|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 400.81M | 991.34M | 876.06M | 864.36M | 860.95M | 848.76M | 856.24M | 877.68M | 644.17M | 630.57M | 589.68M | 526.89M | 540.40M | 594.87M | 658.51M | 584.01M | 727.54M | 662.34M | 800.59M | 737.24M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 2.89M | 2.34M | 2.94M | 3.93M | 2.69M | 2.39M | 2.38M | 2.36M | 2.47M | 2.68M | 2.81M | 2.77M | 544.00M | 3.44M | 3.32M | 3.60M | 3.67M | 3.65M | 3.47M | 510.81M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 403.71M | 993.68M | 879.00M | 868.29M | 863.64M | 851.15M | 858.62M | 880.04M | 646.64M | 633.24M | 592.49M | 529.67M | 1,084.40M | 598.31M | 661.83M | 587.61M | 731.21M | 665.99M | 804.05M | 1,248.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 160.41M | 110.81M | 157.83M | 146.22M | 215.23M | 168.02M | 185.91M | 200.79M | 260.92M | 185.37M | 232.25M | 229.95M | 323.01M | 196.47M | 256.07M | 270.43M | 375.61M | 221.99M | 260.95M | 357.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 5.20M | 2.63M | 4.59M | 7.30M | 9.20M | 2.20M | 3.24M | 2.55M | 2.20M | 2.80M | 2.20M | 3.10M | 2.50M | 2.70M | 3.30M | 2.40M | 2.50M | 2.40M | 3.00M | 3.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 165.62M | 113.44M | 162.43M | 153.52M | 224.43M | 170.22M | 189.14M | 203.34M | 263.12M | 188.17M | 234.45M | 233.05M | 325.51M | 199.17M | 259.37M | 272.83M | 378.11M | 224.39M | 263.95M | 360.60M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 37.00M | 5.51M | 7.06M | 39.41M | 41.22M | 36.41M | 33.03M | 33.46M | 39.87M | 35.01M | 37.62M | 45.44M | 42.77M | 42.64M | 41.67M | 55.61M | 68.26M | 73.32M | 78.21M | 85.48M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 637.21M | 1,179.99M | 1,109.91M | 1,092.85M | 1,163.71M | 1,100.21M | 1,122.98M | 1,164.73M | 1,274.28M | 1,240.36M | 1,301.77M | 1,362.12M | 1,530.90M | 1,466.15M | 1,575.75M | 1,693.44M | 1,931.01M | 1,878.31M | 1,825.49M | 1,787.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 8.88M | 8.31M | 7.51M | 6.74M | 7.21M | 6.41M | 5.70M | 3.95M | 5.09M | 5.04M | 5.00M | 5.51M | 5.45M | 4.95M | 5.00M | 5.11M | 6.59M | 6.33M | 6.07M | 6.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 198.85M | 198.53M | 291.79M | 304.15M | 303.91M | 303.65M | 303.74M | 303.85M | 303.64M | 303.84M | 303.49M | 319.55M | 319.38M | 319.42M | 319.42M | 319.42M | 319.42M | 326.08M | 359.71M | 358.51M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 36.29M | 32.84M | 48.62M | 49.95M | 45.80M | 41.59M | 37.38M | 33.17M | 29.10M | 24.90M | 21.01M | 23.82M | 20.62M | 17.34M | 14.51M | 12.93M | 11.40M | 13.83M | 18.17M | 15.57M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 235.14M | 231.37M | 340.41M | 354.10M | 349.71M | 345.25M | 341.13M | 337.03M | 332.75M | 328.73M | 324.50M | 343.37M | 340.00M | 336.76M | 333.92M | 332.35M | 330.82M | 339.91M | 377.88M | 374.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 3.70M | 3.66M | 3.82M | 3.77M | 5.81M | 5.08M | 5.39M | 5.67M | 7.41M | 7.06M | 6.82M | 218.69M | 225.54M | 210.81M | 187.20M | 169.15M | 168.04M | 146.51M | 113.40M | 107.34M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 50.26M | 52.19M | 57.85M | 17.40M | 16.64M | 74.72M | 77.54M | 84.60M | 95.88M | 95.36M | 5.89M | 100.39M | 114.51M | 6.58M | 106.12M | 107.79M | 117.76M | 114.87M | 17.12M | 16.44M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 335.96M | 339.90M | 451.79M | 466.44M | 479.22M | 470.81M | 471.26M | 463.24M | 469.20M | 461.05M | 456.08M | 696.80M | 711.67M | 684.33M | 655.75M | 636.71M | 661.85M | 645.69M | 651.08M | 650.87M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 973.17M | 1,519.88M | 1,561.70M | 1,559.30M | 1,642.93M | 1,571.02M | 1,594.23M | 1,627.97M | 1,743.48M | 1,701.41M | 1,757.85M | 2,058.92M | 2,242.57M | 2,150.47M | 2,231.50M | 2,330.15M | 2,592.85M | 2,524.00M | 2,476.57M | 2,438.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 7.25M | 17.59M | 17.68M | 21.79M | 28.40M | 38.06M | 41.05M | 29.25M | 35.15M | 16.04M | 35.38M | 10.94M | 26.07M | 9.34M | 23.56M | 9.12M | 17.15M | 26.51M | 37.23M | 29.26M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 7.25M | 17.59M | 17.68M | 21.79M | 28.40M | 38.06M | 41.05M | 29.25M | 35.15M | 16.04M | 35.38M | 10.94M | 26.07M | 9.34M | 23.56M | 9.12M | 17.15M | 26.51M | 37.23M | 29.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 28.91M | 50.58M | 43.28M | 42.11M | 68.00M | 47.30M | 62.35M | 58.09M | 63.53M | 72.70M | 63.87M | 64.83M | 93.69M | 72.41M | 72.51M | 73.78M | 93.71M | 73.30M | 100.93M | 96.89M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 8.53M | 9.32M | 9.45M | 8.98M | 11.22M | 11.41M | 12.35M | 12.84M | 12.75M | 11.63M | 11.59M | 12.79M | 12.19M | 11.14M | 10.53M | 9.94M | 8.93M | 8.04M | 6.72M | 7.09M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 397.70M | 364.36M | 390.31M | 395.68M | 465.29M | 407.50M | 410.72M | 449.05M | 528.70M | 506.92M | 510.98M | 561.66M | 663.85M | 599.25M | 608.16M | 660.87M | 802.12M | 710.14M | 692.67M | 763.87M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 450.01M | 434.69M | 480.39M | 491.35M | 593.33M | 560.32M | 586.97M | 617.11M | 716.62M | 671.73M | 687.23M | 728.27M | 871.09M | 768.22M | 790.73M | 837.03M | 1,008.26M | 900.81M | 927.04M | 983.24M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | 44.90M | 36.07M | 36.16M | 33.40M | 33.52M | 27.55M | 22.87M | 34.96M | 34.25M | 27.21M | 25.10M | 23.52M | 30.29M | 27.72M | 37.55M | 46.05M | 50.34M | 44.52M | 39.84M | 44.86M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 19.65M | 18.28M | 16.75M | 23.86M | 16.48M | 26.94M | 31.48M | 29.56M | 13.94M | 11.99M | 23.75M | 15.30M | 12.90M | 10.71M | 20.15M | 8.35M | 16.36M | 16.11M | 13.69M | 13.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 7.78M | 9.34M | 12.55M | 21.09M | 17.65M | 7.30M | 6.67M | 6.90M | 12.23M | 10.94M | 10.15M | 15.65M | 21.49M | 15.51M | 12.92M | 10.16M | 20.94M | 21.19M | 34.58M | 34.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 514.56M | 1,054.88M | 1,099.35M | 1,105.90M | 1,209.85M | 1,170.18M | 1,195.99M | 1,236.08M | 1,332.35M | 1,278.75M | 1,292.56M | 1,335.43M | 1,482.89M | 1,375.54M | 1,407.06M | 1,460.88M | 1,644.68M | 1,531.46M | 1,550.88M | 1,612.68M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 522.34M | 1,064.22M | 1,111.90M | 1,126.99M | 1,227.50M | 1,177.48M | 1,202.67M | 1,242.98M | 1,344.59M | 1,289.69M | 1,302.71M | 1,351.09M | 1,504.38M | 1,391.06M | 1,419.98M | 1,471.04M | 1,665.62M | 1,552.65M | 1,585.46M | 1,647.42M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 450.83M | 455.66M | 449.80M | 432.31M | 415.43M | 393.54M | 391.56M | 384.99M | 398.90M | 411.72M | 455.14M | 707.84M | 738.18M | 759.42M | 811.52M | 859.11M | 927.23M | 971.36M | 891.11M | 790.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 450.83M | 455.66M | 449.80M | 432.31M | 415.43M | 393.54M | 391.56M | 384.99M | 398.90M | 411.72M | 455.14M | 707.84M | 738.18M | 759.42M | 811.52M | 859.11M | 927.23M | 971.36M | 891.11M | 790.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 973.17M | 1,519.88M | 1,561.70M | 1,559.30M | 1,642.93M | 1,571.02M | 1,594.23M | 1,627.97M | 1,743.48M | 1,701.41M | 1,757.85M | 2,058.92M | 2,242.57M | 2,150.47M | 2,231.50M | 2,330.15M | 2,592.85M | 2,524.00M | 2,476.57M | 2,438.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 3.30M | 3.15M | 3.07M | 4.03M | 4.72M | 4.41M | 4.54M | 8.02M | 7.49M | 6.98M | 6.59M | 7.90M | 0.04M | 0.04M | 0.04M | 0.04M | 6.52M | 0.04M | 1.39M | 3.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -8.11M | -647.81M | -694.83M | -751.56M | -18.13M | -20.75M | -27.04M | -20.00M | -20.02M | -19.65M | -23.81M | -18.84M | -991.61M | -19.47M | -1066.28M | -19.70M | -23.20M | -1124.32M | -24.55M | -1167.86M |