|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,118.28M | 1,302.37M | 1,363.60M | 1,494.27M | 1,352.81M | 1,303.37M | 1,348.94M | 1,506.43M | 1,393.49M | 1,453.89M | 1,501.57M | 1,625.79M | 1,553.95M | 1,626.16M | 1,717.55M | 1,930.22M | 1,895.80M | 1,972.66M | 1,921.61M | 2,148.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 836.94M | 963.17M | 1,000.44M | 1,119.92M | 1,025.86M | 963.65M | 1,022.96M | 1,125.80M | 1,031.97M | 1,081.74M | 1,134.39M | 1,243.68M | 1,179.80M | 1,236.47M | 1,304.76M | 1,465.02M | 1,441.49M | 1,499.75M | 1,443.37M | 1,618.77M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.34M | 339.20M | 363.16M | 374.35M | 326.94M | 339.73M | 325.98M | 380.63M | 361.52M | 372.16M | 367.17M | 382.11M | 374.15M | 389.69M | 412.78M | 465.20M | 454.31M | 472.91M | 478.24M | 529.79M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 12.50M | 12.70M | 12.80M | 10.90M | 15.40M | 11.90M | 11.40M | 11.20M | 10.60M | 10.90M | 11.20M | 10.30M | 8.10M | 8.10M | 7.70M | 7.70M | 7.70M | 7.70M | 7.80M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.26M | 95.41M | 101.47M | 113.95M | 100.68M | 96.35M | 113.19M | 125.42M | 110.32M | 93.43M | 103.31M | 117.36M | 98.52M | 116.80M | 119.89M | 131.19M | 114.27M | 129.67M | 129.11M | 144.09M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 3.40M | 3.30M | 3.00M | 2.40M | 2.40M | 3.30M | 4.40M | 5.70M | 5.70M | 5.80M | 6.00M | 8.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.76M | 65.94M | 67.28M | 72.37M | 84.32M | 72.73M | 80.22M | 75.77M | 77.14M | 75.42M | 71.84M | 105.88M | 81.18M | 68.69M | 75.74M | 85.40M | 89.45M | 93.90M | 86.74M | 77.16M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.48M | -14.66M | | 29.32M | -3.65M | -27.25M | -9.37M | -28.64M | 80.16M | 101.72M | 85.97M | 91.30M | -0.32M | 0.01M | -0.10M | -0.18M | 0.28M | 1.45M | 0.53M | 116.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.50M | 222.07M | 252.89M | 267.08M | 268.33M | 224.61M | 252.56M | 260.30M | 267.62M | 270.57M | 261.12M | 314.53M | 268.79M | 273.20M | 75.03M | 323.81M | 304.60M | 315.09M | 126.92M | 337.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.80M | 117.10M | 110.30M | 107.30M | 58.60M | 115.10M | 73.40M | 120.30M | 93.90M | 101.60M | 106.10M | 67.60M | 105.40M | 116.50M | 125.80M | 141.40M | 149.70M | 157.80M | 171.40M | 192.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.80M | 117.10M | 110.30M | 107.30M | 58.60M | 115.10M | 73.40M | 120.30M | 93.90M | 101.60M | 106.10M | 67.60M | 105.40M | 116.50M | 125.80M | 141.40M | 149.70M | 157.80M | 171.40M | 192.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.25M | -1.42M | 0.32M | 9.68M | -1.83M | -12.09M | 4.82M | -14.47M | -1.85M | -1.68M | -1.85M | 0.59M | 5.30M | -2.03M | 7.00M | -6.45M | 4.95M | -1.34M | 1.35M | 24.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -7.07M | -13.48M | -19.61M | 1.08M | -9.29M | -16.40M | -26.76M | -24.21M | -32.06M | -35.72M | -45.84M | -31.18M | -29.08M | -44.95M | -45.91M | -38.96M | -31.17M | -34.46M | -34.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.37M | 108.64M | 97.11M | 97.33M | 57.87M | 93.73M | 61.85M | 79.11M | 67.84M | 67.85M | 68.48M | 22.33M | 79.47M | 85.37M | 87.86M | 89.04M | 115.70M | 125.30M | 138.33M | 182.59M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.80M | -20.09M | -8.32M | -92.17M | -7.97M | -12.78M | -7.93M | 4.55M | -8.70M | -9.25M | -10.01M | 5.04M | -11.60M | -11.26M | -12.83M | -3.37M | -16.06M | -7.06M | -11.41M | -21.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.53M | 88.55M | 88.79M | 5.16M | 49.90M | 80.96M | 53.91M | 83.65M | 59.15M | 58.60M | 58.46M | 27.38M | 73.67M | 78.36M | 79.11M | 85.67M | 107.08M | 125.70M | 133.40M | 161.57M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.60M | 102.01M | 91.77M | 8.28M | 52.95M | 80.82M | 56.23M | 85.47M | 62.17M | 62.42M | 60.86M | 30.40M | 73.73M | 78.60M | 79.31M | 90.22M | 107.37M | 126.02M | 133.68M | 168.55M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.28M | 0.14M | -0.10M | -0.18M | 0.34M | -0.01M | -0.17M | -0.10M | -0.07M | -0.15M | -0.39M | -0.05M | -0.24M | -0.21M | -0.23M | -0.28M | -0.32M | -0.28M | -0.39M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.17M | 128.73M | 105.42M | 189.51M | 65.84M | 106.51M | 69.78M | 74.56M | 76.53M | 77.09M | 78.49M | 17.29M | 91.07M | 96.63M | 100.69M | 92.41M | 131.76M | 132.36M | 149.74M | 203.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.17M | 128.73M | 105.42M | 189.51M | 65.84M | 106.51M | 69.78M | 74.56M | 76.53M | 77.09M | 78.49M | 17.29M | 91.07M | 96.63M | 100.69M | 92.41M | 131.76M | 132.36M | 149.74M | 203.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.17M | 128.73M | 105.42M | 189.51M | 65.84M | 106.51M | 69.78M | 74.56M | 76.53M | 77.09M | 78.49M | 17.29M | 91.07M | 96.63M | 100.69M | 92.41M | 131.76M | 132.36M | 149.74M | 203.60M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.17M | 128.73M | 105.42M | 189.51M | 65.84M | 106.51M | 69.78M | 74.56M | 76.53M | 77.09M | 78.49M | 17.29M | 91.07M | 96.63M | 100.69M | 92.41M | 131.76M | 132.36M | 149.74M | 203.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06 | 2.91 | 2.39 | 4.29 | 1.49 | 2.41 | 1.58 | 1.68 | 1.73 | 1.74 | 1.77 | 0.39 | 2.05 | 2.18 | 2.27 | 2.08 | 2.96 | 2.98 | 3.37 | 4.45 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06 | 2.91 | 2.38 | 4.28 | 1.49 | 2.41 | 1.58 | 1.67 | 1.72 | 1.73 | 1.76 | 0.39 | 2.04 | 2.17 | 2.26 | 2.07 | 2.95 | 2.96 | 3.35 | 4.34 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.20M | 44.20M | 44.20M | 44.20M | 44.20M | 44.20M | 44.20M | 44.32M | 44.32M | 44.32M | 44.32M | 44.38M | 44.38M | 44.38M | 44.38M | 44.48M | 44.48M | 44.48M | 44.48M | 45.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.22M | 44.22M | 44.22M | 44.28M | 44.28M | 44.28M | 44.28M | 44.58M | 44.58M | 44.58M | 44.58M | 44.59M | 44.59M | 44.59M | 44.59M | 44.71M | 44.71M | 44.71M | 44.71M | 46.92M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.26M | | | | 44.34M | | | | 44.34M | | | | 44.55M | | | | 46.44M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.80M | 117.10M | 110.30M | 107.30M | 58.60M | 115.10M | 73.40M | 120.30M | 93.90M | 101.60M | 106.10M | 67.60M | 105.40M | 116.50M | 125.80M | 141.40M | 149.70M | 157.80M | 171.40M | 192.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.81M | | | | 164.91M | | | | 165.20M | | | | 127.22M | | | | 22.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.44% | -18.49% | -8.57% | -94.70% | -13.77% | -13.63% | -12.83% | 5.75% | -12.82% | -13.63% | -14.62% | 22.59% | -14.59% | -13.19% | -14.60% | -3.78% | -13.88% | -5.63% | -8.25% | -11.51% |