Ethan Allen Interiors Income Statement (2010-2025) | ETD

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 164.84M173.34M162.82M177.95M184.92M183.28M175.86M185.32M187.44M191.25M168.14M182.25M181.66M193.10M173.06M198.84M190.71M197.07M173.26M193.57M190.39M207.53M190.58M205.69M193.29M194.67M180.50M194.93M181.30M198.48M181.42M205.58M187.78M197.15M177.83M173.92M174.57M149.77M27.07M151.06M178.83M176.96M182.33M208.09M197.66M214.53M203.16M186.32M187.38M163.89M167.28M146.42M168.63M154.34M157.26M142.69M160.36M146.98M149.92M
Cost of Revenue 82.46M83.48M79.75M83.80M87.04M85.06M81.59M85.41M83.18M87.28M76.36M83.91M82.92M87.11M79.93M90.21M85.90M90.99M79.15M87.39M85.72M91.48M84.87M89.91M84.82M86.55M85.77M86.53M80.98M90.69M84.71M94.44M86.33M88.29M79.44M83.13M80.13M77.05M65.83M-20.80M65.29M77.49M75.55M73.14M85.82M78.20M84.91M79.14M74.77M72.19M63.75M66.64M56.60M66.17M60.47M62.42M55.34M64.30M56.79M58.65M
Gross Profit 82.38M89.86M83.07M94.15M97.89M98.22M94.28M99.91M104.25M103.97M91.78M98.34M98.74M106.00M93.13M108.62M104.80M106.07M94.11M106.18M104.67M116.06M105.72M115.79M108.47M108.12M94.73M108.40M100.32M107.79M96.71M111.14M101.45M108.86M98.39M100.79M93.79M97.52M83.95M47.87M85.77M101.33M101.41M109.19M122.27M119.46M129.62M124.02M111.55M115.18M100.14M100.64M89.82M102.46M93.87M94.84M87.36M96.06M90.20M91.27M
Operating items
Selling, General & Administrative 37.44M39.26M39.06M201.77M40.63M84.28M86.49M85.58M86.30M86.61M83.12M81.88M82.80M86.15M83.58M84.33M84.33M88.41M84.88M87.60M83.77M89.55M89.71M90.03M90.13M91.03M90.81M89.80M88.77M90.25M92.83M95.23M89.65M92.73M87.50M87.06M86.01M88.50M83.84M73.47M78.35M81.83M81.58M89.61M88.27M91.96M87.15M83.23M84.55M80.30M79.18M75.25M80.41M76.07M76.67M76.25M80.79M79.70M77.86M
Restructuring Costs 0.23M0.06M0.11M0.73M-0.04M0.03M0.02M-0.09M8.30M0.64M-0.18M0.39M0.62M0.42M0.59M0.26M-3.63M-1.46M-2.00M-0.20M-0.47M-1.06M1.49M-0.23M-0.75M-0.58M0.23M0.01M0.11M-0.00M0.53M-0.81M
Other Operating Expenses 39.33M40.07M39.15M-119.67M43.66M-0.03M-0.02M0.09M
Operating Expenses 77.00M79.39M78.31M82.83M84.25M84.28M86.49M85.58M86.30M86.61M83.12M81.88M82.80M86.15M83.58M84.33M84.33M88.41M84.88M87.60M83.77M89.55M89.71M90.03M90.13M91.03M90.81M89.80M88.77M90.25M92.83M95.23M89.65M92.73M87.50M95.36M86.65M88.32M84.23M74.09M78.78M82.42M81.83M85.98M86.81M89.97M86.95M82.76M83.49M81.79M78.95M74.50M79.83M76.30M76.68M76.36M80.79M80.23M77.04M
Operating Income 5.39M10.47M4.76M11.31M13.64M13.94M7.79M14.33M17.95M17.36M8.66M16.47M15.94M19.85M9.55M24.29M20.47M17.66M9.23M18.58M20.90M26.51M16.01M25.76M18.34M17.09M3.92M18.60M11.55M17.54M3.87M15.91M11.80M16.13M10.67M-4.65M18.64M9.20M-0.75M-12.45M11.68M22.55M18.99M27.36M36.29M32.65M39.65M37.07M28.79M31.69M18.35M21.69M15.32M22.63M17.57M18.16M11.00M15.27M9.97M14.23M
EBIT 5.39M10.47M4.76M11.31M13.64M13.94M7.79M14.33M17.95M17.36M8.66M16.47M15.94M19.85M9.55M24.29M20.47M17.66M9.23M18.58M20.90M26.51M16.01M25.76M18.34M17.09M3.92M18.60M11.55M17.54M3.87M15.91M11.80M16.13M10.67M-4.65M18.64M9.20M-0.75M-12.45M11.68M22.55M18.99M27.36M36.29M32.65M39.65M37.07M28.79M31.69M18.35M21.69M15.32M22.63M17.57M18.16M11.00M15.27M9.97M14.23M
Non-operating items
Interest & Investment Income 3.16M1.17M1.13M0.11M0.06M0.14M0.16M0.20M0.07M0.13M-0.01M-1.68M0.08M0.04M0.10M0.05M0.14M0.09M-3.59M0.03M0.13M0.05M0.15M0.07M0.14M0.18M-0.08M-1.20M0.06M0.18M-0.07M0.25M-0.03M0.15M-0.06M-0.15M0.02M0.06M0.21M-0.75M-0.44M0.03M0.40M
Other Non Operating Income 0.11M0.30M-0.10M-0.33M0.06M0.03M-0.03M-0.01M0.40M0.90M1.12M1.62M1.78M1.72M2.04M2.16M2.20M2.03M1.60M
Non Operating Income 0.11M0.30M-0.10M-0.33M0.06M0.03M-0.03M-0.01M0.40M0.90M1.12M1.62M1.78M1.72M2.04M2.16M2.20M2.03M1.60M1.45M4.10M1.55M
Net income details
EBT 5.57M8.74M3.11M8.95M11.35M11.81M5.75M12.33M15.83M15.29M6.46M12.60M14.15M18.02M7.79M22.44M18.72M15.87M3.93M18.16M20.57M26.12M15.58M25.68M18.16M16.95M3.54M18.34M11.42M17.69M3.80M16.16M11.77M16.28M10.61M-4.80M18.66M9.27M-0.54M-13.20M11.24M22.18M18.99M27.34M36.22M32.59M39.99M37.92M29.86M33.26M20.07M23.36M17.30M24.72M19.70M20.12M12.54M16.66M14.01M15.72M
Tax Provisions 1.76M-6.00M-0.41M1.77M4.58M3.73M-21.60M5.03M5.76M5.44M2.08M4.41M5.12M6.47M2.53M8.54M6.84M5.83M1.40M5.47M7.42M9.59M5.40M8.90M6.63M6.25M1.26M6.66M4.00M2.83M1.19M4.68M2.93M4.09M2.63M-1.49M4.60M2.20M-0.32M1.90M5.30M3.40M7.20M9.32M7.90M10.11M9.80M7.50M9.00M5.14M5.94M4.34M6.41M5.00M5.12M2.93M4.92M3.60M4.00M
Profit After Tax 3.81M14.74M3.52M7.17M6.77M8.08M27.55M7.30M10.06M9.85M4.37M8.19M9.03M11.55M5.26M17.08M11.88M10.04M2.54M12.69M13.15M16.53M10.18M16.78M11.53M10.70M2.28M11.68M7.42M14.86M2.62M11.48M8.84M12.19M7.98M-3.31M14.11M7.09M-0.22M-12.07M9.35M16.88M15.61M20.15M26.89M24.71M29.88M28.17M22.36M25.41M14.94M17.41M12.95M18.51M14.72M15.00M9.61M12.27M10.45M11.74M
Income from Continuing Operations 3.81M14.74M3.52M7.17M6.77M8.08M27.36M7.30M10.06M9.85M4.37M8.19M9.03M11.55M5.26M13.90M11.88M10.04M2.54M12.69M13.15M16.53M10.18M16.78M11.53M10.70M2.28M11.68M7.42M14.86M2.62M11.48M8.84M12.19M7.98M-3.31M14.06M7.07M-0.22M-13.20M9.34M16.88M15.59M20.14M26.89M24.69M29.88M28.12M22.36M24.25M14.94M17.41M12.95M18.31M14.70M15.00M9.61M11.74M10.41M11.72M
Consolidated Net Income 3.81M14.74M3.52M7.17M6.77M8.08M27.36M7.30M10.06M9.85M4.37M8.19M9.03M11.55M5.26M13.90M11.88M10.04M2.54M12.69M13.15M16.53M10.18M16.78M11.53M10.70M2.28M11.68M7.42M14.86M2.62M11.48M8.84M12.19M7.98M-3.31M14.06M7.07M-0.22M-13.20M9.34M16.88M15.59M20.14M26.89M24.69M29.88M28.12M22.36M24.25M14.94M17.41M12.95M18.31M14.70M15.00M9.61M11.74M10.41M11.72M
Income towards Parent Company 3.81M14.74M3.52M7.17M6.77M8.08M27.36M7.30M10.06M9.85M4.37M8.19M9.03M11.55M5.26M13.90M11.88M10.04M2.54M12.69M13.15M16.53M10.18M16.78M11.53M10.70M2.28M11.68M7.42M14.86M2.62M11.48M8.84M12.19M7.98M-3.31M14.06M7.07M-0.22M-13.20M9.34M16.88M15.59M20.14M26.89M24.69M29.88M28.12M22.36M24.25M14.94M17.41M12.95M18.31M14.70M15.00M9.61M11.74M10.41M11.72M
Net Income towards Common Stockholders 3.81M14.74M3.52M7.17M6.77M8.08M27.36M7.30M10.06M9.85M4.37M8.19M9.03M11.55M5.26M13.90M11.88M10.04M2.54M12.69M13.15M16.53M10.18M16.78M11.53M10.70M2.28M11.68M7.42M14.86M2.62M11.48M8.84M12.19M7.98M-3.31M14.06M7.07M-0.22M-13.20M9.34M16.88M15.59M20.14M26.89M24.69M29.88M28.12M22.36M24.25M14.94M17.41M12.95M18.31M14.70M15.00M9.61M11.74M10.41M11.72M
Additional items
EPS (Basic) 0.130.510.120.250.240.280.950.250.350.340.150.280.310.400.180.480.410.350.090.440.460.580.370.600.420.390.080.420.270.540.100.420.330.460.30-0.120.530.27-0.01-0.510.370.670.620.791.060.971.171.110.880.990.590.680.510.720.580.590.380.480.410.46
EPS (Weighted Average and Diluted) 0.130.510.120.250.230.280.940.250.350.340.150.280.310.390.180.470.410.340.090.430.460.580.360.600.410.380.080.420.270.540.090.420.330.450.30-0.120.530.27-0.01-0.480.370.670.610.791.050.971.171.100.870.990.580.680.500.720.570.590.370.480.410.46
Shares Outstanding (Weighted Average) 28.78M28.75M28.75M28.76M28.76M28.82M28.86M28.82M28.84M28.85M28.87M28.86M28.91M28.92M28.92M28.92M28.93M28.93M28.93M28.87M28.41M28.36M28.18M28.07M27.73M27.70M27.69M27.68M27.46M27.47M27.48M27.32M26.54M26.57M26.70M26.70M26.71M26.65M26.33M26.04M25.18M25.24M25.30M25.27M25.38M25.40M25.43M25.41M25.46M25.47M25.48M25.47M25.50M25.52M25.53M25.52M25.55M25.56M25.56M
Shares Outstanding (Diluted Average) 28.95M28.94M28.99M28.95M29.07M29.24M29.24M29.28M29.18M27.97M27.73M
EBITDA 5.39M10.47M4.76M11.31M5.08M7.52M29.29M6.61M10.25M9.84M4.68M7.26M9.11M11.53M5.43M16.89M11.04M8.83M1.59M12.45M12.17M16.13M10.35M15.81M10.59M9.41M4.28M12.62M7.27M13.45M4.06M9.50M10.06M10.98M8.26M-3.16M13.60M7.84M-4.08M-12.45M9.90M18.87M15.02M19.50M26.90M25.20M29.79M28.97M23.88M26.84M14.91M19.15M13.14M15.17M13.75M13.62M10.09M12.61M11.04M12.34M
Interest Expenses 2.97M2.90M2.77M2.48M2.35M2.27M2.19M2.21M2.20M2.20M2.19M2.19M1.87M1.87M1.87M1.90M1.89M1.88M1.70M0.45M0.46M0.43M0.58M0.15M0.32M0.32M0.30M0.27M0.18M0.03M0.05M0.05M0.05M0.08M0.05M0.09M0.34M0.05M0.05M0.05M0.05M0.05M0.06M0.05M0.05M0.06M0.06M0.05M0.06M0.07M0.06M0.06M0.06M0.06M0.06M0.06M
Tax Rate 31.53%-68.68%-13.05%19.82%40.34%31.60%-375.33%40.79%36.42%35.59%32.24%34.98%36.17%35.88%32.46%38.05%36.56%36.74%35.52%30.12%36.09%36.71%34.66%34.67%36.50%36.88%35.55%36.32%35.07%15.98%31.21%28.96%24.91%25.12%24.79%31.03%24.65%23.74%58.78%16.90%23.90%17.90%26.34%25.74%24.24%25.28%25.84%25.13%27.06%25.58%25.45%25.12%25.93%25.38%25.44%23.38%29.51%25.70%25.45%