Elastic Growth Metrics (2018-2025) | ESTC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Jan2018	Apr2018	Jul2018	Oct2018	Jan2019	Apr2019	Jul2019	Oct2019	Jan2020	Apr2020	Jul2020	Oct2020	Jan2021	Apr2021	Jul2021	Oct2021	Jan2022	Apr2022	Jul2022	Oct2022	Jan2023	Apr2023	Jul2023	Oct2023	Jan2024	Apr2024	Jul2024	Oct2024	Jan2025	Apr2025	Jul2025	Oct2025
Growth Ratios
Assets Growth (1y)						165.41%		66.86%	64.49%	65.50%	62.41%	13.14%	21.32%	21.05%	85.05%	80.01%	73.26%	68.82%	3.36%	2.08%	4.40%	6.12%	8.30%	10.26%	26.47%	28.63%	26.39%	26.95%	13.17%	15.62%	17.37%	10.98%
Assets Growth (3y)														74.54%		50.35%	51.21%	50.11%	45.91%	27.63%	29.95%	29.44%	27.48%	26.54%	31.77%	32.08%	12.26%	12.63%	14.33%	16.43%	17.12%	15.82%
Assets Growth (5y)																						56.96%		30.78%	35.49%	35.79%	33.57%	23.82%	25.72%	26.39%	25.17%	23.34%
Assets (QoQ)					-1.86%	7.70%	4.12%	51.62%	-3.25%	8.37%	2.17%	5.63%	3.74%	8.13%	56.18%	2.75%	-0.15%	5.36%	-4.38%	1.48%	2.12%	7.10%	-2.41%	3.32%	17.13%	8.92%	-4.11%	3.77%	4.42%	11.27%	-2.66%	-1.88%
Capital Expenditures Growth (1y)					25.61%	-3.46%	371.73%	96.77%	-15.16%	-24.08%	-76.09%	-22.37%	6.85%	42.86%	156.99%	36.18%	40.71%	-40.25%	-50.82%	-80.28%	-86.99%	136.17%	31.94%	161.22%	446.70%	-49.25%	18.20%	-20.20%	-28.88%	150.53%	-12.18%	-15.38%
Capital Expenditures Growth (3y)													4.42%	1.54%	42.58%	27.65%	8.45%	-13.47%	-32.89%	-40.70%	-41.95%	26.32%	18.58%	-11.14%	0.03%	-10.53%	-8.46%	-25.64%	-20.32%	44.27%	11.05%	20.82%
Capital Expenditures Growth (5y)																					-26.92%	8.12%	13.47%	1.40%	-1.93%	-4.93%	-13.97%	-15.35%	-5.32%	20.71%	11.60%	-13.88%
Capital Expenditures (QoQ)		19.26%	-70.19%	148.81%	41.99%	-8.34%	45.68%	3.79%	-38.78%	-17.97%	-54.12%	236.94%	-15.74%	9.67%	-17.46%	78.54%	-12.94%	-53.43%	-32.06%	-28.39%	-42.57%	745.18%	-62.04%	41.77%	20.20%	-21.54%	-11.60%	-4.28%	7.13%	176.37%	-69.01%	-7.77%
Cash & Equivalents Growth (1y)						484.99%		-4.18%	-3.84%	-0.31%	11.19%	14.33%	33.68%	34.92%	182.90%	151.03%	119.86%	114.80%	-14.38%	-2.26%	1.54%	-25.18%	-25.71%	-31.13%	-39.97%	-16.11%	-5.66%	11.67%	10.84%	34.63%	11.34%	21.58%
Cash & Equivalents Growth (3y)														98.90%		40.10%	41.39%	42.43%	39.13%	41.03%	43.98%	29.43%	21.63%	19.11%	10.25%	10.47%	-15.65%	-9.08%	-12.25%	-5.46%	-7.93%	-2.22%
Cash & Equivalents Growth (5y)																						66.11%		13.11%	11.49%	12.64%	13.55%	16.62%	14.71%	19.62%	13.58%	18.06%
Cash & Equivalents (QoQ)					-4.00%	-2.56%	5.76%	-3.14%	-3.66%	1.02%	17.95%	-0.41%	12.65%	1.95%	147.33%	-11.63%	-1.34%	-0.39%	-1.42%	0.88%	2.50%	-26.61%	-2.11%	-6.48%	-10.65%	2.56%	10.08%	10.70%	-11.31%	24.58%	-8.96%	20.87%
Cash from Investing Activities Growth (1y)					-25.61%	-249.42%	31.74%	-3,012.20%	15.16%	85.35%	76.09%	100.17%	-6.85%	81.63%	-331.13%	-255,760.47%	-1,154.65%	-1,978.30%	70.69%	99.69%	98.54%	-12,243.76%	-11,402.09%	-14,314.58%	-63,386.80%	78.54%	93.61%	128.90%	-26.95%	150.28%	-4,740.20%	1,361.33%
Cash from Investing Activities Growth (3y)													-4.42%	54.52%	11.05%	-408.52%	-124.89%	17.60%	32.89%	76.38%	41.95%	-678.21%	-425.80%	-948.24%	-388.03%	-719.57%	-29.15%	28.66%	-127.41%	148.36%	-608.53%	748.41%
Cash from Investing Activities Growth (5y)																					26.92%	-199.58%	-88.39%	-126.14%	-153.83%	-71.46%	-17.30%	20.58%	-175.14%	121.11%	-239.28%	446.06%
Cash from Investing Activities (QoQ)		-19.26%	-106.03%	64.00%	-41.99%	-231.76%	59.75%	-1,541.51%	96.13%	42.70%	34.32%	111.35%	-2,602.33%	90.15%	-1,441.51%	-6,627.91%	87.72%	83.68%	78.26%	28.39%	42.57%	-137,937.06%	79.74%	10.26%	-152.96%	53.34%	93.97%	505.88%	-1,211.35%	118.48%	-680.63%	222.54%
Cash from Operations Growth (1y)					-370.62%	17.22%	-133.05%	150.35%	-167.07%	70.02%	1,398.58%	-6,061.72%	183.53%	73.62%	-36.13%	39.94%	-73.95%	-94.89%	-169.07%	202.49%	41.87%	1,003.44%	489.61%	-122.43%	630.67%	121.19%	39.52%	1,707.75%	68.08%	42.71%	98.72%	-30.66%
Cash from Operations Growth (3y)													132.07%	59.70%	39.95%	-162.20%	37.17%	46.39%	-78.93%	232.31%	32.17%	88.00%	19.79%	48.32%	39.25%	244.67%	55.42%	78.59%	159.25%	212.50%	133.93%	35.73%
Cash from Operations Growth (5y)																					42.52%	25.82%	49.13%	-32.89%	51.66%	38.41%	101.41%	165.67%	42.09%	75.52%	36.65%	28.76%
Cash from Operations (QoQ)		-1,193.67%	121.44%	-111.24%	-1,409.90%	-127.55%	91.44%	117.12%	-8,109.31%	74.46%	470.77%	-178.59%	212.22%	-108.07%	997.83%	-173.90%	148.68%	-160.35%	-218.20%	209.65%	-32.63%	284.31%	37.22%	-106.31%	2,294.76%	16.34%	-13.44%	-27.25%	129.46%	-1.23%	20.53%	-74.62%
EBITDA Margin Growth (1y)				-0.00M	-369.00	-101.00	-0.00M	-881.00	-377.00	0.00M	0.00M	0.00M	0.00M	709.00	683.00	157.00	146.00	-403.00	-818.00	-50.00	-478.00	0.00M	0.00M	0.00M	0.00M	70.00	260.00	572.00	684.00	0.00M	747.00	-73.00
EBITDA Margin Growth (3y)												-38.00	796.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	723.00	633.00	0.00M	0.00M	0.00M	0.00M	0.00M
EBITDA Margin Growth (5y)																				70.00	463.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M
EBITDA Margin (QoQ)	-0.00M	-891.00	629.00	-0.00M	900.00	-623.00	-735.00	-424.00	0.00M	938.00	506.00	329.00	-232.00	106.00	480.00	-198.00	-243.00	-444.00	66.00	571.00	-671.00	0.00M	201.00	540.00	-112.00	-559.00	391.00	853.00	0.00M	-188.00	82.00	33.00
EBIT Growth (1y)				-279.88%	-90.91%	-66.81%	-129.71%	-91.95%	-77.70%	-7.76%	30.22%	45.30%	18.47%	-7.24%	-5.13%	-30.80%	-33.05%	-60.81%	-95.40%	-31.88%	-51.25%	32.65%	40.23%	56.07%	61.92%	-13.84%	6.65%	79.45%	82.43%	73.70%	72.10%	-86.08%
EBIT Growth (3y)												-58.59%	-40.37%	-24.45%	-19.00%	-11.15%	-24.45%	-22.94%	-12.75%	1.92%	-17.94%	-5.12%	-7.08%	8.83%	8.49%	-7.23%	-2.93%	50.81%	53.41%	41.36%	46.21%	44.82%
EBIT Growth (5y)																				-47.07%	-40.96%	-15.86%	-14.50%	4.47%	-2.11%	-7.34%	4.37%	38.90%	35.72%	19.05%	20.39%	21.94%
EBIT Margin Growth (1y)				-0.00M	-369.00	-101.00	-0.00M	-881.00	-377.00	0.00M	0.00M	0.00M	0.00M	709.00	683.00	157.00	146.00	-403.00	-818.00	-50.00	-478.00	0.00M	0.00M	0.00M	0.00M	70.00	260.00	572.00	684.00	0.00M	747.00	-73.00
EBIT Margin Growth (3y)												-38.00	796.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	723.00	633.00	0.00M	0.00M	0.00M	0.00M	0.00M
EBIT Margin Growth (5y)																				70.00	463.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M
EBIT Margin (QoQ)	-0.00M	-891.00	629.00	-0.00M	900.00	-623.00	-735.00	-424.00	0.00M	938.00	506.00	329.00	-232.00	106.00	480.00	-198.00	-243.00	-444.00	66.00	571.00	-671.00	0.00M	201.00	540.00	-112.00	-559.00	391.00	853.00	0.00M	-188.00	82.00	33.00
EBIT (QoQ)	-74.84%	-54.39%	4.26%	-47.00%	12.13%	-34.89%	-31.84%	-22.83%	18.65%	18.20%	14.62%	3.72%	-21.25%	-7.59%	16.30%	-19.79%	-23.33%	-30.04%	-1.71%	19.15%	-41.44%	42.09%	9.73%	40.58%	-22.59%	-73.13%	25.98%	86.92%	-4.79%	-159.16%	21.46%	12.75%
EBT Growth (1y)				-280.77%	-73.41%	-58.66%	-132.17%	-87.56%	-99.04%	-7.99%	54.96%	43.30%	15.52%	-11.36%	-70.85%	-54.97%	-43.56%	-82.57%	-109.52%	8.85%	-32.65%	42.29%	47.15%	51.20%	65.50%	-9.78%	17.29%	90.93%	116.82%	89.23%	99.97%	173.40%
EBT Growth (3y)												-59.39%	-42.86%	-24.03%	-21.34%	-18.12%	-34.14%	-29.97%	-17.26%	7.14%	-17.17%	-5.47%	-23.68%	11.66%	13.06%	-4.97%	2.89%	65.70%	27.59%	59.13%	94.87%	26.67%
EBT Growth (5y)																				-41.73%	-40.90%	-14.99%	-14.62%	6.02%	-2.01%	-6.82%	6.76%	48.72%	15.92%	32.63%	78.28%	15.39%
EBT Margin Growth (1y)				-0.00M	-62.00	96.00	-0.00M	-756.00	-760.00	0.00M	0.00M	0.00M	0.00M	616.00	-203.00	-177.00	-17.00	-754.00	-0.00M	622.00	-193.00	0.00M	0.00M	890.00	0.00M	117.00	361.00	584.00	845.00	0.00M	839.00	80.00
EBT Margin Growth (3y)												-67.00	686.00	0.00M	0.00M	0.00M	731.00	0.00M	0.00M	0.00M	0.00M	0.00M	246.00	0.00M	0.00M	822.00	810.00	0.00M	0.00M	0.00M	0.00M	0.00M
EBT Margin Growth (5y)																				378.00	476.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
EBT Margin (QoQ)	-0.00M	-959.00	844.00	-0.00M	0.00M	-801.00	-718.00	-361.00	0.00M	0.00M	0.00M	-521.00	-377.00	220.00	476.00	-496.00	-217.00	-517.00	211.00	0.00M	-0.00M	0.00M	220.00	568.00	-105.00	-565.00	464.00	790.00	155.00	-228.00	121.00	31.00
EBT (QoQ)	-79.46%	-56.55%	9.91%	-50.43%	18.27%	-43.23%	-31.83%	-21.53%	13.27%	22.29%	45.01%	-52.97%	-29.23%	-2.44%	15.64%	-38.75%	-19.72%	-30.27%	3.18%	39.64%	-74.24%	43.32%	11.34%	44.26%	-23.18%	-80.34%	33.21%	93.89%	328.45%	-215.50%	99.81%	14,633.33%
Enterprise Value Growth (1y)						-481.84%		4.33%	3.93%	0.30%	-11.13%	-14.23%	-33.45%	-34.84%	-181.71%	-150.21%	-119.55%	-113.93%	14.34%	2.32%	-1.35%	25.13%	25.60%	31.00%	39.81%	-67.70%	5.52%	-11.70%	-10.94%	-28.85%	-149.76%	-110.94%
Enterprise Value Growth (3y)														-98.51%		-39.83%	-41.19%	-42.21%	-38.93%	-40.81%	-43.73%	-29.26%	-21.54%	-19.03%	-10.23%	-39.01%	15.56%	9.03%	12.20%	-17.39%	-20.64%	-17.59%
Enterprise Value Growth (5y)																						-65.80%		-13.01%	-11.42%	-29.28%	-13.52%	-16.56%	-14.67%	-36.08%	-33.48%	-31.78%
Enterprise Value (QoQ)					4.04%	2.66%	-5.71%	3.11%	3.64%	-1.02%	-17.82%	0.40%	-12.58%	-2.08%	-146.14%	11.54%	1.22%	0.54%	1.45%	-0.88%	-2.50%	26.52%	2.07%	6.44%	10.60%	-104.73%	44.83%	-10.62%	11.21%	-137.79%	-6.95%	6.58%
EPS (Basic) Growth (1y)				-148.67%	26.83%	5.02%	0.59%	-1.59%	-83.33%	41.70%	58.93%	46.88%	21.82%	-29.73%	-65.22%	-50.00%	-41.86%	-45.83%	-94.74%	1.96%	-24.59%	31.43%	32.43%	50.00%	331.58%	12.50%	4.00%	0.00%	-109.09%	62.45%	52.08%	-92.00%
EPS (Basic) Growth (3y)												-10.30%	-1.60%	10.44%	12.30%	6.80%	-26.69%	-3.32%	-9.74%	7.90%	-11.38%	-9.06%	-29.54%	9.74%	82.65%	4.35%	-8.10%	21.15%	35.99%	39.15%	32.26%	1.35%
EPS (Basic) Growth (5y)																				-14.56%	-13.14%	6.40%	2.36%	16.88%	51.06%	7.92%	3.04%	17.14%	21.88%	15.68%	0.00%	-7.14%
EPS (Basic) (QoQ)	-61.83%	-62.96%	15.68%	-11.83%	52.38%	-111.53%	11.75%	-14.29%	14.06%	32.73%	37.84%	-47.83%	-26.47%	-11.63%	20.83%	-34.21%	-19.61%	-14.75%	-5.71%	32.43%	-52.00%	36.84%	-4.17%	50.00%	804.00%	-123.86%	-14.29%	47.92%	36.00%	1.44%	-45.85%	-108.70%
EPS (Weighted Average and Diluted) Growth (1y)														-25.60%				-41.12%	-93.43%	3.92%	-24.59%	31.43%	31.98%	48.98%	322.37%	14.58%	4.00%	0.00%	-109.47%	61.54%	52.08%	-92.00%
EPS (Weighted Average and Diluted) Growth (3y)																						-6.72%				6.15%	-8.10%	21.15%	35.99%	39.15%	32.11%	0.68%
EPS (Weighted Average and Diluted) Growth (5y)																														16.77%
EPS (Weighted Average and Diluted) (QoQ)															23.39%	-34.21%	-19.61%	-14.75%	-5.01%	33.34%	-55.10%	36.84%	-4.17%	50.00%	776.00%	-124.26%	-17.07%	47.92%	36.00%	1.44%	-45.85%	-108.70%
FCF Margin Growth (1y)					-725.00	0.00M	-0.00M	88.00	-746.00	0.00M	0.00M	-0.00M	0.00M	392.00	-0.00M	693.00	-0.00M	-2.00	-0.00M	978.00	96.00	0.00M	0.00M	-495.00	0.00M	869.00	231.00	0.00M	720.00	391.00	0.00M	-417.00
FCF Margin Growth (3y)													0.00M	0.00M	-168.00	-366.00	0.00M	0.00M	-42.00	524.00	0.00M	0.00M	-412.00	0.00M	398.00	0.00M	820.00	0.00M	0.00M	0.00M	0.00M	225.00
FCF Margin Growth (5y)																					924.00	0.01M	420.00	116.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	831.00	0.00M
FCF Margin (QoQ)		-0.00M	0.01M	-0.00M	-0.00M	-0.00M	0.00M	231.00	-0.00M	0.00M	0.00M	-0.00M	0.00M	-0.00M	832.00	-0.00M	747.00	-315.00	-250.00	797.00	-136.00	671.00	341.00	-0.00M	0.00M	230.00	-297.00	-466.00	0.00M	-100.00	324.00	-0.00M
Free Cash Flow Growth (1y)					-253.88%	16.60%	-168.46%	4.04%	-145.18%	67.63%	759.32%	-1,270.18%	175.62%	59.39%	-39.51%	34.71%	-80.68%	-36.79%	-177.88%	184.96%	96.98%	789.48%	465.08%	-131.88%	635.87%	132.15%	39.88%	1,247.18%	70.12%	41.19%	100.32%	-30.95%
Free Cash Flow Growth (3y)													104.57%	52.14%	39.76%	-104.76%	33.10%	43.55%	-45.90%	112.54%	31.77%	79.98%	19.81%	43.87%	40.95%	188.03%	58.44%	72.21%	191.07%	190.83%	130.39%	36.18%
Free Cash Flow Growth (5y)																					35.08%	24.86%	50.66%	-18.38%	48.38%	37.30%	77.98%	97.16%	41.15%	70.85%	36.96%	27.74%
Free Cash Flow (QoQ)		-796.31%	119.13%	-129.48%	-600.00%	-111.23%	84.29%	58.68%	-1,688.49%	72.11%	419.86%	-185.88%	198.70%	-114.98%	576.39%	-192.70%	129.20%	-206.07%	-171.21%	201.13%	-32.29%	271.29%	43.61%	-108.83%	1,662.96%	17.13%	-13.47%	-27.58%	131.78%	-2.78%	22.76%	-75.04%
Gross Margin Growth (1y)				-504.00	-300.00	-165.00	-180.00	79.00	-68.00	136.00	223.00	191.00	280.00	193.00	131.00	38.00	-65.00	-235.00	-346.00	-211.00	-3.00	182.00	281.00	249.00	158.00	9.00	-4.00	28.00	38.00	106.00	311.00	141.00
Gross Margin Growth (3y)												-234.00	-88.00	164.00	175.00	308.00	147.00	94.00	8.00	17.00	212.00	140.00	65.00	75.00	90.00	-44.00	-69.00	66.00	194.00	297.00	589.00	418.00
Gross Margin Growth (5y)																				-408.00	-156.00	111.00	109.00	345.00	302.00	285.00	285.00	294.00	409.00	255.00	373.00	244.00
Gross Margin (QoQ)	-164.00	-161.00	-3.00	-177.00	40.00	-25.00	-18.00	82.00	-107.00	179.00	70.00	49.00	-18.00	92.00	7.00	-44.00	-121.00	-78.00	-104.00	91.00	88.00	107.00	-5.00	59.00	-2.00	-42.00	-18.00	91.00	8.00	25.00	188.00	-80.00
Gross Profit Growth (1y)				60.23%	63.06%	58.89%	54.45%	60.81%	58.25%	56.32%	48.19%	47.14%	44.34%	47.51%	52.53%	42.89%	41.26%	30.49%	23.47%	24.69%	22.56%	19.92%	22.12%	21.56%	22.05%	19.81%	18.21%	18.07%	17.10%	17.61%	24.59%	18.10%
Gross Profit Growth (3y)												55.93%	55.01%	54.17%	51.70%	50.09%	47.77%	44.37%	40.79%	37.88%	35.70%	32.16%	32.00%	29.38%	28.32%	23.31%	21.25%	21.41%	20.55%	19.11%	21.61%	19.23%
Gross Profit Growth (5y)																				46.53%	45.18%	41.80%	39.40%	38.65%	37.00%	34.02%	32.14%	30.34%	29.00%	26.61%	27.64%	24.74%
Gross Profit (QoQ)	10.10%	16.36%	14.22%	9.49%	12.05%	13.38%	11.03%	14.00%	10.27%	12.00%	5.25%	13.19%	8.17%	14.46%	8.82%	6.04%	6.95%	5.74%	2.97%	7.08%	5.12%	3.46%	4.86%	6.59%	5.55%	1.57%	3.45%	6.46%	4.68%	2.01%	9.60%	0.91%
Interest Coverage Ratio Growth (1y)															99.48%	99.92%	98.60%	97.31%	44.44%	-34.50%	-49.08%	31.52%	39.33%	57.04%	62.54%	-0.63%	9.79%	79.81%	82.72%	68.01%	71.33%	-91.11%
Interest Coverage Ratio Growth (3y)																							87.94%	92.18%	80.15%	73.53%	32.75%	51.14%	54.14%	39.59%	46.07%	45.07%
Interest Coverage Ratio Growth (5y)																															78.56%	82.09%
Interest Coverage Ratio (QoQ)												-116.63%	92.54%	34.64%	95.08%	65.57%	-26.47%	-25.68%	-1.52%	16.65%	-40.18%	42.27%	10.05%	40.98%	-22.22%	-55.08%	19.36%	86.79%	-4.58%	-187.15%	27.73%	11.94%
Net Cash Flow Growth (1y)					-557.23%	62.65%	472.93%	-103.41%	-5.23%	149.53%	202.73%	86.12%	407.71%	85.48%	1,062.17%	-8,773.11%	-104.39%	-54.97%	-101.15%	113.00%	742.95%	-6,711.58%	-98.03%	-345.58%	-655.89%	105.87%	501.63%	280.72%	-8.46%	888.05%	-220.81%	113.15%
Net Cash Flow Growth (3y)													185.55%	32.82%	486.33%	-34.26%	47.80%	34.14%	-33.96%	53.27%	42.10%	-285.34%	-31.31%	-204.83%	-52.84%	20.48%	-54.97%	37.10%	-238.44%	237.29%	-112.60%	111.49%
Net Cash Flow Growth (5y)																					51.62%	-59.16%	-45.77%	-16.37%	-38.44%	29.24%	26.29%	55.54%	-39.28%	100.06%	-26.83%	156.54%
Net Cash Flow (QoQ)		-1,125.92%	112.53%	9,035.12%	-104.69%	30.34%	292.16%	-154.37%	-44.58%	132.79%	1,074.58%	-102.49%	3,305.76%	-80.24%	7,259.74%	-119.03%	98.41%	302.52%	-287.64%	315.50%	-21.49%	-2,182.57%	94.38%	-167.25%	-77.72%	122.01%	284.27%	20.25%	-206.66%	300.47%	-146.99%	312.16%
Net Income Growth (1y)				-243.08%	-60.17%	-62.76%	-124.84%	-81.46%	-107.52%	10.67%	54.43%	41.56%	14.29%	-39.01%	-81.44%	-61.18%	-49.38%	-51.67%	-101.39%	-0.49%	-27.94%	28.77%	30.19%	47.58%	342.68%	12.05%	-1.45%	-2.77%	-109.68%	60.23%	50.04%	-101.29%
Net Income Growth (3y)												-53.80%	-41.76%	-26.43%	-22.96%	-19.57%	-38.50%	-23.50%	-18.52%	1.81%	-17.88%	-14.51%	-36.64%	5.31%	87.94%	1.69%	-12.56%	18.50%	33.01%	37.08%	29.27%	-2.73%
Net Income Growth (5y)																				-42.58%	-40.34%	-16.90%	-21.18%	2.08%	59.27%	-3.36%	-3.35%	12.60%	17.38%	12.08%	-5.27%	-11.92%
Net Income (QoQ)	-66.06%	-60.56%	13.20%	-48.23%	22.47%	-63.15%	-19.91%	-19.64%	11.34%	29.77%	38.83%	-53.44%	-30.03%	-13.91%	20.16%	-36.30%	-20.51%	-15.66%	-6.01%	31.99%	-53.42%	35.61%	-3.90%	48.93%	810.29%	-123.34%	-19.84%	48.27%	33.07%	4.16%	-50.54%	-108.43%
Net Income towards Common Stockholders Growth (1y)				-243.08%	-60.17%	-62.76%	-124.84%	-81.46%	-107.52%	10.67%	54.43%	41.56%	14.29%	-39.01%	-81.44%	-61.18%	-49.38%	-51.67%	-101.39%	-0.49%	-27.94%	28.77%	30.19%	47.58%	342.68%	12.05%	-1.45%	-2.77%	-109.68%	60.23%	50.04%	-101.29%
Net Income towards Common Stockholders Growth (3y)												-53.80%	-41.76%	-26.43%	-22.96%	-19.57%	-38.50%	-23.50%	-18.52%	1.81%	-17.88%	-14.51%	-36.64%	5.31%	87.94%	1.69%	-12.56%	18.50%	33.01%	37.08%	29.27%	-2.73%
Net Income towards Common Stockholders Growth (5y)																				-42.58%	-40.34%	-16.90%	-21.18%	2.08%	59.27%	-3.36%	-3.35%	12.60%	17.38%	12.08%	-5.27%	-11.92%
Net Income towards Common Stockholders (QoQ)	-66.06%	-60.56%	13.20%	-48.23%	22.47%	-63.15%	-19.91%	-19.64%	11.34%	29.77%	38.83%	-53.44%	-30.03%	-13.91%	20.16%	-36.30%	-20.51%	-15.66%	-6.01%	31.99%	-53.42%	35.61%	-3.90%	48.93%	810.29%	-123.34%	-19.84%	48.27%	33.07%	4.16%	-50.54%	-108.43%
Net Margin Growth (1y)				-0.00M	184.00	-4.00	-0.00M	-611.00	-901.00	0.00M	0.00M	0.00M	0.00M	82.00	-312.00	-270.00	-116.00	-306.00	-993.00	496.00	-110.00	0.00M	0.00M	991.00	0.01M	442.00	235.00	101.00	-0.01M	806.00	825.00	-514.00
Net Margin Growth (3y)												152.00	781.00	0.00M	0.00M	0.00M	481.00	0.00M	0.00M	0.00M	0.00M	848.00	-176.00	0.00M	0.01M	0.00M	371.00	0.00M	0.00M	0.00M	0.00M	578.00
Net Margin Growth (5y)																				378.00	555.00	0.00M	0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	884.00	804.00
Net Margin (QoQ)	-0.00M	-0.00M	0.00M	-0.00M	0.00M	-0.00M	-334.00	-286.00	0.00M	0.00M	0.00M	-539.00	-401.00	-19.00	647.00	-497.00	-248.00	-208.00	-40.00	992.00	-854.00	974.00	16.00	855.00	0.01M	-0.01M	-191.00	720.00	251.00	26.00	-172.00	-619.00
Operating Income Growth (1y)				-279.88%	-90.91%	-66.81%	-129.71%	-91.95%	-77.70%	-7.76%	30.22%	45.30%	18.47%	-7.24%	-5.13%	-30.80%	-33.05%	-60.81%	-95.40%	-31.88%	-51.25%	32.65%	40.23%	56.07%	61.92%	-13.84%	6.65%	79.45%	82.43%	73.70%	72.10%	-86.08%
Operating Income Growth (3y)												-58.59%	-40.37%	-24.45%	-19.00%	-11.15%	-24.45%	-22.94%	-12.75%	1.92%	-17.94%	-5.12%	-7.08%	8.83%	8.49%	-7.23%	-2.93%	50.81%	53.41%	41.36%	46.21%	44.82%
Operating Income Growth (5y)																				-47.07%	-40.96%	-15.86%	-14.50%	4.47%	-2.11%	-7.34%	4.37%	38.90%	35.72%	19.05%	20.39%	21.94%
Operating Income (QoQ)	-74.84%	-54.39%	4.26%	-47.00%	12.13%	-34.89%	-31.84%	-22.83%	18.65%	18.20%	14.62%	3.72%	-21.25%	-7.59%	16.30%	-19.79%	-23.33%	-30.04%	-1.71%	19.15%	-41.44%	42.09%	9.73%	40.58%	-22.59%	-73.13%	25.98%	86.92%	-4.79%	-159.16%	21.46%	12.75%
Operating Margin Growth (1y)				-0.00M	-369.00	-101.00	-0.00M	-881.00	-377.00	0.00M	0.00M	0.00M	0.00M	709.00	683.00	157.00	146.00	-403.00	-818.00	-50.00	-478.00	0.00M	0.00M	0.00M	0.00M	70.00	260.00	572.00	684.00	0.00M	747.00	-73.00
Operating Margin Growth (3y)												-38.00	796.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	723.00	633.00	0.00M	0.00M	0.00M	0.00M	0.00M
Operating Margin Growth (5y)																				70.00	463.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M
Operating Margin (QoQ)	-0.00M	-891.00	629.00	-0.00M	900.00	-623.00	-735.00	-424.00	0.00M	938.00	506.00	329.00	-232.00	106.00	480.00	-198.00	-243.00	-444.00	66.00	571.00	-671.00	0.00M	201.00	540.00	-112.00	-559.00	391.00	853.00	0.00M	-188.00	82.00	33.00
Profit After Tax Growth (1y)				-243.08%	-60.17%	-62.76%	-124.83%	-81.46%	-107.40%	10.58%	54.51%	41.65%	14.24%	-39.00%	-81.51%	-61.27%	-49.38%	-51.52%	-101.66%	-0.60%	-27.94%	28.77%	30.26%	47.58%	342.68%	12.05%	-1.48%	-2.64%	-109.68%	60.14%	50.02%	-101.51%
Profit After Tax Growth (3y)												-53.72%	-41.76%	-26.48%	-22.90%	-19.52%	-38.50%	-23.50%	-18.53%	1.81%	-17.90%	-14.48%	-36.67%	5.26%	87.94%	1.72%	-12.59%	18.51%	33.01%	37.03%	29.28%	-2.73%
Profit After Tax Growth (5y)																				-42.58%	-40.34%	-16.90%	-21.16%	2.08%	59.27%	-3.36%	-3.34%	12.62%	17.37%	12.06%	-5.30%	-11.96%
Profit After Tax (QoQ)	-66.06%	-60.56%	13.20%	-48.23%	22.47%	-63.15%	-19.91%	-19.64%	11.39%	29.65%	39.00%	-53.46%	-30.24%	-14.03%	20.35%	-36.34%	-20.63%	-15.66%	-6.01%	31.99%	-53.42%	35.61%	-3.80%	48.88%	810.29%	-123.34%	-19.77%	48.30%	32.98%	3.96%	-50.19%	-108.45%
Property, Plant & Equipment (Net) Growth (1y)						20.11%		94.98%	70.66%	42.44%	23.05%	0.02%	8.88%	14.45%	5.12%	-6.17%	-22.23%	-18.85%	-22.89%	-24.15%	-41.37%	-29.35%	-21.32%	-12.29%	39.51%	7.09%	-1.77%	0.18%	-7.38%	20.83%	27.90%	21.34%
Property, Plant & Equipment (Net) Growth (3y)														25.10%		22.31%	13.06%	9.78%	-0.08%	-10.71%	-20.82%	-13.10%	-13.92%	-14.54%	-14.00%	-15.01%	-15.84%	-12.65%	-8.84%	-2.94%	-0.38%	2.16%
Property, Plant & Equipment (Net) Growth (5y)																						2.34%		4.01%	3.40%	0.02%	-5.07%	-8.96%	-8.50%	-3.22%	-4.33%	-5.37%
Property, Plant & Equipment (Net) (QoQ)					13.62%	16.83%	17.91%	24.56%	-0.55%	-2.49%	1.87%	1.25%	8.26%	2.49%	-6.43%	-9.63%	-10.27%	6.94%	-11.09%	-11.11%	-30.64%	28.88%	-0.98%	-0.91%	10.33%	-1.07%	-9.17%	1.05%	2.00%	29.07%	-3.85%	-4.14%
Return on Assets Growth (1y)									-3.00	0.00M	8.00	9.00	9.00	8.00	6.00	4.00	2.00	1.00	-3.00	-5.00	-4.00	-1.00	2.00	4.00	19.00	17.00	15.00	14.00	-9.00	-7.00	-6.00	-7.00
Return on Assets Growth (3y)																	8.00	9.00	10.00	8.00	7.00	8.00	5.00	4.00	16.00	17.00	14.00	13.00	6.00	8.00	12.00	11.00
Return on Assets Growth (5y)																									22.00	25.00	28.00	26.00	17.00	17.00	15.00	10.00
Return on Assets (QoQ)						-2.00	-3.00	2.00	1.00	1.00	4.00	3.00	1.00	-1.00	2.00	1.00	-1.00	-1.00	-2.00	0.00M	-1.00	2.00	2.00	1.00	14.00	0.00M	0.00M	0.00M	-9.00	1.00	1.00	-1.00
Return on Capital Employed Growth (1y)									-4.00	-1.00	11.00	13.00	9.00	12.00	16.00	14.00	11.00	9.00	-3.00	-8.00	-10.00	-5.00	1.00	6.00	13.00	12.00	10.00	8.00	4.00	6.00	7.00	6.00
Return on Capital Employed Growth (3y)																	16.00	21.00	23.00	19.00	10.00	16.00	13.00	11.00	14.00	16.00	7.00	5.00	8.00	13.00	18.00	19.00
Return on Capital Employed Growth (5y)																									20.00	28.00	34.00	33.00	28.00	35.00	30.00	25.00
Return on Capital Employed (QoQ)						-8.00	-4.00	2.00	6.00	-5.00	7.00	5.00	2.00	-2.00	10.00	3.00	-1.00	-3.00	-2.00	-2.00	-2.00	1.00	4.00	2.00	6.00	0.00M	1.00	1.00	2.00	2.00	2.00	0.00M
Return on Equity Growth (1y)							-87.00	95.00	-8.00	-2.00	14.00	15.00	14.00	12.00	2.00	-8.00	-15.00	-20.00	-27.00	-25.00	-25.00	-12.00	6.00	16.00	75.00	69.00	61.00	52.00	-26.00	-21.00	-17.00	-19.00
Return on Equity Growth (3y)															-70.00	102.00	-9.00	-10.00	-11.00	-18.00	-26.00	-20.00	-19.00	-16.00	36.00	37.00	40.00	44.00	25.00	36.00	50.00	49.00
Return on Equity Growth (5y)																							-91.00	93.00	42.00	47.00	57.00	51.00	24.00	28.00	25.00	17.00
Return on Equity (QoQ)				-176.00	106.00	-6.00	-10.00	5.00	3.00	0.00M	6.00	6.00	2.00	-2.00	-3.00	-4.00	-5.00	-7.00	-11.00	-2.00	-5.00	5.00	7.00	9.00	54.00	-1.00	0.00M	0.00M	-24.00	4.00	3.00	-3.00
Return on Invested Capital Growth (1y)							-88.00	93.00	-8.00	-1.00	13.00	14.00	12.00	10.00	18.00	16.00	12.00	12.00	-2.00	-9.00	-10.00	-7.00	-2.00	4.00	31.00	30.00	28.00	25.00	-17.00	-18.00	-74.00	369.00
Return on Invested Capital Growth (3y)															-57.00	123.00	16.00	21.00	28.00	21.00	15.00	16.00	14.00	11.00	33.00	35.00	24.00	20.00	4.00	5.00	-48.00	398.00
Return on Invested Capital Growth (5y)																							-62.00	118.00	38.00	45.00	55.00	50.00	29.00	28.00	-32.00	405.00
Return on Invested Capital (QoQ)				-176.00	105.00	-7.00	-10.00	5.00	4.00	0.00M	4.00	6.00	2.00	-2.00	11.00	4.00	-2.00	-2.00	-3.00	-2.00	-2.00	1.00	2.00	4.00	25.00	0.00M	0.00M	0.00M	-17.00	-1.00	-56.00	443.00
Return on Sales Growth (1y)				-22.00	2.00	0.00M	-14.00	-6.00	-9.00	18.00	32.00	29.00	15.00	1.00	-3.00	-3.00	-1.00	-3.00	-10.00	5.00	-1.00	11.00	11.00	10.00	80.00	4.00	2.00	1.00	-58.00	8.00	8.00	-5.00
Return on Sales Growth (3y)												2.00	8.00	19.00	15.00	20.00	5.00	16.00	19.00	32.00	13.00	8.00	-2.00	12.00	78.00	12.00	4.00	16.00	21.00	23.00	22.00	6.00
Return on Sales Growth (5y)																				4.00	6.00	26.00	16.00	35.00	84.00	31.00	32.00	42.00	35.00	21.00	9.00	8.00
Return on Sales (QoQ)	-10.00	-11.00	10.00	-11.00	13.00	-13.00	-3.00	-3.00	10.00	14.00	10.00	-5.00	-4.00	0.00M	6.00	-5.00	-2.00	-2.00	0.00M	10.00	-9.00	10.00	0.00M	9.00	62.00	-66.00	-2.00	7.00	3.00	0.00M	-2.00	-6.00
Revenue Growth (1y)				71.65%	69.95%	62.59%	58.38%	59.03%	59.78%	53.38%	43.65%	43.31%	38.82%	43.67%	49.84%	42.16%	42.54%	34.76%	29.51%	28.36%	22.60%	16.96%	17.46%	17.48%	19.45%	19.67%	18.27%	17.63%	16.50%	15.95%	19.53%	15.91%
Revenue Growth (3y)												57.57%	55.63%	53.02%	50.50%	47.97%	46.77%	43.74%	40.74%	37.77%	34.37%	31.32%	31.61%	28.94%	27.80%	23.55%	21.63%	21.05%	19.49%	17.51%	18.42%	17.00%
Revenue Growth (5y)																				48.16%	45.79%	41.37%	38.98%	37.34%	35.87%	32.97%	31.10%	29.30%	27.55%	25.73%	26.37%	23.92%
Revenue (QoQ)	12.54%	18.93%	14.27%	12.24%	11.42%	13.78%	11.30%	12.70%	11.94%	9.23%	4.24%	12.43%	8.43%	13.04%	8.72%	6.67%	8.72%	6.88%	4.48%	5.73%	3.84%	1.96%	4.93%	5.74%	5.58%	2.15%	3.71%	5.16%	4.58%	1.66%	6.91%	1.97%
Share-based Compensation Growth (1y)				305.74%	212.63%	186.43%	125.44%	28.27%	40.29%	44.48%	45.57%	49.05%	61.84%	64.66%	62.33%	36.83%	48.23%	53.80%	55.35%	60.84%	45.63%	26.97%	21.85%	19.39%	15.25%	13.32%	11.23%	13.48%	2.98%	4.37%	10.06%	13.78%
Share-based Compensation Growth (3y)												97.95%	92.18%	89.59%	74.65%	37.79%	49.86%	54.09%	54.26%	48.58%	51.73%	47.60%	45.38%	37.99%	35.50%	30.31%	28.17%	29.65%	20.01%	14.52%	14.26%	15.52%
Share-based Compensation Growth (5y)																				76.38%	72.61%	67.81%	58.76%	38.10%	41.38%	39.40%	37.84%	34.76%	32.90%	30.63%	30.34%	27.67%
Share-based Compensation (QoQ)	28.30%	17.16%	36.05%	98.39%	-1.14%	7.34%	7.08%	12.88%	8.13%	10.55%	7.89%	15.58%	17.41%	12.48%	6.35%	-2.58%	27.19%	16.71%	7.43%	0.86%	15.16%	1.76%	3.09%	-1.18%	11.17%	0.05%	1.19%	0.82%	0.89%	1.40%	6.71%	4.23%
Shareholder's Equity Growth (1y)		-19.44%				271.31%	253.35%	52.58%	53.78%	57.27%	69.53%	2.19%	8.88%	8.99%	5.39%	1.61%	-5.11%	-7.85%	-13.63%	-12.95%	-10.95%	-3.98%	4.62%	16.24%	83.86%	85.06%	84.45%	78.30%	21.37%	25.61%	27.91%	9.81%
Shareholder's Equity Growth (3y)										73.45%				70.27%	67.98%	16.58%	16.69%	16.46%	15.55%	-3.31%	-2.74%	-1.20%	-1.62%	0.93%	15.82%	17.86%	18.56%	21.74%	25.72%	30.69%	35.14%	31.54%
Shareholder's Equity Growth (5y)																		39.23%				35.68%	34.95%	9.90%	21.07%	22.92%	24.39%	13.38%	15.47%	17.52%	17.57%	15.02%
Shareholder's Equity (QoQ)			-8.33%	270.69%	-4.15%	-3.34%	-3.03%	69.83%	-3.40%	-1.15%	4.53%	2.38%	2.92%	-1.04%	1.07%	-1.29%	-3.89%	-3.90%	-5.27%	-0.50%	-1.68%	3.61%	3.22%	10.54%	55.52%	4.29%	2.88%	6.86%	5.86%	7.93%	4.76%	-8.26%
Tax Rate Growth (1y)				0.00M	806.00	-280.00	329.00	334.00	-415.00	0.00M	-118.00	-306.00	-148.00	-0.00M	-633.00	-411.00	-418.00	0.00M	421.00	-0.00M	381.00	-0.00M	-0.00M	-870.00	0.08M	0.00M	-0.00M	-0.13M	-0.03M	-0.03M	-27.33M	0.54M
Tax Rate Growth (3y)												0.00M	243.00	-642.00	-422.00	-383.00	-981.00	0.00M	-330.00	-0.00M	-185.00	-0.00M	-0.00M	-0.00M	0.08M	0.00M	-0.01M	-0.13M	0.05M	-0.03M	-27.33M	0.40M
Tax Rate Growth (5y)																				-347.00	206.00	-932.00	-0.00M	-0.00M	0.08M	0.00M	-0.01M	-0.13M	0.05M	-0.03M	-27.33M	0.40M
Tax Rate (QoQ)	851.00	-270.00	395.00	153.00	528.00	-0.00M	0.00M	157.00	-221.00	977.00	-0.00M	-31.00	-63.00	-0.00M	615.00	192.00	-70.00	0.00M	-904.00	-0.00M	0.00M	-0.00M	-0.00M	0.00M	0.09M	-0.08M	-0.01M	-0.13M	0.18M	-0.08M	-27.31M	27.74M