Ethan Allen Interiors Growth Metrics (2010-2025) | ETD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 2.62%3.53%2.16%0.77%-4.27%-1.42%1.61%1.03%6.02%5.45%4.28%-5.56%-7.40%-8.22%-11.23%-4.92%-4.71%-3.82%-0.74%0.14%-1.59%-4.59%-3.39%-2.65%-6.65%-9.58%-3.70%-5.62%-3.79%28.13%16.36%31.96%22.03%-4.80%2.30%-2.21%9.71%8.96%8.35%3.98%5.36%6.42%3.58%3.70%3.55%2.45%1.15%0.12%-0.07%-0.25%1.44%-0.47%-1.05%-0.08%-2.43%
Assets Growth (3y) 1.37%2.48%2.68%-1.30%-2.05%-1.56%-2.02%-3.19%-2.20%-2.36%-2.78%-3.48%-4.60%-5.56%-5.23%-2.50%-4.34%-6.03%-2.62%-2.74%-4.03%3.39%2.68%6.63%3.10%3.32%4.66%6.79%8.80%9.95%8.85%10.29%12.15%3.35%4.71%1.78%6.18%5.91%4.31%2.58%2.92%2.84%2.05%1.10%0.79%0.70%0.04%
Assets Growth (5y) -1.68%-1.02%-0.94%-1.75%-2.50%-2.62%-2.04%-2.43%-2.99%-4.29%-3.09%-3.75%-4.85%-0.49%-0.94%2.91%0.55%0.24%1.91%3.49%3.42%2.77%3.71%4.27%4.85%5.04%5.17%5.60%7.04%7.70%6.20%6.85%7.86%2.44%3.33%0.99%3.43%3.44%2.36%
Assets (QoQ) -0.89%-3.27%5.16%1.79%-0.01%-4.55%3.73%-3.29%2.96%-1.62%3.14%1.48%2.41%-2.70%-6.60%-0.50%1.50%-5.90%0.04%-0.29%2.46%-2.89%0.94%-2.01%-0.67%-1.67%1.72%-6.04%-3.79%4.73%-0.31%-4.22%28.13%-4.89%13.05%-11.42%-0.04%2.20%8.07%-0.63%-0.72%1.63%3.71%0.70%0.27%-1.09%3.83%0.56%-0.79%-2.35%2.78%0.36%-0.97%-0.70%0.84%-0.22%0.00%-3.03%
Capital Expenditures Growth (1y) 124.40%202.19%436.47%-9.37%146.46%-34.55%-64.71%-19.29%-60.27%0.11%35.23%173.05%63.69%46.68%9.50%-66.37%-42.00%-45.02%46.16%312.04%137.09%-9.96%-40.19%-72.79%-64.34%-38.96%7.31%32.85%4.67%-6.49%-50.82%-36.70%22.94%154.85%119.55%-28.56%5.95%131.36%-37.31%-36.54%-12.68%107.91%41.93%-75.57%16.29%-70.83%4.03%-35.43%-2.92%144.95%-13.68%-7.44%-33.02%-23.43%
Capital Expenditures Growth (3y) 30.01%25.57%36.80%25.94%17.03%-1.31%-19.45%-9.50%-27.74%-6.89%29.35%55.83%31.06%-10.12%-1.44%-27.75%-21.14%-32.90%-2.11%14.21%-3.99%-19.90%-31.91%-38.83%-22.87%13.31%5.03%-2.76%36.17%35.69%-18.04%19.66%64.31%-2.35%-1.55%-20.97%14.87%-35.96%-39.46%32.90%0.46%-39.69%-8.89%-18.22%
Capital Expenditures Growth (5y) 15.85%9.81%32.59%22.58%17.13%-13.81%-14.50%-3.63%-20.43%-15.00%6.80%6.47%-3.42%-16.15%-12.76%-20.52%-8.80%-6.36%0.26%-4.92%6.77%9.90%-27.13%-0.44%18.54%3.68%17.86%-11.83%-0.96%5.89%-6.64%2.42%-0.57%1.00%-7.38%-15.02%-0.29%-13.20%
Capital Expenditures (QoQ) 76.40%-40.67%113.66%0.36%137.54%5.33%-63.90%172.90%-36.92%-43.21%-17.45%34.35%58.94%-23.28%66.67%-19.46%42.42%-42.73%-48.81%38.91%34.99%52.27%44.31%-20.07%-48.74%1.15%-34.34%4.74%-12.25%77.84%-18.72%-17.47%-21.61%-6.48%4.62%60.28%62.51%-19.43%141.00%75.94%143.95%142.12%66.53%-58.33%45.33%15.32%-58.24%48.64%-9.80%73.38%5.38%-47.62%-3.28%25.47%20.47%
Cash & Equivalents Growth (1y) 26.54%25.12%3.27%1.53%-6.88%-13.69%14.38%-8.93%23.42%35.51%14.54%50.38%25.30%45.54%-39.00%-30.22%-23.88%-49.50%-16.46%-30.88%-20.41%0.21%30.45%9.57%-23.86%-26.53%-29.37%-61.24%-24.92%-7.68%-42.77%-6.88%15.88%-26.98%354.00%247.08%35.09%182.75%-6.77%44.72%51.14%31.45%-12.77%6.00%-0.84%-18.26%-35.42%-43.96%32.84%56.41%135.44%156.85%21.95%-57.57%-0.83%-3.96%-0.61%141.79%
Cash & Equivalents Growth (3y) 13.30%13.53%10.60%11.61%12.93%19.40%-7.20%-1.50%5.59%-0.14%-16.43%-10.15%-8.78%-9.70%-12.73%-19.15%-22.73%-28.10%-8.36%-33.54%-23.09%-12.08%-19.21%-26.60%-12.83%-20.88%22.43%7.80%5.53%23.99%34.30%67.24%33.25%39.49%54.56%74.62%26.51%44.83%-19.32%-4.92%25.80%18.89%9.87%15.12%17.12%-18.44%14.67%11.40%17.21%17.08%
Cash & Equivalents Growth (5y) 6.76%1.46%-7.17%-7.68%-2.69%-2.94%-2.73%-6.26%-6.53%-6.02%-11.67%-20.98%-15.38%-12.96%-23.11%-28.21%-16.69%-24.18%14.87%-1.05%-6.56%7.01%17.42%14.71%6.22%12.98%8.34%13.95%11.99%15.42%6.42%22.67%25.53%28.25%41.20%50.27%26.81%15.06%4.16%16.22%19.27%11.51%
Cash & Equivalents (QoQ) -15.46%33.53%10.88%1.09%-16.41%10.22%9.01%-7.29%-22.52%46.06%-13.20%25.65%-14.93%23.45%13.96%4.70%-1.20%-48.26%30.37%14.21%-34.45%-14.41%7.87%31.51%-17.48%11.42%-9.38%-8.62%-20.37%7.12%-50.28%77.03%-2.09%-33.59%-19.10%120.30%-38.30%312.87%-38.16%-14.26%29.14%36.14%-4.00%-10.45%12.32%-9.66%16.65%-16.23%-7.41%-28.63%1.23%98.59%9.01%7.44%10.43%-5.71%-62.07%151.10%6.94%-2.43%-7.72%
Cash from Investing Activities Growth (1y) 66.48%24.05%-1,250.99%59.29%-2,716.71%-97.33%91.16%175.68%99.77%-6.09%560.83%-774.91%6,721.74%97.84%-152.40%211.02%-147.80%-791.57%-105.69%-229.80%-672.25%-61.80%5.95%32.33%53.72%48.18%-6.43%-163.36%-5.50%-8.35%50.92%72.56%352.82%365.56%-126.27%-135.14%-182.88%-19.61%37.31%196.20%-46.23%-2,092.61%-329.94%-426.20%105.93%38.20%86.33%37.79%-239.67%44.95%249.28%53.56%60.33%153.96%
Cash from Investing Activities Growth (3y) 72.05%-16.72%67.37%-27.64%84.83%64.37%40.24%97.22%58.17%41.10%-70.62%-127.18%-525.25%32.21%-44.44%0.84%-54.79%-95.53%-27.22%-62.78%-55.65%3.15%21.09%21.21%47.89%51.70%-5.73%2.13%-33.61%-9.93%17.72%60.28%-58.18%-89.74%-56.50%-109.57%41.21%-10.98%-1.70%-22.02%-40.65%45.40%67.97%29.73%
Cash from Investing Activities Growth (5y) 7.12%21.08%-47.80%-24.55%-73.95%8.19%16.21%-37.87%23.52%29.73%-37.82%-80.82%-160.23%29.44%-20.40%6.76%35.44%88.04%-17.99%-27.36%-14.86%-5.86%22.93%26.10%-15.63%-66.73%-39.46%-59.19%-10.66%22.20%-24.64%-23.27%-30.33%-19.14%-21.28%31.14%14.69%19.20%
Cash from Investing Activities (QoQ) -621.75%110.63%-322.52%80.37%-1,535.13%-61.12%92.13%-1,258.33%-14.55%92.78%167.40%-104.15%-52,439.13%131.35%-198.71%140.73%-117.14%-660.54%309.12%-117.54%-219.64%-75.46%-31.96%-4.34%33.03%-1.99%5.05%28.63%25.02%-109.48%-134.94%71.41%22.99%5.11%-31.36%363.38%-19.11%-180.85%-90.77%-16.68%392.74%-277.37%69.30%-305.90%61.86%112.49%-419.76%10.22%-73.56%71.97%-26.03%343.47%-153.99%76.05%271.42%
Cash from Operations Growth (1y) 809.65%29.02%-55.39%-56.29%6.99%143.81%55.71%70.81%216.12%-87.29%-33.70%17.88%-67.80%149.97%-31.14%64.34%135.81%36.50%46.47%-39.47%71.40%-100.82%49.71%25.79%-35.92%-8,380.49%-20.38%-70.21%38.61%302.33%-38.71%47.70%-4.27%-367.26%19.20%80.33%450.59%567.63%-59.73%-65.56%-60.83%126.16%-88.91%-16.45%-56.54%439.93%-29.19%-0.25%-9.70%-14.50%-56.98%-5.43%11.62%-115.72%
Cash from Operations Growth (3y) 196.25%-26.32%-22.78%-4.17%2.88%-8.15%-10.75%49.02%33.89%-24.30%-12.55%5.45%9.18%-26.58%14.73%7.76%37.33%-43.45%20.41%-39.01%15.04%12.17%-9.93%-17.90%-5.26%-671.15%-16.52%33.75%175.71%69.59%-11.42%47.77%46.08%17.98%28.74%29.76%-26.58%-40.92%-38.58%-3.90%-20.01%-36.63%-24.05%-39.69%
Cash from Operations Growth (5y) 82.46%6.42%-14.22%-2.62%34.50%-14.97%9.28%20.30%21.39%-18.15%-4.43%-15.16%2.94%36.94%-5.92%-11.25%28.00%-48.20%4.99%21.32%67.60%42.20%-9.19%253.97%8.75%16.86%22.19%9.81%28.85%-7.33%14.08%13.02%19.12%-8.41%21.23%-7.82%-16.79%-15.19%
Cash from Operations (QoQ) 514.64%935.15%-40.30%-72.31%-24.62%257.90%-41.50%-32.22%71.79%128.57%-35.82%25.44%-93.09%1,091.85%14.11%-65.74%-46.36%228.34%172.33%-50.84%-68.95%252.32%12.55%39.20%-100.15%64,231.71%-5.44%-29.09%-119.72%702.10%-64.62%229.96%-71.22%82.40%-14.74%113.86%-180.36%181.35%56.24%54.92%33.62%76.21%-93.45%1,227.73%-21.28%-36.52%-18.62%74.13%10.89%-42.53%-22.95%-12.38%143.78%-32.18%-110.85%
Dividends Paid - Common Growth (1y) 40.26%40.06%40.22%39.90%28.61%745.23%29.12%0.42%-82.98%11.33%11.32%20.16%20.23%20.22%37.66%14.68%12.72%35.94%18.69%18.29%34.62%11.61%10.57%11.03%161.14%-1.14%-3.32%-3.26%130.27%-2.91%0.20%110.67%-82.71%-50.51%111.28%379.80%245.45%-17.71%-59.36%5.02%-43.62%8.91%-7.95%8.47%8.43%-0.09%-18.93%0.07%
Dividends Paid - Common Growth (3y) 21.90%26.30%26.33%26.22%12.87%20.01%20.01%20.00%15.45%-38.33%22.08%22.07%17.69%22.19%22.18%21.79%14.63%58.24%14.47%8.26%8.31%100.78%2.32%2.32%31.29%1.31%0.29%-5.59%71.10%71.02%8.07%60.24%43.69%20.22%-7.49%-7.34%-26.76%-37.13%-7.80%
Dividends Paid - Common Growth (5y) 22.66%22.66%22.26%26.87%18.63%18.58%21.27%21.26%15.09%-20.99%14.96%14.22%11.85%61.45%11.85%11.84%25.15%9.55%5.78%24.22%39.88%39.97%49.99%31.85%3.39%11.91%34.06%12.62%-21.97%14.51%31.80%-1.38%12.64%13.53%
Dividends Paid - Common (QoQ) 0.00%-0.07%0.28%39.97%-0.15%0.05%0.05%28.67%556.25%0.08%11.21%0.00%0.03%0.07%20.03%0.06%0.03%14.58%0.00%-1.65%20.63%0.04%-0.34%11.92%0.02%-0.89%0.08%163.23%-62.13%-3.08%0.14%526.56%-84.03%0.02%110.54%-48.56%119.59%0.00%58.10%-43.73%139.02%-58.09%0.03%8.69%102.02%-50.62%0.00%0.15%63.93%-39.05%
EBITDA Margin Growth (1y) -52.00-194.001,373.00-279.00272.00104.00-1387.0042.00-45.0082.0035.00452.0078.00-149.00-222.00-207.0060.00329.00451.00125.00-91.00-294.00-306.00-121.00-147.00194.00-13.00-185.00135.00-121.00241.00246.00-108.00-737.00-127.00606.001,121.00414.00237.00426.00319.00134.007.00-479.00-281.00-384.00-533.00-19.00-278.00-190.00-114.00-140.00-43.00
EBITDA Margin Growth (3y) 175.00-7.0022.00214.00304.0037.00-1573.00287.0092.00263.00265.00370.0046.00-114.00-77.00-202.00-178.00230.00132.00-181.00-103.00-221.00-79.00234.00-34.00-510.00-5245.00254.00377.00625.00534.00736.00810.00607.00977.001,554.006,031.00254.0090.0048.00-179.00-426.00-568.00-638.00-603.00
EBITDA Margin Growth (5y) 312.00173.00251.00133.00273.0073.00-1428.00291.00-146.00163.00-55.0064.0034.00-40.00151.00203.001.00-364.00-5241.0016.00278.00306.00522.00809.001,038.00988.00748.001,058.00971.00374.00588.00433.00109.00417.00980.005,384.0095.00-232.00
EBITDA Margin (QoQ) 278.00-312.00344.00-361.00136.001,255.00-1309.00190.00-32.00-236.00120.00103.0096.00-283.00536.00-271.00-131.00-356.00551.00-4.00138.00-234.00225.00-221.00-64.00-246.00410.00-246.00277.00-454.00238.0074.0021.00-92.00-333.00-721.00-4326.005,253.00400.00-206.00223.00-18.0037.00-144.00151.00-523.00235.00-247.002.00-9.00-25.00-159.0079.00-35.0072.00
EBIT Growth (1y) 153.21%33.06%63.70%26.68%31.65%24.53%11.21%14.87%-11.20%14.36%10.30%47.52%28.39%-11.03%-3.41%-23.52%2.10%50.10%73.52%38.67%-12.26%-35.51%-75.51%-27.81%-37.02%2.60%-1.20%-14.47%2.16%-8.04%175.47%-129.23%57.99%-42.93%-107.07%-167.73%-37.34%145.06%2,618.17%134.23%60.90%71.98%44.92%2.14%-11.84%-53.72%-41.49%-46.77%-28.60%-4.28%-16.28%-28.24%-32.52%-43.26%-21.64%
EBIT Growth (3y) 43.59%23.75%26.16%29.00%14.50%8.21%5.82%9.03%5.19%15.16%22.73%16.09%4.77%-4.86%-25.69%-8.51%-17.37%-0.23%-25.12%-5.04%-17.35%-15.26%-12.65%-29.67%0.55%-18.65%-29.91%-38.72%0.38%8.75%69.88%32.36%31.04%45.19%28.61%59.10%242.51%65.66%16.25%-1.30%-6.89%-13.73%-20.61%-30.43%-36.89%-27.33%
EBIT Growth (5y) 31.15%20.40%27.47%17.89%6.10%4.17%-12.83%5.35%-8.45%0.21%-14.87%-0.69%-5.84%-4.07%2.24%-16.99%-1.85%-12.22%-15.79%-21.70%-10.98%-3.18%3.47%8.33%16.25%52.80%27.98%16.15%49.36%14.78%9.24%6.10%7.51%47.01%-1.18%14.55%75.36%26.40%-3.12%-8.80%
EBIT Margin Growth (1y) 411.00156.00151.00138.00220.00147.0072.00130.00-80.00120.0037.00318.00196.00-132.00-19.00-262.0024.00381.00308.00293.00-149.00-399.00-623.00-298.00-312.006.00-4.00-180.00-9.00-66.00386.00443.00-291.00-650.00-299.00734.001,123.00727.00483.00579.00348.0081.00-107.00-729.00-528.00-498.00-349.0018.00-142.00-276.00-390.00-460.00-206.00
EBIT Margin Growth (3y) 551.00424.00260.00586.00336.00136.0090.00186.00140.00370.00325.00349.0071.00-150.00-335.00-267.00-436.00-13.00-319.00-186.00-469.00-459.00-240.00123.00-351.00-268.00-5552.00136.00378.00859.00872.00926.001,052.00776.001,297.001,595.006,289.00346.0035.00-26.00-363.00-589.00-881.00-1170.00-876.00
EBIT Margin Growth (5y) 771.00673.00548.00617.00211.00118.00-226.00181.00-321.00-24.00-302.00-130.00-249.00-210.0048.00-2.00-369.00-583.00-5558.00-324.00-16.00233.00552.00866.001,435.001,211.00941.001,332.00917.00491.00478.00447.0066.00627.00821.005,550.00-95.00-312.00
EBIT Margin (QoQ) 278.00-312.00344.00102.0023.00-318.00331.00184.00-50.00-393.00388.00-26.00150.00-476.00670.00-148.00-177.00-364.00427.00138.00179.00-437.00412.00-304.00-71.00-661.00737.00-317.00247.00-670.00560.00-145.00190.00-218.00-545.00-578.00-4548.005,371.00488.00-188.00243.00-92.00-24.00-279.00146.00-572.00177.00-250.00295.00-204.0016.00-384.00182.00-274.00271.00
EBIT (QoQ) 94.49%-54.59%137.86%20.53%2.20%-44.13%84.08%25.25%-3.33%-50.11%90.14%-3.17%24.50%-51.88%154.29%-15.73%-13.73%-47.76%101.37%12.50%26.83%-39.60%60.93%-28.82%-6.78%-77.07%374.46%-37.91%51.86%-77.92%310.72%-25.83%36.69%-33.85%-143.57%500.97%-50.62%-108.19%-1,550.80%193.85%93.09%-15.82%32.65%-10.03%-6.51%-22.34%10.08%-42.09%18.18%-29.34%47.65%-22.37%3.37%-39.43%38.85%-34.72%42.75%
EBT Growth (1y) 103.75%35.10%84.93%37.76%39.50%29.45%12.16%2.23%-10.59%17.89%20.60%78.07%32.30%-11.96%-49.48%-19.08%9.86%64.65%296.08%41.43%-11.73%-35.11%-77.27%-28.57%-37.10%4.34%7.40%-11.93%3.08%-7.96%178.91%-129.70%58.51%-43.08%-105.10%-174.99%-39.76%139.32%3,610.72%143.22%63.31%71.60%46.27%4.70%-8.39%-49.80%-38.41%-42.07%-25.67%-1.85%-13.84%-27.53%-32.61%-28.91%-21.90%
EBT Growth (3y) 36.47%27.28%35.75%35.86%18.17%10.35%-11.92%13.78%9.13%19.56%34.13%26.78%8.66%-2.02%-23.09%-6.50%-15.19%3.69%-1.11%-3.82%-16.98%-14.59%-12.02%-29.80%0.92%-18.23%-29.12%-39.58%-0.53%7.83%70.93%32.43%30.54%45.38%28.93%59.95%285.28%65.34%21.32%1.74%-3.07%-10.34%-17.79%-27.28%-29.51%-25.44%
EBT Growth (5y) 29.86%24.48%38.00%23.47%9.86%7.50%-9.26%8.27%-6.32%2.96%-10.04%5.09%-3.62%-2.01%6.38%-17.23%-0.07%-10.20%-16.41%-22.22%-11.38%-3.22%4.04%8.53%16.40%55.88%28.49%16.48%51.00%15.53%11.27%7.48%10.28%48.21%1.09%16.78%90.63%26.68%4.50%-6.66%
EBT Margin Growth (1y) 276.00140.00136.00162.00231.00155.0057.0026.00-65.00134.0066.00437.00203.00-128.00-223.00-191.0099.00454.00590.00310.00-141.00-388.00-621.00-307.00-309.0020.0013.00-155.00-3.00-65.00387.00446.00-295.00-633.00-329.00709.001,109.00755.00500.00576.00365.00126.00-46.00-639.00-470.00-421.00-309.0052.00-117.00-303.00-427.00-324.00-231.00
EBT Margin Growth (3y) 441.00429.00259.00626.00368.00161.00-100.00273.00236.00460.00433.00557.00160.00-62.00-254.00-188.00-352.0086.00-17.00-152.00-454.00-433.00-221.00134.00-340.00-232.00-5816.00114.00349.00864.00873.00915.001,052.00791.001,336.001,639.006,650.00481.00156.00108.00-223.00-461.00-770.00-911.00-818.00
EBT Margin Growth (5y) 743.00755.00626.00746.00326.00226.00-131.00276.00-215.0092.00-174.0094.00-152.00-108.00147.0091.00-274.00-263.00-5813.00-336.00-19.00256.00560.00870.001,453.001,234.00975.001,393.00989.00598.00570.00585.00204.00749.00915.005,914.00209.00-192.00
EBT Margin (QoQ) 166.00-313.00312.00111.0031.00-317.00338.00179.00-45.00-415.00308.0088.00154.00-483.00679.00-147.00-177.00-578.00711.00142.00178.00-441.00431.00-309.00-69.00-675.00745.00-311.00261.00-682.00576.00-159.00199.00-229.00-542.00-567.00-4839.005,619.00496.00-167.00241.00-92.002.00-264.00172.00-550.00171.00-215.00284.00-189.003.00-401.00160.00-86.0095.00
EBT (QoQ) 56.96%-64.40%187.56%26.80%4.07%-51.27%114.21%28.40%-3.42%-57.77%95.24%12.30%27.34%-56.80%188.27%-16.57%-15.26%-75.21%361.71%13.28%27.01%-40.37%64.87%-29.30%-6.64%-79.11%418.07%-37.75%54.89%-78.50%324.82%-27.14%38.29%-34.85%-145.24%488.83%-50.34%-105.84%-2,339.37%185.18%97.30%-14.36%32.47%-10.01%-5.18%-21.26%11.37%-39.63%16.34%-25.93%42.90%-20.29%2.13%-37.70%32.88%-15.92%12.22%
Enterprise Value Growth (1y) -44.25%-45.43%-18.88%3.17%6.76%2.86%-20.70%0.68%-23.79%-30.16%-13.84%-44.53%-21.53%-24.63%44.19%38.54%31.67%53.29%24.68%32.84%20.37%-0.36%-30.60%-9.64%23.91%26.57%29.40%61.36%24.88%7.55%42.74%6.58%-16.07%26.89%-355.22%-248.14%-35.27%-183.17%6.73%-44.75%-51.15%-31.47%12.75%-6.00%0.83%18.27%35.44%-55.76%-32.83%-56.41%-135.49%-45.29%-84.13%-3.45%-73.36%15.00%12.15%-53.19%
Enterprise Value Growth (3y) -18.52%-22.51%-17.77%-11.60%-11.94%-16.37%8.47%4.09%-0.92%8.83%21.78%15.82%12.88%16.40%18.12%23.22%25.47%29.92%11.45%34.23%23.08%12.01%19.18%26.58%12.78%20.83%-22.55%-7.92%-5.66%-24.15%-34.46%-67.60%-33.39%-39.62%-54.73%-74.81%-26.57%-44.91%19.31%-33.70%-25.80%-18.89%-9.88%-33.86%-34.36%-9.76%-38.13%-24.36%-29.04%-35.33%
Enterprise Value Growth (5y) -6.69%-1.37%7.24%10.52%5.26%5.88%5.49%8.26%9.03%11.00%15.10%24.05%17.68%16.89%26.00%30.40%18.44%25.30%-12.60%1.54%6.50%-7.12%-17.52%-14.81%-6.29%-13.06%-8.41%-14.03%-12.07%-15.51%-6.49%-50.70%-25.60%-28.32%-41.30%-64.62%-37.75%-37.55%-16.49%-24.17%-26.35%-21.64%
Enterprise Value (QoQ) 15.46%-33.53%-29.11%1.03%14.77%-9.16%-5.16%4.70%11.20%-35.63%13.47%-18.79%6.64%-18.63%-9.86%0.12%4.25%46.88%-20.99%-11.04%34.55%14.35%-7.89%-31.66%17.51%-11.45%9.42%8.62%20.40%-7.16%50.42%-77.63%2.05%33.62%19.12%-120.70%38.30%-313.34%38.14%14.24%-29.15%-36.14%4.00%10.45%-12.33%9.65%-16.63%16.22%7.42%28.63%-181.38%28.55%-9.02%-7.45%-73.60%9.45%38.76%-80.07%14.88%6.41%-6.79%
EPS (Basic) Growth (1y) 84.62%-45.10%691.67%1.50%45.83%21.43%-84.21%12.11%-11.43%17.65%20.00%69.34%32.26%-12.50%-50.00%-8.59%12.20%65.71%311.11%36.53%-8.70%-32.76%-78.38%-29.65%-35.71%38.46%25.00%-0.47%22.22%-14.81%200.00%-129.51%60.61%-41.30%-103.33%-308.67%-30.19%148.15%6,300.00%113.51%58.21%56.45%48.10%4.72%-9.28%-49.57%-38.74%-42.05%-27.55%-1.69%-13.24%-25.49%-33.08%-29.31%-22.03%
EPS (Basic) Growth (3y) 33.60%-7.78%14.47%24.44%19.54%7.72%-54.41%20.17%9.54%19.49%35.11%28.33%10.65%-0.84%-23.69%-4.24%-13.00%15.55%3.57%-1.49%-10.48%-7.44%-6.75%-30.19%8.06%-11.54%-28.56%-47.37%11.07%7.46%83.71%33.77%32.08%47.87%30.21%60.20%348.14%58.13%16.83%0.50%-6.30%-9.79%-17.74%-26.83%-29.50%-25.44%
EPS (Basic) Growth (5y) 28.75%2.61%25.26%19.18%11.84%6.85%-39.04%10.76%-5.06%9.69%-7.79%8.15%1.26%2.83%10.76%-17.69%5.27%-5.06%-16.12%-25.82%-4.26%2.93%10.88%13.47%22.14%64.72%34.08%15.50%54.49%18.70%12.32%8.13%11.20%50.75%1.82%16.92%109.13%24.13%2.07%-7.25%
EPS (Basic) (QoQ) 292.31%-76.47%107.91%-3.81%16.67%239.29%-73.34%38.22%-2.86%-55.88%89.26%9.20%29.03%-55.00%167.08%-14.71%-14.63%-74.29%388.29%4.67%26.09%-36.21%62.16%-30.00%-7.14%-79.49%427.61%-36.03%100.00%-81.48%320.12%-21.45%39.39%-34.78%-141.33%527.44%-49.06%-103.70%-4,967.19%173.02%81.08%-7.46%34.18%-8.49%-5.13%-20.72%12.50%-40.40%15.25%-25.00%40.64%-19.14%1.72%-35.59%26.32%-14.58%12.20%
EPS (Weighted Average and Diluted) Growth (1y) 76.92%-45.10%683.33%0.00%52.17%21.43%-84.04%12.10%-11.43%14.71%20.00%69.45%32.26%-12.82%-50.00%-8.43%12.20%70.59%300.00%37.99%-10.87%-34.48%-77.78%-30.00%-34.15%42.11%12.50%0.00%22.22%-16.67%233.33%-128.57%60.61%-40.00%-103.33%-300.00%-30.19%148.15%6,200.00%113.51%56.72%59.02%48.10%4.76%-10.31%-50.43%-38.18%-42.53%-27.27%-1.72%-13.24%-26.00%-33.33%-28.07%-22.03%
EPS (Weighted Average and Diluted) Growth (3y) 33.60%-8.55%14.47%23.84%21.25%6.69%-54.25%20.26%9.54%19.49%33.89%28.89%9.77%-0.86%-23.69%-4.01%-13.00%16.67%0.00%-1.15%-10.48%-8.11%-5.90%-30.06%8.93%-10.77%-28.56%-46.48%11.07%7.46%89.25%33.77%32.64%47.87%30.21%59.71%346.47%59.56%16.17%0.50%-6.41%-10.31%-17.48%-27.48%-29.50%-25.22%
EPS (Weighted Average and Diluted) Growth (5y) 28.75%2.61%24.57%19.14%12.26%6.30%-38.91%10.93%-5.06%9.69%-9.71%8.43%1.26%2.90%10.76%-17.64%5.27%-4.51%-16.12%-25.42%-4.26%2.93%11.12%14.02%22.54%64.72%34.08%15.29%57.42%18.71%11.94%8.61%10.76%51.57%1.47%16.92%108.07%24.57%2.07%-7.25%
EPS (Weighted Average and Diluted) (QoQ) 292.31%-76.47%108.33%-8.00%21.74%235.71%-73.40%40.00%-2.86%-55.88%86.83%10.62%25.81%-53.85%163.81%-13.66%-17.07%-73.53%383.14%5.79%26.09%-37.93%66.67%-31.67%-7.32%-78.95%425.00%-35.71%100.00%-83.33%366.67%-21.43%36.36%-33.33%-140.00%541.67%-49.06%-103.70%-4,700.00%177.08%81.08%-8.96%32.91%-7.62%-5.98%-20.91%13.79%-41.41%17.24%-26.47%44.00%-20.83%3.51%-37.29%29.73%-14.58%12.20%
FCF Margin Growth (1y) 300.00-238.00-1747.00-712.00-242.00507.00906.00422.001,069.00-523.00-612.00-128.00-909.00-9.00-336.00909.00605.00242.00146.00-1062.00360.00-234.00660.00637.00-212.00-94.00-317.00-949.00327.00539.00-319.00-5.00-1641.00116.001,483.004,752.004,463.00-1784.00-2446.00-3619.00795.00-1048.00108.00-849.00857.00-216.00201.00-49.00-222.00-885.00-5.00237.00-813.00
FCF Margin Growth (3y) 1,127.00-254.00-1452.00-418.00-82.00-25.00-42.001,202.00765.00-290.00-802.00-281.0057.00-2.00470.00484.00753.00-87.00488.00-1374.00475.00210.0024.00110.00-1197.00-520.001,805.003,650.004,261.00-306.00665.00960.00494.001,258.00952.00-1838.00-2637.00-3727.00-103.00-413.00-992.00-661.00-178.00
FCF Margin Growth (5y) 823.00-22.00-1643.00-571.00883.00-18.00764.00778.00913.00-619.00-459.00-593.00172.00443.00-166.001,076.00-1189.00285.001,953.003,321.004,603.00-191.001,110.00324.00817.00156.00750.001,036.00-360.00474.00852.00-404.001,893.00-148.00-1650.00-3672.00
FCF Margin (QoQ) 202.002,168.00-1146.00-924.00-336.00659.00-111.00-455.00413.001,058.00-595.00192.00-1178.00970.00-112.00-588.00-279.00643.001,133.00-892.00-642.00547.00-75.00530.00-1237.001,441.00-97.00-319.00-1119.001,218.00-729.00957.00-907.00361.00-2544.002,118.00726.001,829.0064.00655.00-1779.001,812.00-442.00-439.00-73.00739.00-26.00-689.00-246.0076.00854.00-447.00-1297.00
FCF Payout Ratio Growth (1y) 216.28%-142.39%503.24%294.13%-327.13%547.25%-38.83%109.17%-128.02%21.85%1,320.62%-12.42%112.33%-47.98%-85.10%720.56%-23.14%295.06%-23.64%-122.98%-33.32%-47.72%48.20%26.26%248.84%446.20%-33.15%215.60%258.22%-55.45%8.63%-142.03%-82.75%120.07%-75.08%1,418.50%923.73%-63.90%-59.67%184.65%-17.65%4.08%4.16%66.72%182.60%5.45%-35.43%-266.05%
FCF Payout Ratio Growth (3y) 30.89%-36.28%76.08%43.22%43.56%-12.11%24.32%-27.08%29.94%25.04%35.80%17.36%-17.04%2.86%2.42%-44.76%-1.69%21.37%124.27%-8.88%-41.92%102.73%8.35%2.48%28.98%29.17%28.01%-46.40%91.47%8.60%-23.94%32.62%0.95%105.36%50.37%2.29%-1.66%-2.09%24.17%
FCF Payout Ratio Growth (5y) 20.23%29.95%54.87%43.28%-19.57%-14.98%-0.31%-4.35%17.29%-18.45%48.21%9.87%27.48%68.54%21.19%-34.30%12.57%2.01%-55.98%-18.57%47.38%25.33%40.62%11.12%-8.66%-21.03%48.46%-6.08%-31.93%-6.42%47.22%37.41%19.08%-91.83%
FCF Payout Ratio (QoQ) 338.50%-97.24%89.15%834.75%-186.95%139.24%23.58%-638.69%271.21%-19.24%-623.20%128.33%1.78%841.49%-141.40%153.51%-75.06%169.65%1,624.43%-93.37%28.17%-47.88%-619.02%119.23%0.49%47.76%-358.23%190.98%57.34%-81.92%346.54%181.94%-80.43%-55.90%-272.77%215.69%43.65%-18.51%-3.15%-23.97%324.63%-54.77%-43.61%-3.91%324.95%-27.60%-4.42%-64.14%160.19%-286.21%
Free Cash Flow Growth (1y) 220.63%-430.40%-76.75%-64.50%-156.62%288.98%176.41%111.09%1,195.15%-160.73%-42.53%-8.63%-92.16%-6.88%-43.38%131.10%823.89%118.48%46.65%-65.59%55.44%-614.69%101.89%113.51%-25.39%-50.58%-25.14%-81.90%44.62%183.69%-35.72%117.96%-7.76%-601.24%0.28%98.93%346.57%747.76%-61.11%-68.40%-66.26%127.96%-114.64%0.78%-63.10%533.78%-31.54%4.64%-11.63%-34.94%-61.63%-5.25%25.56%-160.27%
Free Cash Flow Growth (3y) 111.64%-79.59%-28.26%-11.87%-21.38%-7.05%-3.47%64.57%114.93%-50.68%-21.85%-10.10%4.01%-0.55%18.79%19.30%120.46%-12.72%30.38%-48.96%18.81%86.49%-0.96%-5.56%-0.16%-84.85%-21.57%38.45%131.10%76.14%-10.64%57.47%42.09%20.82%51.51%42.33%-31.10%-41.46%-38.48%-9.42%-25.52%-35.79%-25.75%-19.37%
Free Cash Flow Growth (5y) 49.29%-5.62%-21.05%-11.45%47.48%-3.13%21.64%26.77%62.11%-23.98%-6.33%-22.43%3.96%26.82%-4.21%-7.70%70.23%-43.13%7.39%25.21%140.32%52.54%-5.09%47.24%6.66%18.66%13.71%13.20%41.71%-9.70%19.92%14.63%22.37%-10.48%18.35%-5.41%-18.35%-15.76%
Free Cash Flow (QoQ) 141.93%3,524.00%-46.98%-85.03%-214.84%354.96%-19.04%-123.89%483.30%272.92%-38.17%23.92%-121.26%452.93%-1.72%-89.37%-389.91%286.97%301.11%-57.51%-94.20%1,383.71%-5.88%91.95%-119.20%682.00%-0.47%-32.92%-138.75%389.32%-75.93%435.95%-77.57%122.23%-18.40%126.81%-221.86%144.46%51.04%52.86%22.71%63.25%-107.88%1,223.98%-25.99%-43.71%-7.36%77.39%13.11%-52.46%-31.80%4.62%179.31%-37.00%-132.73%
Gross Margin Growth (1y) 296.00175.00259.00101.00269.0077.0098.005.00-126.0053.00-77.0067.0060.00-107.0050.0022.002.00210.00115.00144.00114.00-38.00-299.00-68.00-78.00-123.0082.00-155.00-131.0091.00202.00-10.0065.0072.00285.0080.00126.00311.00209.00313.0053.00229.00-57.0068.00-88.00147.00-71.00-28.0014.00-13.00-86.0055.0058.00
Gross Margin Growth (3y) 438.00305.00280.00172.00202.0024.0071.0094.00-64.00156.0088.00233.00176.0065.00-133.0098.0038.0048.00-101.00-79.00-95.00-71.00-14.00-219.0032.00357.0012,121.00144.00236.00400.00586.00354.00511.00649.00518.00382.00-11535.00432.00350.00404.0093.00155.0078.0095.00-16.00
Gross Margin Growth (5y) 500.00408.00445.00338.00318.00195.00-112.00170.00-29.00-5.00-128.0010.00-33.0032.00152.00-103.00204.00173.0012,197.00180.0074.00184.00377.00322.00795.00508.00674.00657.00741.00708.00495.00602.00689.00444.00517.00-11692.00459.00422.00
Gross Margin (QoQ) 186.00-82.00189.003.0066.002.0031.00171.00-126.0023.00-63.0040.0054.00-108.0082.0033.00-113.0049.0053.0013.0094.00-45.0082.00-17.00-58.00-306.00313.00-27.00-103.00-100.0076.00-4.00119.0011.00193.0019.0012,077.00-12004.00-11.0064.00-113.00168.0063.00-117.00160.00-37.00-94.00118.00-59.006.00-51.0091.00-132.00146.00-48.00
Gross Profit Growth (1y) 18.82%9.30%13.49%6.12%6.51%5.85%-2.64%-1.57%-5.29%1.95%1.47%10.45%6.14%0.07%1.05%-2.25%-0.12%9.41%12.33%9.05%3.62%-6.84%-10.39%-6.38%-7.51%-0.31%2.08%2.53%1.12%0.99%1.74%-9.32%-7.55%-10.42%-14.68%-52.51%-8.55%3.91%20.80%27.31%20.66%17.80%18.70%1.43%-6.62%-22.74%-18.86%-19.48%-11.05%-6.26%-5.76%-2.75%-6.25%-3.91%-3.76%
Gross Profit Growth (3y) 6.22%5.66%3.88%4.88%2.30%2.60%-0.06%2.05%0.13%3.74%4.82%5.59%3.18%0.66%0.57%-0.07%-1.45%0.54%0.91%1.54%-1.04%-2.11%-2.36%-4.52%-4.73%-3.38%-3.95%-23.85%-5.09%-2.04%1.59%2.48%3.95%6.68%11.39%8.34%9.94%34.00%5.30%-0.23%-3.96%-4.92%-8.12%-9.91%-11.38%-9.72%
Gross Profit Growth (5y) 4.91%5.25%4.94%4.22%2.07%1.94%0.10%1.64%-0.77%0.73%1.05%2.48%0.54%0.53%1.11%-1.49%-2.20%-1.67%-2.26%-14.73%-3.91%-2.68%-0.83%0.13%2.49%4.75%5.26%2.84%2.90%0.72%-0.26%-1.56%-1.81%0.33%0.02%-0.56%0.80%14.95%1.01%-2.07%
Gross Profit (QoQ) 9.08%-7.56%13.34%3.97%0.34%-4.02%5.98%4.35%-0.27%-11.72%7.15%0.41%7.35%-12.14%16.64%-3.52%1.21%-11.28%12.82%-1.42%10.88%-8.91%9.53%-6.32%-0.32%-12.38%14.42%-7.45%7.44%-10.28%14.93%-8.72%7.30%-9.61%2.43%-6.94%3.97%-13.92%-42.98%79.18%18.14%0.08%11.98%-2.30%-4.32%-10.05%3.26%-13.06%0.49%-10.74%14.07%-8.39%1.03%-7.89%9.96%-6.10%1.19%
Interest Coverage Ratio Growth (1y) 220.31%69.81%107.37%42.24%40.75%28.84%10.91%15.92%4.26%34.35%29.47%70.08%27.30%-11.55%6.31%223.69%322.96%555.41%408.30%311.43%23.86%-14.21%-52.97%-60.21%9.96%907.32%452.55%342.15%256.61%-62.53%-9.36%165.91%4,296.95%1,534.71%57.55%71.98%26.48%-1.94%-13.53%-58.27%-43.74%-56.75%-41.20%-2.69%-30.90%-23.46%-23.52%-42.29%-17.72%
Interest Coverage Ratio Growth (3y) 67.51%43.24%43.87%41.02%23.16%15.25%15.14%85.49%77.72%98.22%91.26%182.94%88.23%70.69%36.46%74.33%79.27%284.03%136.38%93.43%69.35%47.93%50.67%-38.96%-17.65%-3.34%73.15%36.80%56.01%60.16%300.85%105.10%-4.57%-13.68%-19.92%-27.49%-34.09%-38.35%-31.61%
Interest Coverage Ratio Growth (5y) 90.83%76.31%74.31%106.28%57.81%53.81%29.55%59.88%50.21%132.06%78.61%108.97%92.09%79.76%80.64%-29.44%-5.32%50.82%68.26%58.62%70.32%118.08%63.12%6.88%50.49%13.52%6.21%15.94%9.81%86.66%37.11%-13.15%
Interest Coverage Ratio (QoQ) 99.31%-52.47%166.28%26.99%5.66%-41.96%82.66%25.65%-3.28%-50.04%90.92%13.01%24.63%-51.85%150.81%-15.41%-13.41%-42.13%663.66%10.52%34.18%-55.12%518.13%-66.73%-7.07%-75.40%422.95%-8.03%751.32%-86.50%318.46%-25.83%-10.56%-104.92%1,276.29%-22.42%32.65%-15.32%2.84%-25.33%2.21%-46.84%38.64%-42.59%38.96%-12.02%-1.55%-36.41%38.85%-33.62%40.37%
Net Cash Flow Growth (1y) 107.65%-30.48%-67.53%-10.05%-793.85%-31.34%361.23%-258.55%416.20%18.80%-30.95%223.64%-71.49%91.67%-397.15%33.06%107.61%-2,537.61%84.67%-78.05%51.59%59.67%176.78%-269.41%-132.25%11.20%-54.02%-348.22%418.83%93.83%-545.82%83.32%47.01%2,814.26%778.73%-141.35%-59.08%-59.21%-4.09%-78.85%-123.96%-55.98%-608.40%-184.95%69.44%73.55%135.58%488.24%-97.25%7.01%-1.88%61.95%74.75%-416.79%
Net Cash Flow Growth (3y) 54.37%-11.64%1.12%20.81%84.25%55.37%-125.48%37.65%57.02%-21.30%-32.28%33.16%-3.55%3.94%-29.54%-35.62%-44.46%-111.39%27.12%-54.20%15.95%71.93%-16.32%-48.38%14.77%51.66%140.52%-24.68%39.00%131.10%-38.08%63.23%12.79%-38.75%-34.63%-31.59%20.84%-31.70%-37.61%2.04%-48.13%44.14%46.61%-8.33%
Net Cash Flow Growth (5y) 24.52%-25.06%-19.83%-12.43%81.48%1.12%2.19%-24.32%1.76%8.56%-35.57%-22.35%-1.60%45.38%-22.13%-18.83%36.61%77.92%29.47%-24.13%17.56%44.76%-21.53%16.31%-27.43%-25.77%5.91%-59.82%15.28%-18.14%-25.87%21.73%26.81%-19.18%-16.09%-37.26%24.39%-27.48%
Net Cash Flow (QoQ) 11.78%281.38%-57.25%-88.82%-1,604.62%145.14%18.42%-186.27%-184.80%258.52%-140.71%272.06%-173.14%234.80%-27.11%-60.33%-121.38%-4,706.19%132.64%-38.10%-371.65%72.06%146.71%327.58%-172.27%153.19%-203.07%18.60%-98.99%127.54%-1,104.69%157.90%-103.85%-1,888.92%62.41%610.29%-28.86%397.35%170.40%395.74%114.30%-661.56%53.38%-214.75%104.32%-581.61%59.64%523.29%-28.51%-261.49%80.97%546.64%17.99%-125.18%-289.45%
Net Income Growth (1y) 77.55%-45.22%677.57%1.73%48.66%21.90%-84.01%12.26%-10.23%17.36%20.21%69.66%31.49%-13.13%-51.77%-8.73%10.67%64.71%301.34%32.22%-12.31%-35.28%-77.58%-30.37%-35.68%38.90%14.64%-1.75%19.22%-17.98%204.97%-128.84%59.05%-42.03%-102.80%-298.70%-33.56%138.83%7,092.38%115.61%59.34%58.35%48.36%4.56%-9.46%-50.00%-38.08%-42.06%-24.52%-1.58%-13.82%-25.85%-35.86%-29.23%-21.91%
Net Income Growth (3y) 33.31%-7.80%14.33%24.67%20.61%7.51%-54.74%20.24%9.32%18.86%32.51%26.98%8.47%-2.53%-24.29%-5.63%-14.54%13.98%1.04%-3.29%-12.39%-9.66%-7.80%-30.01%6.84%-12.91%-28.01%-46.27%8.00%4.33%81.31%31.58%30.18%45.73%28.57%58.46%367.62%56.57%16.94%1.04%-6.00%-9.96%-17.68%-27.00%-29.64%-25.31%
Net Income Growth (5y) 28.09%2.32%23.67%18.52%11.23%5.79%-39.15%9.86%-5.93%8.58%-9.77%6.97%-0.43%1.08%8.70%-17.48%3.43%-6.78%-15.86%-24.90%-6.61%0.41%8.91%11.80%20.24%61.01%32.15%13.60%53.59%16.14%11.06%7.39%10.18%49.75%0.90%16.25%114.18%23.64%2.18%-7.04%
Net Income (QoQ) 286.68%-76.14%103.95%-5.64%19.31%238.68%-73.32%37.88%-2.17%-55.58%87.33%10.25%27.91%-54.50%164.40%-14.55%-15.50%-74.74%400.35%3.61%25.76%-38.44%64.85%-31.29%-7.19%-78.67%411.96%-36.53%100.43%-82.40%338.76%-22.98%37.90%-34.55%-141.49%524.77%-49.74%-103.16%-5,817.94%170.78%80.69%-7.61%33.54%-8.19%-5.89%-20.50%8.49%-38.41%16.55%-25.60%41.34%-19.69%2.05%-35.98%22.26%-11.39%12.60%
Net Income towards Common Stockholders Growth (1y) 77.55%-45.22%677.57%1.73%48.66%21.90%-84.01%12.26%-10.23%17.36%20.21%69.66%31.49%-13.13%-51.77%-8.73%10.67%64.71%301.34%32.22%-12.31%-35.28%-77.58%-30.37%-35.68%38.90%14.64%-1.75%19.22%-17.98%204.97%-128.84%59.05%-42.03%-102.80%-298.70%-33.56%138.83%7,092.38%115.61%59.34%58.35%48.36%4.56%-9.46%-50.00%-38.08%-42.06%-24.52%-1.58%-13.82%-25.85%-35.86%-29.23%-21.91%
Net Income towards Common Stockholders Growth (3y) 33.31%-7.80%14.33%24.67%20.61%7.51%-54.74%20.24%9.32%18.86%32.51%26.98%8.47%-2.53%-24.29%-5.63%-14.54%13.98%1.04%-3.29%-12.39%-9.66%-7.80%-30.01%6.84%-12.91%-28.01%-46.27%8.00%4.33%81.31%31.58%30.18%45.73%28.57%58.46%367.62%56.57%16.94%1.04%-6.00%-9.96%-17.68%-27.00%-29.64%-25.31%
Net Income towards Common Stockholders Growth (5y) 28.09%2.32%23.67%18.52%11.23%5.79%-39.15%9.86%-5.93%8.58%-9.77%6.97%-0.43%1.08%8.70%-17.48%3.43%-6.78%-15.86%-24.90%-6.61%0.41%8.91%11.80%20.24%61.01%32.15%13.60%53.59%16.14%11.06%7.39%10.18%49.75%0.90%16.25%114.18%23.64%2.18%-7.04%
Net Income towards Common Stockholders (QoQ) 286.68%-76.14%103.95%-5.64%19.31%238.68%-73.32%37.88%-2.17%-55.58%87.33%10.25%27.91%-54.50%164.40%-14.55%-15.50%-74.74%400.35%3.61%25.76%-38.44%64.85%-31.29%-7.19%-78.67%411.96%-36.53%100.43%-82.40%338.76%-22.98%37.90%-34.55%-141.49%524.77%-49.74%-103.16%-5,817.94%170.78%80.69%-7.61%33.54%-8.19%-5.89%-20.50%8.49%-38.41%16.55%-25.60%41.34%-19.69%2.05%-35.98%22.26%-11.39%12.60%
Net Margin Growth (1y) 135.00-410.001,339.00-9.00171.0074.00-1295.0056.00-40.0084.0044.00250.00126.00-89.00-157.00-44.0068.00287.00388.00160.00-94.00-247.00-408.00-216.00-187.00199.0018.00-41.0062.00-130.00304.00338.00-213.00-464.00-190.00539.00896.00486.00349.00368.00288.0092.00-49.00-481.00-343.00-315.00-209.0041.00-87.00-212.00-353.00-245.00-173.00
Net Margin Growth (3y) 266.00-252.0088.00296.00257.0069.00-1409.00262.00154.00282.00274.00366.0099.00-49.00-177.00-100.00-214.00239.00-2.00-97.00-220.00-178.00-85.00212.00-145.00-141.00-5474.00209.00195.00737.00634.00674.00801.00584.00979.001,215.006,169.00293.0097.003.00-152.00-338.00-576.00-685.00-603.00
Net Margin Growth (5y) 459.00-54.00318.00412.00230.00109.00-1429.00205.00-128.00234.00-116.00109.00-27.0020.00145.00186.00-105.00-161.00-5530.00-72.00147.00347.00508.00743.001,123.00984.00635.001,056.00736.00441.00423.00436.00144.00549.00688.005,607.0090.00-162.00
Net Margin (QoQ) 619.00-634.00187.00-37.0075.001,115.00-1162.00143.00-22.00-255.00189.0048.00101.00-295.00395.00-76.00-114.00-363.00509.0035.00106.00-263.00282.00-219.00-47.00-423.00473.00-190.00340.00-605.00414.00-88.00148.00-170.00-404.00-420.00-4860.005,493.00325.00-63.00188.00-43.00-9.00-184.0095.00-383.00129.00-156.00201.00-133.001.00-281.0059.00-24.0074.00
Operating Income Growth (1y) 153.21%33.06%63.70%26.68%31.65%24.53%11.21%14.87%-11.20%14.36%10.30%47.52%28.39%-11.03%-3.41%-23.52%2.10%50.10%73.52%38.67%-12.26%-35.51%-75.51%-27.81%-37.02%2.60%-1.20%-14.47%2.16%-8.04%175.47%-129.23%57.99%-42.93%-107.07%-167.73%-37.34%145.06%2,618.17%134.23%60.90%71.98%44.92%2.14%-11.84%-53.72%-41.49%-46.77%-28.60%-4.28%-16.28%-28.24%-32.52%-43.26%-21.64%
Operating Income Growth (3y) 43.59%23.75%26.16%29.00%14.50%8.21%5.82%9.03%5.19%15.16%22.73%16.09%4.77%-4.86%-25.69%-8.51%-17.37%-0.23%-25.12%-5.04%-17.35%-15.26%-12.65%-29.67%0.55%-18.65%-29.91%-38.72%0.38%8.75%69.88%32.36%31.04%45.19%28.61%59.10%242.51%65.66%16.25%-1.30%-6.89%-13.73%-20.61%-30.43%-36.89%-27.33%
Operating Income Growth (5y) 31.15%20.40%27.47%17.89%6.10%4.17%-12.83%5.35%-8.45%0.21%-14.87%-0.69%-5.84%-4.07%2.24%-16.99%-1.85%-12.22%-15.79%-21.70%-10.98%-3.18%3.47%8.33%16.25%52.80%27.98%16.15%49.36%14.78%9.24%6.10%7.51%47.01%-1.18%14.55%75.36%26.40%-3.12%-8.80%
Operating Income (QoQ) 94.49%-54.59%137.86%20.53%2.20%-44.13%84.08%25.25%-3.33%-50.11%90.14%-3.17%24.50%-51.88%154.29%-15.73%-13.73%-47.76%101.37%12.50%26.83%-39.60%60.93%-28.82%-6.78%-77.07%374.46%-37.91%51.86%-77.92%310.72%-25.83%36.69%-33.85%-143.57%500.97%-50.62%-108.19%-1,550.80%193.85%93.09%-15.82%32.65%-10.03%-6.51%-22.34%10.08%-42.09%18.18%-29.34%47.65%-22.37%3.37%-39.43%38.85%-34.72%42.75%
Operating Margin Growth (1y) 411.00156.00151.00138.00220.00147.0072.00130.00-80.00120.0037.00318.00196.00-132.00-19.00-262.0024.00381.00308.00293.00-149.00-399.00-623.00-298.00-312.006.00-4.00-180.00-9.00-66.00386.00443.00-291.00-650.00-299.00734.001,123.00727.00483.00579.00348.0081.00-107.00-729.00-528.00-498.00-349.0018.00-142.00-276.00-390.00-460.00-206.00
Operating Margin Growth (3y) 551.00424.00260.00586.00336.00136.0090.00186.00140.00370.00325.00349.0071.00-150.00-335.00-267.00-436.00-13.00-319.00-186.00-469.00-459.00-240.00123.00-351.00-268.00-5552.00136.00378.00859.00872.00926.001,052.00776.001,297.001,595.006,289.00346.0035.00-26.00-363.00-589.00-881.00-1170.00-876.00
Operating Margin Growth (5y) 771.00673.00548.00617.00211.00118.00-226.00181.00-321.00-24.00-302.00-130.00-249.00-210.0048.00-2.00-369.00-583.00-5558.00-324.00-16.00233.00552.00866.001,435.001,211.00941.001,332.00917.00491.00478.00447.0066.00627.00821.005,550.00-95.00-312.00
Operating Margin (QoQ) 278.00-312.00344.00102.0023.00-318.00331.00184.00-50.00-393.00388.00-26.00150.00-476.00670.00-148.00-177.00-364.00427.00138.00179.00-437.00412.00-304.00-71.00-661.00737.00-317.00247.00-670.00560.00-145.00190.00-218.00-545.00-578.00-4548.005,371.00488.00-188.00243.00-92.00-24.00-279.00146.00-572.00177.00-250.00295.00-204.0016.00-384.00182.00-274.00271.00
Profit After Tax Growth (1y) 77.55%-45.22%683.06%1.73%48.66%21.90%-84.12%12.26%-10.23%17.36%20.21%108.49%31.49%-13.13%-51.77%-25.73%10.67%64.71%301.34%32.22%-12.31%-35.28%-77.58%-30.37%-35.68%38.90%14.64%-1.75%19.22%-17.98%204.97%-128.84%59.57%-41.87%-102.80%-264.62%-33.69%138.26%7,099.10%115.47%59.30%58.34%48.27%4.73%-9.54%-50.00%-38.18%-42.06%-27.13%-1.47%-13.82%-25.85%-33.73%-29.00%-21.73%
Profit After Tax Growth (3y) 33.31%-7.80%14.33%33.53%20.61%7.51%-54.85%20.24%9.32%18.86%32.51%26.98%8.47%-2.53%-24.29%-11.90%-14.54%13.98%1.04%-3.29%-12.39%-9.66%-7.80%-30.01%6.96%-12.84%-28.01%-44.75%8.05%4.34%81.37%31.61%30.18%45.77%28.43%58.41%367.62%60.12%16.89%1.03%-6.03%-9.94%-17.68%-27.02%-29.54%-25.29%
Profit After Tax Growth (5y) 28.09%2.32%23.67%18.52%11.23%5.79%-39.24%9.86%-5.93%8.58%-9.77%6.97%-0.43%1.08%8.70%-17.01%3.50%-6.73%-15.86%-24.16%-6.58%0.42%8.93%11.82%20.24%61.04%32.15%13.64%53.59%17.22%11.06%7.39%10.18%50.00%0.85%16.19%114.18%24.71%2.24%-7.00%
Profit After Tax (QoQ) 286.68%-76.14%103.95%-5.64%19.31%241.07%-73.50%37.88%-2.17%-55.58%87.33%10.25%27.91%-54.50%224.91%-30.47%-15.50%-74.74%400.35%3.61%25.76%-38.44%64.85%-31.29%-7.19%-78.67%411.96%-36.53%100.43%-82.40%338.76%-22.98%37.90%-34.55%-141.49%526.16%-49.77%-103.15%-5,312.11%177.50%80.51%-7.55%33.45%-8.11%-5.74%-20.63%13.64%-41.20%16.55%-25.60%42.92%-20.49%1.94%-35.98%27.73%-14.81%12.37%
Property, Plant & Equipment (Net) Growth (1y) 0.29%1.99%2.77%-1.05%-1.36%-2.62%-2.93%-2.48%-1.21%-1.27%-1.93%-1.14%-3.86%-3.89%-3.97%-3.57%-1.23%-0.47%-0.85%-0.47%-1.25%-2.27%-2.86%-2.57%-0.85%-0.23%-0.16%-1.85%-8.46%-8.28%-6.73%-6.81%-3.49%-3.96%-4.42%-3.78%-2.21%-2.87%-5.22%-4.40%-3.42%-2.79%0.68%0.10%-0.61%-0.12%-1.88%-1.91%-3.11%-3.44%-3.14%-3.66%-2.33%-2.53%-2.29%
Property, Plant & Equipment (Net) Growth (3y) -0.76%-0.65%-0.73%-1.56%-2.15%-2.60%-2.95%-2.40%-2.11%-1.89%-2.26%-1.74%-2.12%-2.22%-2.57%-2.21%-1.11%-0.99%-1.30%-1.63%-3.58%-3.65%-3.29%-3.77%-4.32%-4.21%-3.81%-4.17%-4.76%-5.07%-5.46%-5.01%-3.04%-3.21%-3.02%-2.71%-2.09%-1.94%-2.17%-2.09%-2.39%-2.13%-1.46%-1.84%-2.02%-2.04%-2.44%
Property, Plant & Equipment (Net) Growth (5y) -1.48%-1.27%-1.41%-1.75%-1.79%-2.11%-2.51%-2.05%-1.69%-1.63%-1.96%-1.93%-3.17%-3.07%-2.94%-3.08%-3.10%-3.09%-3.03%-3.12%-3.29%-3.56%-3.90%-3.90%-3.72%-3.66%-3.21%-3.38%-3.67%-3.64%-3.55%-3.39%-2.57%-2.65%-2.82%-2.74%-2.34%-2.36%-2.39%
Property, Plant & Equipment (Net) (QoQ) -1.13%-0.15%2.10%-0.51%0.55%0.62%-1.70%-0.82%-0.73%0.29%-1.24%0.47%-0.79%-0.38%-0.44%-2.29%-0.83%-0.46%-0.03%0.08%-0.06%-0.84%0.36%-0.71%-1.09%-1.44%0.66%1.05%-0.47%-1.38%-1.05%-5.76%-0.27%0.28%-1.13%-2.40%-0.76%-0.19%-0.47%-0.81%-1.43%-2.61%0.39%0.21%-0.78%0.87%-0.19%-0.50%-0.30%-0.91%-0.22%-1.71%-0.64%-0.59%-0.75%-0.36%-0.85%-0.35%
Return on Assets Growth (1y) 3.004.00-3.00-3.00-3.00-3.000.001.001.001.001.000.000.001.003.004.003.001.00-2.00-3.00-4.00-2.00-1.000.002.000.001.00-2.00-2.00-3.00-5.00-4.00-5.00-2.002.005.007.007.006.004.004.002.001.004.001.00-1.00-2.00-6.00-4.00-3.00-2.00-2.00-2.00-2.00
Return on Assets Growth (3y) 1.002.00-2.00-2.00-2.00-1.004.005.004.003.002.000.00-1.000.000.001.001.00-1.00-1.00-5.00-4.00-4.00-4.00-5.00-5.00-4.00-2.00-1.000.002.003.005.006.007.008.0013.0012.009.005.002.001.00-1.00-2.00-3.00-5.00-6.00
Return on Assets Growth (5y) 4.004.00-1.00-1.00-3.00-2.001.001.002.001.002.00-1.00-1.00-2.00-3.00-5.00-6.00-5.00-5.00-4.00-2.001.003.004.006.005.005.007.005.004.002.004.003.004.005.006.006.004.00
Return on Assets (QoQ) -1.004.000.000.000.00-4.000.000.000.000.001.000.000.000.000.000.001.002.001.000.00-1.00-1.00-1.00-1.001.000.000.001.00-1.001.00-3.000.00-1.00-1.00-1.00-1.002.002.002.002.001.001.000.001.000.000.003.00-2.00-1.00-1.00-1.000.000.000.00-1.00-1.000.00
Return on Capital Employed Growth (1y) 2.002.002.002.001.001.001.001.002.003.002.001.000.001.004.005.005.001.00-4.00-7.00-7.00-4.00-2.00-1.001.001.001.00-3.00-3.00-6.00-9.00-6.00-8.00-2.005.0016.0018.0015.009.004.001.00-6.00-10.00-10.00-10.00-7.00-4.00-3.00-3.00-4.00-4.00
Return on Capital Employed Growth (3y) 6.006.005.004.003.005.006.007.007.004.002.00-1.00-2.00-3.00-2.00-3.00-1.00-3.00-5.00-11.00-10.00-10.00-10.00-10.00-10.00-7.00-3.005.0010.0011.0017.0020.0021.0021.0018.0012.006.00-5.00-10.00-12.00-17.00-18.00
Return on Capital Employed Growth (5y) 11.007.004.003.001.001.000.00-1.001.000.001.00-5.00-5.00-8.00-10.00-11.00-12.00-11.00-9.00-1.006.0010.0015.0015.0013.0012.007.005.002.005.004.006.008.008.008.004.00
Return on Capital Employed (QoQ) 1.001.000.001.000.001.000.000.000.000.001.001.000.000.000.000.002.003.001.000.00-3.00-2.00-1.00-1.000.000.00-1.001.000.001.00-5.001.00-3.00-2.00-2.00-1.003.005.005.002.000.00-2.00-1.00-4.00-3.00-2.00-2.000.00-1.00-1.00-1.00-1.00-1.00
Return on Equity Growth (1y) 6.009.00-7.00-6.00-7.00-7.000.001.002.001.000.00-1.00-1.001.004.005.004.001.00-4.00-6.00-6.00-3.00-1.000.002.000.002.00-2.00-1.00-2.00-6.00-5.00-8.00-3.003.0010.0014.0014.0011.006.005.002.00-1.005.00-1.00-3.00-3.00-9.00-6.00-4.00-3.00-3.00-3.00-4.00
Return on Equity Growth (3y) 1.003.00-6.00-6.00-6.00-5.004.005.005.003.001.00-2.00-3.00-2.00-1.00-1.000.00-3.00-3.00-8.00-6.00-5.00-5.00-7.00-7.00-5.00-1.003.005.008.008.0011.0011.0012.0013.0020.0018.0013.007.001.00-2.00-5.00-7.00-8.00-10.00-10.00
Return on Equity Growth (5y) 4.004.00-6.00-6.00-8.00-8.00-1.00-1.000.000.001.00-4.00-3.00-4.00-5.00-8.00-9.00-8.00-6.00-3.001.005.009.009.0012.0010.009.0013.009.008.004.006.005.006.007.008.009.005.00
Return on Equity (QoQ) -2.008.00-1.001.000.00-7.000.000.000.000.001.000.00-1.00-1.000.000.002.002.001.00-1.00-2.00-2.00-1.00-1.001.000.000.001.00-1.002.00-4.001.00-1.00-2.00-3.00-1.003.004.004.003.003.002.00-1.002.000.00-1.005.00-3.00-2.00-2.00-1.000.000.00-1.00-1.00-1.00-1.00
Return on Invested Capital Growth (1y) 7.0010.00-9.00-7.00-8.00-8.000.00-1.000.000.00-1.00-1.000.002.004.004.002.00-1.00-4.00-5.00-5.00-3.00-1.000.002.000.002.00-2.00-1.00-2.00-6.00-9.00-4.004.0018.0019.0015.007.003.000.00-6.00-10.00-10.00-10.00-6.00-4.00-3.00-3.00-4.00-4.00
Return on Invested Capital Growth (3y) -2.001.00-10.00-9.00-9.00-7.003.002.002.000.00-1.00-1.00-3.00-2.00-1.000.00-1.00-4.00-3.00-7.00-4.00-5.00-5.00-9.00-6.00-1.008.0013.0012.0016.0018.0018.0019.0013.005.00-6.00-11.00-13.00-16.00-18.00
Return on Invested Capital Growth (5y) 0.002.00-10.00-10.00-11.00-10.00-2.00-3.00-2.00-2.00-1.00-3.00-2.00-4.00-5.00-11.00-9.00-5.005.0011.0013.0017.0016.0014.0013.009.007.003.005.004.004.006.009.004.00
Return on Invested Capital (QoQ) -3.0010.00-1.000.000.00-8.001.00-1.000.000.00-1.000.000.00-1.000.001.002.001.000.00-1.00-1.00-1.00-1.00-1.001.000.000.000.00-1.002.00-4.001.00-1.00-2.004.005.004.001.001.00-2.00-1.00-4.00-2.00-2.00-1.000.000.00-1.00-1.00-1.00-1.00
Return on Sales Growth (1y) 1.00-4.0013.000.002.001.00-13.001.000.001.000.002.001.00-1.00-2.000.001.003.004.002.00-1.00-2.00-4.00-2.00-2.002.000.000.001.00-1.003.00-1.003.00-2.00-5.00-53.00-2.005.009.0057.005.003.004.004.003.001.000.001.00-5.00-3.00-3.00-2.000.00-1.00-2.00-4.00-2.00-2.00
Return on Sales Growth (3y) 3.00-3.001.003.003.001.00-14.003.002.003.003.004.001.000.00-2.00-1.00-2.002.000.00-1.00-2.00-2.00-1.00-4.002.00-1.00-1.00-55.002.002.007.003.006.007.008.008.006.0010.0012.0062.003.001.000.003.00-2.00-3.00-6.00-5.00-7.00-6.00
Return on Sales Growth (5y) 5.00-1.003.004.002.001.00-14.002.00-1.002.00-1.001.000.000.001.00-2.002.00-1.00-2.00-55.00-1.001.003.000.005.007.0011.006.0010.006.0011.007.004.004.004.006.001.005.007.0056.001.00-2.00
Return on Sales (QoQ) 6.00-6.002.000.001.0011.00-12.001.000.00-3.002.000.001.00-3.004.00-1.00-1.00-4.005.000.001.00-3.003.00-2.000.00-4.005.00-2.003.00-6.004.00-1.001.00-2.000.004.00-4.00-4.00-49.0055.003.00-1.00-1.003.002.000.000.002.000.00-2.001.00-4.001.00-2.002.00-1.000.00-3.001.000.001.00
Revenue Growth (1y) 12.18%5.73%8.01%4.14%1.36%4.35%-4.39%-1.65%-3.08%0.97%2.92%9.10%4.98%2.05%0.11%-2.65%-0.17%5.31%10.00%6.26%1.52%-6.20%-5.29%-5.23%-6.20%1.96%0.51%5.47%3.58%-0.67%-1.98%-7.38%-11.45%-15.78%-13.15%2.44%18.15%20.70%16.37%11.70%17.66%-2.37%-5.74%-23.60%-17.66%-21.41%-10.00%-5.83%-5.99%-2.54%-4.91%-4.76%-4.67%
Revenue Growth (3y) 3.29%3.66%2.05%3.77%1.03%2.45%-0.50%1.46%0.52%2.76%4.26%4.12%2.09%0.27%1.41%-0.66%-1.67%0.24%1.55%2.03%-0.46%-1.70%-2.28%-3.46%-3.57%-6.03%-48.21%-5.90%-3.42%-0.83%-0.98%1.82%3.59%7.25%5.18%7.55%90.58%2.76%-2.20%-6.12%-5.40%-8.91%-10.29%-11.84%-9.63%
Revenue Growth (5y) 2.92%3.67%3.20%2.94%0.89%1.21%0.52%1.02%-0.66%0.74%1.53%2.44%0.67%0.42%0.55%-1.83%-2.39%-2.87%-32.53%-4.52%-2.93%-1.47%-1.16%1.34%1.83%3.42%0.47%0.53%-1.84%-2.69%-3.23%-3.81%-2.36%-2.07%-0.96%42.73%-0.55%-3.47%
Revenue (QoQ) 5.16%-6.07%9.29%3.92%-0.89%-4.05%5.38%1.14%2.03%-12.08%8.39%-0.32%6.30%-10.38%14.89%-4.09%3.34%-12.08%11.72%-1.64%9.00%-8.17%7.93%-6.03%0.72%-7.28%7.99%-6.99%9.48%-8.60%13.32%-8.66%4.99%-9.80%0.38%-14.21%-81.93%458.01%18.38%-1.04%14.13%-5.01%-5.30%-8.29%0.57%-12.53%2.06%-12.47%15.17%-8.48%1.89%-9.26%12.38%-8.34%1.99%
Share-based Compensation Growth (1y) 9.52%139.02%103.86%84.73%54.15%-21.84%-28.00%-40.91%-4.36%-16.45%-13.16%17.13%-15.01%-2.50%6.40%-13.13%34.70%56.09%131.96%158.76%88.29%59.75%-21.01%-214.34%-44.78%-17.99%-119.86%103.83%12.61%-51.88%267.83%-2,763.64%-69.80%-157.65%-60.10%98.68%501.69%1,198.70%0.00%-11.95%-20.00%0.00%-20.13%-56.88%33.33%-35.80%9.86%144.76%0.00%24.61%-20.84%22.00%-25.00%-19.50%
Share-based Compensation Growth (3y) 17.32%16.00%8.43%8.54%7.81%-13.97%-12.70%-15.60%3.07%8.34%28.93%38.08%29.18%34.47%24.92%-65.95%11.89%26.93%-33.21%-51.60%5.40%-14.26%-35.91%-46.86%-42.73%-30.60%-48.96%-12.25%3.68%120.33%-15.66%26.81%60.64%25.71%68.98%64.86%10.06%-23.29%-27.63%10.06%-13.87%-27.89%0.00%-13.64%
Share-based Compensation Growth (5y) 13.07%18.89%25.76%23.51%26.02%9.69%4.04%-30.46%2.63%10.75%-18.50%-35.07%6.04%-0.83%-8.26%-35.83%-13.78%-20.75%-24.60%-6.82%7.86%6.41%-17.89%-4.25%6.68%-7.54%-4.76%37.97%34.08%-4.36%0.90%14.45%19.12%21.51%33.62%31.26%0.00%-14.65%
Share-based Compensation (QoQ) -11.26%13.66%12.45%-3.44%93.68%-3.06%1.89%-19.42%-1.79%-10.70%-16.37%30.42%-14.21%-7.19%12.79%-5.37%-1.58%1.28%-7.91%46.74%14.05%50.51%2.73%6.77%-3.23%-25.58%-248.70%151.57%43.69%-118.03%128.70%1,415.15%-38.60%-37.13%-555.44%117.18%-217.22%143.50%137.00%40.65%108.67%27.80%66.67%-31.00%-58.55%179.72%-19.75%18.07%-7.65%14.29%0.00%-25.00%42.33%-29.74%7.33%
Shareholder's Equity Growth (1y) 14.26%-8.54%12.13%3.60%3.88%3.42%7.46%7.21%9.90%10.05%8.87%6.59%0.83%1.16%-0.15%1.08%5.85%4.28%5.54%5.51%2.22%1.64%0.30%0.07%-4.25%-3.05%-8.20%-7.06%-5.19%-5.00%-1.85%-9.06%-9.85%-10.14%-4.20%5.12%7.12%3.64%5.23%7.68%15.91%20.49%19.50%18.03%15.63%11.26%8.20%5.34%2.54%2.61%1.25%0.39%-0.13%0.17%-0.13%
Shareholder's Equity Growth (3y) 9.27%1.35%9.47%5.79%4.81%4.81%5.32%4.92%5.46%5.10%4.68%4.36%2.94%2.35%1.86%2.19%1.19%0.91%-0.95%-0.63%-2.46%-2.18%-3.32%-5.43%-6.46%-6.11%-4.79%-3.87%-2.90%-4.00%-0.35%0.97%3.83%3.92%6.40%10.14%12.81%11.59%10.81%10.21%11.18%11.21%9.39%7.67%5.80%4.57%3.04%
Shareholder's Equity Growth (5y) 6.84%1.89%6.69%4.77%4.49%4.06%4.34%4.05%2.80%2.72%1.10%1.12%-0.19%-0.25%-0.97%-2.04%-2.41%-2.59%-1.79%-1.27%-2.17%-2.71%-1.85%-0.87%0.32%0.66%1.65%2.46%4.18%3.47%5.05%5.06%5.82%5.08%5.70%7.15%8.01%7.39%6.59%
Shareholder's Equity (QoQ) 27.97%-19.43%9.39%1.31%2.42%-1.21%1.07%1.58%1.97%2.65%0.83%4.14%2.11%1.54%-1.28%-1.49%2.43%0.22%-0.06%3.16%0.92%1.44%-0.09%-0.05%0.34%0.10%-0.32%-4.37%1.59%-5.21%0.92%-2.44%1.81%-2.07%-6.50%-3.30%1.49%4.40%2.60%-1.45%-1.81%6.00%4.98%6.08%2.07%5.13%3.69%3.93%-1.79%2.24%0.94%1.17%-1.72%0.88%0.09%0.65%-1.43%0.57%
Tax Rate Growth (1y) 880.0010,028.00-36228.002,097.00-392.00399.0040,756.00-581.00-25.0029.0022.00307.0039.0085.00306.00-793.00-47.00-2.00-86.00455.0042.0017.0089.00164.00-143.00-2090.00-434.00-736.00-1016.00915.00-643.00207.00-25.00-138.003,399.00-775.0016.00-4088.00943.00185.00634.00-105.0010.0089.0030.00-39.00-1.00-113.00-21.00-1.00-174.00357.0033.001.00
Tax Rate Growth (3y) 464.0010,456.004,551.001,823.00-378.00513.0041,085.00-1067.00-33.00112.00243.00-31.0033.00100.00310.00-174.00-149.00-2076.00-431.00-117.00-1118.00-1159.00-988.00-365.00-1185.00-1314.002,323.00-1817.00792.00-1331.00143.0062.00-55.0063.00210.00-3365.00868.00155.00722.00-96.00-31.00-86.0042.00-39.00
Tax Rate Growth (5y) 455.0010,539.004,771.001,485.00-383.00528.0041,088.00-448.00-135.00-1962.00-103.00-603.00-1126.00-1076.00-767.00-703.00-1191.00-1300.002,326.00-1918.00-1281.00-1676.00-1017.00-1114.00-1132.00-979.00987.00-608.00-189.0068.0033.0033.00-509.0073.00170.00-3540.00880.00155.00
Tax Rate (QoQ) -10021.005,563.003,287.002,051.00-873.00-40693.0041,612.00-437.00-83.00-335.00275.00119.00-29.00-342.00559.00-150.0018.00-122.00-540.00596.0063.00-205.001.00183.0038.00-133.0076.00-125.00-1909.001,524.00-226.00-405.0022.00-34.00624.00-638.00-91.003,504.00700.00-600.00-59.00-151.0056.00-72.00194.00-148.00-13.00-33.0081.00-56.006.00-206.00612.00-380.00-25.00
Total Debt Growth (1y) -6.38%-5.15%1.58%0.68%-15.02%-15.07%-15.60%-15.64%-0.29%-0.05%0.71%-40.60%-41.76%-42.42%-55.95%-38.89%-45.12%-45.58%-30.64%-33.37%-23.50%-35.47%-36.56%-19.79%-94.75%-7.73%-4.92%-15.43%-36.55%365.25%4,590.43%
Total Debt Growth (3y) -7.43%-6.97%-4.78%-20.39%-20.98%-21.23%-27.92%-32.60%-31.70%-32.09%-32.49%-37.69%-37.47%-41.31%-42.13%-31.13%-71.96%-31.31%-25.21%-23.26%-70.57%46.68%16.03%
Total Debt Growth (5y) -24.00%-24.08%-23.39%-27.13%-27.01%-29.70%-30.28%-30.37%-58.18%-28.53%-28.60%-30.34%-61.79%5.14%-8.09%
Total Debt (QoQ) -1.32%-6.10%0.87%0.16%-0.02%0.56%-0.02%-15.46%-0.07%-0.07%-0.07%-0.07%0.17%0.68%-41.06%-2.04%-0.96%-22.96%-18.23%-12.03%-1.79%-1.81%-21.45%1.00%-17.15%-3.48%-0.69%-93.39%1,356.37%-0.55%-11.66%-95.04%-50.00%