|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.96M | 70.25M | 93.67M | 105.21M | 41.68M | 110.87M | 69.61M | 85.99M | 61.38M | 62.13M | 123.38M | 134.50M | 63.86M | 159.58M | 59.23M | | 143.31M | 76.18M | 73.65M | 138.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.58M | | | | 91.32M | 76.70M | 82.00M | 107.20M | 59.95M | 49.98M | 75.07M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.96M | 70.25M | 93.67M | 105.21M | 41.68M | 110.87M | 69.61M | 85.99M | 61.38M | 172.71M | 123.38M | 134.50M | 63.86M | 250.90M | 135.93M | 82.00M | 250.51M | 136.13M | 123.63M | 213.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.57M | 9.03M | 7.94M | 7.50M | 11.55M | 17.02M | 8.61M | 10.70M | 15.82M | 11.58M | 11.05M | 6.83M | 7.99M | 6.77M | 6.86M | 5.01M | 7.31M | 6.07M | 5.69M | 4.49M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.70M | 23.30M | 24.90M | 22.10M | 24.20M | 20.20M | 17.80M | 13.40M | 15.00M | 12.30M | 12.60M | 10.30M | 13.20M | 11.50M | 11.10M | 11.20M | 12.10M | 11.50M | 12.20M | 9.60M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.27M | 32.33M | 32.84M | 29.59M | 35.75M | 37.22M | 26.41M | 24.10M | 30.82M | 23.88M | 23.65M | 17.13M | 21.19M | 18.27M | 17.95M | 16.21M | 19.41M | 17.57M | 17.89M | 14.09M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.63M | 28.23M | 30.95M | 29.19M | 31.36M | 32.49M | 32.22M | 32.44M | 29.29M | 29.65M | 27.25M | 25.52M | 23.44M | 24.25M | 23.42M | 23.74M | 22.85M | 22.07M | 21.64M | 23.25M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.68M | 11.61M | 13.15M | 13.26M | 15.84M | 15.10M | 14.56M | 14.34M | 13.56M | 12.61M | 12.98M | 11.96M | 11.96M | 11.75M | 12.36M | 12.44M | 13.05M | 13.71M | 13.47M | 13.08M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.18M | 106.92M | 117.63M | 124.42M | 137.34M | 131.02M | 122.96M | 115.26M | 110.87M | 108.87M | 111.25M | 105.34M | 110.88M | 107.83M | 109.30M | 107.57M | 116.04M | 106.64M | 106.31M | 107.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.69M | 143.98M | 158.74M | 164.55M | 182.69M | 176.50M | 167.66M | 159.87M | 151.66M | 149.19M | 149.62M | 140.94M | 144.47M | 142.04M | 143.20M | 142.01M | 150.38M | 140.89M | 139.92M | 141.94M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.91M | 37.68M | 40.50M | 38.99M | 42.04M | 32.11M | 32.99M | 27.41M | 28.27M | 25.97M | 28.95M | 25.46M | 27.63M | 22.85M | 27.33M | 30.05M | 30.76M | 26.84M | 30.09M | 26.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.12M | 295.28M | 300.84M | 316.24M | 340.85M | 346.75M | 351.69M | 338.41M | 351.95M | 359.45M | 352.80M | 325.96M | 326.31M | 332.68M | 313.35M | 316.20M | 361.39M | 309.93M | 299.34M | 312.04M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.47M | | 354.04M | 355.41M | 356.62M | 346.16M | 348.50M | 351.27M | 352.58M | 354.23M | 358.19M | 366.96M | 365.38M | 365.70M | 366.15M | 365.64M | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.48M | | 78.37M | 78.47M | 78.44M | 77.75M | 77.78M | 77.88M | 77.94M | 77.92M | 77.95M | 77.18M | 77.05M | 77.78M | 77.80M | 77.83M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.33M | 231.45M | 228.14M | 222.19M | 223.07M | 223.53M | 221.78M | 223.70M | 223.28M | 222.17M | 221.50M | 219.49M | 219.01M | 215.26M | 213.88M | 212.61M | 211.01M | 210.24M | 208.46M | 207.74M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.53M | 11.20M | 49.57M | 55.03M | 95.17M | | 106.28M | 97.68M | 82.36M | 34.77M | 50.43M | 82.05M | 10.04M | 60.03M | 70.05M | 39.99M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.40M | 25.39M | 25.39M | 25.39M | 25.39M | 25.39M | 25.39M | 25.39M | 25.39M | 25.39M | 25.40M | 25.40M | 25.40M | 25.39M | 25.39M | 25.39M | 25.40M | 25.40M | 25.40M | 25.39M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.70M | 19.70M | 19.74M | 19.70M | 19.74M | 19.70M | 19.74M | 19.74M | 19.74M | 19.74M | 19.74M | 19.74M | 19.74M | 19.74M | 19.70M | 19.74M | 19.70M | 19.70M | 19.70M | 19.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.10M | 45.09M | 45.13M | 45.09M | 45.13M | 45.09M | 45.13M | 45.13M | 45.13M | 45.13M | 45.14M | 45.14M | 45.14M | 45.13M | 45.09M | 45.13M | 45.10M | 45.10M | 45.10M | 45.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.08M | 0.82M | 0.49M | 0.57M | 0.82M | 1.02M | 1.09M | 0.98M | 0.64M | 0.66M | 0.83M | 0.93M | 0.82M | 0.87M | 0.91M | 0.73M | 0.37M | 0.36M | 0.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.58M | 1.53M | 2.36M | 2.82M | 2.89M | 2.73M | 2.42M | 2.11M | 2.20M | 2.15M | 1.61M | 36.81M | 2.01M | 2.07M | 2.07M | 2.06M | 2.23M | 2.19M | 1.64M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 396.43M | 340.18M | 377.45M | 373.08M | 374.05M | 324.31M | 370.15M | 375.57M | 389.37M | 338.03M | 386.76M | 396.22M | 415.91M | 329.50M | 424.35M | 416.38M | 377.35M | 319.41M | 437.77M | 402.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.55M | 683.25M | 678.29M | 689.33M | 714.90M | 719.89M | 721.85M | 713.98M | 741.32M | 745.45M | 739.56M | 722.17M | 742.22M | 744.92M | 737.70M | 732.57M | 738.74M | 737.10M | 737.11M | 714.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.72M | 37.79M | 36.46M | 37.45M | 42.70M | 37.37M | 36.74M | 30.46M | 28.04M | 28.57M | 29.63M | 24.07M | 24.77M | 27.40M | 27.22M | 23.72M | 26.97M | 22.14M | 25.30M | 23.19M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.15M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.72M | 37.79M | 36.46M | 37.45M | 42.70M | 37.37M | 36.74M | 38.62M | 28.04M | 28.57M | 29.63M | 24.07M | 24.77M | 27.40M | 27.22M | 23.72M | 26.97M | 22.14M | 25.30M | 23.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.82M | 2.00M | 19.89M | 21.49M | 19.97M | 2.00M | 19.95M | 21.13M | 20.95M | 2.40M | 20.58M | 21.25M | 19.06M | 20.70M | 19.52M | 23.01M | 19.25M | 23.62M | 21.15M | 17.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.62M | 4.22M | 8.79M | 12.92M | 5.07M | 8.79M | 17.73M | 16.35M | 7.31M | 7.19M | 10.27M | 5.86M | 4.54M | 4.74M | 8.66M | 4.68M | 4.47M | 4.62M | 7.04M | 4.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.54M | 27.39M | 27.43M | 26.77M | 26.27M | 0.54M | 24.97M | 0.52M | 0.49M | 26.05M | 26.53M | 26.65M | 0.32M | 27.39M | 27.85M | 27.89M | 27.79M | 27.40M | 26.87M | 26.40M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 10.91M | 1.38M | 0.38M | 0.27M | 3.97M | 0.63M | 0.23M | 0.84M | | | | 1.00M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.30M | 130.63M | 140.20M | 124.20M | 136.40M | 121.08M | 108.90M | 83.65M | 92.77M | 77.80M | 77.93M | 63.10M | 80.53M | 73.50M | 74.10M | 70.80M | 79.30M | 75.10M | 77.20M | 63.60M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.95M | 223.90M | 232.77M | 222.82M | 230.44M | 215.64M | 208.29M | 175.72M | 174.36M | 163.10M | 164.94M | 140.93M | 156.11M | 153.70M | 157.31M | 150.08M | 157.79M | 152.85M | 157.54M | 135.84M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | | | | 0.58M | | | | 0.20M | | | | 0.66M | | | | 0.32M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.03M | -0.02M | -0.03M | -0.04M | -0.03M | -0.03M | -0.02M | -0.01M | -0.02M | -0.03M | -0.04M | -0.05M | -0.06M | -0.07M | -0.10M | -0.09M | -0.09M | -0.09M | -0.09M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 5.03M | 5.52M | 5.90M | 6.22M | 4.42M | 3.77M | 2.80M | 2.46M | 3.06M | 3.07M | 2.99M | 3.03M | 3.04M | 2.87M | 2.43M | 2.24M | 2.05M | 2.18M | 2.48M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.47M | 97.91M | 89.95M | 91.77M | 91.16M | 116.33M | 88.78M | 93.71M | 107.12M | 104.30M | 105.10M | 127.96M | 128.18M | 100.90M | 126.32M | 96.87M | 122.86M | 146.30M | 98.49M | 121.15M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 4.99M | 5.01M | 3.11M | 3.15M | 3.00M | 5.28M | 4.70M | 4.19M | 3.99M | 3.90M | 4.05M | 4.76M | 4.37M | 4.40M | 4.48M | 4.50M | 3.66M | 3.50M | 3.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.47M | 326.84M | 328.24M | 320.49M | 327.82M | 309.57M | 300.83M | 272.22M | 283.94M | 270.45M | 273.11M | 245.24M | 260.12M | 257.63M | 258.65M | 249.38M | 255.09M | 251.17M | 258.22M | 233.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.97M | 331.83M | 333.25M | 323.59M | 330.96M | 312.57M | 306.11M | 276.92M | 288.13M | 274.45M | 277.01M | 249.28M | 264.88M | 262.00M | 263.05M | 253.85M | 259.59M | 254.83M | 261.72M | 236.68M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.58M | 351.42M | 345.05M | 365.74M | 383.94M | 407.32M | 415.74M | 437.06M | 453.20M | 471.01M | 462.56M | 472.89M | 477.34M | 482.92M | 474.65M | 478.72M | 479.24M | 482.27M | 475.39M | 478.17M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.58M | 351.42M | 345.05M | 365.74M | 383.94M | 407.32M | 415.74M | 437.06M | 453.19M | 471.01M | 462.56M | 472.89M | 477.34M | 482.92M | 474.65M | 478.72M | 479.24M | 482.27M | 475.39M | 478.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.55M | 683.25M | 678.29M | 689.33M | 714.90M | 719.89M | 721.85M | 713.98M | 741.32M | 745.45M | 739.56M | 722.17M | 742.22M | 744.92M | 737.70M | 732.57M | 738.74M | 737.10M | 737.11M | 714.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.00M | 0.07M | 24.04M | 0.41M | 24.04M | 24.04M | 0.02M | 0.02M | 0.39M | 24.07M | 24.14M | 0.38M | 0.38M | 24.14M | 0.39M | 24.21M | 0.05M | 24.21M | 0.04M | 24.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.47M | 655.35M | -6.58M | -6.57M | 686.99M | 710.37M | 719.37M | 739.38M | -4.24M | -2.79M | -2.81M | -1.06M | 774.81M | 783.37M | 777.90M | -6.50M | -6.02M | -5.69M | 778.97M | 780.74M |