|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.63B | 0.55B | 0.53B | 0.60B | 0.61B | 0.72B | 0.64B | 0.74B | 0.89B | 0.95B | 0.82B | 0.99B | 1.01B | 0.97B | 0.96B | 0.98B | 1.01B | 1.13B | 0.87B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | -0.01B | -0.01B | 0.03B | 0.06B | 0.05B | -0.02B | 0.02B | 0.07B | 0.11B | -0.03B | 0.02B | 0.10B | 0.07B | -0.03B | -0.10B | 0.05B | 0.03B | -0.04B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.04B | 0.05B | 0.01B | | 0.00B | 0.04B | -0.03B | 0.01B | 0.03B | 0.00B | 0.06B | -0.04B | 0.01B | 0.04B | 0.01B | 0.01B | 0.04B | 0.03B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.47B | 0.80B | 0.04B | 0.34B | 0.96B | 1.19B | 0.34B | 0.85B | 1.14B | 1.30B | 0.47B | 0.95B | 1.31B | 1.60B | 0.24B | 0.92B | 1.35B | 1.97B | 0.51B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.25B | 0.24B | 0.24B | 0.23B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.26B | 0.26B | 0.26B | 0.27B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 0.31B | -0.28B | 0.79B | 0.36B | -1.13B | 0.03B | 0.50B | -0.49B | -0.07B | 0.11B | -0.03B | 0.82B | -0.74B | -0.02B | -0.04B | 0.08B | 0.06B | 0.10B | -0.04B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.16B | 0.12B | 0.14B | 0.14B | 0.21B | 0.13B | 0.16B | 0.23B | 0.24B | 0.18B | 0.19B | 0.18B | 0.26B | 0.15B | 0.20B | 0.18B | 0.39B | 0.19B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.09B | 0.07B | -0.00B | 0.00B | -0.00B | 0.05B | 0.02B | 0.06B | 0.02B | 0.01B | 0.00B | 0.05B | 0.00B | | 0.03B | 0.04B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | | | 0.61B | | | -0.00B | | | | | | | -0.00B | | | 1.45B | 0.05B | -0.01B | 11.08B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11B | 0.02B | | | 0.01B | -0.03B | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68B | 0.14B | -0.12B | 0.00B | 0.00B | 0.04B | -0.03B | 0.03B | 0.69B | 0.58B | 0.56B | -0.15B | 0.28B | -0.72B | 0.02B | -1.37B | 0.02B | 0.06B | -0.05B | 0.01B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.28B | 2.79B | -0.08B | -0.76B | -0.06B | -0.16B | -0.22B | -0.12B | -0.91B | -0.75B | -0.79B | 0.03B | -0.54B | 0.51B | -0.27B | 1.23B | -1.72B | -0.29B | -0.32B | -11.38B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | | -0.00B | | -0.02B | -0.00B | -0.00B | -0.01B | -0.00B | | -0.00B | -0.00B | 0.01B | -0.00B | | -0.01B | -0.00B | -0.00B | 0.06B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | -3.29B | -0.70B | 0.65B | -0.16B | -0.94B | -0.90B | -0.28B | 0.17B | -0.39B | -0.36B | -0.54B | -0.30B | -1.85B | -1.24B | -0.24B | -0.45B | -1.11B | -1.36B | 10.80B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.30B | 0.30B | 0.32B | 0.33B | 0.32B | 0.32B | 0.33B | 0.36B | 0.34B | 0.34B | 0.37B | 0.39B | 0.37B | 0.37B | 0.40B | 0.42B | 0.40B | 0.40B | 0.41B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | 0.01B | 0.01B | 0.01B | | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.03B | -0.03B | | -0.01B | -0.12B | -0.01B | 0.01B | 0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.01B | 0.03B | -0.06B | 0.13B | -0.13B | 0.06B | -0.06B | 0.12B | -0.01B | 0.14B | -0.01B | 0.07B | -0.07B | 0.08B | 1.22B | -1.38B | -0.07B | 0.29B | -0.06B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.33B | 0.63B | -0.07B | 0.20B | 0.83B | 0.98B | 0.21B | 0.69B | 0.91B | 1.05B | 0.29B | 0.76B | 1.13B | 1.34B | 0.09B | 0.72B | 1.17B | 1.57B | 0.31B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.02B | 0.02B | -0.07B | 0.12B | -0.13B | 0.07B | -0.07B | 0.11B | -0.01B | 0.14B | -0.03B | 0.10B | -0.03B | 0.08B | 1.23B | -1.26B | -0.06B | 0.29B | -0.07B |