.0074.00137.00270.00252.00183.00249.00316.00181.00229.00266.00106.00311.00194.00-92.0048.00
EBIT Margin Growth (3y) -473.0059.00775.00608.00-316.00-17701.00-17113.00-16702.00-16574.00148.00230.00135.00-17108.00-16192.00-15083.00-14072.00-13539.0018,068.0017,428.0017,097.003,772.00-97.00-833.00-34.0017,209.0016,329.0015,123.0014,245.0013,742.0036.00-42.0038.0013,559.00482.001,193.00501.00518.00485.00652.00692.00744.00605.00423.00469.00
EBIT Margin Growth (5y) -17366.0069.00840.00900.00-17407.00-16001.00-14986.00-14082.00-13237.00314.00383.00248.00-13122.00-87.00-768.00258.00118.0018,030.0017,249.0016,865.0017,079.00201.00111.00151.0017,545.0016,586.0015,508.0014,831.0014,175.00447.00473.00460.0014,051.00904.001,367.00655.00
EBIT Margin (QoQ) -653.00-595.0022.001,052.00-611.00215.00-37.00-186.0060.0094.00178.00-13.00-121.00121.00-144.00127.00-17996.00803.00374.00-58.0016,782.00176.0083.00-17256.00795.001,229.00868.00659.0013,611.00164.0043.00-13383.0012,913.00-559.00881.00-13.00-84.0023.00-10.00157.00-95.0086.00123.00138.00-164.00152.00190.004.00-117.00189.0030.00209.00-234.00-96.00169.00
EBIT (QoQ) 122.91%-57.89%2.38%3.49%161.24%31.40%-3.27%-18.78%6.25%15.69%16.61%-3.92%-15.73%14.54%-14.89%9.02%-559.29%-1.18%3.02%1.99%119.96%23.18%8.24%-500.29%0.22%1.33%4.63%0.99%125.44%18.06%-1.03%-423.77%118.81%-65.46%263.58%2.55%-6.46%13.27%-6.41%10.02%-6.07%14.86%11.11%10.76%-8.46%18.10%12.05%1.70%-6.86%18.82%1.51%11.23%-10.84%4.58%8.84%
EBT Growth (1y) -50.84%8.70%27.45%38.56%387.50%13.25%-89.33%23.22%41.96%11.48%949.12%-24.14%-10.84%-13.07%-8.03%17.04%1.29%6.38%4.00%197.19%15.45%20.99%21.33%-74.09%14.33%6.73%6.34%63.55%-26.72%2.99%-93.63%-26.88%3.95%-13.37%1,219.15%112.00%13.02%15.06%16.13%-35.31%36.16%23.10%24.72%49.86%27.85%31.36%33.07%11.58%7.26%17.58%-0.75%5.90%
EBT Growth (3y) 50.40%11.13%12.59%9.01%83.42%3.15%0.99%3.04%8.63%1.02%115.70%38.18%1.40%3.81%5.09%-3.40%10.17%11.16%10.30%8.00%-1.10%9.97%-56.53%-32.33%-4.50%-1.62%-3.69%36.36%-4.87%0.88%-0.82%0.09%16.95%7.06%167.34%27.14%25.30%22.99%24.45%2.65%23.14%23.89%18.10%20.98%
EBT Growth (5y) 25.17%4.88%6.42%35.13%48.48%7.15%5.38%-3.37%11.10%5.89%66.89%2.26%-2.67%4.22%-39.87%1.51%0.37%4.15%2.42%14.32%2.59%5.80%4.71%-15.73%6.03%6.16%5.29%19.70%8.43%10.67%10.12%10.89%17.01%13.64%90.72%19.42%
EBT Margin Growth (1y) -925.00-176.00-77.00-23.0041.0072.00-854.00192.00318.00142.001,014.00-185.00-21.001,750.002,090.002,407.002,230.00-1753.00-2089.00-92.00325.002,111.002,401.00-1065.00-162.00-1937.00-2182.00-835.00-920.00160.00-1212.00-191.00-1367.00-150.001,067.001,101.00123.00132.00193.00-906.00278.00112.00149.00480.00243.00295.00351.0063.0011.00161.00-194.00-73.00
EBT Margin Growth (3y) -566.0038.0083.00-16.00339.001,963.002,250.002,414.002,527.00138.001,016.002,130.002,534.002,107.002,403.001,250.002,393.00-1580.00-1869.00-1992.00-757.00333.00-993.00-2091.00-2449.00-1927.00-2327.0075.00-2164.00141.0048.004.00-966.0093.001,409.00675.00644.00538.00693.00-363.00532.00568.00306.00469.00
EBT Margin Growth (5y) 1,643.0034.0085.002,299.002,893.002,321.002,562.001,257.002,691.00312.001,235.00230.001,452.00330.00-991.00224.00106.00-1570.00-2014.00-1082.00-2001.00315.00267.00-1896.00-2048.00-1684.00-1985.00-351.00-1644.00548.00548.00546.00-712.00549.001,566.00665.00
EBT Margin (QoQ) -731.00101.00-78.00-217.0018.00200.00-24.00-153.0049.00-726.001,022.00-26.00-127.00146.00-177.00138.001,643.00487.00140.00-40.00-2340.00151.002,136.00378.00-555.00442.00-1329.001,281.00-2330.00197.0017.001,196.00-1250.00-1175.001,038.0020.00-33.0042.001,072.00-958.00-24.00103.00-26.00225.00-191.00141.00304.00-12.00-139.00198.0016.00-63.0011.00-158.00137.00
EBT (QoQ) 105.59%13.86%-10.26%-76.60%354.55%33.50%-2.43%-17.66%5.59%-87.42%1,026.32%-5.14%-17.08%18.42%-18.56%11.50%-19.15%25.28%3.64%-3.51%-15.09%22.48%196.15%-62.51%-11.02%22.83%-36.74%65.38%-16.94%22.39%-2.71%-25.91%16.73%-92.43%1,017.02%5.33%-2.71%15.24%79.52%-43.85%-0.96%16.32%0.00%18.19%-10.46%17.85%20.16%0.83%-8.00%19.38%0.75%-3.07%0.86%0.76%7.50%
Enterprise Value Growth (1y) -218.62%2.07%-170.57%-81.52%-204.47%-57.56%-7.75%-26.44%27.98%40.56%30.09%68.46%44.10%58.89%29.28%-11.84%-27.64%-75.50%9.07%-87.06%-139.25%-50.71%-64.03%42.52%70.46%61.72%47.78%-62.36%-65.53%-33.33%9.22%39.49%7.33%-96.11%-141.44%-10.91%14.42%49.95%48.06%-17.87%21.72%2.45%-4.05%-120.44%-287.16%-398.26%-393.44%-112.21%-4.22%20.92%21.18%80.23%73.17%
Enterprise Value Growth (3y) -70.03%2.84%-26.79%10.21%-7.02%27.25%18.93%23.60%19.90%24.59%23.40%12.95%-19.51%-2.83%-1.79%-6.34%3.38%-0.41%7.99%-20.41%-5.37%8.37%8.04%17.34%23.19%-0.03%-4.60%-2.91%-9.50%-9.38%-4.41%7.51%14.69%1.44%-9.27%-42.31%-37.39%-34.49%-38.67%-76.67%-46.73%-56.64%-59.36%2.56%-2.69%
Enterprise Value Growth (5y) -3.73%7.93%-5.56%-8.65%-30.21%-0.36%4.50%13.67%18.34%24.37%17.38%9.24%3.55%11.11%12.94%-3.39%-6.71%-21.50%-11.29%-3.22%1.49%5.47%0.50%5.89%21.21%13.34%9.16%-23.14%-31.81%-44.78%-42.35%-29.92%-20.16%-30.41%-38.38%-3.87%6.22%
Enterprise Value (QoQ) 65.41%-43.05%19.05%-144.47%4.43%4.03%-35.78%-26.51%34.64%-12.62%22.66%-4.40%23.12%49.20%-37.11%23.22%-32.25%19.66%-56.47%-5.56%31.48%-65.28%-100.13%33.50%25.43%42.08%-2.84%13.83%-1.73%-80.10%-4.85%30.59%30.74%-20.05%-60.58%-46.88%14.73%44.85%-23.90%14.10%11.51%-25.16%17.72%-7.04%5.61%-165.16%-44.51%-37.75%6.52%-14.04%29.02%-4.52%6.82%71.39%3.68%
EPS (Basic) Growth (1y) 11.61%-13.98%-7.96%5.88%96.56%15.00%-65.38%17.59%21.14%8.70%216.67%-24.41%-15.51%-12.34%-6.30%18.88%6.98%10.66%8.60%176.88%30.00%5.49%13.63%-69.79%1.39%20.21%14.56%50.85%-24.66%-13.01%-91.39%-22.92%8.18%7.48%876.92%42.34%15.97%15.65%18.90%-3.80%31.16%20.30%23.18%46.71%30.39%28.12%33.87%13.90%3.59%20.00%1.20%2.36%
EPS (Basic) Growth (3y) 38.51%2.45%0.29%-2.00%26.24%3.09%0.89%1.86%3.07%1.78%47.70%35.51%5.52%0.77%4.96%-0.19%12.14%11.95%12.23%8.06%-0.23%3.32%-51.79%-29.44%-6.16%3.97%-1.23%18.29%-1.86%2.64%0.00%1.82%18.06%14.35%142.77%26.18%25.64%21.25%25.16%17.15%21.00%22.75%18.62%19.59%
EPS (Basic) Growth (5y) 19.16%0.85%0.53%25.38%22.85%5.05%4.85%-2.44%7.61%5.98%33.21%2.54%-2.14%1.36%-35.22%2.95%2.82%5.58%3.52%6.72%4.49%6.52%5.42%-13.62%4.68%9.35%7.13%18.49%10.08%10.76%10.52%12.02%17.32%18.12%80.92%18.56%
EPS (Basic) (QoQ) 101.68%21.51%-9.73%-49.54%55.44%30.00%3.85%-6.33%-9.06%-60.87%252.78%-3.51%-18.40%14.00%-15.79%7.86%-15.34%21.85%6.85%-2.94%-12.43%19.59%172.41%-54.43%-28.94%28.81%-27.58%52.95%-15.75%22.76%-4.64%-23.61%-2.73%-87.85%753.85%7.21%-3.36%10.43%24.41%-12.66%-3.62%13.53%0.66%19.08%-11.60%16.25%19.89%5.83%-13.14%21.46%2.01%-3.75%0.63%2.44%3.17%
EPS (Weighted Average and Diluted) Growth (1y) 12.09%-13.19%-7.14%4.90%96.98%16.46%-65.38%17.76%21.27%7.61%216.67%-23.81%-15.32%-11.69%-6.55%18.52%6.99%9.80%7.94%175.97%30.43%5.89%13.96%-69.78%1.39%21.00%14.45%51.75%-25.34%-13.01%-91.33%-22.92%8.26%6.54%869.23%41.44%16.10%16.67%19.05%-3.18%31.39%19.55%24.00%46.05%30.56%28.30%33.33%13.96%3.56%20.10%1.21%2.37%
EPS (Weighted Average and Diluted) Growth (3y) 38.86%2.85%0.59%-2.00%26.47%3.44%0.81%2.07%3.19%1.43%47.28%35.58%5.72%0.89%4.76%-0.39%12.26%12.05%12.08%8.17%-0.43%3.68%-51.65%-29.29%-6.42%3.90%-1.30%18.27%-2.10%2.64%0.00%1.82%18.20%14.11%142.77%25.99%25.81%21.41%25.32%17.24%21.11%22.59%18.72%19.44%
EPS (Weighted Average and Diluted) Growth (5y) 19.39%1.08%0.53%25.22%23.07%5.17%4.73%-2.37%7.76%5.98%33.03%2.71%-2.20%1.57%-35.22%2.95%2.72%5.45%3.41%6.65%4.41%6.74%5.46%-13.51%4.56%9.36%7.25%18.53%9.99%10.65%10.58%11.93%17.43%18.02%80.78%18.47%
EPS (Weighted Average and Diluted) (QoQ) 99.97%23.08%-8.93%-49.99%54.87%31.65%2.88%-6.09%-8.44%-60.87%250.00%-3.29%-18.76%15.15%-15.79%7.49%-15.27%21.85%6.80%-2.97%-13.05%19.79%173.04%-54.14%-29.41%28.93%-27.60%53.86%-15.75%21.95%-4.00%-24.31%-1.83%-87.85%753.85%6.31%-3.39%10.53%24.60%-12.74%-2.92%12.78%1.33%18.42%-11.67%16.98%19.35%5.86%-13.19%21.57%2.02%-3.81%0.67%2.45%3.19%
FCF Margin Growth (1y) 471.0014.001,359.00-2628.00-137.0022.00-783.00100.00125.00-64.001,379.0030.001,768.002,737.002,464.001,655.00-998.00-2688.00-2862.001,132.00416.00908.003,090.00-877.00-374.00-452.00-2559.00606.00-317.00409.0069.00-1984.00-140.00-802.00-1166.00-486.00-451.00-542.00890.00497.00532.00791.00-9.00-47.00110.0019.00222.00341.00-349.00-176.00-96.00
FCF Margin Growth (3y) 459.00-28.001,955.00-2498.001,756.002,696.003,060.001,785.00894.00-14.00981.002,817.001,185.00958.002,692.001,911.00-956.00-2232.00-2331.00862.00-275.00865.00601.00-2254.00-831.00-845.00-3655.00-1863.00-909.00-936.00-207.00-1972.00-59.00-554.00-286.00-35.00191.00267.001,102.00792.00293.00633.00116.00
FCF Margin Growth (5y) 1,228.0022.001,557.00289.001,173.00916.003,288.002,041.00936.00442.001,512.002,547.00494.00914.00203.00533.00-1414.00-2625.00-3427.00-1608.00-866.00-480.00324.00-2243.00-750.00-597.00-2775.00-1412.00-266.00-126.006.00-1677.00-298.00-711.00-160.00
FCF Margin (QoQ) 1,356.00-1162.004,087.00-3809.00898.00183.00100.00-1318.001,058.00-623.00983.00-1294.00869.00820.00-366.00445.001,839.00547.00-1175.00-2209.00149.00373.002,819.00-2925.00641.002,555.00-1147.00-2423.00563.00448.002,018.00-3346.001,289.00108.00-35.00-1502.00628.00-256.00645.00-1468.00536.001,177.00252.00-1433.00795.00376.00215.00-1277.00704.00579.00335.00-1967.00876.00660.00
FCF Payout Ratio Growth (1y) -1,309.52%13.33%133.51%11.30%73.50%11.00%362.04%5.07%-283.62%27.91%-80.95%19.68%110.31%-27.65%22.69%32.86%-17.99%42.05%11.30%-29.27%80.15%36.12%-20.20%14.65%-44.98%-50.00%-3.67%-13.14%83.58%7.45%10.71%-7.35%54.27%43.30%160.83%39.22%-306.03%156.95%-57.49%-31.26%136.46%-68.78%-3.46%-1.07%-21.14%-1.47%-11.59%-15.44%246.17%15.02%3.69%
FCF Payout Ratio Growth (3y) -142.89%17.18%31.90%11.86%28.16%0.90%2.60%18.66%32.46%9.55%-36.16%3.99%29.11%11.84%2.91%2.52%-6.67%-1.12%-5.07%-11.03%22.08%-9.91%-5.24%-2.65%15.94%-8.35%40.63%3.86%-98.62%58.16%7.07%-3.93%5.03%4.76%2.30%-1.80%-16.02%-7.54%-28.68%-16.84%44.15%-29.27%-3.99%
FCF Payout Ratio Growth (5y) 26.28%10.58%19.16%5.63%16.60%14.71%-0.83%6.26%18.35%-2.20%-27.52%2.29%16.59%-5.55%3.05%-2.81%18.15%8.28%19.83%-1.90%-50.74%21.91%-1.15%-2.46%3.20%-9.19%2.68%-5.29%10.90%4.01%0.94%-5.80%25.90%5.44%-0.38%
FCF Payout Ratio (QoQ) 159.65%-374.33%127.72%-3,207.03%104.80%-18.88%-7.92%-839.77%120.09%237.65%-79.06%-2,801.03%106.70%-49.71%31.52%132.68%-52.99%-14.71%42.42%43.62%-18.58%-33.17%-9.50%265.82%-38.48%-60.82%30.02%75.55%-44.10%-24.51%17.24%271.06%-67.28%-22.23%-1.88%517.83%-69.61%41.55%-47.63%-1,014.33%137.91%-76.58%-15.31%384.89%-67.53%-27.59%-13.21%286.51%-59.44%-35.03%-16.99%1,482.34%-86.52%-41.42%
Free Cash Flow Growth (1y) 89.16%39.94%562.67%39.69%-345.45%5.62%-74.79%9.52%71.43%-13.61%478.91%-6.96%1,089.29%39.27%-17.86%-24.14%25.27%-27.21%-7.73%45.79%-40.06%-21.17%34.73%-6.20%93.27%108.86%8.17%18.77%-47.51%-8.76%-11.49%6.83%-33.18%-27.44%-60.22%-25.21%-151.77%-58.47%150.76%54.59%386.30%243.28%10.00%7.98%39.71%10.00%23.33%27.20%-68.84%-5.67%4.17%
Free Cash Flow Growth (3y) 48.33%8.49%106.09%12.49%144.36%8.32%6.24%-8.22%76.95%-4.33%63.71%0.96%111.26%-7.20%0.70%1.23%13.22%6.22%10.38%17.55%-15.28%14.53%8.86%5.97%-12.15%11.41%-27.51%-1.73%-29.70%-34.97%-4.06%7.29%-0.32%1.14%3.15%7.68%27.46%16.18%50.40%28.53%48.07%52.72%12.22%
Free Cash Flow Growth (5y) 29.97%5.30%48.07%9.50%62.85%-6.12%8.31%1.12%43.58%7.59%44.93%2.77%56.99%8.78%-0.45%5.65%-12.63%-4.52%-13.89%5.35%-17.19%-14.66%5.17%6.59%0.10%14.54%0.99%9.64%-6.19%0.75%3.68%11.15%-15.48%1.43%7.11%
Free Cash Flow (QoQ) 268.97%-136.74%457.91%-104.88%2,281.82%21.46%8.06%-115.56%617.35%-71.01%369.39%-104.06%1,664.29%94.29%-24.56%-56.85%120.22%14.59%-30.33%-28.75%27.95%45.27%10.08%-70.70%68.27%148.29%-23.36%-39.64%81.84%28.59%-15.85%-73.32%216.11%24.74%1.56%-83.31%243.26%-31.61%90.94%-111.55%375.34%312.94%17.71%-78.61%230.14%32.32%15.55%-72.32%159.93%48.35%19.18%-93.22%686.81%63.83%
Gross Margin Growth (1y) 0.00-79.003,092.003,075.002,978.009.00-71.0089.00109.00146.00138.00-77.00112.00-13504.00-13089.00-12876.00-13109.0013,562.0013,211.0013,138.00-290.00-12618.00-11878.00-11262.002,674.0012,704.0011,915.0011,304.00504.00-160.00-779.00-132.0010,242.00109.00663.00-39.0057.0036.0073.00108.00137.00186.00337.00407.00332.00296.00183.00120.00264.00105.00-100.00-27.00
Gross Margin Growth (3y) 3,087.0075.003,159.003,087.003,200.00-13350.00-13022.00-12864.00-12888.00203.00261.00185.00-13287.00-12560.00-11756.00-11000.00-10726.0013,649.0013,248.0013,180.002,887.00-74.00-742.00-90.0013,420.0012,654.0011,799.0011,133.0010,803.00-15.00-43.00-63.0010,436.00331.001,073.00476.00526.00518.00593.00635.00733.00587.00420.00500.00
Gross Margin Growth (5y) -9910.00133.003,281.003,349.00-10200.00-12406.00-11689.00-10988.00-10504.00290.00298.00228.00-10110.00-16.00-620.00172.0020.0013,598.0013,132.0013,008.0013,186.0071.00-6.00-21.0013,614.0012,876.0012,209.0011,648.0011,272.00467.00477.00464.0011,032.00732.001,156.00569.00
Gross Margin (QoQ) 3,045.00-3045.000.000.002,966.00126.00-17.00-97.00-3.0045.00143.00-76.0034.0038.00-72.00113.00-13583.00454.00141.00-121.0013,089.00103.0067.00-13549.00760.00843.00683.00387.0010,791.0053.0073.00-10414.0010,128.00-566.00720.00-39.00-6.00-12.0017.0057.00-26.0025.0053.0086.0022.00176.00122.0011.00-13.0063.0060.00155.00-173.00-142.00133.00
Gross Profit Growth (1y) -6.02%30.60%1,037,125,748,402.99%921,925,133,589.84%1,055,128,205,028.21%3.75%0.58%5.10%4.37%-0.24%-2.58%-11.37%-5.82%-202.94%-200.47%-203.92%-201.98%191.84%198.77%204.55%-8.18%-212.59%-200.77%-191.06%11.71%199.83%208.19%213.40%6.92%-14.15%-46.68%-18.15%202.86%1.41%70.58%7.46%4.17%4.38%2.22%11.55%16.92%19.70%24.14%24.21%21.60%17.73%13.73%11.38%14.14%10.32%7.76%9.36%
Gross Profit Growth (3y) 217,823.98%10.56%216,498.34%204,686.49%217,981.07%-45.27%-43.97%-43.71%-44.26%-1.93%-1.12%-1.25%-44.85%-45.25%-44.22%-44.06%-43.81%44.74%45.45%45.49%3.84%-1.18%-16.54%-5.45%41.70%42.10%43.97%44.18%44.18%-3.14%-2.40%-0.63%48.17%8.21%29.35%14.19%13.99%13.72%13.01%15.56%17.51%15.84%15.01%14.80%
Gross Profit Growth (5y) -9,887.92%5.02%9,916.71%9,762.59%-10,173.13%-25.41%-24.40%-23.92%-24.22%1.17%1.06%-0.11%-23.34%-1.82%-10.42%-1.69%-1.39%23.72%24.40%24.15%24.18%0.42%0.27%0.26%24.82%25.28%26.57%27.60%27.87%5.07%5.59%6.30%30.18%10.48%21.55%12.64%
Gross Profit (QoQ) 726,506,023,996.39%-100.00%11.98%-16.58%1,009,615,384,515.38%9.97%-0.46%-4.52%-0.73%6.61%4.02%-5.19%-5.12%4.11%-5.36%0.75%-203.71%-1.61%2.11%1.14%193.39%9.28%3.62%-202.29%2.80%2.19%6.36%0.82%209.90%6.00%-1.85%-181.41%201.36%-34.16%50.66%2.31%-0.07%10.74%-5.09%-0.82%0.13%8.45%3.57%3.96%2.50%12.47%3.63%1.78%-0.76%8.66%1.49%4.29%-4.08%6.13%3.00%
Interest Coverage Ratio Growth (1y) 30.00%-19.67%8.75%-57.00%-51.14%
Interest Coverage Ratio (QoQ) 24.30%-16.18%22.92%1.51%-23.20%13.48%-51.39%15.34%
Net Cash Flow Growth (1y) 342.31%-98.75%102.18%86.49%-301.59%-8,000.00%433.33%-47.83%18.90%-127.85%306.25%-195.83%150.49%98.61%31.54%161.59%-732.69%1,920.00%177.78%-370.59%26.75%-238.46%-82.95%84.78%104.98%187.30%69.14%-380.00%-991.67%-51.82%5.84%95.24%38.32%-226.42%-114.48%325.00%-3.03%279.10%-533.33%311.11%-2.94%-6.67%96.24%90.54%60.00%-11.61%-560.00%-41.84%4,482.14%-1,370.71%-72.73%
Net Cash Flow Growth (3y) -58.23%-61.98%35.23%-43.13%-6.20%-65.10%205.46%-32.47%-37.34%37.08%145.76%-53.22%-32.76%29.53%-14.59%36.70%-38.66%188.45%-7.12%-58.43%31.23%-16.49%-32.67%67.36%35.06%18.98%-31.22%35.98%-97.18%2.94%-43.76%34.64%13.19%28.33%-26.71%169.73%24.86%51.51%-16.26%65.77%171.64%-131.98%24.61%
Net Cash Flow Growth (5y) -66.13%-10.67%30.10%-28.87%-42.25%-130.45%68.29%-16.29%15.94%21.94%33.76%-25.93%-0.76%16.51%2.21%43.42%-26.73%-68.04%-16.25%-26.69%27.04%5.69%-17.92%18.35%21.91%23.64%-15.57%43.23%-34.08%-2.09%-17.51%20.00%68.21%-91.47%-19.07%
Net Cash Flow (QoQ) 715.38%-271.86%153.82%-57.43%-96.83%200.00%4,500.00%-146.01%-24.41%120.25%350.00%-171.53%-249.51%136.11%-206.15%137.68%-109.62%3,520.00%-50.29%-487.06%127.66%421.98%-148.42%-4.78%47.72%164.29%-143.21%134.29%816.67%24.55%-222.63%36.31%149.53%173.58%-105.52%-725.00%-1.52%68.66%185.71%-477.78%276.47%-210.83%155.64%-194.59%260.00%-104.46%2,920.00%-119.86%453.57%-133.33%348.48%1,396.34%-202.53%95.47%
Net Income Growth (1y) 0.56%22.19%30.10%48.13%167.78%16.05%-65.39%17.70%21.37%5.90%211.05%-26.45%-9.91%-14.13%-8.41%16.85%-4.74%8.23%5.51%169.42%26.29%12.21%18.18%-70.31%-0.32%7.19%4.09%44.71%-28.32%-16.09%-91.51%-25.75%5.08%4.79%837.04%40.94%15.76%16.12%18.77%-3.49%31.03%19.89%23.96%46.71%31.16%28.64%33.42%13.34%2.64%17.40%-1.11%0.00%
Net Income Growth (3y) 48.40%14.51%11.88%8.65%43.06%1.81%-0.47%0.39%1.36%-0.53%44.32%32.30%2.72%1.41%4.53%-2.22%6.24%9.19%9.08%5.00%-3.37%0.31%-52.91%-31.67%-9.11%-1.95%-6.09%14.84%-4.47%0.70%-1.87%0.33%16.81%13.42%139.84%25.90%25.77%21.44%25.24%17.08%20.83%21.88%17.82%18.47%
Net Income Growth (5y) 22.91%6.89%6.24%32.20%28.64%5.09%4.22%-4.14%5.57%3.43%29.89%-0.10%-4.99%-1.27%-36.79%0.09%-2.02%2.74%0.64%3.91%1.88%4.20%3.06%-15.38%2.63%5.58%4.05%16.48%8.42%9.51%9.34%10.93%16.50%17.11%78.66%17.73%
Net Income (QoQ) 73.74%22.83%-9.16%-48.13%111.11%30.79%3.42%-6.23%-8.51%-61.00%251.74%-3.31%-20.17%14.56%-16.82%18.43%-23.91%22.19%6.12%-3.46%-13.55%19.12%170.99%-54.75%-23.19%25.46%-31.91%51.92%-17.41%21.84%-5.35%-24.75%-3.31%-87.67%727.78%6.49%-3.57%10.24%24.51%-12.54%-3.27%12.76%1.16%18.75%-11.50%16.59%19.73%6.17%-13.20%20.92%1.71%-3.86%-0.72%1.87%2.85%
Net Income towards Common Stockholders Growth (1y) 14.74%21.54%29.32%47.83%167.60%16.14%-65.38%18.04%21.29%-5.92%183.63%-33.89%-17.04%-2.66%0.82%30.90%4.56%7.96%5.52%168.91%25.79%3.46%11.63%-70.31%-5.84%16.26%10.42%44.71%-32.66%-16.09%-91.51%-25.75%18.41%4.79%837.04%40.94%15.76%16.12%18.77%-3.49%31.03%19.89%23.96%46.71%31.16%28.64%33.42%13.34%2.64%17.40%-1.11%0.00%
Net Income towards Common Stockholders Growth (3y) 55.01%9.92%8.28%4.88%39.12%2.07%-0.34%0.71%1.71%-0.38%44.51%32.52%2.95%2.83%5.90%1.49%7.39%9.10%9.16%4.93%-7.26%0.31%-52.88%-31.67%-9.11%0.74%-4.23%14.84%-2.64%0.70%-1.87%0.33%21.55%13.42%139.84%25.90%25.77%21.44%25.24%17.08%20.83%21.88%17.82%18.47%
Net Income towards Common Stockholders Growth (5y) 26.43%6.89%6.20%32.35%28.78%3.50%3.12%-3.99%4.50%3.52%30.04%0.00%-7.10%1.18%-35.53%2.35%-0.25%2.69%0.69%3.87%1.80%4.20%3.10%-15.38%2.63%7.31%5.28%16.48%9.67%9.51%9.34%10.93%19.31%17.11%78.66%17.73%
Net Income towards Common Stockholders (QoQ) 99.36%22.83%-9.69%-48.12%111.17%30.69%3.24%-6.08%-8.35%-61.05%252.05%-3.49%-28.92%17.43%-17.94%21.11%-16.60%21.64%6.54%-3.26%-13.89%18.89%171.51%-54.75%-29.18%28.29%-27.78%43.51%-12.56%21.84%-5.35%-33.22%8.96%-87.67%727.78%6.49%-3.57%10.24%24.51%-12.54%-3.27%12.76%1.16%18.75%-11.50%16.59%19.73%6.17%-13.20%20.92%1.71%-3.86%-0.72%1.87%2.85%
Net Margin Growth (1y) 48.00-73.00-57.0036.00-629.0087.00-585.00141.00177.00-9.00606.00-286.00-91.001,697.001,945.002,291.002,074.00-1592.00-1843.00-367.00596.001,548.001,912.00-617.00-772.00-1459.00-1768.00-939.00-927.00-69.00-1009.00-145.00-909.0064.00830.00292.00133.00122.00183.00-135.00193.0065.00117.00373.00246.00218.00295.0076.00-59.00130.00-167.00-147.00
Net Margin Growth (3y) -403.005.00-36.00-108.00-542.001,776.001,966.002,146.002,160.0096.00709.001,638.002,579.001,652.002,015.001,307.001,898.00-1504.00-1699.00-1923.00-1103.0019.00-865.00-1701.00-2607.00-1465.00-1948.00-792.00-1703.00117.004.0012.00-583.00251.001,130.00529.00571.00405.00595.00314.00379.00413.00246.00302.00
Net Margin Growth (5y) 1,580.00110.0066.001,815.002,127.001,731.002,036.001,162.001,984.00185.00853.0082.00880.00124.00-763.00223.0062.00-1509.00-1878.00-1776.00-1879.00205.00148.00-1544.00-2282.00-1277.00-1648.00-555.00-1264.00399.00416.00461.00-397.00599.001,259.00459.00
Net Margin (QoQ) -662.00154.00-66.00622.00-784.00170.0028.00-43.00-67.00-503.00754.00-7.00-253.00112.00-138.00188.001,534.00360.00208.00-29.00-2132.00110.001,683.00934.00-1180.00475.00-846.00779.00-1867.00165.00-17.00792.00-1010.00-775.00848.0028.00-37.00-8.00309.00-131.00-48.0053.00-9.00197.00-176.00105.00247.0070.00-204.00182.0028.00-66.00-15.00-115.0048.00
Operating Income Growth (1y) -0.56%16.54%263.69%243.60%169.66%9.68%-3.44%16.41%37.71%9.22%8.14%-21.08%-10.44%-588.15%-531.19%-591.34%-541.72%119.20%123.37%126.09%-6.54%-632.57%-526.59%-475.86%7.04%123.71%128.36%129.43%3.75%-28.83%-79.18%-23.51%124.23%20.47%295.06%1.70%9.11%9.56%11.09%31.89%32.78%29.40%33.05%34.18%23.20%25.34%26.11%14.25%24.95%19.62%5.28%12.88%
Operating Income Growth (3y) 54.57%11.76%56.02%46.70%49.27%-98.72%-86.65%-86.76%-95.29%0.78%2.91%0.39%-83.86%-91.21%-84.69%-89.62%-85.42%30.89%31.67%31.78%1.58%-3.51%-36.84%-5.41%30.39%30.12%30.71%30.63%31.12%-2.07%-2.96%0.86%32.97%19.53%80.08%21.64%21.30%21.12%23.07%26.45%26.91%24.72%20.89%20.06%
Operating Income Growth (5y) -75.42%5.52%30.79%32.26%-77.56%-51.49%-45.36%-45.08%-49.21%5.26%5.69%2.28%-41.99%-3.38%-23.98%1.64%0.40%17.16%17.43%17.34%17.63%3.47%2.03%2.57%18.27%18.00%18.58%19.19%19.30%8.79%8.93%9.48%20.50%20.69%50.62%18.34%
Operating Income (QoQ) 122.91%-57.89%2.38%3.49%161.24%31.40%-3.27%-18.78%6.25%15.69%16.61%-3.92%-15.73%14.54%-14.89%9.02%-559.29%-1.18%3.02%1.99%119.96%23.18%8.24%-500.29%0.22%1.33%4.63%0.99%125.44%18.06%-1.03%-423.77%118.81%-65.46%263.58%2.55%-6.46%13.27%-6.41%10.02%-6.07%14.86%11.11%10.76%-8.46%18.10%12.05%1.70%-6.86%18.82%1.51%11.23%-10.84%4.58%8.84%
Operating Margin Growth (1y) -173.00-132.00678.00619.00-619.0053.00-68.00147.00319.00138.00165.00-157.00-17.00-17892.00-17210.00-16692.00-16876.0017,902.0017,275.0016,984.00-214.00-16202.00-15149.00-14364.003,551.0016,367.0015,302.0014,477.00435.00-263.00-986.00-148.0013,223.00225.00807.00-85.0085.0074.00137.00270.00252.00183.00249.00316.00181.00229.00266.00106.00311.00194.00-92.0048.00
Operating Margin Growth (3y) -473.0059.00775.00608.00-316.00-17701.00-17113.00-16702.00-16574.00148.00230.00135.00-17108.00-16192.00-15083.00-14072.00-13539.0018,068.0017,428.0017,097.003,772.00-97.00-833.00-34.0017,209.0016,329.0015,123.0014,245.0013,742.0036.00-42.0038.0013,559.00482.001,193.00501.00518.00485.00652.00692.00744.00605.00423.00469.00
Operating Margin Growth (5y) -17366.0069.00840.00900.00-17407.00-16001.00-14986.00-14082.00-13237.00314.00383.00248.00-13122.00-87.00-768.00258.00118.0018,030.0017,249.0016,865.0017,079.00201.00111.00151.0017,545.0016,586.0015,508.0014,831.0014,175.00447.00473.00460.0014,051.00904.001,367.00655.00
Operating Margin (QoQ) -653.00-595.0022.001,052.00-611.00215.00-37.00-186.0060.0094.00178.00-13.00-121.00121.00-144.00127.00-17996.00803.00374.00-58.0016,782.00176.0083.00-17256.00795.001,229.00868.00659.0013,611.00164.0043.00-13383.0012,913.00-559.00881.00-13.00-84.0023.00-10.00157.00-95.0086.00123.00138.00-164.00152.00190.004.00-117.00189.0030.00209.00-234.00-96.00169.00
Profit After Tax Growth (1y) 0.56%22.19%30.10%48.13%167.78%16.05%-65.39%17.70%21.37%5.90%211.05%-26.28%-9.91%-14.13%-8.41%16.59%-4.93%8.23%5.51%169.42%26.55%12.44%18.18%-70.31%-0.32%6.97%4.09%44.71%-28.32%-16.09%-91.51%-25.75%5.08%4.79%837.04%40.94%15.76%16.12%18.77%-3.49%31.03%19.89%23.96%46.71%31.02%28.64%33.42%13.34%2.64%17.40%-1.21%-0.10%
Profit After Tax Growth (3y) 48.40%14.51%11.88%8.73%43.06%1.81%-0.47%0.39%1.30%-0.53%44.32%32.30%2.72%1.48%4.53%-2.29%6.24%9.19%9.08%5.00%-3.30%0.31%-52.91%-31.67%-9.11%-2.02%-6.09%14.84%-4.47%0.70%-1.87%0.33%16.81%13.42%139.84%25.90%25.73%21.44%25.24%17.08%20.79%21.88%17.78%18.43%
Profit After Tax Growth (5y) 22.86%6.89%6.24%32.20%28.64%5.13%4.22%-4.14%5.57%3.43%29.89%-0.10%-4.99%-1.27%-36.79%0.04%-2.02%2.74%0.64%3.91%1.92%4.20%3.06%-15.38%2.63%5.54%4.05%16.48%8.40%9.51%9.34%10.93%16.47%17.11%78.63%17.71%
Profit After Tax (QoQ) 73.74%22.83%-9.16%-48.13%111.11%30.79%3.42%-6.23%-8.51%-61.00%251.74%-3.31%-20.17%14.56%-16.64%18.16%-23.91%22.19%6.12%-3.65%-13.37%19.12%170.99%-54.75%-23.03%25.20%-31.91%51.92%-17.41%21.84%-5.35%-24.75%-3.31%-87.67%727.78%6.49%-3.57%10.24%24.51%-12.54%-3.27%12.76%1.16%18.75%-11.50%16.59%19.73%6.05%-13.11%20.92%1.71%-3.96%-0.62%1.76%2.85%
Property, Plant & Equipment (Net) Growth (1y) 5.05%45.50%1.24%-0.91%1.17%-1.46%-2.17%-4.52%-2.98%-3.03%-4.93%-1.40%-3.51%-2.34%-3.42%-2.85%-0.59%-0.57%1.71%1.78%-1.93%-1.15%-1.00%-1.98%1.39%1.07%0.84%-15.38%-17.26%-16.28%-15.22%-0.58%5.30%3.74%3.37%6.02%-0.49%-1.92%2.68%3.49%7.36%12.61%12.21%10.98%10.32%11.07%5.64%5.82%11.88%9.62%
Property, Plant & Equipment (Net) Growth (3y) 15.67%12.96%-1.98%-2.29%-1.79%-2.28%-3.51%-2.93%-2.37%-1.98%-2.25%-0.84%-2.01%-1.36%-0.92%-1.03%-0.39%-0.22%0.51%-5.49%-6.30%-5.78%-5.41%-6.22%-4.05%-4.25%-4.04%-3.74%-4.65%-5.20%-3.46%2.94%4.00%4.64%6.00%6.78%5.63%7.05%6.77%6.72%9.83%11.09%
Property, Plant & Equipment (Net) Growth (5y) 7.55%5.76%-1.55%-1.60%-1.58%-1.71%-1.99%-1.81%-1.54%-1.21%-1.39%-4.16%-4.63%-4.07%-3.63%-4.00%-2.95%-2.91%-2.31%-2.30%-2.93%-3.17%-2.12%-1.98%-1.15%-0.62%0.36%0.48%0.53%1.28%1.30%5.08%6.78%6.89%
Property, Plant & Equipment (Net) (QoQ) 1.45%-2.40%0.21%2.02%-0.70%-0.34%-2.40%1.30%-3.09%1.27%-2.45%-0.70%0.50%-0.89%-1.27%-1.80%1.10%1.41%-1.25%0.46%1.17%-2.29%-0.46%0.61%0.17%1.07%-0.77%0.37%-15.93%-1.19%0.41%1.65%-1.42%4.65%-1.08%1.29%1.11%-1.78%-2.50%6.03%1.91%1.90%2.27%5.66%0.79%1.29%2.97%0.49%0.97%7.09%0.89%
Return on Assets Growth (1y) -2.002.001.000.000.000.002.001.001.001.00-1.000.000.000.000.003.003.003.003.00-2.00-2.00-2.00-3.001.000.000.00-2.00-3.00-2.00-2.000.001.002.002.001.001.001.001.001.001.001.002.002.002.001.001.000.000.00
Return on Assets Growth (3y) -1.002.002.002.001.001.002.004.004.004.003.000.001.001.001.001.001.000.00-1.00-4.00-5.00-5.00-4.00-1.00-1.00-1.000.00-1.000.001.002.004.004.004.004.004.003.004.003.003.00
Return on Assets Growth (5y) 2.006.006.002.002.001.002.003.002.001.00-2.00-2.00-2.00-2.00-1.000.000.000.000.00-2.00-2.00-2.00-2.001.002.002.002.002.003.003.005.005.00
Return on Assets (QoQ) -3.000.000.001.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.003.000.000.000.00-3.000.000.000.001.00-1.000.00-2.00-1.000.000.001.001.000.000.000.000.001.000.000.001.000.000.001.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.004.003.002.002.002.002.001.000.00-13.00-26.00-37.00-51.00-26.000.0025.0039.0015.00-12.00-38.00-38.00-12.0015.0040.0040.0026.009.00-4.008.009.0013.0013.002.002.001.002.001.001.002.003.002.002.002.002.002.004.003.002.00
Return on Capital Employed Growth (3y) 1.00-7.00-21.00-34.00-49.00-37.00-24.00-11.00-12.00-25.00-38.00-50.00-50.00-24.003.0027.0041.0028.0012.00-2.0010.0023.0037.0049.0050.0037.0024.0011.0012.0013.0016.0018.006.006.005.006.006.007.007.007.00
Return on Capital Employed Growth (5y) -11.00-19.00-33.00-47.00-48.00-35.00-21.00-9.00-10.00-11.00-14.00-14.00-1.0011.0025.0037.0052.0040.0027.0013.0014.0026.0040.0054.0054.0041.0028.0016.0016.0019.0021.0022.00
Return on Capital Employed (QoQ) -4.002.001.001.000.000.000.001.001.000.000.000.00-12.00-13.00-12.00-14.0012.0013.0014.000.00-12.00-13.00-13.000.0013.0014.0012.000.00-1.00-3.00-1.0012.000.002.00-1.001.000.000.000.001.000.001.001.000.000.001.000.001.002.000.000.00
Return on Equity Growth (1y) -5.003.000.000.000.000.005.003.002.001.00-2.000.000.001.001.005.005.005.006.00-5.00-5.00-4.00-5.002.001.001.00-3.00-5.00-4.00-4.002.003.004.004.002.001.002.001.001.002.002.003.004.003.003.004.002.001.00
Return on Equity Growth (3y) -3.004.003.003.001.002.003.008.007.006.004.000.000.001.001.002.001.001.00-2.00-8.00-8.00-8.00-6.000.000.000.000.00-1.001.001.004.007.008.008.007.006.007.008.007.007.00
Return on Equity Growth (5y) 2.009.009.003.002.002.004.005.003.002.00-3.00-3.00-3.00-3.000.001.001.001.001.00-4.00-3.00-3.00-3.004.004.004.005.005.006.007.0010.0011.00
Return on Equity (QoQ) -8.001.001.001.000.00-2.001.001.001.002.00-1.000.000.000.001.000.000.000.005.000.000.001.00-6.000.000.000.001.00-1.000.00-3.00-1.000.000.003.001.000.000.001.000.001.000.000.001.001.001.001.001.001.001.000.000.00
Return on Invested Capital Growth (1y) 1.004.003.002.002.002.001.000.00-1.00-14.00-27.00-39.00-50.00-26.001.0027.0038.0015.00-11.00-39.00-37.00-17.007.0040.0039.0030.0016.00-3.008.009.0012.0012.001.001.000.002.003.003.003.002.001.002.002.002.002.003.002.002.00
Return on Invested Capital Growth (3y) 2.00-8.00-23.00-37.00-50.00-38.00-25.00-12.00-13.00-25.00-37.00-51.00-49.00-28.00-3.0028.0040.0028.0012.00-2.0010.0022.0035.0049.0048.0040.0028.0012.0011.0012.0015.0016.005.005.004.006.007.007.007.005.00
Return on Invested Capital Growth (5y) -10.00-19.00-33.00-49.00-48.00-40.00-29.00-11.00-11.00-12.00-14.00-14.00-3.0011.0025.0037.0049.0037.0024.0012.0013.0025.0038.0053.0052.0044.0032.0015.0015.0016.0019.0019.00
Return on Invested Capital (QoQ) -3.002.002.001.000.001.000.000.000.00-1.00-1.000.00-13.00-13.00-12.00-12.0012.0013.0013.00-1.00-12.00-12.00-15.002.008.0012.0018.001.000.00-2.00-1.0011.000.001.00-1.000.000.000.002.001.000.000.000.000.000.001.000.001.001.000.000.00
Return on Sales Growth (1y) -2.00-1.00-1.000.00-6.001.00-6.001.002.001.007.00-2.000.0016.0019.0022.0020.00-16.00-18.00-4.006.0018.0021.00-6.00-6.00-17.00-19.00-9.00-8.00-1.00-10.00-1.00-12.001.008.003.001.001.002.00-1.002.001.001.004.002.002.003.001.00-1.001.00-2.00-1.00
Return on Sales Growth (3y) -6.001.001.000.00-5.0018.0020.0021.0021.001.007.0016.0026.0018.0021.0012.0020.00-15.00-17.00-19.00-8.000.00-9.00-17.00-26.00-17.00-21.00-8.00-19.001.000.000.00-8.003.0011.005.006.004.006.003.004.004.002.003.00
Return on Sales Growth (5y) 14.001.001.0018.0021.0019.0022.0012.0021.002.009.001.0011.000.00-9.001.000.00-15.00-19.00-18.00-19.002.001.00-15.00-23.00-15.00-18.00-6.00-14.004.004.005.00-6.006.0013.005.00
Return on Sales (QoQ) -9.002.00-1.006.00-8.002.000.000.00-1.00-5.008.000.00-2.001.00-1.002.0014.004.002.000.00-21.001.0017.009.00-10.004.00-10.009.00-20.002.000.0010.00-13.00-8.008.000.000.000.003.00-1.000.001.000.002.00-2.001.002.001.00-2.002.000.00-1.000.00-1.000.00
Revenue Growth (1y) 11.04%34.09%37.71%41.95%361.74%3.43%2.95%2.16%0.69%-4.90%-6.85%-9.17%-9.13%-69.06%-68.04%-67.23%-67.08%200.00%198.89%205.63%5.11%-62.09%-61.54%-61.47%19.66%188.63%180.29%164.64%-0.24%-9.73%-30.31%-14.83%124.37%-2.03%35.24%8.77%2.37%3.22%-0.06%7.92%12.21%13.21%12.55%10.67%10.83%8.39%8.25%7.91%6.62%7.30%10.68%10.13%
Revenue Growth (3y) 72.83%9.67%9.71%9.62%61.66%-32.74%-32.58%-32.75%-32.96%-4.07%-3.81%-3.10%-32.00%-29.40%-28.37%-27.19%-25.46%48.62%47.71%46.07%7.86%-0.41%-9.09%-4.59%38.87%36.67%38.24%34.84%31.83%-2.99%-1.97%-0.01%37.11%4.61%15.01%9.12%8.38%8.20%6.78%8.83%9.86%9.61%10.48%9.56%
Revenue Growth (5y) 9.08%4.13%4.76%5.70%7.89%-19.12%-18.83%-18.57%-17.64%-0.69%-0.83%-1.49%-17.80%-1.72%-6.42%-2.75%-1.51%23.76%24.88%23.62%23.57%-0.02%0.31%0.39%25.20%24.43%24.34%23.97%23.30%2.30%2.79%3.61%24.95%5.89%12.76%9.08%
Revenue (QoQ) 267.35%2.73%-2.90%-69.70%343.61%5.50%0.09%-1.43%-0.63%5.01%-0.68%-2.85%-6.15%2.85%-3.15%-2.81%-68.04%6.25%-0.70%-2.35%191.17%5.86%1.54%-66.42%5.03%7.40%1.72%4.28%153.34%4.30%-3.96%-60.69%129.25%-19.48%17.38%3.56%0.11%11.15%-5.60%-2.54%0.94%7.62%1.94%1.34%1.84%6.99%0.24%1.48%-0.40%6.85%-0.08%0.27%0.24%10.21%-0.57%
Shareholder's Equity Growth (1y) 1.20%102.59%207,827,308.25%11.10%12.50%10.44%3.28%-6.07%-10.79%-7.27%-7.40%-3.44%1.96%-2.78%0.21%-1.94%-2.34%1.50%7.70%15.28%13.83%7.25%0.92%-6.64%-5.98%-2.18%-5.30%-0.06%-12.17%-12.99%-8.69%-7.19%5.24%8.54%10.30%9.87%10.77%6.25%0.56%3.79%4.98%9.58%14.39%11.68%10.53%7.04%4.03%-2.82%-4.03%-3.15%-1.45%
Shareholder's Equity Growth (3y) 31.58%28.34%12,472.89%0.25%0.77%-0.14%-1.41%-3.83%-3.87%-2.92%-0.02%2.96%4.26%1.91%2.89%1.82%1.49%2.12%0.97%2.46%-2.04%-2.99%-4.44%-4.68%-4.57%-2.61%-1.56%0.63%0.79%0.11%0.42%1.91%6.96%8.11%8.26%8.39%8.72%7.61%6.16%4.05%3.65%4.34%5.46%
Shareholder's Equity Growth (5y) 15.62%14.89%1,746.26%2.64%2.61%1.62%0.82%-0.87%-1.01%-0.81%-0.91%0.37%-1.31%-2.07%-1.19%-0.42%-0.69%0.11%0.72%1.87%1.85%1.03%-0.65%-0.25%0.21%1.47%1.87%3.39%3.51%3.31%3.80%2.81%5.36%5.55%5.40%
Shareholder's Equity (QoQ) 195,718,991.04%0.21%1.45%4.45%4.63%1.47%-0.40%-2.33%-4.84%-3.63%3.53%-2.47%-0.77%1.76%-1.28%0.53%-2.90%1.34%2.60%6.68%3.93%0.06%-3.33%0.38%-3.85%0.77%0.58%-2.82%1.47%-11.44%-0.37%1.99%3.13%0.43%2.75%3.65%2.73%1.25%-1.44%-1.91%6.04%2.40%2.88%2.40%3.52%1.35%-0.37%-0.48%-3.29%0.09%0.54%1.28%
Tax Rate Growth (1y) -1049.00-190.00-637.009,219.00-235.00-20868.00442.001,630.00488.0021,229.00286.00-99.00113.0037.0015.00578.00-159.00-129.00852.00-857.00674.00234.00-1206.001,279.00-37.00186.001,092.00190.001,604.00-2871.00-130.00-93.00-1478.003,328.002,854.00-208.00-79.00-186.00-2784.00332.00225.0051.00178.00-220.00174.00-22.00-130.00375.0013.0030.00468.00
Tax Rate Growth (3y) -796.00170.0091.0010,749.00366.00398.00743.002,108.00442.0021,137.001,153.00-378.00628.00142.00-339.001,000.00478.00291.00738.00612.002,240.00-2451.00-244.001,377.0088.00643.003,816.00-111.0046.00271.00-60.0031.00-1333.003,193.00247.00-96.00320.00-157.00-2737.00487.00412.0059.00515.00
Tax Rate Growth (5y) -842.0078.00958.0010,470.00881.00503.00390.002,530.001,078.0021,558.001,039.001,091.002,194.00-2543.00623.001,098.00603.00748.003,462.00311.00683.00691.00-174.001,500.00234.00508.001,209.001.00445.00300.00-13.00186.00-1146.003,201.00585.00
Tax Rate (QoQ) -666.00-112.00-11226.0010,955.00193.00-559.00-1370.001,500.00-20440.0020,752.00-182.00358.00301.00-191.00-568.00571.00225.00-214.00-4.00-166.00255.00768.00-1714.001,365.00-185.00-672.00771.0049.0039.00233.00-131.001,462.00-4436.002,975.00-93.0076.00370.002,501.00-3156.00205.00263.00-97.00-40.0098.0090.0029.00-437.00492.00-106.00-79.0068.00130.00-90.00359.00
Total Debt Growth (1y) 185.38%201,979.71%-9.37%-7.32%-6.36%-6.31%-5.29%-2.51%-4.64%-3.64%-9.52%-7.51%-5.23%-2.77%1.11%-4.61%-4.94%3.99%-6.27%-3.91%-6.47%-18.30%-7.27%-2.20%11.40%11.95%12.42%8.72%0.56%2.24%-0.21%18.52%48.78%9.14%6.32%-12.41%-31.31%0.41%0.92%3.50%10.82%1.56%7.13%4.53%6.81%2.93%-1.18%0.97%0.53%5.32%
Total Debt Growth (3y) 34.80%1,121.89%-8.08%-5.81%-5.41%-4.25%-4.66%-4.90%-4.93%-0.87%-5.00%-5.36%-5.55%-6.17%-4.21%-3.58%-0.32%-1.66%-0.77%0.72%1.56%-2.21%1.33%8.02%18.56%7.70%6.05%4.12%0.91%3.86%2.30%2.42%4.23%3.63%4.75%-1.78%-6.67%1.63%2.23%2.99%5.97%3.26%
Total Debt Growth (5y) 17.51%349.96%-5.94%-5.19%-5.53%-5.70%-5.51%-4.17%-2.19%-2.28%-2.22%-2.05%-1.15%-1.11%-0.28%2.93%8.18%1.20%0.72%1.19%1.37%0.49%2.22%2.70%4.87%4.96%5.22%4.08%3.99%3.21%2.54%2.55%3.99%3.83%
Total Debt (QoQ) 221,272.48%-4.56%-3.96%-0.40%-0.72%-2.40%-2.97%-0.35%0.37%0.45%-5.08%0.69%-5.75%2.69%-2.74%3.30%-1.99%-3.12%-3.07%12.99%-11.66%-0.68%-5.66%-1.30%0.27%4.75%7.46%-0.80%0.69%1.30%-0.61%0.86%-1.73%20.32%24.76%-26.01%-4.27%-0.88%-2.17%8.16%-3.78%1.65%4.76%-0.88%1.49%-0.81%7.04%-4.48%-2.56%1.34%6.58%0.07%