Elbit Systems Income Statement (2009-2025) | ESLT

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
1,118.28M1,302.37M1,363.60M1,494.27M1,352.81M1,303.37M1,348.94M1,506.43M1,393.49M1,453.89M1,501.57M1,625.79M1,553.95M1,626.16M1,717.55M1,930.22M1,895.80M1,972.66M1,921.61M2,148.56M
Cost of Revenue (Quarter)
836.94M963.17M1,000.44M1,119.92M1,025.86M963.65M1,022.96M1,125.80M1,031.97M1,081.74M1,134.39M1,243.68M1,179.80M1,236.47M1,304.76M1,465.02M1,441.49M1,499.75M1,443.37M1,618.77M
Gross Profit (Quarter)
281.34M346.60M370.70M374.35M326.94M339.73M325.98M380.63M361.52M372.16M367.17M382.11M374.15M389.69M412.78M465.20M454.31M472.91M478.24M529.79M
Operating items
Amortization - Intangibles (Quarter)
9.10M12.50M12.70M12.80M10.90M15.40M11.90M11.40M11.20M10.60M10.90M11.20M10.30M8.10M8.10M7.70M7.70M7.70M7.70M7.80M
Research & Development (Quarter)
84.26M95.41M101.47M113.95M100.68M96.35M113.19M125.42M110.32M93.43M103.31M117.36M98.52M116.80M119.89M131.19M114.27M129.67M129.11M144.09M
Selling, General & Administrative (Quarter)
61.76M65.94M67.28M72.37M84.32M72.73M80.22M75.77M77.14M75.42M71.84M105.88M81.18M68.69M75.74M85.40M89.45M93.90M86.74M77.16M
Other Operating Expenses (Quarter)
51.48M60.71M84.14M80.75M83.32M55.53M59.15M59.10M80.16M101.72M85.97M91.30M89.08M87.71M-120.60M107.21M100.88M91.53M-88.93M116.07M
Operating Expenses (Quarter)
197.50M222.07M252.89M267.08M268.33M224.61M252.56M260.30M267.62M270.57M261.12M314.53M268.79M273.20M75.03M323.81M304.60M315.09M126.92M337.33M
Operating Income (Quarter)
83.84M117.13M110.27M107.27M58.62M115.11M73.42M120.33M93.90M101.58M106.05M67.58M105.36M116.48M125.81M141.40M149.71M157.82M171.43M192.47M
EBIT (Quarter)
83.84M117.13M110.27M107.27M58.62M115.11M73.42M120.33M93.90M101.58M106.05M67.58M105.36M116.48M125.81M141.40M149.71M157.82M171.43M192.47M
Non-operating items
Non Operating Investment Income (Quarter)
-0.22M1.08M-24.21M
Other Non Operating Income (Quarter)
-3.25M-1.42M0.32M9.68M-1.83M-12.09M4.82M-14.47M-1.85M-1.68M-1.85M0.59M5.30M-2.03M-2.00M-6.45M-1.34M24.15M
Non Operating Income (Quarter)
-0.22M-7.07M-13.48M-19.61M-9.29M-16.40M-26.76M-24.21M-32.06M-35.72M-45.84M-31.18M-29.08M-44.95M-45.91M-38.96M-31.17M-34.46M-34.03M
Net income details
EBT (Quarter)
80.37M108.64M97.11M97.33M57.87M93.73M61.85M79.11M67.84M67.85M68.48M22.33M79.47M85.37M87.86M89.04M115.70M125.30M138.33M182.59M
Tax Provisions (Quarter)
-10.80M-20.09M-8.32M-92.17M-7.97M-12.78M-7.93M4.55M-8.70M-9.25M-10.01M5.04M-11.60M-11.26M-12.83M-3.37M-16.06M-7.06M-11.41M-21.01M
Profit After Tax (Quarter)
72.60M102.01M91.77M8.28M52.95M80.82M56.23M85.47M62.17M62.42M60.86M30.40M73.73M78.60M79.31M90.22M107.37M126.02M133.68M168.55M
Equity Income (Quarter)
3.03M13.46M2.98M3.12M3.04M-0.14M2.31M1.82M3.03M3.82M2.40M3.03M5.85M4.49M4.28M4.55M7.73M7.78M6.76M6.98M
Net Income - Minority (Quarter)
-13.07M-13.20M-13.21M-14.63M-14.55M-2.30M-2.15M-2.45M-2.61M-2.22M-2.29M-2.79M-2.81M-3.05M-3.44M-3.44M-3.83M-4.38M-4.57M-0.38M
Income from Non-Controlling Interests (Quarter)
-0.07M-0.28M0.14M-0.10M-0.18M0.34M-0.01M-0.17M-0.10M-0.07M-0.15M-0.39M-0.05M-0.24M-0.21M-0.23M-0.28M-0.32M-0.28M-0.39M
Income from Continuing Operations (Quarter)
91.17M128.73M105.42M189.51M65.84M106.51M69.78M74.56M76.53M77.09M78.49M17.29M91.07M96.63M100.69M92.41M131.76M132.36M149.74M203.60M
Consolidated Net Income (Quarter)
91.17M128.73M105.42M189.51M65.84M106.51M69.78M74.56M76.53M77.09M78.49M17.29M91.07M96.63M100.69M92.41M131.76M132.36M149.74M203.60M
Income towards Parent Company (Quarter)
78.10M115.53M92.21M174.88M51.29M104.21M67.63M72.11M73.93M74.88M76.20M14.50M88.26M93.59M97.25M88.97M127.92M127.98M145.17M203.22M
Net Income towards Common Stockholders (Quarter)
78.10M115.53M92.21M174.88M51.29M104.21M67.63M72.11M73.93M74.88M76.20M14.50M88.26M93.59M97.25M88.97M127.92M127.98M145.17M203.22M
Additional items
EPS (Basic) (Quarter)
0.04M0.04M0.04M-0.04M0.04M0.04M0.04M-0.04M0.04M0.04M0.04M-0.04M0.04M0.04M0.04M8.000.04M0.05M0.05M0.05M
EPS (Weighted Average and Diluted) (Quarter)
0.04M0.04M0.04M-0.04M0.04M0.04M0.04M-0.04M0.04M0.04M0.04M-0.04M0.04M0.04M0.04M76.000.05M0.05M0.05M0.05M
Shares Outstanding (Weighted Average) (Quarter)
0.00M0.00M0.01M44.20M0.00M0.00M0.00M44.32M0.00M0.00M0.00M44.38M0.00M0.00M0.01M44.48M0.00M0.01M0.01M45.71M
Shares Outstanding (Diluted Average) (Quarter)
0.00M0.00M0.01M44.28M0.00M0.00M0.00M44.58M0.00M0.00M0.00M44.59M0.00M0.00M0.01M44.71M0.00M0.01M0.01M0.01M
EBITDA (Quarter)
83.84M117.13M110.27M107.27M58.62M115.11M73.42M120.33M93.90M101.58M106.05M67.58M105.36M116.48M125.81M141.40M149.71M157.82M171.43M192.47M
Interest Expenses (Quarter)
Tax Rate (Quarter)
-13.44%-18.49%-8.57%-94.70%-13.77%-13.63%-12.83%5.75%-12.82%-13.63%-14.62%22.59%-14.59%-13.19%-14.60%-3.78%-13.88%-5.63%-8.25%-11.51%