|
Assets Growth (1y)
|
| | | 4.52% | 9.56% | 12.52% | 18.41% | 21.10% | 14.88% | 9.18% | 2.90% | 8.72% | 3.10% | 0.70% | 2.42% | -2.56% | | 7.69% | 3.21% | 0.02% | | 2.74% | 2.24% | 0.18% | -4.07% | -1.92% | 2.54% | 8.73% | 8.01% | 8.27% | 5.54% | 5.26% | 8.37% | 7.71% | 8.34% | 9.97% | 10.91% | 8.12% | 36.82% | 39.45% | 33.15% | 42.79% | 13.71% | 15.04% | 12.29% | 6.68% | 9.85% | 2.08% | 15.51% | 18.60% | 15.63% | 16.52% | 5.83% | 3.14% | -1.09% | 1.11% | 3.18% | 1.72% | 5.69% | 8.38% | 10.04% | 12.81% | 12.65% | 10.70% | 14.99% | 13.20% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 11.23% | 9.07% | 7.35% | 7.66% | 8.66% | | 5.79% | 2.84% | 1.95% | 3.22% | 3.67% | 2.63% | -0.80% | 0.76% | 2.76% | 2.67% | 2.90% | | 2.95% | 3.43% | 4.66% | 3.94% | 4.58% | 5.45% | 7.97% | 9.09% | 8.03% | 16.09% | 17.31% | 16.97% | 18.47% | 19.01% | 20.83% | 18.36% | 18.09% | 19.56% | 17.87% | 19.97% | 21.79% | 13.04% | 11.02% | 11.13% | 9.28% | 7.90% | 6.34% | 8.04% | 7.56% | 6.52% | 8.49% | 6.31% | 5.78% | 5.60% | 6.65% | 9.30% | 9.11% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.04% | 6.72% | 6.48% | 5.66% | 5.15% | 3.92% | 3.59% | 2.66% | 2.91% | 2.64% | 3.42% | 3.18% | 2.24% | 3.67% | 4.82% | 4.35% | 4.75% | | 4.91% | 10.40% | 11.95% | 10.64% | 12.04% | 12.77% | 15.09% | 14.18% | 13.94% | 14.34% | 13.65% | 15.73% | 16.04% | 16.45% | 15.98% | 15.18% | 15.04% | 14.34% | 14.05% | 13.53% | 13.64% | 8.59% | 8.44% | 9.28% | 8.41% | 8.39% | 7.61% | 9.80% | 9.71% |
|
Assets (QoQ)
|
1.38% | 1.90% | 1.88% | -0.70% | 6.26% | 4.66% | 7.22% | 1.56% | 0.81% | -0.54% | 1.05% | 7.31% | -4.40% | -2.86% | 2.78% | 2.08% | | | -1.49% | -1.08% | 4.62% | 0.78% | -1.97% | -3.07% | 0.18% | 3.04% | 2.49% | 2.77% | -0.48% | 3.28% | -0.10% | 2.51% | 2.46% | 2.65% | 0.49% | 4.04% | 3.34% | 0.06% | 27.17% | 6.05% | -1.33% | 7.31% | 1.27% | 7.29% | -3.69% | 1.95% | 4.28% | -0.30% | 8.97% | 4.68% | 1.67% | 0.46% | -1.02% | 2.02% | -2.50% | 2.70% | 1.00% | 0.58% | 1.29% | 5.32% | 2.56% | 3.11% | 1.15% | 3.50% | 6.53% | 1.51% |
|
Capital Expenditures Growth (1y)
|
| | | -13.65% | -71.83% | -22.34% | 7.83% | -44.66% | 13.84% | 49.78% | 2.99% | 47.75% | 45.57% | -8.19% | -3.32% | 21.03% | 10.56% | -6.98% | -49.35% | 10.86% | 24.61% | 29.12% | -3.55% | -96.41% | -74.19% | -26.63% | 48.53% | 20.71% | -104.04% | -60.80% | 32.59% | -45.60% | 48.64% | 28.56% | -17.02% | 19.92% | 3.16% | 19.50% | -9.17% | -7.41% | -63.43% | -80.39% | 39.38% | -19.08% | 30.54% | -4.25% | -4.39% | -1.51% | -43.93% | -31.74% | 35.24% | -37.13% | -64.97% | -78.95% | 29.22% | 18.16% | 2.98% | 25.33% | -12.36% | -117.39% | 41.24% | 14.99% | 10.80% | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 4.94% | 6.94% | 12.73% | 2.40% | 15.80% | 25.14% | 16.54% | -20.40% | 28.35% | 28.40% | 6.39% | -22.12% | -11.40% | -5.51% | 1.34% | -10.14% | -11.55% | -38.89% | -13.01% | 23.85% | -31.38% | -22.21% | -13.30% | 17.79% | 2.58% | -0.49% | 2.58% | -0.02% | -7.79% | 6.67% | -1.23% | 1.66% | -0.80% | -3.21% | -14.83% | 6.57% | -9.09% | -17.78% | -35.31% | 21.69% | -18.34% | -18.15% | -34.95% | 18.66% | -4.44% | -32.07% | -20.74% | 15.27% | -34.62% | 2.03% | -4.34% | 7.86% | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.57% | 11.48% | 12.80% | -12.11% | -0.89% | 11.24% | 12.20% | -6.29% | 10.54% | -5.46% | -10.81% | -1.44% | -9.80% | -4.24% | -1.98% | -4.40% | -10.11% | -5.91% | 3.66% | 7.44% | -14.29% | -23.64% | -16.13% | 15.65% | -3.41% | -2.87% | -11.70% | 5.90% | -8.64% | 4.07% | -7.34% | 6.32% | -7.35% | -21.15% | -28.98% | 16.16% | -7.82% | -21.20% | -27.05% | 15.33% | -24.14% | 1.23% | -9.30% | 10.16% | | | |
|
Capital Expenditures (QoQ)
|
-4.53% | -28.83% | 800.25% | -112.05% | -58.06% | 8.27% | 717.20% | -116.17% | 5.86% | 46.54% | 1,365.76% | -108.20% | 1.93% | -6.26% | 1,231.12% | -106.70% | -11.07% | -27.09% | 635.49% | -111.79% | 6.06% | -19.49% | 828.67% | -124.01% | 16.69% | 13.14% | 954.72% | -112.82% | -114.39% | 31.54% | 804.79% | -114.08% | 24.38% | 4.79% | 918.73% | -113.58% | 8.55% | 20.85% | 1,023.81% | -116.06% | -39.15% | 12.63% | 813.77% | -113.72% | 18.83% | -31.13% | 754.58% | -114.57% | -15.09% | -20.03% | 771.96% | -114.77% | -38.46% | -30.19% | 585.23% | -109.36% | -64.14% | -0.21% | 669.49% | -123.21% | 55.63% | -44.98% | 842.23% | | | |
|
Cash & Equivalents Growth (1y)
|
| | | 24.60% | 39.81% | 65.05% | 7.36% | -9.79% | -38.03% | -64.23% | 34.10% | 15.10% | 117.43% | 58.86% | -5.35% | 1.43% | -59.00% | 2.35% | 0.00% | 7.46% | 27.59% | 19.60% | 4.52% | -8.20% | -11.26% | -3.90% | 11.18% | 52.67% | 2.09% | -4.84% | 0.00% | -48.71% | -3.98% | -23.53% | -29.95% | 57.43% | 25.08% | 22.71% | 33.58% | -13.91% | 2.58% | 8.84% | 6.03% | 270.60% | 15.25% | 33.43% | 26.12% | -69.76% | -4.36% | -8.11% | -7.10% | 33.30% | 16.96% | 22.17% | -18.49% | -45.09% | -54.84% | -51.53% | -6.48% | -28.51% | 8.04% | -0.91% | 34.40% | 4.98% | -9.57% | 19.63% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 8.97% | 23.50% | -2.12% | 10.87% | 1.74% | -17.95% | -16.53% | 8.27% | 7.86% | 4.39% | 24.82% | -0.36% | 0.02% | -22.57% | 5.56% | 5.13% | 14.62% | 4.95% | 3.03% | 5.13% | -10.42% | -4.54% | -11.24% | -8.00% | 7.23% | 7.03% | -3.70% | -2.19% | -11.41% | 7.20% | 0.70% | -0.26% | 71.26% | 13.93% | 21.24% | 21.33% | -1.19% | 4.18% | 10.09% | 7.50% | 14.32% | 8.83% | 14.42% | -1.52% | -39.51% | -20.36% | -18.36% | -10.87% | -19.42% | -17.05% | -16.28% | 0.81% | -25.59% | -23.87% | -16.87% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.12% | -0.29% | 2.80% | 7.33% | 0.77% | -8.96% | -7.74% | 8.08% | 11.95% | 0.60% | 12.20% | 1.92% | -4.76% | -14.57% | -3.06% | -4.03% | 3.99% | 6.78% | 0.52% | 1.69% | -0.52% | 2.22% | -1.36% | 1.98% | 31.51% | 7.71% | 5.33% | 4.59% | -4.87% | 6.31% | 4.60% | 3.06% | 15.15% | 10.59% | 14.88% | 6.23% | -6.72% | -9.79% | -4.60% | -1.08% | -10.12% | -8.85% | -6.37% | 3.72% | -30.16% | -13.17% | -8.40% |
|
Cash & Equivalents (QoQ)
|
29.75% | -11.37% | -8.94% | 19.01% | 45.58% | 4.62% | -40.77% | 0.00% | 0.00% | -39.61% | 122.05% | -14.17% | 88.90% | -55.87% | 32.30% | -8.02% | -23.64% | 10.14% | 29.26% | -1.15% | -9.33% | 3.24% | 12.97% | -13.19% | -12.35% | 11.80% | 30.69% | 19.21% | -41.39% | 4.21% | 37.34% | -38.85% | 9.72% | -17.01% | 25.81% | 37.43% | -12.83% | -18.58% | 36.95% | -11.43% | 3.87% | -13.62% | 33.43% | 209.57% | -67.70% | 0.00% | 26.12% | -25.77% | 2.16% | -3.92% | 27.50% | 6.52% | -10.37% | 0.37% | -14.94% | -28.25% | -26.27% | 7.71% | 64.13% | -45.15% | 11.42% | -1.21% | 122.61% | -57.16% | -4.02% | 30.68% |
|
Cash from Investing Activities Growth (1y)
|
| | | 74.05% | -110.95% | 68.64% | -303.70% | 399.93% | -270.99% | 114.53% | 94.74% | -458.96% | 284.30% | -1,060.35% | -99.83% | 90.49% | -104.56% | 70.65% | -4.73% | 135.16% | -437.58% | 106.21% | -92.90% | 66.82% | 28.33% | -10,209.62% | -1.35% | -323.09% | 4.82% | 79.93% | 43.59% | -33.07% | 51.59% | 27.42% | -78.98% | 59.15% | -660.10% | -18.52% | -1,169.03% | -49.25% | 306.13% | -1,523.96% | 89.47% | -8.47% | -72.12% | 87.32% | 18.40% | -206.17% | -551.19% | 16.74% | -101.25% | 65.14% | 106.47% | -97.92% | -4.00% | -18.43% | -478.16% | 13.29% | 79.85% | -146.79% | 81.46% | 66.83% | -209.59% | -280.15% | -2,444.96% | 542.87% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -40.83% | 154.19% | 24.08% | -30.33% | -0.81% | 32.20% | 25.73% | 52.09% | -50.66% | 23.28% | -44.06% | -59.23% | 27.15% | -29.58% | -22.61% | -26.98% | -9.38% | -54.21% | -8.02% | -3.32% | -90.86% | 30.88% | -155.74% | -0.77% | -47.56% | -51.86% | 44.32% | -134.00% | 6.73% | 112.42% | -140.84% | -33.72% | 12.87% | 85.36% | -34.63% | -2.92% | -70.50% | -37.39% | -19.68% | 44.29% | -5.00% | -56.67% | 40.66% | -19.53% | -8.12% | -45.87% | -12.63% | 25.01% | -0.62% | 64.34% | 17.12% | 13.43% | -123.14% | -170.74% | 48.49% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.92% | -28.73% | 14.96% | -19.45% | 21.07% | -3.73% | -20.80% | 26.46% | -19.60% | 20.98% | -40.90% | -18.21% | 30.20% | -15.78% | 23.12% | -15.63% | 6.58% | -68.28% | -1.63% | -90.44% | -38.08% | 48.30% | -209.82% | -6.45% | -31.71% | 32.04% | 18.69% | -1.94% | -21.93% | -57.01% | -8.08% | -31.46% | 6.73% | 26.78% | -32.09% | -17.93% | -15.40% | 8.70% | -24.08% | 48.50% | -27.60% | -15.52% | 43.02% | -1.27% | -63.98% | -48.45% | 32.60% |
|
Cash from Investing Activities (QoQ)
|
83.10% | -803.64% | 147.12% | -136.06% | -37.38% | -34.32% | -206.12% | 153.10% | -269.92% | 105.26% | -210.71% | -3,526.82% | 187.24% | -127.41% | 76.96% | -72.68% | 58.20% | -76.51% | 17.80% | 157.98% | -739.05% | 102.04% | -2,652.71% | 150.14% | -374.56% | -187.68% | 74.41% | -10.37% | -17.14% | 39.34% | 28.07% | -160.34% | 57.39% | 9.05% | -77.38% | 40.58% | -692.87% | 85.82% | -1,799.20% | 93.01% | 1,195.04% | -211.73% | 87.69% | 27.99% | 381.48% | -150.80% | 20.76% | -170.21% | -314.79% | 90.63% | -91.54% | 53.20% | 176.98% | -386.81% | -0.64% | 46.70% | -145.81% | 34.24% | 76.61% | -552.80% | 81.53% | -17.65% | -118.26% | -701.59% | -23.64% | 120.47% |
|
Cash from Operations Growth (1y)
|
| | | 1,074.16% | -57.29% | -183.71% | 35.90% | -37.38% | -144.49% | 56.65% | 59.92% | 29.38% | 126.10% | 139.93% | -23.59% | -73.37% | 977.33% | -859.48% | 4.03% | 485.15% | -238.07% | 56.63% | 24.61% | 3.82% | 150.21% | 972.33% | 0.62% | -70.83% | -218.34% | -112.42% | 33.67% | -309.65% | 239.66% | -725.46% | 0.59% | -188.35% | 171.96% | 86.60% | -12.02% | 131.46% | -194.04% | -155.24% | -58.97% | -121.25% | 229.84% | -28.25% | 97.98% | -32.36% | -4.99% | 99.77% | 51.02% | 371.05% | -199.25% | 122,937.24% | -24.82% | -305.88% | 18.49% | -93.99% | 60.54% | 91.25% | 123.52% | 428.53% | 44.09% | 2,974.20% | 271.77% | 177.81% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 111.88% | -63.26% | -47.48% | 18.42% | -40.02% | 7.75% | -9.54% | 8.33% | 26.33% | -57.16% | -9.56% | -0.32% | 17.40% | 95.47% | 206.28% | 9.26% | 21.01% | -41.29% | 22.26% | 18.78% | -38.12% | 41.45% | -107.55% | 10.60% | -55.55% | 65.03% | -28.81% | 5.76% | 23.89% | -52.86% | -41.33% | -28.66% | 42.23% | 49.19% | 24.02% | -10.60% | 55.44% | 5.07% | 80.35% | 7.05% | -8.64% | -6.98% | 78.12% | 30.99% | -94.75% | -40.42% | 29.48% | 22.15% | 21.27% | -42.49% | 631.83% | 20.26% | 72.98% | 39.46% | -4.10% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.47% | -22.31% | -19.89% | 16.57% | 5.56% | -2.81% | 47.46% | 9.77% | -9.40% | -18.19% | -7.33% | 5.91% | -24.48% | 65.31% | -99.31% | 11.89% | -66.28% | 25.52% | 12.27% | 8.20% | -10.45% | -16.24% | -25.05% | -13.36% | -16.19% | 40.57% | -19.62% | -0.80% | -20.45% | 44.98% | 61.56% | 1.66% | 21.90% | -38.69% | 26.57% | -4.10% | 13.16% | -24.06% | 20.68% | 8.16% | -16.41% | 17.45% | 25.87% | 39.06% | 83.08% | -7.64% | 35.16% |
|
Cash from Operations (QoQ)
|
1,517.54% | -62.07% | 147.35% | -22.64% | -41.16% | -174.34% | 501.57% | -64.35% | -141.81% | 27.57% | 1,581.48% | -71.16% | -91.57% | 10.82% | 2,735.14% | -89.95% | 241.13% | -178.12% | 488.35% | -43.46% | -180.49% | 75.46% | 1,215.84% | -52.90% | -61.07% | 326.34% | 28.71% | -86.35% | -257.94% | 55.27% | 1,485.58% | -121.42% | 205.21% | -364.41% | 268.85% | -161.39% | 199.23% | -113.03% | 1,208.69% | -78.05% | -396.64% | 64.64% | 278.20% | -111.37% | 1,912.11% | -134.92% | 375.10% | -107.60% | 1,400.77% | -100.09% | 179,371.72% | -86.35% | -576.29% | 205.43% | 9.72% | -137.37% | -88.57% | 107.77% | 2,832.70% | -102.04% | 607.03% | 74.60% | 699.53% | -59.39% | -34.42% | 30.47% |
|
Dividends Paid - Common Growth (1y)
|
| | | -100.85% | 31.47% | -2.85% | -18.93% | | | 0.57% | -2.93% | | | 18.20% | -17.81% | | | -0.61% | -61.65% | | | 376.16% | 243.18% | | | -145.22% | 2.88% | | | -8.11% | -0.22% | | | -10.02% | 10.01% | | | -100.00% | 0.01% | | | 45.16% | -7.80% | | | 5.82% | 25.52% | 2.50% | -12.83% | -4.56% | 3.83% | -4.58% | 43.79% | -8.99% | -4.35% | -9.01% | -2.44% | -0.07% | 3.19% | -0.27% | 1.96% | -0.31% | -0.39% | -0.19% | -20.63% | -24.97% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 5.77% | -13.52% | | | 6.46% | -32.62% | | | 62.27% | 2.65% | | | -7.91% | 10.63% | | | -10.53% | 52.16% | | | -36.40% | 4.14% | | | -33.49% | 3.16% | | | -6.46% | 0.48% | | | -1.09% | 4.99% | | | 18.57% | 6.31% | | | -2.38% | 7.62% | -3.59% | 13.39% | -4.47% | 0.82% | -4.56% | 17.35% | -3.04% | -0.57% | -3.08% | -6.61% | -7.85% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 34.02% | -3.17% | | | -0.44% | 1.56% | | | -2.13% | 2.12% | | | -8.37% | 8.25% | | | -24.33% | 31.12% | | | -20.96% | 0.81% | | | -4.20% | 4.90% | | | -3.51% | 5.74% | | | -3.32% | 2.82% | | | 10.05% | 3.47% | | | -1.50% | 5.08% | -2.23% | 5.13% | -7.41% |
|
Dividends Paid - Common (QoQ)
|
-5,369.74% | 66.55% | 1,010.27% | -101.21% | -1,766.30% | 49.80% | 817.55% | | | | 800.49% | | | | 803.81% | | | | 368.27% | | | | 233.37% | | | | 858.42% | | | | 799.99% | | | | 799.96% | | | | 450.01% | | | | 688.41% | -116.42% | -75.05% | 44.30% | 884.19% | -112.75% | -102.58% | 48.39% | 878.78% | -112.84% | -8.88% | -0.07% | 783.44% | -114.64% | -2.32% | 2.25% | 804.73% | -114.23% | -0.05% | -0.01% | 799.85% | -114.31% | -20.46% | -3.61% |
|
EBITDA Margin Growth (1y)
|
| | | -370.00 | -37.00 | -90.00 | -106.00 | -136.00 | -53.00 | 41.00 | -78.00 | -57.00 | 39.00 | -123.00 | 355.00 | 187.00 | 150.00 | 112.00 | -789.00 | 88.00 | -59.00 | -3.00 | 19.00 | -31.00 | -17.00 | 21.00 | 662.00 | 31.00 | -4.00 | 149.00 | 38.00 | -100.00 | 51.00 | 24.00 | 109.00 | -3.00 | 333.00 | -143.00 | -668.00 | -30.00 | -499.00 | 40.00 | 123.00 | 6.00 | 330.00 | -716.00 | 278.00 | -1.00 | -186.00 | 601.00 | -42.00 | -316.00 | -16.00 | -264.00 | 81.00 | 241.00 | -185.00 | 162.00 | -383.00 | 4.00 | 18.00 | 26.00 | 317.00 | 112.00 | 84.00 | 160.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -563.00 | -50.00 | -173.00 | 171.00 | -6.00 | 136.00 | 29.00 | -512.00 | 218.00 | 130.00 | -15.00 | -415.00 | 243.00 | 74.00 | 130.00 | -107.00 | 87.00 | -80.00 | 167.00 | 719.00 | -101.00 | 30.00 | 194.00 | 809.00 | -73.00 | 379.00 | 30.00 | -521.00 | -133.00 | -115.00 | -79.00 | -436.00 | -26.00 | 165.00 | -819.00 | -267.00 | -24.00 | -354.00 | -75.00 | 359.00 | -311.00 | 129.00 | -379.00 | 317.00 | -77.00 | -386.00 | 499.00 | -344.00 | -72.00 | -183.00 | -76.00 | 15.00 | 356.00 | -83.00 | 348.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -288.00 | 41.00 | -64.00 | -599.00 | 51.00 | 60.00 | 47.00 | 170.00 | 218.00 | 109.00 | 156.00 | 285.00 | 174.00 | 121.00 | 302.00 | 39.00 | -16.00 | 304.00 | 47.00 | 161.00 | -134.00 | -136.00 | 91.00 | 264.00 | -96.00 | 211.00 | -646.00 | -120.00 | -128.00 | 30.00 | -194.00 | -199.00 | -344.00 | -37.00 | -482.00 | -227.00 | -100.00 | -554.00 | -177.00 | 57.00 | -66.00 | -38.00 | -191.00 | 251.00 | 39.00 | -285.00 | 685.00 |
|
EBITDA Margin (QoQ)
|
-316.00 | 46.00 | -81.00 | -20.00 | 18.00 | -7.00 | -97.00 | -49.00 | 101.00 | 86.00 | -215.00 | -29.00 | 196.00 | -76.00 | 263.00 | -197.00 | 160.00 | -114.00 | -638.00 | 680.00 | 13.00 | -58.00 | -615.00 | 630.00 | 27.00 | -20.00 | 26.00 | -2.00 | -8.00 | 133.00 | -85.00 | -140.00 | 143.00 | 106.00 | 0.00 | -252.00 | 479.00 | -370.00 | -525.00 | 386.00 | 10.00 | 169.00 | -442.00 | 269.00 | 335.00 | -878.00 | 552.00 | -10.00 | 150.00 | -91.00 | -91.00 | -285.00 | 450.00 | -339.00 | 254.00 | -125.00 | 25.00 | 8.00 | -291.00 | 262.00 | 38.00 | 16.00 | 0.00 | 57.00 | 10.00 | 92.00 |
|
EBIT Growth (1y)
|
| | | -35.77% | -20.73% | -20.19% | -2.79% | -16.80% | 7.21% | 7.25% | -6.12% | 1.83% | 2.81% | -12.78% | 56.58% | 28.92% | 23.37% | 24.55% | -30.55% | 11.49% | -6.23% | -1.50% | 11.02% | -0.12% | 4.65% | 8.51% | 21.42% | 5.75% | 6.80% | 19.94% | 12.17% | -8.01% | 7.69% | 4.97% | 18.44% | 8.79% | 48.43% | -3.79% | -62.70% | 20.05% | -28.19% | 28.63% | 64.58% | 5.75% | 45.88% | -76.86% | 64.50% | 4.27% | 0.00% | 368.61% | 2.53% | -30.08% | -1.72% | -33.41% | 12.17% | 60.19% | -11.76% | 44.44% | -43.84% | 12.21% | 14.67% | 18.63% | 109.23% | 42.09% | 35.49% | 36.27% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -18.36% | -4.40% | -9.28% | 12.64% | 2.99% | 10.79% | 5.22% | 0.69% | 13.54% | 5.95% | 2.28% | 6.48% | 12.81% | 6.58% | 10.01% | -2.18% | 5.60% | 1.57% | 8.63% | 14.77% | -0.96% | 6.37% | 10.96% | 17.28% | 1.91% | 19.51% | 6.60% | -20.87% | 6.31% | 4.71% | 9.11% | -10.08% | 11.37% | 15.85% | -34.09% | 0.33% | 9.80% | 1.56% | 11.73% | 40.54% | -8.30% | 12.76% | -10.29% | 23.68% | 5.31% | -4.64% | 65.18% | -13.56% | 7.92% | -0.19% | 4.49% | 9.64% | 36.69% | 11.09% | 32.67% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.79% | 0.22% | -1.74% | 1.96% | 3.99% | 5.94% | 4.49% | 6.59% | 9.10% | 5.86% | 6.85% | 10.46% | 6.91% | 6.84% | 10.88% | 4.46% | 3.34% | 10.87% | 5.30% | -7.75% | 4.88% | 5.11% | 11.07% | -0.20% | 6.08% | 12.33% | -18.46% | 6.05% | 5.79% | 10.86% | 7.09% | 4.17% | 0.14% | 8.85% | -2.23% | 3.04% | 8.20% | -1.90% | 6.05% | 11.83% | 6.74% | 7.73% | 4.35% | 17.33% | 13.24% | 6.14% | 48.76% |
|
EBIT Margin Growth (1y)
|
| | | -370.00 | -37.00 | -90.00 | -106.00 | -136.00 | -53.00 | 41.00 | -78.00 | -57.00 | 39.00 | -123.00 | 355.00 | 187.00 | 150.00 | 112.00 | -789.00 | 88.00 | -59.00 | -3.00 | 19.00 | -31.00 | -17.00 | 21.00 | 662.00 | 31.00 | -4.00 | 149.00 | 38.00 | -100.00 | 51.00 | 24.00 | 109.00 | -3.00 | 333.00 | -143.00 | -668.00 | -30.00 | -499.00 | 40.00 | 123.00 | 6.00 | 330.00 | -716.00 | 278.00 | -1.00 | -186.00 | 601.00 | -42.00 | -316.00 | -16.00 | -264.00 | 81.00 | 241.00 | -185.00 | 162.00 | -383.00 | 4.00 | 18.00 | 26.00 | 317.00 | 112.00 | 84.00 | 160.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -563.00 | -50.00 | -173.00 | 171.00 | -6.00 | 136.00 | 29.00 | -512.00 | 218.00 | 130.00 | -15.00 | -415.00 | 243.00 | 74.00 | 130.00 | -107.00 | 87.00 | -80.00 | 167.00 | 719.00 | -101.00 | 30.00 | 194.00 | 809.00 | -73.00 | 379.00 | 30.00 | -521.00 | -133.00 | -115.00 | -79.00 | -436.00 | -26.00 | 165.00 | -819.00 | -267.00 | -24.00 | -354.00 | -75.00 | 359.00 | -311.00 | 129.00 | -379.00 | 317.00 | -77.00 | -386.00 | 499.00 | -344.00 | -72.00 | -183.00 | -76.00 | 15.00 | 356.00 | -83.00 | 348.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -288.00 | 41.00 | -64.00 | -599.00 | 51.00 | 60.00 | 47.00 | 170.00 | 218.00 | 109.00 | 156.00 | 285.00 | 174.00 | 121.00 | 302.00 | 39.00 | -16.00 | 304.00 | 47.00 | 161.00 | -134.00 | -136.00 | 91.00 | 264.00 | -96.00 | 211.00 | -646.00 | -120.00 | -128.00 | 30.00 | -194.00 | -199.00 | -344.00 | -37.00 | -482.00 | -227.00 | -100.00 | -554.00 | -177.00 | 57.00 | -66.00 | -38.00 | -191.00 | 251.00 | 39.00 | -285.00 | 685.00 |
|
EBIT Margin (QoQ)
|
-316.00 | 46.00 | -81.00 | -20.00 | 18.00 | -7.00 | -97.00 | -49.00 | 101.00 | 86.00 | -215.00 | -29.00 | 196.00 | -76.00 | 263.00 | -197.00 | 160.00 | -114.00 | -638.00 | 680.00 | 13.00 | -58.00 | -615.00 | 630.00 | 27.00 | -20.00 | 26.00 | -2.00 | -8.00 | 133.00 | -85.00 | -140.00 | 143.00 | 106.00 | 0.00 | -252.00 | 479.00 | -370.00 | -525.00 | 386.00 | 10.00 | 169.00 | -442.00 | 269.00 | 335.00 | -878.00 | 552.00 | -10.00 | 150.00 | -91.00 | -91.00 | -285.00 | 450.00 | -339.00 | 254.00 | -125.00 | 25.00 | 8.00 | -291.00 | 262.00 | 38.00 | 16.00 | 0.00 | 57.00 | 10.00 | 92.00 |
|
EBIT (QoQ)
|
-19.17% | 6.06% | -11.22% | -15.60% | -0.25% | 6.78% | 8.13% | -27.76% | 28.55% | 6.82% | -5.35% | -21.65% | 29.79% | -9.38% | 69.92% | -35.49% | 24.20% | -8.52% | -5.25% | 3.57% | 4.45% | -3.90% | 6.79% | -6.82% | 9.44% | -0.35% | 19.49% | -18.85% | 10.52% | 11.91% | 11.75% | -33.45% | 29.39% | 9.08% | 26.09% | -38.87% | 76.54% | -29.29% | -51.12% | 96.74% | 5.60% | 26.65% | -37.45% | 26.41% | 45.68% | -79.91% | 344.65% | -19.87% | 39.71% | -5.86% | -2.71% | -45.36% | 96.38% | -36.22% | 63.89% | -21.97% | 8.18% | 4.40% | -36.28% | 55.91% | 10.55% | 8.01% | 12.39% | 5.88% | 5.42% | 8.63% |
|
EBT Growth (1y)
|
| | | 2.69% | -33.81% | -27.19% | -14.00% | -48.40% | -9.83% | 14.49% | -153.45% | 36.82% | 24.51% | -9.35% | 447.17% | 28.92% | 23.37% | 24.55% | -30.55% | 11.49% | -6.23% | -1.50% | 11.02% | -0.12% | 4.65% | 8.51% | 21.42% | 5.75% | 6.80% | 19.94% | 12.17% | -8.01% | 7.69% | 4.97% | 18.44% | 8.79% | 48.43% | -3.79% | -62.70% | 20.05% | -28.19% | 28.63% | 64.58% | 5.75% | 45.88% | -76.86% | 64.50% | 4.27% | 0.00% | 368.61% | 2.53% | -30.08% | -1.72% | -33.41% | 12.17% | 60.19% | -11.76% | 44.44% | -43.84% | 12.21% | 14.67% | 18.63% | 109.23% | 42.09% | 35.49% | 36.27% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -10.17% | -9.42% | -8.92% | 16.86% | -3.09% | 11.47% | 8.93% | 8.82% | 25.29% | 12.93% | 3.60% | 67.23% | 12.81% | 6.58% | 10.01% | -2.18% | 5.60% | 1.57% | 8.63% | 14.77% | -0.96% | 6.37% | 10.96% | 17.28% | 1.91% | 19.51% | 6.60% | -20.87% | 6.31% | 4.71% | 9.11% | -10.08% | 11.37% | 15.85% | -34.09% | 0.33% | 9.80% | 1.56% | 11.73% | 40.54% | -8.30% | 12.76% | -10.29% | 23.68% | 5.31% | -4.64% | 65.18% | -13.56% | 7.92% | -0.19% | 4.49% | 9.64% | 36.69% | 11.09% | 32.67% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.83% | -2.98% | -1.50% | 4.23% | 0.27% | 6.33% | 6.68% | 11.68% | 15.74% | 9.99% | 7.67% | 41.36% | 6.91% | 6.84% | 10.88% | 4.46% | 3.34% | 10.87% | 5.30% | -7.75% | 4.88% | 5.11% | 11.07% | -0.20% | 6.08% | 12.33% | -18.46% | 6.05% | 5.79% | 10.86% | 7.09% | 4.17% | 0.14% | 8.85% | -2.23% | 3.04% | 8.20% | -1.90% | 6.05% | 11.83% | 6.74% | 7.73% | 4.35% | 17.33% | 13.24% | 6.14% | 48.76% |
|
EBT Margin Growth (1y)
|
| | | 80.00 | -201.00 | -159.00 | -168.00 | -464.00 | -170.00 | 88.00 | -847.00 | 112.00 | 172.00 | -91.00 | 1,272.00 | 187.00 | 150.00 | 112.00 | -789.00 | 88.00 | -59.00 | -3.00 | 19.00 | -31.00 | -17.00 | 21.00 | 662.00 | 31.00 | -4.00 | 149.00 | 38.00 | -100.00 | 51.00 | 24.00 | 109.00 | -3.00 | 333.00 | -143.00 | -668.00 | -30.00 | -499.00 | 40.00 | 123.00 | 6.00 | 330.00 | -716.00 | 278.00 | -1.00 | -186.00 | 601.00 | -42.00 | -316.00 | -16.00 | -264.00 | 81.00 | 241.00 | -185.00 | 162.00 | -383.00 | 4.00 | 18.00 | 26.00 | 317.00 | 112.00 | 84.00 | 160.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -272.00 | -200.00 | -162.00 | 257.00 | -165.00 | 151.00 | 109.00 | -364.00 | 387.00 | 262.00 | 17.00 | 502.00 | 243.00 | 74.00 | 130.00 | -107.00 | 87.00 | -80.00 | 167.00 | 719.00 | -101.00 | 30.00 | 194.00 | 809.00 | -73.00 | 379.00 | 30.00 | -521.00 | -133.00 | -115.00 | -79.00 | -436.00 | -26.00 | 165.00 | -819.00 | -267.00 | -24.00 | -354.00 | -75.00 | 359.00 | -311.00 | 129.00 | -379.00 | 317.00 | -77.00 | -386.00 | 499.00 | -344.00 | -72.00 | -183.00 | -76.00 | 15.00 | 356.00 | -83.00 | 348.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | -109.00 | -53.00 | -513.00 | -108.00 | 75.00 | 127.00 | 318.00 | 386.00 | 241.00 | 188.00 | 1,202.00 | 174.00 | 121.00 | 302.00 | 39.00 | -16.00 | 304.00 | 47.00 | 161.00 | -134.00 | -136.00 | 91.00 | 264.00 | -96.00 | 211.00 | -646.00 | -120.00 | -128.00 | 30.00 | -194.00 | -199.00 | -344.00 | -37.00 | -482.00 | -227.00 | -100.00 | -554.00 | -177.00 | 57.00 | -66.00 | -38.00 | -191.00 | 251.00 | 39.00 | -285.00 | 685.00 |
|
EBT Margin (QoQ)
|
124.00 | -114.00 | -155.00 | 225.00 | -156.00 | -72.00 | -165.00 | -71.00 | 137.00 | 187.00 | -1100.00 | 888.00 | 196.00 | -76.00 | 263.00 | -197.00 | 160.00 | -114.00 | -638.00 | 680.00 | 13.00 | -58.00 | -615.00 | 630.00 | 27.00 | -20.00 | 26.00 | -2.00 | -8.00 | 133.00 | -85.00 | -140.00 | 143.00 | 106.00 | 0.00 | -252.00 | 479.00 | -370.00 | -525.00 | 386.00 | 10.00 | 169.00 | -442.00 | 269.00 | 335.00 | -878.00 | 552.00 | -10.00 | 150.00 | -91.00 | -91.00 | -285.00 | 450.00 | -339.00 | 254.00 | -125.00 | 25.00 | 8.00 | -291.00 | 262.00 | 38.00 | 16.00 | 0.00 | 57.00 | 10.00 | 92.00 |
|
EBT (QoQ)
|
26.61% | -10.88% | -19.54% | 13.11% | -18.39% | -1.97% | -4.96% | -32.14% | 42.62% | 24.47% | -144.37% | 273.72% | 29.79% | -9.38% | 69.92% | -35.49% | 24.20% | -8.52% | -5.25% | 3.57% | 4.45% | -3.90% | 6.79% | -6.82% | 9.44% | -0.35% | 19.49% | -18.85% | 10.52% | 11.91% | 11.75% | -33.45% | 29.39% | 9.08% | 26.09% | -38.87% | 76.54% | -29.29% | -51.12% | 96.74% | 5.60% | 26.65% | -37.45% | 26.41% | 45.68% | -79.91% | 344.65% | -19.87% | 39.71% | -5.86% | -2.71% | -45.36% | 96.38% | -36.22% | 63.89% | -21.97% | 8.18% | 4.40% | -36.28% | 55.91% | 10.55% | 8.01% | 12.39% | 5.88% | 5.42% | 8.63% |
|
Enterprise Value Growth (1y)
|
| | | 0.65% | -23.52% | -31.07% | -16.81% | -12.96% | 0.68% | -14.42% | -25.50% | -43.01% | -39.85% | -18.31% | -1.27% | 31.81% | 39.24% | 58.78% | 52.85% | 51.57% | 53.14% | 17.00% | -1.02% | 20.44% | 29.88% | 21.77% | 52.45% | 28.40% | 16.90% | 30.21% | 16.80% | 26.70% | 37.70% | 56.68% | 34.35% | 5.13% | -4.85% | -15.27% | -15.80% | 7.46% | 32.98% | 32.45% | 37.52% | -7.32% | -10.13% | -26.16% | -14.17% | 12.59% | -5.42% | 21.34% | 35.13% | 69.32% | 78.98% | 31.83% | -0.75% | -21.99% | -7.35% | 6.19% | 20.17% | 25.22% | -15.65% | 1.03% | 26.20% | 79.58% | 147.87% | 156.03% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -20.67% | -22.63% | -21.60% | -15.10% | -13.20% | -5.53% | 3.54% | 3.98% | 4.42% | 8.65% | 14.92% | 14.31% | 34.00% | 40.43% | 31.27% | 32.13% | 32.83% | 32.48% | 22.87% | 20.80% | 25.13% | 27.87% | 35.43% | 33.75% | 19.59% | 15.27% | 20.01% | 9.73% | 12.70% | 20.33% | 20.70% | 15.87% | 1.54% | 4.38% | -6.07% | -0.20% | 3.89% | 4.17% | 5.87% | 16.84% | 20.89% | 15.01% | 5.71% | 4.80% | 14.15% | 16.19% | 19.32% | 17.25% | 18.26% | 11.84% | 12.25% | 14.60% | 20.61% | 24.66% | 40.05% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.05% | -0.25% | -2.19% | -1.53% | 3.60% | 10.89% | 9.60% | 11.15% | 11.98% | 14.26% | 19.20% | 21.61% | 31.38% | 34.84% | 35.78% | 29.34% | 25.57% | 24.96% | 19.75% | 14.80% | 17.22% | 21.48% | 22.76% | 22.60% | 11.24% | 12.85% | 11.07% | 9.30% | 8.36% | 8.17% | 9.52% | 12.53% | 14.83% | 13.99% | 5.80% | 5.92% | 8.17% | 13.39% | 10.69% | 13.73% | 11.53% | 3.52% | 4.85% | 11.79% | 27.31% | 26.81% | 34.45% |
|
Enterprise Value (QoQ)
|
2.56% | 11.30% | -9.74% | -2.31% | -22.06% | 0.31% | 8.93% | 2.22% | -9.86% | -14.74% | -5.16% | -21.81% | -4.87% | 15.80% | 14.61% | 4.40% | 0.49% | 32.05% | 10.33% | 3.52% | 1.54% | 0.89% | -6.66% | 25.96% | 9.50% | -5.41% | 16.86% | 6.08% | -0.30% | 5.35% | 4.83% | 15.07% | 8.35% | 19.87% | -10.11% | -9.95% | -1.94% | 6.74% | -10.67% | 14.92% | 21.34% | 6.32% | -7.25% | -22.55% | 17.67% | -12.64% | 7.81% | 1.60% | -1.16% | 12.08% | 20.06% | 27.30% | 4.48% | -17.45% | -9.61% | 0.06% | 24.09% | -5.39% | 2.29% | 4.27% | -16.41% | 13.31% | 27.78% | 48.38% | 15.38% | 17.04% |
|
EPS (Basic) Growth (1y)
|
| | | 1.60% | -73.96% | -27.97% | -72.67% | 75.33% | 46.33% | 17.72% | 56.82% | -100.15% | -100.38% | -100.17% | -147.66% | -122.38% | 25,156.11% | 66,891.91% | 221.08% | 17,379.50% | -7.79% | -3.13% | 27.76% | -0.35% | 4.41% | 8.26% | 34.21% | 5.64% | 6.68% | 19.81% | 14.38% | -8.05% | 7.65% | 4.93% | 17.32% | 8.78% | 48.41% | -3.80% | -82.24% | 20.05% | -28.19% | 28.62% | 170.63% | 2.29% | 41.11% | -77.62% | 95.76% | 4.27% | 0.00% | 368.60% | 1.34% | -30.10% | -1.91% | -33.60% | 26.83% | 59.72% | -11.87% | 44.35% | -45.16% | 11.93% | 14.33% | 18.29% | 112.77% | 41.79% | 35.13% | 33.16% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -26.05% | -26.02% | -26.02% | -30.14% | -26.12% | 12.05% | 9.49% | -3.27% | -16.70% | -3.94% | 2.60% | -9.66% | 627.43% | 524.22% | 788.95% | 59.74% | 468.67% | 0.90% | 7.91% | 25.17% | -1.08% | 6.24% | 10.82% | 21.67% | 1.85% | 19.45% | 6.54% | -38.00% | 6.29% | 4.69% | 9.10% | -17.38% | 10.13% | 14.57% | -34.82% | -2.00% | 8.59% | 0.44% | 10.50% | 75.11% | -9.32% | 11.44% | -11.36% | 36.01% | 5.19% | -4.74% | 65.00% | -11.01% | 7.71% | -0.39% | 4.28% | 13.96% | 36.35% | 10.84% | 31.50% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.58% | -19.51% | -1.74% | -20.58% | 0.20% | 6.25% | 6.60% | 9.19% | -9.46% | -0.25% | 6.98% | 2.51% | 227.01% | 208.42% | 288.29% | 36.77% | 183.75% | 10.41% | 4.87% | -16.38% | 4.80% | 5.03% | 10.99% | -2.84% | 5.35% | 11.55% | -19.02% | 4.78% | 5.07% | 10.12% | 6.37% | 2.27% | -0.53% | 8.09% | -2.93% | 3.88% | 7.41% | -2.61% | 5.28% | 30.15% | 5.91% | 6.88% | 3.53% | 24.04% | 13.06% | 5.96% | 47.89% |
|
EPS (Basic) (QoQ)
|
218.35% | -64.56% | 150.39% | -64.04% | -18.39% | -1.97% | -4.98% | 130.66% | -31.89% | -21.13% | 26.57% | -100.22% | -73.72% | 65.68% | -36,037.63% | 98.97% | 19,673.31% | -8.52% | -34.49% | 47.31% | 4.45% | -3.90% | -13.60% | 14.90% | 9.44% | -0.35% | 7.11% | -9.56% | 10.52% | 11.91% | 2.25% | -27.29% | 29.39% | 9.08% | 14.33% | -32.59% | 76.54% | -29.29% | -78.89% | 355.55% | 5.60% | 26.65% | -55.58% | 72.19% | 45.68% | -79.91% | 288.49% | -8.29% | 39.71% | -5.86% | -15.98% | -36.74% | 96.06% | -36.27% | 60.47% | -20.34% | 8.18% | 4.39% | -39.04% | 62.59% | 10.50% | 8.01% | 9.65% | 8.35% | 5.31% | 6.43% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 0.90% | -73.88% | -27.18% | -72.52% | 76.26% | 46.92% | 18.30% | 57.73% | -100.15% | -100.39% | -100.17% | -148.53% | -121.74% | | 65,794.07% | 220.97% | 17,430.84% | | -2.28% | 26.62% | -0.29% | 4.52% | 8.37% | 34.34% | 5.66% | 6.75% | 19.90% | 14.45% | -8.02% | 7.68% | 4.97% | 17.36% | 8.79% | 48.43% | -3.79% | -82.23% | 19.94% | -30.32% | 24.28% | 163.89% | 2.37% | 45.31% | -76.84% | -99.80% | | | | 1.20% | | | | 26.37% | | | | -45.05% | | | | 112.37% | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -26.05% | -26.02% | -26.02% | -30.26% | -26.12% | | 9.68% | -2.53% | -16.39% | -3.60% | 2.91% | -9.42% | 627.58% | 523.65% | 786.95% | 59.50% | 469.37% | | 8.29% | 24.86% | -1.04% | 6.31% | 10.90% | 21.75% | 1.87% | 19.49% | 6.59% | -37.97% | 6.27% | 3.66% | 7.87% | -18.06% | 10.13% | 14.55% | -34.82% | -90.20% | | | | -82.50% | | | | -86.31% | | | | -11.09% | | | | 13.83% | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.78% | -19.23% | -1.25% | -20.27% | 0.54% | 6.59% | 6.92% | 9.51% | -9.24% | -0.01% | 7.21% | 2.71% | 227.09% | 208.30% | 287.85% | 36.64% | 183.98% | | 5.10% | -16.50% | 4.80% | 4.44% | 10.28% | -3.29% | 5.36% | 11.56% | -19.01% | -73.68% | | | | -74.32% | | | | -73.93% | | | | -67.33% | | | | -68.72% | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
215.46% | -64.81% | 151.85% | -63.91% | -18.34% | -1.90% | -4.96% | 131.51% | -31.93% | -21.01% | 26.71% | -100.22% | -74.23% | 65.55% | -36,120.55% | 98.98% | | | -33.30% | 46.12% | 4.35% | -3.91% | -13.58% | 15.07% | 9.39% | -0.37% | 7.12% | -9.50% | 10.51% | 11.91% | 2.25% | -27.27% | 29.38% | 9.09% | 14.33% | -32.58% | 76.53% | -29.29% | -78.89% | 355.15% | 2.56% | 26.10% | -55.17% | 76.57% | 45.57% | -79.90% | -99.61% | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | 1,025.00 | -231.00 | -727.00 | 357.00 | -202.00 | -1036.00 | -49.00 | 795.00 | -219.00 | 78.00 | 271.00 | -406.00 | -604.00 | 565.00 | -577.00 | 1,219.00 | 955.00 | -1656.00 | 197.00 | 132.00 | 186.00 | 1,479.00 | 2,083.00 | -103.00 | -934.00 | -642.00 | -1892.00 | 47.00 | -903.00 | 854.00 | -1684.00 | 383.00 | -1235.00 | 953.00 | 1,489.00 | -145.00 | 2,219.00 | -2846.00 | -134.00 | -1523.00 | -512.00 | 2,845.00 | -105.00 | 739.00 | -33.00 | -306.00 | 580.00 | 87.00 | 418.00 | -2415.00 | 1,590.00 | -1016.00 | -855.00 | 287.00 | -1447.00 | 1,123.00 | 734.00 | 949.00 | 154.00 | 554.00 | 494.00 | 193.00 | 189.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 603.00 | -1189.00 | -504.00 | 746.00 | -1026.00 | -393.00 | -355.00 | 1,608.00 | 131.00 | -1012.00 | -109.00 | 945.00 | 537.00 | 388.00 | 1,703.00 | 1,247.00 | 207.00 | -819.00 | 388.00 | 75.00 | -1650.00 | 1,690.00 | -1493.00 | 326.00 | -3071.00 | 1,164.00 | -2088.00 | 285.00 | 81.00 | -1039.00 | -329.00 | -1285.00 | 473.00 | 952.00 | 1,249.00 | -928.00 | 1,674.00 | -307.00 | 340.00 | -697.00 | -126.00 | 124.00 | 2,065.00 | -190.00 | -469.00 | -2434.00 | 723.00 | 194.00 | 298.00 | -1179.00 | 298.00 | 661.00 | 374.00 | 1,429.00 | -1104.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 954.00 | -2280.00 | -884.00 | 2,096.00 | 116.00 | -570.00 | 1,926.00 | 1,636.00 | -616.00 | -175.00 | 82.00 | 888.00 | -1300.00 | 600.00 | -1873.00 | 1,677.00 | -1930.00 | 987.00 | 193.00 | 313.00 | -666.00 | -203.00 | -139.00 | -1341.00 | -1364.00 | 1,164.00 | -2327.00 | -499.00 | -463.00 | 1,500.00 | 145.00 | -459.00 | 858.00 | -1769.00 | 3,419.00 | -1858.00 | 1,238.00 | -2435.00 | 484.00 | -590.00 | -247.00 | 1,359.00 | 772.00 | 1,487.00 | 759.00 | -1292.00 | 1,066.00 |
|
FCF Margin (QoQ)
|
1,107.00 | -661.00 | -2759.00 | 3,337.00 | -149.00 | -1156.00 | -1675.00 | 2,778.00 | -983.00 | -169.00 | -832.00 | 1,764.00 | -685.00 | 24.00 | -1509.00 | 1,566.00 | 484.00 | -1119.00 | 287.00 | 1,302.00 | -2126.00 | 735.00 | 222.00 | 1,357.00 | -834.00 | 1,339.00 | -1965.00 | 526.00 | -542.00 | 89.00 | -26.00 | -424.00 | 1,214.00 | -2449.00 | 2,041.00 | -2041.00 | 3,402.00 | -1913.00 | 408.00 | 322.00 | -1663.00 | 799.00 | -981.00 | 1,334.00 | 1,693.00 | -2151.00 | -137.00 | 561.00 | 1,421.00 | -1266.00 | -629.00 | 893.00 | -1413.00 | 2,740.00 | -3236.00 | 1,055.00 | -272.00 | 1,006.00 | -666.00 | 665.00 | -56.00 | 211.00 | -266.00 | 606.00 | -358.00 | 207.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 36.58% | 2.65% | -567.52% | 10.47% | | | -42.87% | -92.67% | | | 77.79% | 47.36% | | | 273.53% | 247.55% | | | -12,260.75% | 32.88% | | | 99.90% | 555.07% | | | -1,083.32% | -34.22% | | | 113.32% | -69.32% | | | 29,010.68% | 27.74% | | | -97.14% | -126.65% | | | -47.21% | -251.64% | -10.91% | -11.43% | -165.21% | -23.59% | 74.37% | 209.61% | 81.01% | 78.48% | 342.19% | 41.39% | -264.05% | -557.41% | -149.31% | -211.61% | 33.84% | 144.22% | 59.81% | 31.98% | 14.06% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -28.43% | 3.16% | | | 36.63% | 51.78% | | | -260.55% | 44.74% | | | 41.41% | 145.76% | | | -49.95% | 78.90% | | | 26.02% | 9.75% | | | 672.45% | -36.36% | | | 45.96% | -28.15% | | | 63.84% | -47.32% | | | -26.20% | -46.72% | | | -27.35% | 2.21% | 39.05% | 55.04% | -34.83% | -20.47% | 32.61% | -20.04% | 22.95% | 37.96% | 21.71% | -45.39% | -27.44% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -238.89% | 30.47% | | | 42.32% | 71.94% | | | 11.97% | 45.17% | | | 18.30% | 35.64% | | | 121.39% | 17.54% | | | 15.01% | -19.63% | | | 54.95% | -17.52% | | | 17.51% | -19.67% | | | -20.54% | -18.31% | | | -14.95% | -29.48% | | | -16.62% | 36.38% | 32.86% | -5.56% | -17.67% |
|
FCF Payout Ratio (QoQ)
|
-1,287.50% | 41.75% | -336.65% | 98.20% | -2,029.80% | -299.44% | 41.43% | | | | 21.02% | | | | -87.18% | | | | 59.16% | | | | 101.74% | | | | 12,054.09% | | | | 764.49% | | | | 1,430.22% | | | | -93.29% | | | | -162.55% | -8.73% | 80.88% | 506.09% | -516.59% | 65.71% | 80.79% | -137.64% | -689.57% | 92.89% | 182.13% | -141.18% | -794.51% | 180.05% | -52.05% | -206.03% | -1,515.32% | 94.00% | -8.52% | 37.14% | 1,179.65% | -105.46% | -83.67% | 20.59% |
|
Free Cash Flow Growth (1y)
|
| | | 216.69% | -29.60% | -84.59% | 9.45% | -13.58% | -76.11% | -30.40% | 49.62% | -8.08% | 25.93% | 268.31% | -56.15% | -58.92% | 171.20% | -157.98% | 125.99% | 221.91% | -180.62% | 97.73% | 158.26% | 17.43% | 206.68% | 47,550.45% | -84.29% | -58.51% | -85.88% | -90.86% | 51.70% | -142.76% | 894.19% | -925.83% | 258.60% | -521.49% | 118.26% | 99.31% | -21.71% | 160.08% | -159.01% | -1,816.50% | -445.90% | -69.55% | 304.93% | -78.39% | 64.31% | -12.09% | 1.26% | 260.34% | 15.98% | 308.02% | -151.28% | 473.84% | -344.51% | -145.01% | 27.54% | -72.51% | 84.30% | 303.34% | 187.85% | 51.61% | 325.25% | 149.30% | 77.34% | 45.42% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 36.01% | -40.40% | -26.63% | 10.69% | -31.15% | -6.56% | -51.63% | 30.15% | 6.73% | -68.14% | -27.00% | 44.99% | 15.80% | 32.62% | 84.18% | 28.17% | 16.18% | -50.47% | 43.98% | -14.95% | -30.22% | 51.80% | -610.07% | -5.11% | -45.85% | 45.26% | -26.10% | 62.09% | 16.88% | -145.55% | -45.61% | -127.09% | 46.39% | 38.20% | 38.30% | -43.69% | 29.28% | 6.99% | 284.44% | -44.82% | 2.99% | -2.10% | 164.07% | -10.06% | -53.47% | -33.44% | 65.45% | 16.31% | 55.15% | -31.15% | 33.73% | 52.86% | 31.65% | 46.26% | -15.38% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.18% | -19.75% | -14.93% | 19.90% | 4.29% | -6.84% | 74.14% | 15.81% | -9.95% | -16.13% | 16.02% | 17.60% | -17.87% | 26.78% | -46.35% | 20.81% | -43.89% | 21.39% | 43.84% | 11.55% | -4.90% | -14.05% | -116.11% | -33.96% | -27.40% | 29.95% | -16.84% | -48.65% | -15.63% | 92.70% | 25.48% | -37.48% | 43.47% | -27.51% | 33.00% | -41.19% | 21.64% | -19.68% | 145.11% | -22.19% | -0.01% | 21.77% | 54.63% | 19.84% | 52.26% | -10.13% | 49.93% |
|
Free Cash Flow (QoQ)
|
294.22% | -42.58% | -308.47% | 167.11% | -12.37% | -87.43% | -1,325.19% | 164.05% | -75.78% | -63.38% | -986.90% | 216.87% | -66.82% | 7.10% | -476.00% | 130.75% | 119.03% | -122.90% | 268.55% | 280.83% | -154.86% | 99.36% | 19,268.36% | 73.16% | -50.16% | 186.85% | -93.66% | 357.43% | -83.03% | 85.55% | 5.34% | -228.95% | 494.44% | -254.13% | 145.74% | -323.48% | 238.52% | -100.49% | 5,312.38% | 71.49% | -236.07% | 84.24% | -840.75% | 115.10% | 815.71% | -113.72% | -88.24% | 137.18% | 954.74% | -78.28% | -198.63% | 280.58% | -232.57% | 343.02% | -176.40% | 81.71% | -113.40% | 192.20% | -143.63% | 336.90% | -7.81% | 59.11% | -35.18% | 162.18% | -34.42% | 30.47% |
|
Gross Margin Growth (1y)
|
| | | -186.00 | 134.00 | 79.00 | -64.00 | 8.00 | -143.00 | 31.00 | -262.00 | -159.00 | -20.00 | -250.00 | 293.00 | -1.00 | 10.00 | 13.00 | -2177.00 | -3.00 | -53.00 | -30.00 | 19.00 | 17.00 | 88.00 | 111.00 | 2,081.00 | 96.00 | 10.00 | 31.00 | 87.00 | 9.00 | 26.00 | 184.00 | -137.00 | -76.00 | -159.00 | -275.00 | -629.00 | -159.00 | -92.00 | -260.00 | -28.00 | -16.00 | -112.00 | -506.00 | 446.00 | -186.00 | 6.00 | 570.00 | -92.00 | -99.00 | 2.00 | -247.00 | 21.00 | 178.00 | -47.00 | 29.00 | -176.00 | -187.00 | -163.00 | -42.00 | 60.00 | -11.00 | 1.00 | 85.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -337.00 | -29.00 | -141.00 | -33.00 | -152.00 | -152.00 | -206.00 | -2145.00 | -163.00 | -62.00 | -267.00 | -1865.00 | 14.00 | 45.00 | 94.00 | -77.00 | 110.00 | 45.00 | 111.00 | 2,187.00 | 122.00 | 124.00 | 325.00 | 2,032.00 | 29.00 | -123.00 | -61.00 | -678.00 | -226.00 | -225.00 | -352.00 | -793.00 | -250.00 | -363.00 | -1041.00 | -210.00 | -360.00 | -198.00 | -196.00 | 326.00 | -300.00 | -104.00 | -182.00 | 375.00 | -107.00 | -39.00 | 352.00 | -247.00 | -108.00 | -208.00 | -260.00 | -95.00 | -20.00 | -209.00 | 72.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -341.00 | -72.00 | -158.00 | -2191.00 | -138.00 | -118.00 | -126.00 | -45.00 | -50.00 | 36.00 | -125.00 | 304.00 | 118.00 | 82.00 | 308.00 | -126.00 | 43.00 | -88.00 | 20.00 | 1,421.00 | -113.00 | -127.00 | -210.00 | 1,375.00 | -146.00 | -326.00 | -827.00 | -260.00 | -427.00 | -331.00 | -287.00 | -439.00 | -535.00 | -355.00 | -718.00 | -281.00 | -282.00 | -242.00 | -414.00 | 171.00 | -309.00 | -314.00 | -195.00 | 259.00 | -305.00 | -201.00 | 396.00 |
|
Gross Margin (QoQ)
|
-262.00 | 57.00 | 0.00 | 18.00 | 58.00 | 2.00 | -142.00 | 90.00 | -94.00 | 176.00 | -435.00 | 193.00 | 46.00 | -54.00 | 108.00 | -101.00 | 57.00 | -51.00 | -2082.00 | 2,073.00 | 7.00 | -28.00 | -2033.00 | 2,071.00 | 78.00 | -5.00 | -62.00 | 86.00 | -8.00 | 15.00 | -6.00 | 7.00 | 9.00 | 173.00 | -327.00 | 69.00 | -74.00 | 57.00 | -680.00 | 538.00 | -7.00 | -112.00 | -447.00 | 550.00 | -103.00 | -506.00 | 504.00 | -81.00 | 89.00 | 59.00 | -158.00 | -88.00 | 190.00 | -190.00 | 110.00 | 68.00 | -35.00 | -114.00 | -95.00 | 57.00 | -11.00 | 7.00 | 7.00 | -14.00 | 1.00 | 91.00 |
|
Gross Profit Growth (1y)
|
| | | -11.40% | -13.36% | -8.93% | 9.34% | 0.60% | 9.25% | 3.15% | -4.12% | 5.44% | -2.86% | -6.22% | 11.38% | -1.55% | 4.29% | 8.36% | -10.52% | 0.25% | -1.87% | -2.14% | 3.61% | 4.14% | 9.98% | 9.99% | 10.36% | 5.49% | 7.70% | 3.17% | 10.86% | 4.20% | 2.62% | 8.95% | 0.94% | 6.45% | 3.16% | 1.97% | -17.15% | 17.92% | 15.36% | 11.82% | 21.05% | 4.23% | -2.73% | -17.04% | 25.87% | -2.78% | 20.92% | 52.98% | 4.62% | 16.21% | 0.15% | -10.24% | 1.68% | 10.57% | 9.55% | 12.64% | 0.39% | 3.49% | 4.71% | 12.42% | 21.75% | 21.42% | 21.36% | 15.86% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -2.05% | -2.76% | -4.13% | 5.30% | 1.45% | 3.44% | 1.58% | -1.50% | 1.34% | -0.20% | -0.19% | 1.07% | 0.92% | 4.02% | 5.26% | 0.76% | 3.27% | 5.14% | 3.56% | 8.22% | 4.61% | 6.72% | 7.33% | 7.29% | 5.38% | 4.47% | 4.65% | -2.49% | 9.36% | 6.89% | 7.50% | 0.41% | 9.38% | 5.00% | -1.84% | 8.08% | 6.12% | 10.71% | 12.37% | 16.81% | 5.60% | 5.61% | 4.44% | 10.22% | 7.70% | 9.88% | 15.65% | 2.21% | 9.97% | 4.73% | 4.36% | 7.51% | 11.59% | 11.66% | 13.63% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.49% | -1.21% | -1.35% | 1.60% | 1.74% | 3.62% | 2.44% | 1.79% | 2.71% | 3.32% | 2.45% | 4.79% | 2.47% | 4.46% | 5.56% | 2.74% | 4.09% | 4.24% | 4.29% | 1.17% | 7.52% | 7.66% | 7.11% | 4.37% | 7.54% | 5.05% | 1.23% | 7.15% | 5.80% | 7.51% | 9.53% | 5.92% | 8.13% | 6.99% | 5.37% | 6.07% | 8.96% | 8.28% | 7.49% | 10.22% | 6.15% | 6.21% | 7.60% | 10.35% | 9.44% | 11.01% | 15.04% |
|
Gross Profit (QoQ)
|
1.71% | 2.56% | -2.42% | -12.97% | -0.53% | 7.81% | 17.16% | -19.93% | 8.02% | 1.80% | 8.90% | -11.94% | -0.49% | -1.72% | 29.33% | -22.17% | 5.42% | 2.11% | 6.80% | -12.80% | 3.19% | 1.83% | 13.07% | -12.35% | 8.97% | 1.84% | 13.45% | -16.22% | 11.26% | -2.44% | 21.90% | -21.25% | 9.58% | 3.57% | 12.94% | -16.95% | 6.19% | 2.37% | -8.23% | 18.21% | 3.88% | -0.77% | -0.65% | 1.79% | -3.06% | -15.37% | 50.74% | -21.38% | 20.57% | 7.06% | 3.08% | -12.66% | 3.91% | -4.05% | 16.76% | -5.02% | 2.94% | -1.34% | 4.07% | -2.08% | 4.15% | 5.93% | 12.70% | -2.34% | 4.09% | 1.13% |
|
Net Cash Flow Growth (1y)
|
| | | 138.05% | 90.95% | 156.80% | -652.44% | 434.57% | -327.98% | -355.40% | 207.08% | -120.08% | 188.83% | -537.87% | -51.22% | 20.31% | -126.97% | 107.44% | -20.08% | 90.36% | 57.57% | -73.90% | -42.40% | -1,097.87% | -21.51% | 404.94% | 415.33% | -27.56% | -411.46% | -63.60% | -52.98% | -156.81% | 112.04% | -488.21% | -47.15% | 167.49% | -307.87% | -36.65% | 75.68% | -140.77% | 125.99% | 24.80% | -1.55% | 2,044.94% | -4,927.88% | -98.82% | -115.09% | -115.51% | 101.29% | 84.05% | 768.35% | 123.50% | -740.66% | 110.97% | -166.37% | -453.33% | -39.14% | 846.97% | 308.08% | -49.47% | 131.09% | -117.00% | 89.46% | -70.15% | -136.93% | 2,388.52% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 25.81% | 56.96% | -109.95% | 81.00% | -41.87% | -36.55% | 6.62% | 34.21% | -26.32% | 53.33% | 28.54% | -39.22% | 2.72% | -28.85% | 28.02% | 33.37% | -13.80% | -38.15% | -21.72% | 11.75% | -239.82% | 40.07% | -109.04% | 8.60% | 61.48% | -8.58% | -57.82% | -24.14% | 10.93% | 27.34% | -81.60% | -2.95% | 94.45% | -203.95% | -26.89% | -31.25% | -47.81% | 29.31% | 37.99% | -0.24% | 39.39% | -81.71% | 26.72% | -38.72% | -28.64% | 51.33% | 29.38% | 123.94% | -7.46% | 40.46% | 43.90% | 37.80% | -122.31% | 45.74% | 232.72% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.96% | -19.55% | 16.86% | 30.67% | -24.47% | -17.94% | 9.82% | 26.50% | -17.46% | 8.78% | 17.37% | -11.46% | -24.70% | -38.83% | 32.65% | -10.03% | 35.42% | 7.97% | -35.36% | 5.32% | -60.94% | 19.18% | -56.31% | 17.24% | 81.20% | -74.25% | -37.34% | -15.61% | -16.34% | 15.33% | -26.70% | -1.61% | 17.03% | -32.99% | 15.28% | -25.86% | -24.75% | -7.66% | 17.58% | 6.52% | -30.20% | 11.58% | 43.81% | 21.42% | -18.41% | 57.90% | 21.47% |
|
Net Cash Flow (QoQ)
|
156.88% | -149.61% | 30.31% | 293.50% | 185.43% | -85.24% | -1,023.10% | 237.47% | -221.73% | 83.47% | 487.02% | -125.78% | 638.52% | -218.72% | 129.59% | -142.11% | -82.27% | 132.75% | 217.86% | -105.08% | -701.86% | 120.15% | 601.49% | -205.70% | 18.66% | 183.73% | 615.93% | -126.16% | -226.13% | 105.96% | 824.87% | -242.90% | 115.29% | -292.08% | 225.92% | 82.46% | -147.10% | -26.27% | 261.88% | -142.35% | 130.02% | -465.40% | 311.94% | 736.56% | -174.52% | 84.95% | 83.91% | -759.58% | 106.21% | -285.57% | 774.24% | -69.78% | -269.45% | 103.18% | -4,178.44% | -60.86% | 33.27% | 121.63% | 796.15% | -215.55% | 113.88% | -111.83% | 10,089.88% | -203.78% | 96.99% | 832.95% |
|
Net Income Growth (1y)
|
| | | 2.69% | -33.81% | -27.19% | -14.02% | -48.40% | -100.46% | -132.14% | -100.77% | -100.51% | -22.07% | 99.39% | 72.05% | -118.59% | 24,729.15% | 65,753.76% | 59,718.82% | 17,670.67% | -6.23% | -1.50% | 11.00% | -0.12% | 4.65% | 8.51% | 21.44% | 5.75% | 6.80% | 19.94% | 12.17% | -8.01% | 7.69% | 4.97% | 18.48% | 8.79% | 48.43% | -3.79% | -62.70% | 20.05% | -28.19% | 28.63% | 64.58% | 5.75% | 45.88% | -76.86% | 64.50% | 4.27% | 0.00% | 368.61% | 2.53% | -30.08% | -1.72% | -33.41% | 12.17% | 60.19% | -11.76% | 44.44% | -43.84% | 12.21% | 14.67% | 18.63% | 109.23% | 42.09% | 35.49% | 36.27% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -26.05% | -26.07% | -26.02% | -26.03% | -26.11% | 11.47% | 8.93% | 8.82% | 25.29% | 557.24% | 81.33% | 471.84% | 627.87% | 524.60% | 789.49% | 830.50% | 472.44% | 1.57% | 8.63% | 14.78% | -0.96% | 6.37% | 10.96% | 17.30% | 1.91% | 19.51% | 6.60% | -20.86% | 6.31% | 4.71% | 9.11% | -10.07% | 11.37% | 15.85% | -34.09% | 0.33% | 9.80% | 1.56% | 11.73% | 40.54% | -8.30% | 12.76% | -10.29% | 23.68% | 5.31% | -4.64% | 65.18% | -13.56% | 7.92% | -0.19% | 4.49% | 9.64% | 36.69% | 11.09% | 32.67% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.83% | -2.98% | -1.50% | 4.22% | 0.27% | 6.33% | 6.68% | 11.67% | 15.74% | 216.39% | 48.23% | 202.66% | 227.22% | 208.61% | 288.54% | 303.53% | 184.91% | 10.87% | 5.30% | -7.75% | 4.88% | 5.11% | 11.07% | -0.18% | 6.08% | 12.33% | -18.46% | 6.06% | 5.79% | 10.86% | 7.09% | 4.17% | 0.14% | 8.85% | -2.23% | 3.04% | 8.20% | -1.90% | 6.05% | 11.83% | 6.74% | 7.73% | 4.35% | 17.33% | 13.24% | 6.14% | 48.76% |
|
Net Income (QoQ)
|
26.61% | -10.88% | -19.54% | 13.11% | -18.39% | -1.97% | -4.98% | -32.12% | -100.73% | -6,737.84% | 97.71% | 55.04% | -73.72% | 65.68% | -4.30% | -251.55% | 19,673.31% | -8.52% | -5.29% | 3.61% | 4.45% | -3.90% | 6.73% | -6.77% | 9.44% | -0.35% | 19.45% | -18.82% | 10.52% | 11.91% | 11.71% | -33.42% | 29.39% | 9.08% | 26.09% | -38.87% | 76.54% | -29.29% | -51.12% | 96.74% | 5.60% | 26.65% | -37.45% | 26.41% | 45.68% | -79.91% | 344.65% | -19.87% | 39.71% | -5.86% | -2.71% | -45.36% | 96.38% | -36.22% | 63.89% | -21.97% | 8.18% | 4.40% | -36.28% | 55.91% | 10.55% | 8.01% | 12.39% | 5.88% | 5.42% | 8.63% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 2.69% | -73.68% | -27.19% | -72.37% | 76.00% | 46.89% | 18.17% | 57.42% | -100.15% | -100.38% | -100.17% | -147.57% | -118.59% | 24,729.15% | 65,753.76% | 221.02% | 17,670.67% | -6.23% | -1.50% | 27.76% | -0.12% | 4.65% | 8.51% | 34.52% | 5.75% | 6.80% | 19.94% | 14.50% | -8.01% | 7.69% | 4.97% | 17.37% | 8.79% | 48.43% | -3.79% | -82.23% | 20.05% | -28.19% | 28.63% | 170.65% | 5.75% | 45.88% | -76.86% | 102.38% | 4.27% | 0.00% | 368.61% | 1.35% | -30.08% | -1.72% | -33.41% | 27.24% | 60.19% | -11.76% | 44.44% | -45.04% | 12.21% | 14.67% | 18.63% | 112.92% | 42.09% | 35.49% | 36.27% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -26.05% | -26.02% | -26.02% | -30.19% | -26.11% | 11.47% | 8.93% | -3.23% | -16.77% | -4.02% | 2.52% | -9.73% | 627.87% | 524.60% | 789.49% | 59.79% | 472.44% | 1.57% | 8.63% | 25.31% | -0.96% | 6.37% | 10.96% | 21.82% | 1.91% | 19.51% | 6.60% | -37.96% | 6.31% | 4.71% | 9.11% | -17.36% | 11.37% | 15.85% | -34.09% | -0.90% | 9.80% | 1.56% | 11.73% | 77.06% | -8.30% | 12.76% | -10.29% | 37.68% | 5.31% | -4.64% | 65.18% | -10.84% | 7.92% | -0.19% | 4.49% | 14.19% | 36.69% | 11.09% | 32.67% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.83% | -19.32% | -1.50% | -20.38% | 0.27% | 6.33% | 6.68% | 9.27% | -9.44% | -0.24% | 7.00% | 2.53% | 227.22% | 208.61% | 288.54% | 36.82% | 184.91% | 10.87% | 5.30% | -16.32% | 4.88% | 5.11% | 11.07% | -2.76% | 6.08% | 12.33% | -18.46% | 5.51% | 5.79% | 10.86% | 7.09% | 2.97% | 0.14% | 8.85% | -2.23% | 4.65% | 8.20% | -1.90% | 6.05% | 31.16% | 6.74% | 7.73% | 4.35% | 25.02% | 13.24% | 6.14% | 48.76% |
|
Net Income towards Common Stockholders (QoQ)
|
218.35% | -64.56% | 150.39% | -63.65% | -18.39% | -1.97% | -4.98% | 131.54% | -31.89% | -21.13% | 26.57% | -100.22% | -73.72% | 65.68% | -36,037.63% | 98.99% | 19,673.31% | -8.52% | -33.39% | 47.31% | 4.45% | -3.90% | -13.60% | 15.16% | 9.44% | -0.35% | 7.11% | -9.47% | 10.52% | 11.91% | 2.25% | -27.27% | 29.39% | 9.08% | 14.33% | -32.58% | 76.54% | -29.29% | -78.89% | 355.57% | 5.60% | 26.65% | -55.58% | 78.01% | 45.68% | -79.91% | 288.49% | -8.28% | 39.71% | -5.86% | -15.98% | -36.73% | 96.38% | -36.22% | 60.55% | -20.34% | 8.18% | 4.40% | -38.91% | 62.62% | 10.55% | 8.01% | 9.66% | 8.52% | 5.42% | 8.63% |
|
Net Margin Growth (1y)
|
| | | 80.00 | -1715.00 | -159.00 | -1711.00 | 720.00 | 225.00 | 114.00 | 277.00 | -1678.00 | -1027.00 | -842.00 | -1237.00 | -3.00 | 954.00 | 837.00 | 537.00 | 883.00 | -59.00 | -3.00 | 37.00 | -31.00 | -17.00 | 21.00 | 613.00 | 31.00 | -4.00 | 149.00 | 51.00 | -100.00 | 51.00 | 24.00 | 91.00 | -3.00 | 333.00 | -143.00 | -776.00 | -30.00 | -499.00 | 40.00 | 187.00 | 6.00 | 330.00 | -716.00 | 322.00 | -1.00 | -186.00 | 601.00 | -44.00 | -316.00 | -16.00 | -264.00 | 162.00 | 241.00 | -185.00 | 162.00 | -384.00 | 4.00 | 18.00 | 26.00 | 316.00 | 112.00 | 84.00 | 160.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -878.00 | -2517.00 | -887.00 | -2671.00 | -960.00 | 151.00 | 109.00 | -423.00 | -798.00 | -133.00 | -9.00 | -664.00 | 849.00 | 878.00 | 855.00 | 1,187.00 | 882.00 | -80.00 | 167.00 | 700.00 | -101.00 | 30.00 | 194.00 | 755.00 | -73.00 | 379.00 | 30.00 | -634.00 | -133.00 | -115.00 | -79.00 | -497.00 | -26.00 | 165.00 | -819.00 | -267.00 | -24.00 | -354.00 | -75.00 | 465.00 | -311.00 | 129.00 | -379.00 | 441.00 | -77.00 | -386.00 | 499.00 | -265.00 | -72.00 | -183.00 | -76.00 | 95.00 | 356.00 | -83.00 | 348.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | -1623.00 | -53.00 | -2097.00 | -108.00 | 75.00 | 127.00 | 227.00 | -798.00 | -154.00 | 161.00 | 0.00 | 779.00 | 924.00 | 1,027.00 | 1,329.00 | 779.00 | 304.00 | 47.00 | 16.00 | -134.00 | -136.00 | 91.00 | 166.00 | -96.00 | 211.00 | -646.00 | -125.00 | -128.00 | 30.00 | -194.00 | -219.00 | -344.00 | -37.00 | -482.00 | -148.00 | -100.00 | -554.00 | -177.00 | 244.00 | -66.00 | -38.00 | -191.00 | 373.00 | 39.00 | -285.00 | 685.00 |
|
Net Margin (QoQ)
|
1,638.00 | -1628.00 | 1,387.00 | -1318.00 | -156.00 | -72.00 | -165.00 | 1,114.00 | -652.00 | -182.00 | -2.00 | -842.00 | -2.00 | 3.00 | -397.00 | 393.00 | 955.00 | -114.00 | -697.00 | 739.00 | 13.00 | -58.00 | -657.00 | 671.00 | 27.00 | -20.00 | -65.00 | 89.00 | -8.00 | 133.00 | -163.00 | -62.00 | 143.00 | 106.00 | -96.00 | -157.00 | 479.00 | -370.00 | -728.00 | 589.00 | 10.00 | 169.00 | -582.00 | 409.00 | 335.00 | -878.00 | 456.00 | 86.00 | 150.00 | -91.00 | -189.00 | -187.00 | 450.00 | -339.00 | 238.00 | -109.00 | 25.00 | 8.00 | -308.00 | 280.00 | 38.00 | 16.00 | -18.00 | 75.00 | 10.00 | 92.00 |
|
Operating Income Growth (1y)
|
| | | -35.77% | -20.73% | -20.19% | -2.79% | -16.80% | 7.21% | 7.25% | -6.12% | 1.83% | 2.81% | -12.78% | 56.58% | 28.92% | 23.37% | 24.55% | -30.55% | 11.49% | -6.23% | -1.50% | 11.02% | -0.12% | 4.65% | 8.51% | 21.42% | 5.75% | 6.80% | 19.94% | 12.17% | -8.01% | 7.69% | 4.97% | 18.44% | 8.79% | 48.43% | -3.79% | -62.70% | 20.05% | -28.19% | 28.63% | 64.58% | 5.75% | 45.88% | -76.86% | 64.50% | 4.27% | 0.00% | 368.61% | 2.53% | -30.08% | -1.72% | -33.41% | 12.17% | 60.19% | -11.76% | 44.44% | -43.84% | 12.21% | 14.67% | 18.63% | 109.23% | 42.09% | 35.49% | 36.27% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -18.36% | -4.40% | -9.28% | 12.64% | 2.99% | 10.79% | 5.22% | 0.69% | 13.54% | 5.95% | 2.28% | 6.48% | 12.81% | 6.58% | 10.01% | -2.18% | 5.60% | 1.57% | 8.63% | 14.77% | -0.96% | 6.37% | 10.96% | 17.28% | 1.91% | 19.51% | 6.60% | -20.87% | 6.31% | 4.71% | 9.11% | -10.08% | 11.37% | 15.85% | -34.09% | 0.33% | 9.80% | 1.56% | 11.73% | 40.54% | -8.30% | 12.76% | -10.29% | 23.68% | 5.31% | -4.64% | 65.18% | -13.56% | 7.92% | -0.19% | 4.49% | 9.64% | 36.69% | 11.09% | 32.67% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.79% | 0.22% | -1.74% | 1.96% | 3.99% | 5.94% | 4.49% | 6.59% | 9.10% | 5.86% | 6.85% | 10.46% | 6.91% | 6.84% | 10.88% | 4.46% | 3.34% | 10.87% | 5.30% | -7.75% | 4.88% | 5.11% | 11.07% | -0.20% | 6.08% | 12.33% | -18.46% | 6.05% | 5.79% | 10.86% | 7.09% | 4.17% | 0.14% | 8.85% | -2.23% | 3.04% | 8.20% | -1.90% | 6.05% | 11.83% | 6.74% | 7.73% | 4.35% | 17.33% | 13.24% | 6.14% | 48.76% |
|
Operating Income (QoQ)
|
-19.17% | 6.06% | -11.22% | -15.60% | -0.25% | 6.78% | 8.13% | -27.76% | 28.55% | 6.82% | -5.35% | -21.65% | 29.79% | -9.38% | 69.92% | -35.49% | 24.20% | -8.52% | -5.25% | 3.57% | 4.45% | -3.90% | 6.79% | -6.82% | 9.44% | -0.35% | 19.49% | -18.85% | 10.52% | 11.91% | 11.75% | -33.45% | 29.39% | 9.08% | 26.09% | -38.87% | 76.54% | -29.29% | -51.12% | 96.74% | 5.60% | 26.65% | -37.45% | 26.41% | 45.68% | -79.91% | 344.65% | -19.87% | 39.71% | -5.86% | -2.71% | -45.36% | 96.38% | -36.22% | 63.89% | -21.97% | 8.18% | 4.40% | -36.28% | 55.91% | 10.55% | 8.01% | 12.39% | 5.88% | 5.42% | 8.63% |
|
Operating Margin Growth (1y)
|
| | | -370.00 | -37.00 | -90.00 | -106.00 | -136.00 | -53.00 | 41.00 | -78.00 | -57.00 | 39.00 | -123.00 | 355.00 | 187.00 | 150.00 | 112.00 | -789.00 | 88.00 | -59.00 | -3.00 | 19.00 | -31.00 | -17.00 | 21.00 | 662.00 | 31.00 | -4.00 | 149.00 | 38.00 | -100.00 | 51.00 | 24.00 | 109.00 | -3.00 | 333.00 | -143.00 | -668.00 | -30.00 | -499.00 | 40.00 | 123.00 | 6.00 | 330.00 | -716.00 | 278.00 | -1.00 | -186.00 | 601.00 | -42.00 | -316.00 | -16.00 | -264.00 | 81.00 | 241.00 | -185.00 | 162.00 | -383.00 | 4.00 | 18.00 | 26.00 | 317.00 | 112.00 | 84.00 | 160.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -563.00 | -50.00 | -173.00 | 171.00 | -6.00 | 136.00 | 29.00 | -512.00 | 218.00 | 130.00 | -15.00 | -415.00 | 243.00 | 74.00 | 130.00 | -107.00 | 87.00 | -80.00 | 167.00 | 719.00 | -101.00 | 30.00 | 194.00 | 809.00 | -73.00 | 379.00 | 30.00 | -521.00 | -133.00 | -115.00 | -79.00 | -436.00 | -26.00 | 165.00 | -819.00 | -267.00 | -24.00 | -354.00 | -75.00 | 359.00 | -311.00 | 129.00 | -379.00 | 317.00 | -77.00 | -386.00 | 499.00 | -344.00 | -72.00 | -183.00 | -76.00 | 15.00 | 356.00 | -83.00 | 348.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -288.00 | 41.00 | -64.00 | -599.00 | 51.00 | 60.00 | 47.00 | 170.00 | 218.00 | 109.00 | 156.00 | 285.00 | 174.00 | 121.00 | 302.00 | 39.00 | -16.00 | 304.00 | 47.00 | 161.00 | -134.00 | -136.00 | 91.00 | 264.00 | -96.00 | 211.00 | -646.00 | -120.00 | -128.00 | 30.00 | -194.00 | -199.00 | -344.00 | -37.00 | -482.00 | -227.00 | -100.00 | -554.00 | -177.00 | 57.00 | -66.00 | -38.00 | -191.00 | 251.00 | 39.00 | -285.00 | 685.00 |
|
Operating Margin (QoQ)
|
-316.00 | 46.00 | -81.00 | -20.00 | 18.00 | -7.00 | -97.00 | -49.00 | 101.00 | 86.00 | -215.00 | -29.00 | 196.00 | -76.00 | 263.00 | -197.00 | 160.00 | -114.00 | -638.00 | 680.00 | 13.00 | -58.00 | -615.00 | 630.00 | 27.00 | -20.00 | 26.00 | -2.00 | -8.00 | 133.00 | -85.00 | -140.00 | 143.00 | 106.00 | 0.00 | -252.00 | 479.00 | -370.00 | -525.00 | 386.00 | 10.00 | 169.00 | -442.00 | 269.00 | 335.00 | -878.00 | 552.00 | -10.00 | 150.00 | -91.00 | -91.00 | -285.00 | 450.00 | -339.00 | 254.00 | -125.00 | 25.00 | 8.00 | -291.00 | 262.00 | 38.00 | 16.00 | 0.00 | 57.00 | 10.00 | 92.00 |
|
Profit After Tax Growth (1y)
|
| | | 5.23% | -24.28% | -22.28% | -13.60% | -45.06% | -13.94% | -28.63% | -125.83% | 11.08% | -2.55% | 20.59% | 571.18% | 32.49% | 33.00% | 28.26% | -24.19% | 17.96% | -12.04% | -26.06% | 0.02% | -9.44% | 1.68% | 33.84% | 41.16% | 16.16% | 16.25% | 25.55% | 6.30% | -13.00% | 15.37% | -2.86% | 3.11% | 8.56% | 46.01% | 4.81% | -97.03% | 1.90% | -41.02% | 11.75% | 2,369.93% | 25.03% | 64.92% | -76.43% | 32.51% | 14.25% | 14.01% | 438.34% | -87.80% | -27.07% | -20.77% | -38.73% | 931.88% | 17.42% | -22.76% | 8.23% | -64.43% | 18.58% | 25.92% | 30.32% | 196.74% | 45.63% | 60.33% | 68.54% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -13.72% | -14.04% | -12.54% | 1.69% | -6.84% | 3.71% | 3.35% | -2.65% | 20.18% | 4.47% | 4.58% | 77.29% | 12.28% | 5.95% | 8.27% | 2.29% | 7.46% | 1.31% | 7.51% | 14.50% | -2.91% | 10.89% | 17.74% | 15.66% | 3.14% | 25.11% | 8.53% | -68.08% | -1.27% | -0.21% | 4.39% | -8.91% | 11.42% | 12.41% | -34.89% | -0.97% | 13.33% | 3.51% | 12.34% | 58.63% | 1.37% | 14.21% | -8.05% | 18.59% | -0.72% | -11.31% | 52.84% | -23.50% | 0.52% | -8.32% | -4.75% | 121.67% | 26.57% | 15.96% | 33.46% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.07% | -5.77% | -8.70% | -4.43% | -2.89% | -0.05% | 1.78% | 5.43% | 12.80% | 6.15% | 13.96% | 49.07% | 7.42% | 9.79% | 9.13% | 3.25% | 3.23% | 11.86% | 4.81% | -46.00% | 0.25% | 3.27% | 13.84% | 2.55% | 6.93% | 13.76% | -19.57% | 1.26% | 6.57% | 13.31% | 7.62% | -34.33% | 2.88% | 5.11% | -1.86% | 4.10% | 4.51% | -7.46% | -1.22% | 71.07% | 7.72% | 7.70% | 1.86% | 11.97% | 11.06% | 7.09% | 50.97% |
|
Profit After Tax (QoQ)
|
24.33% | -4.10% | -4.95% | -7.15% | -10.54% | -1.56% | 5.66% | -40.96% | 40.13% | -18.36% | -138.24% | 353.93% | 22.94% | 1.02% | 49.40% | -28.60% | 23.42% | -2.58% | -11.70% | 11.10% | -7.97% | -18.11% | 19.45% | 0.60% | 3.32% | 7.80% | 25.99% | -17.22% | 3.40% | 16.42% | 6.67% | -32.25% | 37.11% | -1.97% | 13.23% | -28.67% | 84.42% | -29.63% | -96.79% | 2,349.30% | 6.75% | 33.31% | -29.14% | 23.99% | 40.81% | -80.95% | 298.40% | 6.89% | 40.52% | -10.04% | -90.97% | 539.24% | 52.64% | -30.43% | 52.01% | -27.26% | 0.40% | -2.51% | -50.04% | 142.49% | 6.62% | 0.90% | 13.75% | 19.01% | 17.37% | 6.07% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -142.77% | -435.58% | -322.65% | 24.51% | 37.72% | 1.15% | 44.99% | 2.73% | 122.91% | 105.94% | 48.90% | -3.15% | -205.22% | 326.83% | 76.08% | -3.97% | -507.44% | -819.43% | -2,007.52% | -8.28% | 158.23% | 174.58% | 147.41% | 1.86% | -985.05% | -505.75% | -384.20% | 5.41% | 50.92% | 48.29% | 44.37% | 4.56% | 98.01% | 95.48% | 98.57% | 38.51% | -1,140.54% | -385.39% | -94,930.00% | 11.64% | 47.71% | -7,362.04% | -12.88% | 2.67% | 96.25% | 55.15% | 54.62% | 14.70% | -400.00% | 39.10% | -23.26% | 5.15% | -320.00% | 97.37% | 98.66% | 14.62% | -70.37% | -36.64% | -73.86% | 17.37% | 185.71% | 644.79% | 323,129.36% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 32.88% | -41.80% | -5.91% | 7.40% | 46.85% | 31.05% | 59.34% | -1.51% | -13.55% | -22.20% | -37.09% | -5.16% | 54.97% | 183.98% | 63.74% | -3.55% | -215.17% | -187.53% | -205.09% | -0.51% | -36.25% | -16.09% | 9.16% | 3.93% | -27.78% | -27.95% | -26.46% | 15.15% | 50.52% | 51.60% | -96.16% | 17.37% | 49.46% | -153.88% | -148.34% | 16.66% | 37.58% | -445.63% | -686.62% | 9.55% | 53.89% | -173.16% | 14.21% | 7.38% | 7.65% | 80.69% | 80.44% | 11.40% | -229.51% | 72.01% | 69.39% | 12.26% | 101.10% | 29.98% | 325.80% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.23% | -51.77% | -43.05% | 1.76% | 20.41% | 27.32% | 21.72% | -2.25% | -49.81% | -40.74% | -28.26% | -1.74% | -78.59% | -118.72% | -30.46% | -0.22% | 21.10% | -20.19% | 25.76% | 7.36% | 8.99% | 19.26% | -59.03% | 11.66% | -20.69% | -105.14% | -92.18% | 11.84% | 70.13% | -30.57% | -31.05% | 13.74% | 52.49% | -34.91% | -53.66% | 13.87% | -38.56% | -21.12% | -51.70% | 9.64% | 6.84% | 6.00% | 57.00% | 10.75% | 25.79% | 15.48% | 113.21% |
|
Property, Plant & Equipment (Net) (QoQ)
|
162.65% | -325.00% | 86,569.02% | -100.20% | 13.40% | -183.38% | 25,572.75% | -100.10% | -37.45% | -57.68% | 47,674.26% | -99.98% | -64.35% | -1,456.10% | 90,259.35% | -100.02% | 244.63% | -176.00% | 362,060.90% | -100.15% | -71.29% | -122.64% | 15,852.23% | -99.90% | 119.39% | 41.53% | 33,741.91% | -100.84% | -0.58% | 0.87% | 12,652.53% | -100.39% | -5.97% | -6.65% | 23,694.29% | -100.01% | -140.54% | 66.29% | 2,288,833.33% | -100.07% | 5.88% | -6,499.31% | 2,788.74% | -100.03% | -13,331.67% | 0.17% | 2,545.53% | -100.00% | -160,533.33% | -1.00% | 6,281.92% | -100.00% | -19,466.67% | -104.41% | 5,373.96% | -100.02% | -22.75% | -3.88% | 451,531.54% | -100.03% | 1.55% | -32.18% | 304,860.86% | -99.98% | 525.72% | 78,272.50% |
|
Return on Assets Growth (1y)
|
| | | -3.00 | -5.00 | -5.00 | -2.00 | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -2.00 | 0.00 | 0.00 | | | 5.00 | 6.00 | | | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -11.00 | -12.00 | -12.00 | -8.00 | -8.00 | | | -1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 7.00 | 7.00 | 6.00 | 7.00 | 7.00 | | | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | -6.00 | -6.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 5.00 | 6.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | | | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets (QoQ)
|
1.00 | 0.00 | -3.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -5.00 | | | | 0.00 | | | | 0.00 | | | | -1.00 | | | | 1.00 | | | | 1.00 | | | | 1.00 | | | | 0.00 | | | | -2.00 | | | | -2.00 | | | | 0.00 | | | | 0.00 | | | | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | | | | 0.00 | | | | 0.00 | | | | 1.00 | | | | 3.00 | | | | 2.00 | | | | -1.00 | | | | -4.00 | | | | -5.00 | | | | -2.00 | | | | -1.00 | | | | 0.00 | | | | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.00 | | | | 1.00 | | | | 3.00 | | | | 2.00 | | | | 1.00 | | | | -2.00 | | | | -3.00 | | | | -4.00 | | | | -5.00 | | | | -3.00 | | | | 1.00 | | | |
|
Return on Capital Employed (QoQ)
|
| | | -2.00 | -1.00 | -2.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | | | | 0.00 | | | | -1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | -3.00 | -4.00 | -4.00 | -1.00 | -3.00 | -4.00 | -6.00 | -7.00 | -7.00 | -5.00 | -2.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 4.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -12.00 | -13.00 | -12.00 | -9.00 | -9.00 | -6.00 | -4.00 | -4.00 | -2.00 | 0.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 9.00 | 9.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -4.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.00 | -8.00 | -7.00 | -4.00 | -4.00 | -4.00 | -3.00 | 1.00 | 2.00 | 4.00 | 7.00 | 9.00 | 9.00 | 10.00 | 9.00 | 9.00 | 9.00 | 8.00 | 6.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 |
|
Return on Sales (QoQ)
|
1.00 | 0.00 | -3.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -5.89% | -17.17% | -11.28% | 11.76% | 0.33% | 14.65% | 2.12% | 5.40% | 11.37% | -2.20% | 2.07% | 0.24% | -1.53% | 3.91% | 7.85% | 246.60% | 0.36% | -0.03% | -1.08% | 1.13% | 3.52% | 6.68% | 5.82% | -70.03% | 2.06% | 7.32% | 2.09% | 7.57% | 3.88% | 1.71% | 2.56% | 5.86% | 9.26% | 9.03% | 11.79% | 6.76% | 24.82% | 19.26% | 23.02% | 22.61% | 4.84% | 1.45% | 2.99% | 4.25% | 4.39% | 20.65% | 20.23% | 8.46% | 20.97% | 0.08% | -1.07% | 0.81% | 3.01% | 11.55% | 11.31% | 7.92% | 11.52% | 11.85% | 14.38% | 18.72% | 22.00% | 21.31% | 11.88% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 1.69% | -2.43% | -2.57% | 5.70% | 3.24% | 5.23% | 3.98% | 54.14% | 3.24% | 0.53% | 2.88% | 52.03% | 0.76% | 3.48% | 4.12% | 1.66% | 1.97% | 4.60% | 2.24% | -31.17% | 3.15% | 5.21% | 3.48% | -30.11% | 5.02% | 5.98% | 5.39% | 6.73% | 12.31% | 9.77% | 12.14% | 11.48% | 12.66% | 9.67% | 12.30% | 10.92% | 10.96% | 13.44% | 15.06% | 11.50% | 9.81% | 7.00% | 7.00% | 4.46% | 9.16% | 10.44% | 9.81% | 5.67% | 11.59% | 7.68% | 8.00% | 8.91% | 11.91% | 14.81% | 12.52% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.77% | -0.71% | -0.27% | 32.85% | 2.71% | 4.44% | 3.31% | 2.11% | 3.06% | 3.07% | 3.30% | 2.53% | 1.64% | 3.88% | 3.40% | 3.65% | 3.77% | 4.89% | 4.15% | -18.10% | 8.40% | 8.65% | 8.79% | -14.88% | 8.68% | 7.57% | 8.20% | 9.22% | 9.17% | 10.11% | 11.80% | 9.40% | 12.55% | 9.76% | 10.99% | 8.33% | 11.23% | 10.26% | 10.90% | 8.57% | 8.75% | 8.85% | 9.30% | 7.87% | 12.09% | 12.82% | 11.12% |
|
Revenue (QoQ)
|
10.87% | 0.58% | -2.43% | -13.50% | -2.41% | 7.73% | 22.90% | -22.35% | 11.51% | -4.04% | 26.84% | -17.95% | -2.08% | 0.15% | 24.57% | -19.40% | 3.34% | 3.95% | 300.34% | -76.66% | 2.93% | 2.85% | 309.30% | -76.11% | 6.08% | 2.02% | 15.93% | -18.65% | 11.55% | -2.95% | 22.15% | -21.45% | 9.22% | -2.15% | 26.08% | -18.93% | 9.00% | 0.33% | 20.41% | -5.21% | 4.14% | 3.50% | 20.01% | -18.94% | 0.77% | 5.07% | 21.48% | -18.83% | 16.46% | 4.70% | 9.58% | -9.47% | -3.65% | 3.50% | 11.68% | -7.50% | 4.33% | 3.28% | 8.27% | -4.42% | 4.65% | 5.62% | 12.38% | -1.78% | 4.05% | -2.59% |
|
Share-based Compensation Growth (1y)
|
| | | 6.71% | -3.28% | 29.31% | -26.10% | -73.33% | -80.85% | -85.94% | 21.73% | -39.33% | -39.09% | -43.97% | 117.51% | -12.04% | -58.11% | 549.23% | -125.89% | -51.58% | 48.39% | -92.18% | 110.98% | -32.61% | -71.74% | -62.12% | -63.89% | -59.68% | -30.77% | -40.00% | -53.85% | -56.00% | -88.89% | | | | | | | | | | -1.83% | -6.33% | 18.58% | 0.00% | 0.10% | 0.00% | -12.34% | 66.14% | 66.14% | 129.29% | 55.08% | 233.51% | -36.93% | 45.92% | 140.99% | -47.54% | 124.93% | -29.39% | -1.55% | 46.58% | 136.61% | 137.85% | 74.89% | 38.48% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -44.32% | -51.68% | -53.29% | 25.08% | -47.79% | -63.44% | -20.03% | -39.00% | -36.30% | -27.66% | -34.23% | -60.46% | -34.04% | -43.99% | -42.28% | -78.27% | -49.14% | -33.78% | -73.90% | 26.38% | -50.74% | -72.09% | | | | | | 242.00% | 251.96% | 263.00% | 308.43% | 339.83% | 352.77% | 699.22% | | | | | | 17.75% | 29.02% | 17.25% | 76.96% | 1.61% | 49.57% | 48.52% | 42.72% | 33.08% | 33.18% | 54.38% | 36.88% | 49.73% | 34.82% | 60.69% | 2.12% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.67% | -41.23% | -44.70% | -43.89% | -45.88% | -54.05% | -56.74% | -51.38% | -41.21% | -40.58% | -42.17% | -59.95% | -44.87% | -57.72% | | | | | | 29.09% | 63.96% | 56.40% | 72.97% | 69.96% | 75.12% | 108.36% | 110.04% | 108.40% | 110.00% | 118.43% | 157.50% | 169.25% | 192.15% | 270.06% | | | | | | 18.29% | 17.22% | 30.77% | 33.63% | 41.05% | 41.23% | 41.34% | 42.62% |
|
Share-based Compensation (QoQ)
|
4.88% | -2.74% | 1.49% | 3.09% | -4.94% | 30.02% | -42.00% | -62.80% | -31.74% | -4.53% | 402.16% | -81.46% | -31.48% | -12.16% | 1,849.23% | -92.50% | -67.37% | 1,261.29% | -177.73% | 114.02% | 0.00% | -28.26% | 9.09% | -13.89% | -58.06% | -3.85% | 4.00% | -3.85% | -28.00% | -16.67% | -20.00% | -8.33% | -81.82% | | | | | | | 4.81% | -21.01% | 18.70% | -0.10% | 0.00% | 0.00% | 0.10% | 0.00% | -0.10% | -12.34% | 89.72% | 0.00% | 37.87% | -40.71% | 308.00% | -81.09% | 218.95% | -2.08% | -11.18% | -18.92% | 0.12% | 36.53% | 32.25% | 30.88% | 0.65% | 0.38% | 4.72% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 17.30% | | | | -7.73% | | | | 13.25% | | | | 13.66% | | | | 3.50% | | | | 13.23% | | | | 11.99% | | | | 9.62% | | | | 7.94% | | | | 16.47% | | | | 3.31% | | | | 14.11% | | | | 8.30% | | | | 6.98% | | | | 11.21% | | | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 7.02% | | | | 5.90% | | | | 10.03% | | | | 10.03% | | | | 9.49% | | | | 11.60% | | | | 9.84% | | | | 11.28% | | | | 9.11% | | | | 11.15% | | | | 8.49% | | | | 9.76% | | | | 8.82% | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.59% | | | | 6.84% | | | | 11.06% | | | | 10.34% | | | | 9.20% | | | | 11.81% | | | | 9.78% | | | | 10.19% | | | | 9.93% | | | | 9.73% | | | | 8.72% | | | |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | 0.00 | | | | 1.00 | | | | -2.00 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | 1.00 | | | | | | | | -1.00 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | -14.48% | -6.83% | 72.52% | 25.79% | 28.27% | 25.16% | 4.59% | -25.27% | 16.00% | -43.14% | | 9.67% | -11.58% | -23.28% | | 9.03% | -14.75% | -9.91% | -31.97% | -25.54% | -9.51% | 48.74% | -5.45% | -16.69% | 17.61% | -18.77% | -15.96% | -19.49% | -51.90% | 149.47% | 171.24% | 178.40% | 175.54% | 1.10% | -49.90% | 22.70% | 20.71% | -0.03% | 115.27% | -10.16% | -33.31% | -21.43% | 32.80% | 54.77% | 42.23% | 116.86% | -4.24% | -11.03% | -43.81% | -29.93% | -52.45% | -53.51% | -65.84% | -41.49% | -20.54% | -17.49% | -12.49% | -20.55% | -18.06% | -18.01% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 8.36% | -12.80% | | 1.02% | 9.58% | -18.27% | -0.04% | -3.68% | -4.38% | -26.75% | -13.39% | -3.80% | -11.97% | 0.93% | | -12.22% | -3.19% | 2.87% | -18.54% | -20.66% | -20.00% | 44.45% | 29.17% | 23.14% | 15.95% | 27.01% | 4.53% | 40.10% | 16.96% | 36.11% | 43.02% | 45.32% | 30.41% | -7.40% | 12.72% | 19.49% | 4.61% | 19.43% | 39.89% | 7.35% | -18.92% | 6.08% | -15.44% | -13.81% | -35.13% | -3.85% | -28.74% | -30.12% | -44.83% | -31.20% | -32.35% | -32.00% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -0.83% | -14.45% | 3.23% | -3.50% | 0.30% | -6.06% | -8.47% | -11.13% | -1.43% | -13.84% | -12.38% | -9.80% | -17.34% | 15.81% | | 8.68% | 3.76% | 22.38% | -5.98% | 11.27% | 11.23% | 24.96% | 18.37% | 15.53% | 4.64% | 9.98% | 26.70% | 30.77% | 8.70% | 33.85% | 30.05% | 33.41% | 12.13% | 3.83% | -8.20% | -6.73% | -26.14% | -6.93% | 0.68% | -13.85% | -30.75% | -11.11% | -17.01% | -15.41% |
|
Total Debt (QoQ)
|
| | | -2.71% | -39.80% | 45.77% | 0.17% | 5.99% | 11.47% | 6.29% | 2.14% | 3.42% | -6.85% | -24.05% | 58.54% | -49.31% | | | 27.82% | -56.01% | 103.94% | -4.91% | -0.06% | -53.52% | 54.00% | 4.08% | 21.45% | -23.59% | -2.10% | -8.29% | 71.45% | -47.23% | 1.29% | -12.15% | 2.45% | 173.68% | 10.12% | -9.83% | 1.39% | 0.42% | -45.43% | 120.84% | -0.25% | -16.84% | 17.50% | -7.83% | -25.96% | -2.02% | 98.61% | 7.42% | -31.96% | 49.40% | -12.30% | -0.20% | -57.03% | 86.29% | -40.49% | -2.42% | -68.43% | 219.08% | -19.17% | 1.33% | -66.51% | 189.72% | -16.64% | 1.38% |