Elbit Systems Growth Metrics (2009-2025) | ESLT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.52%9.56%12.52%18.41%21.10%14.88%9.18%2.90%8.72%3.10%0.70%2.42%-2.56%7.69%3.21%0.02%2.74%2.24%0.18%-4.07%-1.92%2.54%8.73%8.01%8.27%5.54%5.26%8.37%7.71%8.34%9.97%10.91%8.12%36.82%39.45%33.15%42.79%13.71%15.04%12.29%6.68%9.85%2.08%15.51%18.60%15.63%16.52%5.83%3.14%-1.09%1.11%3.18%1.72%5.69%8.38%10.04%12.81%12.65%10.70%14.99%13.20%
Assets Growth (3y) 11.23%9.07%7.35%7.66%8.66%5.79%2.84%1.95%3.22%3.67%2.63%-0.80%0.76%2.76%2.67%2.90%2.95%3.43%4.66%3.94%4.58%5.45%7.97%9.09%8.03%16.09%17.31%16.97%18.47%19.01%20.83%18.36%18.09%19.56%17.87%19.97%21.79%13.04%11.02%11.13%9.28%7.90%6.34%8.04%7.56%6.52%8.49%6.31%5.78%5.60%6.65%9.30%9.11%
Assets Growth (5y) 6.04%6.72%6.48%5.66%5.15%3.92%3.59%2.66%2.91%2.64%3.42%3.18%2.24%3.67%4.82%4.35%4.75%4.91%10.40%11.95%10.64%12.04%12.77%15.09%14.18%13.94%14.34%13.65%15.73%16.04%16.45%15.98%15.18%15.04%14.34%14.05%13.53%13.64%8.59%8.44%9.28%8.41%8.39%7.61%9.80%9.71%
Assets (QoQ) 1.38%1.90%1.88%-0.70%6.26%4.66%7.22%1.56%0.81%-0.54%1.05%7.31%-4.40%-2.86%2.78%2.08%-1.49%-1.08%4.62%0.78%-1.97%-3.07%0.18%3.04%2.49%2.77%-0.48%3.28%-0.10%2.51%2.46%2.65%0.49%4.04%3.34%0.06%27.17%6.05%-1.33%7.31%1.27%7.29%-3.69%1.95%4.28%-0.30%8.97%4.68%1.67%0.46%-1.02%2.02%-2.50%2.70%1.00%0.58%1.29%5.32%2.56%3.11%1.15%3.50%6.53%1.51%
Capital Expenditures Growth (1y) -13.65%-71.83%-22.34%28.70%-44.66%13.84%49.78%-12.23%152.87%-66.10%-8.19%-32.79%-20.00%70.69%-6.98%-59.76%-186.97%24.61%222.52%-186.68%-96.41%-74.19%-173.26%691.04%20.71%-104.04%-60.80%32.59%-45.60%48.64%28.56%-17.02%19.92%3.16%19.50%-9.17%-7.41%-63.43%-80.39%39.38%-19.08%30.54%-4.25%-4.39%-1.51%-43.93%-31.74%35.24%-37.13%-64.97%-78.95%29.22%18.16%2.98%25.33%-12.36%-117.39%41.24%14.99%10.80%
Capital Expenditures Growth (3y) 42.10%-34.98%12.73%-8.77%37.72%25.14%16.54%-38.08%28.35%28.40%50.64%-30.73%-49.88%27.26%1.34%27.27%-49.69%-38.89%-13.01%89.39%-31.38%-22.21%-41.64%104.11%2.58%-0.49%2.58%-0.02%-7.79%6.67%-1.23%1.66%-0.80%-3.21%-14.83%6.57%-9.09%-17.78%-35.31%21.69%-18.34%-18.15%-34.95%18.66%-4.44%-32.07%-20.74%15.27%-34.62%2.03%-4.34%7.86%
Capital Expenditures Growth (5y) 9.57%11.48%23.49%-17.76%-0.89%11.24%12.20%3.99%10.54%-5.46%-10.81%12.94%-29.04%16.60%-1.98%17.80%-29.05%-5.91%3.66%38.63%-14.29%-23.64%-26.36%59.22%-3.41%-2.87%-11.70%5.90%-8.64%4.07%-7.34%6.32%-7.35%-21.15%-28.98%16.16%-7.82%-21.20%-27.05%15.33%-24.14%1.23%-9.30%10.16%
Capital Expenditures (QoQ) -4.53%-28.83%448.51%-124.21%-58.06%8.27%466.63%-127.22%5.86%46.54%740.76%-83.61%-395.77%65.18%498.08%-80.49%-208.37%-27.09%249.75%-142.17%6.06%306.55%-205.94%4.44%16.69%13.14%954.72%-112.82%-114.39%31.54%804.79%-114.08%24.38%4.79%918.73%-113.58%8.55%20.85%1,023.81%-116.06%-39.15%12.63%813.77%-113.72%18.83%-31.13%754.58%-114.57%-15.09%-20.03%771.96%-114.77%-38.46%-30.19%585.23%-109.36%-64.14%-0.21%669.49%-123.21%55.63%-44.98%842.23%
Cash & Equivalents Growth (1y) -399.36%-31.25%-31.25%7.36%122.63%-51.08%7.36%34.10%25.41%194.31%34.10%-5.35%14.59%-33.52%-26.78%0.00%-3.77%29.08%19.60%4.52%-9.26%15.28%12.97%11.18%52.67%49.36%49.36%0.00%-16.12%-25.56%-25.56%-29.95%-3.73%-16.08%-31.68%33.58%-2.80%2.58%36.95%6.03%228.26%76.79%37.74%26.12%-69.76%-17.78%-29.26%-7.10%33.30%-7.10%22.17%-18.49%-23.48%-18.49%-51.53%-6.48%-48.70%-42.84%64.13%0.00%145.03%-9.57%34.40%
Cash & Equivalents Growth (3y) -5.29%-0.34%-0.34%10.87%32.48%-1.45%1.77%8.27%11.41%36.18%5.51%-0.36%0.02%-0.36%-0.36%5.13%10.06%30.50%26.37%5.13%5.13%8.62%7.89%-8.00%7.23%-2.29%-8.76%-2.19%-7.76%-13.79%-11.36%-0.26%45.36%15.03%8.82%21.33%-1.19%14.24%10.09%7.50%9.79%10.53%5.98%-1.52%-32.43%-14.61%-25.18%-10.87%-19.42%-24.36%-0.95%-8.65%-1.29%-25.03%2.25%
Cash & Equivalents Growth (5y) -1.30%-3.21%-2.82%7.33%17.96%7.33%7.33%8.08%13.89%34.18%14.66%1.92%5.08%1.92%1.92%-4.03%1.49%6.78%0.52%1.69%1.69%1.99%3.28%1.98%31.51%11.09%7.46%4.59%-4.87%-1.41%-7.46%3.06%4.36%3.06%2.18%6.23%-0.32%2.46%-4.60%-1.08%-12.28%-8.85%-1.08%-2.24%-17.26%-20.29%-1.57%
Cash & Equivalents (QoQ) 0.00%0.00%-31.25%-535.44%122.97%0.00%7.36%-8.22%-50.35%119.47%34.10%-14.17%16.51%0.00%-5.35%3.91%-32.40%10.14%29.26%0.00%-9.33%2.05%12.97%-13.19%15.19%0.00%11.18%19.21%12.69%0.00%-25.56%0.00%0.00%0.00%-29.95%37.43%-12.83%-18.58%36.95%0.00%-8.00%8.69%6.03%209.57%-50.45%-15.32%-2.91%-25.77%34.71%-27.14%27.50%6.52%-6.12%-4.17%-14.94%0.00%0.00%-43.02%64.13%-45.15%11.42%63.62%0.00%34.40%-58.88%143.19%
Cash from Investing Activities Growth (1y) 74.05%-110.95%68.64%-303.70%-199.93%165.66%114.53%94.74%-258.96%941.25%-1,060.35%-99.83%90.49%-104.56%70.65%-4.73%135.16%-437.58%106.21%-92.90%66.82%28.33%-10,209.62%-1.35%-323.09%4.82%79.93%43.59%-33.07%51.59%27.42%-78.98%59.15%-660.10%-18.52%-1,169.03%-49.25%306.13%-1,523.96%89.47%-8.47%-72.12%87.32%18.40%-206.17%-551.19%16.74%-101.25%65.14%106.47%-97.92%-4.00%-18.43%-478.16%13.29%79.85%-146.79%81.46%66.83%-209.59%-280.15%-2,444.96%542.87%
Cash from Investing Activities Growth (3y) -40.83%154.19%24.08%-30.33%-0.81%32.20%25.73%52.09%28.47%-65.73%-44.06%-59.23%27.15%-29.58%-22.61%-26.98%-9.38%-54.21%-8.02%-3.32%-90.86%30.88%-155.74%-0.77%-47.56%-51.86%44.32%-134.00%6.73%112.42%-140.84%-33.72%12.87%85.36%-34.63%-2.92%-70.50%-37.39%-19.68%44.29%-5.00%-56.67%40.66%-19.53%-8.12%-45.87%-12.63%25.01%-0.62%64.34%17.12%13.43%-123.14%-170.74%48.49%
Cash from Investing Activities Growth (5y) 15.92%-28.73%14.96%-19.45%21.07%-3.73%-20.80%26.46%14.88%-30.19%-40.90%-18.21%30.20%-15.78%23.12%-15.63%6.58%-68.28%-1.63%-90.44%-38.08%48.30%-209.82%-6.45%-31.71%32.04%18.69%-1.94%-21.93%-57.01%-8.08%-31.46%6.73%26.78%-32.09%-17.93%-15.40%8.70%-24.08%48.50%-27.60%-15.52%43.02%-1.27%-63.98%-48.45%32.60%
Cash from Investing Activities (QoQ) 83.10%-803.64%147.12%-136.06%-37.38%-34.32%-206.12%46.90%130.08%-70.28%-210.71%-3,526.82%187.24%-127.41%76.96%-72.68%58.20%-76.51%17.80%157.98%-739.05%102.04%-2,652.71%150.14%-374.56%-187.68%74.41%-10.37%-17.14%39.34%28.07%-160.34%57.39%9.05%-77.38%40.58%-692.87%85.82%-1,799.20%93.01%1,195.04%-211.73%87.69%27.99%381.48%-150.80%20.76%-170.21%-314.79%90.63%-91.54%53.20%176.98%-386.81%-0.64%46.70%-145.81%34.24%76.61%-552.80%81.53%-17.65%-118.26%-701.59%-23.64%120.47%
Cash from Operations Growth (1y) 1,074.16%-57.29%-183.71%35.90%-37.38%-144.49%56.65%59.92%29.38%126.10%139.93%-23.59%-73.37%977.33%-859.48%4.03%485.15%-238.07%56.63%24.61%3.82%150.21%972.33%0.62%-70.83%-218.34%-112.42%33.67%-309.65%239.66%-725.46%0.59%-188.35%171.96%86.60%-12.02%131.46%-194.04%-155.24%-58.97%-121.25%229.84%-28.25%97.98%-32.36%-4.99%99.77%51.02%371.05%-199.25%122,937.24%-24.82%-305.88%18.49%-93.99%60.54%91.25%123.52%428.53%44.09%2,974.20%271.77%177.81%
Cash from Operations Growth (3y) 111.88%-63.26%-47.48%18.42%-40.02%7.75%-9.54%8.33%26.33%-57.16%-9.56%-0.32%17.40%95.47%206.28%9.26%21.01%-41.29%22.26%18.78%-38.12%41.45%-107.55%10.60%-55.55%65.03%-28.81%5.76%23.89%-52.86%-41.33%-28.66%42.23%49.19%24.02%-10.60%55.44%5.07%80.35%7.05%-8.64%-6.98%78.12%30.99%-94.75%-40.42%29.48%22.15%21.27%-42.49%631.83%20.26%72.98%39.46%-4.10%
Cash from Operations Growth (5y) 71.47%-22.31%-19.89%16.57%5.56%-2.81%47.46%9.77%-9.40%-18.19%-7.33%5.91%-24.48%65.31%-99.31%11.89%-66.28%25.52%12.27%8.20%-10.45%-16.24%-25.05%-13.36%-16.19%40.57%-19.62%-0.80%-20.45%44.98%61.56%1.66%21.90%-38.69%26.57%-4.10%13.16%-24.06%20.68%8.16%-16.41%17.45%25.87%39.06%83.08%-7.64%35.16%
Cash from Operations (QoQ) 1,517.54%-62.07%147.35%-22.64%-41.16%-174.34%501.57%-64.35%-141.81%27.57%1,581.48%-71.16%-91.57%10.82%2,735.14%-89.95%241.13%-178.12%488.35%-43.46%-180.49%75.46%1,215.84%-52.90%-61.07%326.34%28.71%-86.35%-257.94%55.27%1,485.58%-121.42%205.21%-364.41%268.85%-161.39%199.23%-113.03%1,208.69%-78.05%-396.64%64.64%278.20%-111.37%1,912.11%-134.92%375.10%-107.60%1,400.77%-100.09%179,371.72%-86.35%-576.29%205.43%9.72%-137.37%-88.57%107.77%2,832.70%-102.04%607.03%74.60%699.53%-59.39%-34.42%30.47%
Dividends Paid - Common Growth (1y) -100.85%31.47%-2.85%-17.11%-4,343.74%238.15%0.57%-1.59%-159.71%18.20%-17.74%-34.61%-0.61%-33.33%376.16%-158.45%-145.22%704.02%-8.11%-0.22%-10.02%10.01%-100.00%0.01%45.16%-7.80%5.82%25.52%2.50%-12.83%-4.56%3.83%-4.58%43.79%-8.99%-4.35%-9.01%-2.44%-0.07%3.19%-0.27%1.96%-0.31%-114.23%-0.19%-20.63%-24.97%
Dividends Paid - Common Growth (3y) 17.32%5.77%-12.45%-3.55%6.46%-18.58%62.27%-32.39%-7.91%33.02%-10.53%52.16%-36.40%105.12%-33.49%3.16%-6.46%0.48%-1.09%4.99%18.57%6.31%-2.38%7.62%-3.59%13.39%-4.47%0.82%-4.56%17.35%-3.04%-28.88%-3.08%-6.61%-7.85%
Dividends Paid - Common Growth (5y) 34.02%-17.73%-0.44%13.76%-2.13%14.08%-8.37%20.91%-24.33%31.12%-20.96%52.00%-4.20%4.90%-3.51%5.74%-3.32%2.82%10.05%3.47%-1.50%-16.90%-2.23%5.13%-7.41%
Dividends Paid - Common (QoQ) -5,369.74%66.55%604.72%-102.18%-1,766.30%49.80%506.79%-216.60%158.02%-136.13%502.62%50.50%504.86%63.00%368.27%-156.78%858.42%799.99%799.96%450.01%688.41%-116.42%-75.05%44.30%884.19%-112.75%-102.58%48.39%878.78%-112.84%-8.88%-0.07%783.44%-114.64%-2.32%2.25%804.73%-114.23%-0.05%-0.01%0.01%-0.14%-20.46%-3.61%
EBITDA Margin Growth (1y) -370.00-37.00-90.00-106.00-136.00-53.0041.00-3382.00455.00-138.00-123.007,517.00164.00327.00112.003,392.00-401.00-59.001,641.00-1261.00-31.00-17.00-1623.00-3463.0031.00-4.00149.00-545.00-100.0051.0024.00-1890.00-3.00333.00-143.00-718.00-30.00-499.0040.00123.006.00330.00-716.00278.00-1.00-186.00601.00-42.00-316.00-16.00-264.0081.00241.00-185.00162.00-383.004.0018.0026.00317.00112.0084.00160.00
EBITDA Margin Growth (3y) -51.00-228.00-173.004,029.00483.00136.0029.007,527.00218.00130.001,630.009,648.00-268.00251.00130.00-1332.00-402.00-80.00167.00-5269.00-101.0030.00-1451.00-5898.00-73.00379.0030.00-3154.00-133.00-115.00-79.00-2486.00-26.00165.00-819.00-318.00-24.00-354.00-75.00359.00-311.00129.00-379.00317.00-77.00-386.00499.00-344.00-72.00-183.00-76.0015.00356.00-83.00348.00
EBITDA Margin Growth (5y) -288.0041.001,580.006,160.0051.0060.0047.002,803.00218.00109.00156.005,640.00-338.00298.00302.00-3767.00-505.00304.0047.00-7878.00-134.00-136.00-1553.00-6494.00-96.00211.00-646.00-2753.00-128.0030.00-194.00-2249.00-344.00-37.00-482.00-278.00-100.00-554.00-177.0057.00-66.00-38.00-191.00251.0039.00-285.00685.00
EBITDA Margin (QoQ) -316.0046.00-81.00-20.0018.00-7.00-97.00-49.00101.0086.00-3519.003,787.00-492.00101.004,121.00-3565.00-329.00-114.007,401.00-7359.0013.001,586.004,499.00-6129.0027.00-20.002,659.00-2635.00-8.00133.001,965.00-2190.00143.00106.0051.00-303.00479.00-370.00-525.00386.0010.00169.00-442.00269.00335.00-878.00552.00-10.00150.00-91.00-91.00-285.00450.00-339.00254.00-125.0025.008.00-291.00262.0038.0016.000.0057.0010.0092.00
EBIT Growth (1y) -35.77%-20.73%-20.19%-2.79%-16.80%7.21%7.25%-160.17%2.60%-19.99%-12.78%305.99%27.95%58.53%24.55%-17.64%11.49%-6.23%-1.50%11.02%-0.12%4.65%8.51%21.42%5.75%6.80%19.94%12.17%-8.01%7.69%4.97%24.30%8.79%48.43%-3.79%-64.46%20.05%-28.19%28.63%64.58%5.75%45.88%-76.86%64.50%4.27%0.00%368.61%2.53%-30.08%-1.72%-33.41%12.17%60.19%-11.76%44.44%-43.84%12.21%14.67%18.63%109.23%42.09%35.49%36.27%
EBIT Growth (3y) -18.15%-12.06%-9.28%6.41%2.99%10.79%5.22%0.69%13.54%5.95%2.28%57.18%12.53%15.87%10.01%3.55%5.60%1.57%8.63%14.77%-0.96%6.37%10.96%19.18%1.91%19.51%6.60%-20.87%6.31%4.71%9.11%-10.08%11.37%15.85%-34.09%-1.27%9.80%1.56%11.73%40.54%-8.30%12.76%-10.29%23.68%5.31%-4.64%65.18%-13.56%7.92%-0.19%4.49%9.64%36.69%11.09%32.67%
EBIT Growth (5y) -4.79%0.22%-1.74%1.96%3.99%5.94%4.49%6.59%9.10%5.86%6.85%35.49%6.75%12.34%10.88%9.13%3.34%10.87%5.30%-7.75%4.88%5.11%11.07%-0.20%6.08%12.33%-18.46%6.05%5.79%10.86%7.09%4.17%0.14%8.85%-2.23%2.05%8.20%-1.90%6.05%11.83%6.74%7.73%4.35%17.33%13.24%6.14%48.76%
EBIT Margin Growth (1y) -370.00-37.00-90.00-106.00-136.00-53.0041.00-3382.00-52.00-138.00-123.007,517.00182.00327.00112.00-3553.0088.00-59.00-3.00-77.00-31.00-17.0021.00-239.0031.00-4.00149.00-58.00-100.0051.0024.00160.00-3.00333.00-143.00-718.00-30.00-499.0040.00123.006.00330.00-716.00278.00-1.00-186.00601.00-42.00-316.00-16.00-264.0081.00241.00-185.00162.00-383.004.0018.0026.00317.00112.0084.00160.00
EBIT Margin Growth (3y) -558.00-228.00-173.004,029.00-6.00136.0029.00582.00218.00130.00-15.003,886.00239.00251.00130.00-3870.0087.00-80.00167.00-374.00-101.0030.00194.00-137.00-73.00379.0030.00-616.00-133.00-115.00-79.00-436.00-26.00165.00-819.00-318.00-24.00-354.00-75.00359.00-311.00129.00-379.00317.00-77.00-386.00499.00-344.00-72.00-183.00-76.0015.00356.00-83.00348.00
EBIT Margin Growth (5y) -288.0041.00-64.00398.0051.0060.0047.00265.00218.00109.00156.003,589.00169.00298.00302.00-3767.00-16.00304.0047.00-933.00-134.00-136.0091.00-733.00-96.00211.00-646.00-215.00-128.0030.00-194.00-199.00-344.00-37.00-482.00-278.00-100.00-554.00-177.0057.00-66.00-38.00-191.00251.0039.00-285.00685.00
EBIT Margin (QoQ) -316.0046.00-81.00-20.0018.00-7.00-97.00-49.00101.0086.00-3519.003,280.0014.00101.004,121.00-4054.00160.00-114.00456.00-414.0013.00-58.00382.00-367.0027.00-20.00121.00-97.00-8.00133.00-85.00-140.00143.00106.0051.00-303.00479.00-370.00-525.00386.0010.00169.00-442.00269.00335.00-878.00552.00-10.00150.00-91.00-91.00-285.00450.00-339.00254.00-125.0025.008.00-291.00262.0038.0016.000.0057.0010.0092.00
EBIT (QoQ) -19.17%6.06%-11.22%-15.60%-0.25%6.78%8.13%-27.76%28.55%6.82%-160.66%223.17%0.24%16.44%43.28%-23.49%24.20%-8.52%-5.25%3.57%4.45%-3.90%6.79%-6.82%9.44%-0.35%19.49%-18.85%10.52%11.91%11.75%-33.45%29.39%9.08%32.33%-41.75%76.54%-29.29%-51.12%96.74%5.60%26.65%-37.45%26.41%45.68%-79.91%344.65%-19.87%39.71%-5.86%-2.71%-45.36%96.38%-36.22%63.89%-21.97%8.18%4.40%-36.28%55.91%10.55%8.01%12.39%5.88%5.42%8.63%
EBT Growth (1y) 2.69%-33.81%-27.19%-14.00%-48.40%-9.83%14.49%318.10%14.22%-10.85%-18.96%-12.68%31.64%39.61%26.19%330.75%20.69%0.60%-33.23%-9.49%-1.90%9.02%60.32%-3.44%20.69%8.72%19.94%-87.32%-24.23%6.22%2.58%20.02%7.07%40.08%-2.61%-81.54%10.49%-35.81%13.37%163.11%17.79%84.40%-82.12%41.97%16.29%-4.33%575.18%50.28%-27.99%-13.72%-36.31%-18.73%17.22%-27.62%10.72%-71.77%17.15%25.83%28.30%298.72%45.58%46.77%57.45%
EBT Growth (3y) -15.41%-18.97%-12.26%46.43%-8.11%3.92%5.40%150.54%21.97%7.78%-11.94%50.43%15.94%15.26%10.54%55.56%12.64%6.04%8.69%-51.96%-3.55%7.98%25.41%-47.23%-0.70%17.39%6.21%-69.60%-3.58%-1.52%4.24%-16.46%11.69%18.36%-41.77%-11.65%14.81%4.23%11.04%77.72%-0.46%15.03%-8.38%20.14%-0.62%-15.78%68.23%-29.88%-0.37%-7.72%-3.28%-2.93%25.97%10.16%30.78%
EBT Growth (5y) -0.78%-5.66%-10.66%65.03%-1.68%4.24%4.62%68.90%16.53%8.22%5.60%-16.05%7.35%12.08%10.69%-10.54%3.00%12.15%5.10%-52.35%1.20%2.51%16.84%-41.02%4.97%13.87%-24.65%-36.29%4.19%11.00%6.46%4.46%3.13%6.47%-3.22%-3.37%5.02%-6.70%-0.70%5.19%6.26%6.75%1.79%14.31%10.85%1.99%57.26%
EBT Margin Growth (1y) 80.00-201.00-159.00-168.00-464.00-170.0088.0014,148.0013.00-56.00-168.00-3407.00170.00197.00110.004,455.00136.005.00-246.00-3680.00-42.0017.00263.00-4367.00140.0010.00135.00-6892.00-246.0036.000.00110.00-13.00238.00-117.00-769.00-75.00-497.00-62.00184.0071.00473.00-603.00125.0074.00-218.00585.00181.00-291.00-115.00-254.00-126.0059.00-252.00-2.00-388.0025.0058.0055.00324.0099.00110.00208.00
EBT Margin Growth (3y) -372.00-427.00-239.0010,573.00-282.00-29.0030.0015,197.00319.00146.00-304.00-2631.00264.00219.00127.00-3591.00234.0032.00152.00-14938.00-148.0063.00399.00-11149.00-119.00284.0018.00-7552.00-333.00-223.00-179.00-475.00-17.00215.00-783.00-460.0070.00-241.00-80.00491.00-146.00140.00-272.00180.00-158.00-585.00329.00-333.00-207.00-309.00-201.00-190.00182.00-84.00261.00
EBT Margin Growth (5y) -65.00-225.00-375.0011,349.00-188.00-7.0047.007,150.00416.00173.0095.00-13890.00158.00264.00263.00-10373.00-25.00306.0035.00-15598.00-236.00-195.00219.00-11734.00-122.00261.00-647.00-7242.00-189.0033.00-197.00-169.00-234.00-118.00-451.00-405.00-162.00-609.00-336.00-24.00-63.00-54.00-219.00116.00-35.00-417.00593.00
EBT Margin (QoQ) 124.00-114.00-155.00225.00-156.00-72.00-165.00-71.00137.00187.0013,895.00-14206.0069.0074.0010,657.00-10630.0096.00-12.0015,002.00-14949.00-36.00-263.0011,568.00-11312.0024.00-17.006,938.00-6805.00-106.00108.00-89.00-158.00175.0073.0021.00-281.00427.00-283.00-632.00413.005.00151.00-385.00300.00407.00-925.00343.00249.00115.00-122.00-61.00-224.00291.00-261.0067.00-38.00-20.00-11.00-319.00374.0014.00-13.00-50.00149.0025.0085.00
EBT (QoQ) 26.61%-10.88%-19.54%13.11%-18.39%-1.97%-4.96%-32.14%42.62%24.47%247.07%-81.46%11.32%13.14%273.97%-72.05%18.06%2.27%1,176.56%-92.17%-1.60%-32.12%1,630.49%-91.51%9.35%-0.19%942.21%-89.39%-1.49%10.11%10.21%-36.61%38.09%6.34%28.94%-43.45%80.68%-26.07%-75.56%238.40%4.96%30.58%-43.27%51.49%64.32%-87.34%350.34%24.09%35.17%-10.62%0.24%-40.54%61.97%-34.02%27.91%-14.24%0.01%0.93%-67.39%255.90%7.42%2.91%1.34%29.94%8.30%10.40%
Enterprise Value Growth (1y) 334.06%-21.10%-26.32%24.33%-149.76%72.23%41.57%-10.87%-92.13%-224.44%-34.10%10.89%51.35%31.09%18.25%-13.51%13.94%-12.97%-7.13%-35.72%9.26%-15.28%-12.97%12.16%-52.67%-49.36%-49.36%4.57%16.12%25.56%25.56%33.33%3.73%16.08%31.68%-35.73%-2.79%-8.37%-39.69%-0.92%-210.90%-68.19%-35.58%-30.40%69.59%15.93%29.04%8.07%-32.91%9.22%-21.85%14.60%23.06%8.67%41.08%2.16%32.02%41.56%-37.26%4.80%-318.72%-511.51%-325.79%
Enterprise Value Growth (3y) -30.80%-2.95%0.34%9.24%-35.09%14.69%13.80%-3.89%7.00%-36.18%-5.51%-11.14%27.58%3.54%0.36%-10.61%-6.03%-24.83%-21.81%-4.40%-5.13%-8.62%-7.89%17.63%-7.23%2.29%8.76%4.77%6.02%12.19%10.77%2.98%-45.44%-15.22%-8.97%-21.33%0.95%-15.29%-10.35%-6.55%-7.91%-8.68%-5.44%-0.78%32.25%11.34%20.13%8.42%11.41%21.46%0.49%7.35%-29.87%-48.33%-51.01%
Enterprise Value Growth (5y) 1.30%3.21%2.82%-2.87%-18.77%4.16%4.97%-5.98%-2.19%-34.18%-14.66%-2.85%13.42%0.05%-1.92%2.95%0.76%-3.97%1.67%-0.59%-2.83%-3.11%-3.69%5.20%-31.55%-11.20%-7.54%-2.59%4.73%0.87%7.33%-1.83%-4.45%-3.14%-2.27%-7.00%0.12%-4.90%0.71%-0.21%8.05%7.29%1.06%0.95%2.41%-20.02%-24.38%
Enterprise Value (QoQ) 0.00%0.00%-13.50%306.22%-151.74%-4.31%32.01%-35.60%71.13%-119.47%-29.01%-135.00%51.24%9.29%14.27%-28.29%30.93%-7.61%-19.04%2.74%9.33%-2.05%-50.81%34.97%-15.19%0.00%-17.27%-13.02%-12.69%0.00%25.07%0.66%0.00%0.00%32.89%-43.44%12.83%18.58%-33.33%-8.63%8.09%-4.94%3.67%-234.65%50.28%15.40%7.35%21.96%-37.45%28.60%-20.03%-12.83%6.12%4.16%15.88%-1.66%-11.43%38.17%-39.69%29.36%4.21%-45.22%3.11%-210.68%-39.90%-1.12%
EPS (Basic) Growth (1y) 201.55%-62.21%-99.99%-87.01%-100.00%-99.98%0.95%-900.20%-108,754.37%-78,170.68%-10.38%-18.12%100.14%100.16%23.16%50.42%3,628,665.53%1,953,523.88%555,426.87%3,763.60%34.42%28.04%174.95%-99.90%18.31%-2.71%2.63%-87.09%-23.03%-1.59%7.59%35.86%-3.57%1.68%-26.76%-100.65%-7.42%-26.96%13.15%2,571.35%12.60%114.22%170.29%-10,716,510.54%0.00%0.00%0.02%0.00%0.19%0.27%0.29%-0.26%0.13%0.06%0.05%-0.09%0.26%0.29%0.27%100.02%0.29%2.33%4.21%
EPS (Basic) Growth (3y) 73.20%-26.93%-95.17%-47.79%-97.02%-94.20%3.67%-88.39%3,709.14%2,820.24%1,730.33%186.25%312.86%249.91%2,559.53%26.36%3,764.39%2,797.95%2,402.71%26.09%6.97%7.03%44.80%-94.44%-4.24%-0.89%-6.83%-26.02%-11.76%-9.92%-3.75%-39.77%0.17%16.74%30.84%-2,483.34%1.40%16.09%45.16%-13,735.72%4.10%29.03%39.44%-4,654.04%0.11%0.11%0.12%-0.12%0.20%0.21%0.20%26.00%0.23%0.89%1.49%
EPS (Basic) Growth (5y) 24.40%7.60%-5.11%86.08%5.33%37.35%601.76%-29.99%874.53%691.29%604.08%14.90%129.93%110.27%630.29%14.91%744.01%653.89%558.18%86.74%1.79%-1.86%20.26%-87.74%-1.76%8.78%19.85%-396.77%-5.00%9.38%19.24%-648.04%0.14%9.79%17.57%-603.94%0.90%9.44%25.15%-1,827.07%2.52%16.60%22.16%80.95%0.18%0.59%0.95%
EPS (Basic) (QoQ) 142.83%-46.24%-92.08%5,471.42%-84.06%-99.98%8,174.29%-99.25%40.00%16.48%-65,685.94%-1.59%-0.59%100.13%-86,541.04%100.12%17.17%0.86%-34,899.36%8,923.42%-36.92%-71.32%129.50%223.73%-39.91%-38.41%-99.92%390,763.92%-50.59%-35.03%-99.99%2,330,162.14%-36.82%-28.97%-99.99%1,653,796.87%-33.38%-48.84%-100.00%235,240,057.63%-47.44%-20.75%-100.00%10,717,615.16%0.00%0.00%-199.99%200.02%0.00%0.01%-199.97%200.21%0.08%0.03%-199.94%200.08%0.01%0.03%-199.97%200.26%0.03%0.00%-99.98%557,300.00%2.07%1.84%
EPS (Weighted Average and Diluted) Growth (1y) 202.31%-62.17%-96.78%-86.97%-99.37%-110.47%-471.72%-904.03%-394.71%-12.46%26.43%-18.89%-9.33%6,058.88%5,709.42%50.50%4,771.74%-46.32%-84.65%3,775.18%34.42%28.04%174.95%-99.90%18.31%-2.71%2.63%-87.09%-23.03%-1.59%7.59%35.88%-3.57%1.68%-26.76%-100.65%-7.42%-26.96%13.15%2,567.91%12.61%114.40%170.43%-10,736,781.94%0.10%0.02%0.11%-0.07%0.63%0.75%0.83%-0.74%-0.15%0.13%0.01%0.00%0.45%-0.03%-0.05%100.17%1.99%4.65%6.84%
EPS (Weighted Average and Diluted) Growth (3y) 73.32%-26.92%-27.81%-48.05%-26.42%91.43%435.32%-88.82%431.94%236.12%102.74%186.95%313.41%250.22%195.00%26.37%324.13%-12.55%-24.34%26.09%6.97%7.03%44.80%-94.44%-4.24%-0.89%-6.83%-26.02%-11.76%-9.92%-3.75%-39.79%0.18%16.77%30.86%-2,483.82%1.43%16.14%45.23%-13,741.14%4.29%29.28%39.76%-4,665.78%0.19%0.30%0.32%-0.27%0.31%0.28%0.26%26.03%0.76%1.56%2.21%
EPS (Weighted Average and Diluted) Growth (5y) 24.32%7.34%-5.41%86.65%4.96%36.98%130.26%-29.81%199.10%115.81%81.82%14.90%130.11%110.38%94.92%14.91%124.59%-7.72%-19.35%86.73%1.79%-1.86%20.26%-87.75%-1.75%8.80%19.87%-396.87%-4.98%9.40%19.27%-648.26%0.25%9.92%17.73%-604.79%0.95%9.58%25.30%-1,829.05%2.61%16.68%22.23%183.94%0.60%1.09%1.51%
EPS (Weighted Average and Diluted) (QoQ) 142.94%-46.05%-92.33%5,659.16%-84.12%-95.41%-68.95%178.40%-363.95%-62.89%32.83%-2.04%-0.73%-6.56%-8.55%6.16%5,590.00%0.31%-100.96%8,956.09%-36.92%-71.32%129.37%223.91%-39.91%-38.41%-99.92%390,965.25%-50.59%-35.03%-99.99%2,330,707.33%-36.82%-28.97%-99.99%1,653,912.84%-33.38%-48.84%-100.00%235,240,057.63%-47.44%-20.75%-100.00%10,734,003.07%0.07%-0.03%-199.99%200.07%0.00%0.05%-199.95%200.63%0.13%0.13%-199.86%199.74%0.40%0.01%-199.85%200.19%-0.08%-0.01%-99.83%59,828.95%2.53%2.08%
FCF Margin Growth (1y) 1,025.00-231.00-727.0021.00-202.00-1036.00-49.004,858.00-795.00666.00271.00-708.00-493.00-22.00-577.00-1364.001,419.00-1656.00-392.001,454.00186.001,479.002,673.00-3780.00-934.00-642.00-1892.0034.00-903.00854.00-1684.00383.00-1235.00953.001,489.00-145.002,219.00-2846.00-134.00-1523.00-512.002,845.00-105.00739.00-33.00-306.00580.0087.00418.00-2415.001,590.00-1016.00-855.00287.00-1447.001,123.00734.00949.00154.00554.00494.00193.00189.00
FCF Margin Growth (3y) 28.00-601.00-504.004,170.00-1490.00-393.00-355.002,786.00131.00-1012.00-698.00-618.001,113.00-200.001,703.00-3690.00672.00-819.00388.00-2292.00-1650.001,690.00-903.00-3363.00-3071.001,164.00-2088.00272.0081.00-1039.00-329.00-1285.00473.00952.001,249.00-928.001,674.00-307.00340.00-697.00-126.00124.002,065.00-190.00-469.00-2434.00723.00194.00298.00-1179.00298.00661.00374.001,429.00-1104.00
FCF Margin Growth (5y) 954.00-2280.00-1474.004,260.00116.00-570.001,926.00459.00-616.00-175.0082.00-4364.00-724.0012.00-1873.00-3273.00-1466.00987.00193.00-2054.00-666.00-203.00451.00-5030.00-1364.001,164.00-2327.00-511.00-463.001,500.00145.00-459.00858.00-1769.003,419.00-1858.001,238.00-2435.00484.00-590.00-247.001,359.00772.001,487.00759.00-1292.001,066.00
FCF Margin (QoQ) 1,107.00-661.00-1233.001,812.00-149.00-1156.00-486.001,589.00-983.00-169.004,420.00-4064.00478.00-564.003,441.00-3848.00949.00-1119.002,654.00-1065.00-2126.00145.004,501.00-2333.00-834.001,339.00-1952.00514.00-542.0089.00-26.00-424.001,214.00-2449.002,041.00-2041.003,402.00-1913.00408.00322.00-1663.00799.00-981.001,334.001,693.00-2151.00-137.00561.001,421.00-1266.00-629.00893.00-1413.002,740.00-3236.001,055.00-272.001,006.00-666.00665.00-56.00211.00-266.00606.00-358.00207.00
FCF Payout Ratio Growth (1y) 36.58%2.65%-567.52%21.19%-5,041.91%678.37%-42.87%145.36%-117.73%77.79%-14.18%-32.73%273.53%-66.42%-194.84%-131.08%87.78%12,475.94%-1,083.32%-34.22%113.32%-69.32%29,010.68%27.74%-97.14%-126.65%-47.21%-251.64%-10.91%-11.43%-165.21%-23.59%74.37%209.61%81.01%78.48%342.19%41.39%-264.05%-557.41%-149.31%-211.61%33.84%93.68%59.81%31.98%14.06%
FCF Payout Ratio Growth (3y) 0.06%-28.43%32.13%-10.82%36.63%28.68%28.50%-27.85%41.41%134.62%-49.95%193.57%29.91%199.90%672.45%-36.36%45.96%-28.15%63.84%-47.32%-26.20%-46.72%-27.35%2.21%39.05%55.04%-34.83%-20.47%32.61%-20.04%22.95%55.29%21.71%-45.39%-27.44%
FCF Payout Ratio Growth (5y) -28.37%49.76%42.32%47.70%11.97%48.78%18.30%21.11%121.39%58.22%29.23%-53.43%54.95%-17.52%17.51%-19.67%-20.54%-18.31%-14.95%-29.48%-16.62%17.23%32.86%-5.56%-17.67%
FCF Payout Ratio (QoQ) -1,287.50%41.75%-1,185.14%99.39%-2,029.80%-299.44%-51.73%60.17%339.57%-198.67%148.18%-23.60%286.16%261.60%-63.98%88.20%12,054.09%764.49%1,430.22%-93.29%-162.55%-8.73%80.88%506.09%-516.59%65.71%80.79%-137.64%-689.57%92.89%182.13%-141.18%-794.51%180.05%-52.05%-206.03%-1,515.32%94.00%-8.52%37.14%-54.25%61.80%-83.67%20.59%
Free Cash Flow Growth (1y) 216.69%-29.60%-84.59%-5.18%-13.58%-76.11%-30.40%316.94%-59.13%236.73%268.31%-4.16%-106.90%1.42%-157.98%98.56%4,411.93%-180.62%-191.18%88.07%17.43%206.68%470.06%-95.12%-58.51%-85.88%-90.86%51.70%-142.76%894.19%-925.83%258.60%-521.49%118.26%99.31%-21.71%160.08%-159.01%-1,816.50%-445.90%-69.55%304.93%-78.39%64.31%-12.09%1.26%260.34%15.98%308.02%-151.28%473.84%-344.51%-145.01%27.54%-72.51%84.30%303.34%187.85%51.61%325.25%149.30%77.34%45.42%
Free Cash Flow Growth (3y) 3.81%-17.27%-26.63%61.18%-26.50%-6.56%-51.63%83.00%6.73%-68.14%-101.80%52.97%51.73%-4.45%84.18%-43.30%184.42%-50.47%43.98%-48.17%-30.22%51.80%-40.81%-35.73%-45.85%45.26%-26.10%62.09%16.88%-145.55%-45.61%-127.09%46.39%38.20%38.30%-43.69%29.28%6.99%284.44%-44.82%2.99%-2.10%164.07%-10.06%-53.47%-33.44%65.45%16.31%55.15%-31.15%33.73%52.86%31.65%46.26%-15.38%
Free Cash Flow Growth (5y) 27.18%-19.75%-21.67%59.02%4.29%-6.84%74.14%18.93%-9.95%-16.13%16.02%-23.33%-21.24%4.14%-46.35%-0.17%-123.55%21.39%43.84%-17.13%-4.90%-14.05%18.14%-22.15%-27.40%29.95%-16.84%-48.65%-15.63%92.70%25.48%-37.48%43.47%-27.51%33.00%-41.19%21.64%-19.68%145.11%-22.19%-0.01%21.77%54.63%19.84%52.26%-10.13%49.93%
Free Cash Flow (QoQ) 294.22%-42.58%-139.27%456.23%-12.37%-87.43%-368.10%392.70%-75.78%-63.38%735.74%-44.86%99.55%-59.95%117.48%-103.97%3,033.93%-122.90%844.78%-13.82%-154.86%17.30%581.05%-46.19%-50.16%186.85%-93.66%357.43%-83.03%85.55%5.34%-228.95%494.44%-254.13%145.74%-323.48%238.52%-100.49%5,312.38%71.49%-236.07%84.24%-840.75%115.10%815.71%-113.72%-88.24%137.18%954.74%-78.28%-198.63%280.58%-232.57%343.02%-176.40%81.71%-113.40%192.20%-143.63%336.90%-7.81%59.11%-35.18%162.18%-34.42%30.47%
Gross Margin Growth (1y) -186.00134.0079.00-64.008.00-143.0031.008,202.00-156.00-97.00-250.005,378.00-4.0087.0013.00-11537.00-3.00-53.00-30.00-606.0017.0088.00111.00-1173.0096.0010.0031.00-222.009.0026.00184.00-86.00-76.00-159.00-275.00-680.00-159.00-92.00-260.00-28.00-16.00-112.00-505.00446.00-186.006.00570.00-92.00-99.002.00-247.0021.00178.00-47.0029.00-176.00-187.00-163.00-42.0060.00-11.001.0085.00
Gross Margin Growth (3y) -334.00-106.00-141.0013,516.00-152.00-152.00-206.002,043.00-163.00-62.00-267.00-6766.0010.00122.0094.00-13316.00110.0045.00111.00-2001.00122.00124.00325.00-1481.0029.00-123.00-61.00-988.00-226.00-225.00-352.00-793.00-250.00-363.00-1041.00-261.00-360.00-198.00-196.00326.00-300.00-104.00-182.00375.00-107.00-39.00352.00-247.00-108.00-208.00-260.00-95.00-20.00-209.0072.00
Gross Margin Growth (5y) -341.00-72.00-158.001,372.00-138.00-118.00-126.00264.00-50.0036.00-125.00-8160.00115.00158.00308.00-13624.0043.00-88.0020.00-2766.00-113.00-127.00-210.00-2188.00-146.00-326.00-826.00-569.00-427.00-331.00-287.00-439.00-535.00-355.00-718.00-332.00-282.00-242.00-414.00171.00-309.00-314.00-195.00259.00-305.00-201.00396.00
Gross Margin (QoQ) -262.0057.000.0018.0058.002.00-142.0090.00-94.00176.008,029.00-8268.00-34.0023.0013,657.00-13650.0057.00-51.002,106.00-2115.007.00-28.001,530.00-1492.0078.00-5.00247.00-224.00-8.0015.00-6.007.009.00173.00-276.0018.00-74.0057.00-680.00538.00-7.00-112.00-447.00550.00-103.00-505.00504.00-81.0089.0059.00-158.00-88.00190.00-190.00110.0068.00-35.00-114.00-95.0057.00-11.007.007.00-14.001.0091.00
Gross Profit Growth (1y) -11.40%-13.36%-8.93%9.34%0.60%9.25%3.15%-38.89%5.58%-5.45%-6.22%68.67%-1.68%7.15%8.36%-7.30%0.25%-1.87%-2.14%3.61%4.14%9.98%9.99%10.36%5.49%7.70%3.17%10.86%4.20%2.62%8.95%2.76%6.45%3.16%1.97%-18.62%17.92%15.36%11.82%21.05%4.23%-2.74%-17.04%25.87%-2.78%20.93%52.97%4.62%16.21%0.16%-10.24%1.68%10.57%9.55%12.64%0.39%3.49%4.71%12.42%21.75%21.42%21.36%15.86%
Gross Profit Growth (3y) -2.01%-3.63%-4.13%4.07%1.45%3.44%1.58%-1.50%1.34%-0.20%-0.19%17.44%0.88%4.96%5.26%1.96%3.27%5.14%3.56%8.22%4.61%6.72%7.33%7.93%5.38%4.47%4.65%-2.49%9.36%6.89%7.50%0.41%9.38%5.00%-1.84%7.43%6.12%10.71%12.37%16.81%5.60%5.61%4.44%10.22%7.70%9.88%15.65%2.21%9.97%4.73%4.36%7.51%11.59%11.66%13.63%
Gross Profit Growth (5y) -1.49%-1.21%-1.35%1.60%1.74%3.62%2.44%1.79%2.71%3.32%2.45%14.66%2.44%5.03%5.56%3.84%4.09%4.24%4.29%1.17%7.52%7.66%7.11%4.37%7.54%5.05%1.23%7.15%5.80%7.51%9.53%5.92%8.13%6.99%5.37%5.69%8.96%8.28%7.49%10.22%6.15%6.21%7.60%10.35%9.44%11.01%15.04%
Gross Profit (QoQ) 1.71%2.56%-2.42%-12.97%-0.53%7.81%17.16%-19.93%8.02%1.80%-30.59%38.32%-3.27%0.97%24.84%-19.37%5.42%2.11%6.80%-12.80%3.19%1.83%13.07%-12.35%8.97%1.84%13.45%-16.22%11.26%-2.44%21.90%-21.25%9.58%3.57%14.99%-18.42%6.19%2.37%-8.23%18.21%3.88%-0.77%-0.65%1.79%-3.07%-15.37%50.73%-21.38%20.57%7.06%3.08%-12.66%3.91%-4.05%16.76%-5.02%2.94%-1.34%4.07%-2.08%4.15%5.93%12.70%-2.34%4.09%1.13%
Net Cash Flow Growth (1y) 138.05%90.95%156.80%-652.44%-146.44%-124.42%-355.40%207.08%-131.15%929.22%-537.87%-51.22%20.31%-126.97%107.44%-20.08%90.36%57.57%-73.90%-42.40%-1,097.87%-21.51%404.94%415.33%-27.56%-411.46%-63.60%-52.98%-156.81%112.04%-488.21%-47.15%167.49%-307.87%-36.65%75.68%-140.77%125.99%24.80%-1.55%2,044.94%-4,927.88%-98.82%-115.09%-115.51%101.29%84.05%768.35%123.50%-740.66%110.97%-166.37%-453.33%-39.14%846.97%308.08%-49.47%131.09%-117.00%89.46%-70.15%-136.93%2,388.52%
Net Cash Flow Growth (3y) 25.81%56.96%-109.95%81.00%-41.87%-36.55%6.62%34.21%43.79%1.73%28.54%-39.22%2.72%-28.85%28.02%33.37%-13.80%-38.15%-21.72%11.75%-239.82%40.07%-109.04%8.60%61.48%-8.58%-57.82%-24.14%10.93%27.34%-81.60%-2.95%94.45%-203.95%-26.89%-31.25%-47.81%29.31%37.99%-0.24%39.39%-81.71%26.72%-38.72%-28.64%51.33%29.38%123.94%-7.46%40.46%43.90%37.80%-122.31%45.74%232.72%
Net Cash Flow Growth (5y) 49.96%-19.55%16.86%30.67%-24.47%-17.94%9.82%26.50%-22.11%-42.60%17.37%-11.46%-24.70%-38.83%32.65%-10.03%35.42%7.97%-35.36%5.32%-60.94%19.18%-56.31%17.24%81.20%-74.25%-37.34%-15.61%-16.34%15.33%-26.70%-1.61%17.03%-32.99%15.28%-25.86%-24.75%-7.66%17.58%6.52%-30.20%11.58%43.81%21.42%-18.41%57.90%21.47%
Net Cash Flow (QoQ) 156.88%-149.61%30.31%293.50%185.43%-85.24%-1,023.10%88.06%-50.11%-54.34%487.02%-125.78%638.52%-218.72%129.59%-142.11%-82.27%132.75%217.86%-105.08%-701.86%120.15%601.49%-205.70%18.66%183.73%615.93%-126.16%-226.13%105.96%824.87%-242.90%115.29%-292.08%225.92%82.46%-147.10%-26.27%261.88%-142.35%130.02%-465.40%311.94%736.56%-174.52%84.95%83.91%-759.58%106.21%-285.57%774.24%-69.78%-269.45%103.18%-4,178.44%-60.86%33.27%121.63%796.15%-215.55%113.88%-111.83%10,089.88%-203.78%96.99%832.95%
Net Income Growth (1y) 53.14%-29.04%-20.56%-19.29%-48.44%-100.55%-135.76%-100.82%-100.44%-18.86%99.39%-227.09%318.59%477.12%17,927.27%6,187.77%2.30%10.93%87.57%-2.49%24.24%10.49%14.97%-86.08%-29.79%0.06%9.46%35.54%8.42%30.97%-8.67%-82.20%15.65%-29.85%10.27%71.80%13.16%89.48%-81.15%82.64%17.15%-6.17%535.20%184.35%-27.78%-17.26%-33.81%-60.66%16.24%-27.62%12.49%-76.82%19.00%25.34%28.28%434.57%44.67%36.97%48.71%
Net Income Growth (3y) -26.06%-26.09%-26.03%-26.44%-83.00%-70.95%19.79%557.20%64.35%1,132.18%639.94%542.36%808.10%723.83%511.91%325.57%-3.73%7.04%33.15%-43.12%-1.85%13.13%4.75%-67.73%-4.16%-2.77%3.30%-25.44%12.37%20.29%-42.52%-17.65%15.31%7.64%9.71%107.40%-1.44%13.73%-7.45%26.89%-0.56%-17.48%67.85%-36.23%-0.04%-9.12%-1.52%-21.29%26.02%7.51%28.98%
Net Income Growth (5y) 6.30%1.80%-7.07%65.26%-1.94%11.32%10.35%71.63%16.91%222.24%48.66%203.09%223.37%211.40%293.37%154.68%180.74%151.69%2.27%2.42%18.91%-43.76%4.35%13.99%-24.90%-36.24%3.14%10.32%5.71%16.57%3.72%6.21%-4.41%-8.98%5.18%-5.67%-0.34%-4.04%5.78%5.94%2.72%20.42%11.10%-0.72%55.26%
Net Income (QoQ) 29.72%-9.08%-1.53%31.86%-39.90%1.80%0.04%-15.77%-100.64%-6,557.89%97.71%55.04%-73.72%65.68%-1,120.43%130.04%199.71%4.54%-42.37%1,651.17%-90.30%13.36%-2.57%810.41%-87.64%0.82%1.39%10.26%-37.71%43.69%10.91%36.53%-50.17%73.59%-22.66%-73.39%223.78%5.29%21.58%-58.55%113.27%76.29%-87.90%301.55%36.80%41.19%-18.11%79.76%-65.26%61.77%-34.49%6.85%2.65%0.73%1.81%-77.98%426.86%6.11%4.20%-8.23%42.58%0.46%13.13%
Net Income towards Common Stockholders Growth (1y) 215.35%-65.62%-63.02%-86.90%-76.33%-306.73%-471.31%-902.43%-390.89%-10.61%27.80%-16.54%-7.77%103.39%6.37%50.48%225.52%4,689.63%164.67%3,808.38%23.71%24.49%201.70%-1.88%38.79%15.36%24.60%-87.08%-32.50%-0.01%7.59%36.00%4.54%33.02%-11.27%-100.65%-5.83%-47.04%-4.96%2,628.99%30.78%141.22%-102.13%195.91%28.94%-3.28%6,639.93%227.29%-34.33%-9.80%-26.65%-58.77%44.13%-28.14%12.66%-79.89%19.38%24.98%27.63%513.64%44.94%36.76%49.27%
Net Income towards Common Stockholders Growth (3y) 7.39%-40.71%-44.09%-47.74%-39.97%-57.36%-65.22%-87.87%57.88%56.00%34.57%186.03%54.30%59.03%56.41%171.53%60.77%309.73%64.25%88.53%5.04%12.82%59.33%-44.34%-0.69%15.34%5.96%-26.02%-12.74%-11.02%-3.19%-39.28%8.79%19.33%-26.37%-21.32%16.67%7.31%9.88%527.37%3.46%28.15%0.79%58.65%6.87%-14.42%282.68%-35.26%4.16%-6.78%1.79%-20.17%35.61%7.09%28.99%
Net Income towards Common Stockholders Growth (5y) 25.18%5.01%-9.70%86.38%2.87%35.83%37.40%178.82%46.54%35.57%29.51%36.35%28.97%34.07%34.79%38.88%28.63%146.76%34.00%47.05%2.67%0.23%27.81%-50.95%3.82%14.41%-15.15%-38.84%2.30%10.45%4.84%16.74%1.74%8.19%-2.90%-8.05%8.49%-4.34%1.85%86.07%13.76%13.58%8.04%37.57%16.13%1.39%153.63%
Net Income towards Common Stockholders (QoQ) 201.45%-15.83%-12.33%54.08%-69.76%-9.45%-68.95%178.43%-364.10%-62.63%32.90%-0.94%-0.43%-6.15%-8.30%6.65%103.16%-3,030.72%42.72%336.61%20.58%-60.43%3,184.87%-92.11%21.34%-4.10%968.33%-88.84%0.85%3.58%10.77%-41.66%49.39%11.46%40.01%-55.16%90.10%-25.65%-101.03%6,587.25%6.91%33.41%-72.67%235.47%97.19%-101.18%3,889.57%46.17%47.92%-20.18%89.65%-70.67%103.16%-35.10%6.61%2.53%1.29%1.76%-80.97%508.76%6.04%3.92%-8.52%43.79%0.05%13.43%
Net Margin Growth (1y) 1,280.00-308.00-257.00-349.00-539.00-612.00-851.00-2376.00-601.00-52.00195.00-59.00-41.00460.0062.002,006.001,070.00682.00678.0012,410.00116.00116.00496.00-4224.00256.0061.00168.00-6958.00-338.00-15.0046.00241.00-27.00189.00-202.00-1093.00-148.00-583.00-177.00143.00112.00641.00-612.00251.00133.00-220.00689.00783.00-319.00-88.00-175.00-692.00151.00-284.006.00-389.0037.0060.0059.00372.00107.0073.00189.00
Net Margin Growth (3y) 141.00-972.00-913.00-2785.00-1181.00-204.00-594.00-429.00428.001,091.00936.0014,357.001,145.001,258.001,236.0010,193.001,442.00859.001,343.001,229.0033.00162.00710.00-10941.00-110.00235.0012.00-7810.00-513.00-408.00-333.00-709.00-63.00248.00-991.00-699.0098.00-161.00-100.001,177.00-74.00334.00-99.00342.00-35.00-592.00520.00-299.00-130.00-312.00-110.00-709.00296.00-151.00254.00
Net Margin Growth (5y) 1,170.00170.00-172.0011,632.006.00594.00580.007,757.00800.001,268.001,600.003,176.001,062.001,304.001,451.003,476.001,076.001,033.001,186.00376.00-141.00-231.00332.00-11891.00-145.00294.00-777.00-7416.00-268.0013.00-256.00325.00-249.00-59.00-477.00-608.00-70.00-533.00-269.0096.00115.00110.00-34.00324.00109.00-458.00768.00
Net Margin (QoQ) 1,102.00-86.00-45.00309.00-487.00-35.00-137.00120.00-560.00-274.00-1662.001,896.00-11.00-27.00-1917.001,914.00490.00-424.0027.00978.00102.00-429.0011,759.00-11317.00102.00-49.007,040.00-6837.00-93.0059.00-87.00-218.00231.00119.00108.00-486.00447.00-271.00-783.00460.0012.00135.00-463.00429.00541.00-1119.00400.00311.00189.00-211.00494.00-791.00420.00-298.00-23.0052.00-16.00-8.00-418.00479.008.00-9.00-105.00214.00-26.00107.00
Operating Income Growth (1y) -35.77%-20.73%-20.19%-2.79%-16.80%7.21%7.25%-160.17%2.60%-19.99%-12.78%305.99%27.95%58.53%24.55%-17.64%11.49%-6.23%-1.50%11.02%-0.12%4.65%8.51%21.42%5.75%6.80%19.94%12.17%-8.01%7.69%4.97%24.30%8.79%48.43%-3.79%-64.46%20.05%-28.19%28.63%64.58%5.75%45.88%-76.86%64.50%4.27%0.00%368.61%2.53%-30.08%-1.72%-33.41%12.17%60.19%-11.76%44.44%-43.84%12.21%14.67%18.63%109.23%42.09%35.49%36.27%
Operating Income Growth (3y) -18.15%-12.06%-9.28%6.41%2.99%10.79%5.22%0.69%13.54%5.95%2.28%57.18%12.53%15.87%10.01%3.55%5.60%1.57%8.63%14.77%-0.96%6.37%10.96%19.18%1.91%19.51%6.60%-20.87%6.31%4.71%9.11%-10.08%11.37%15.85%-34.09%-1.27%9.80%1.56%11.73%40.54%-8.30%12.76%-10.29%23.68%5.31%-4.64%65.18%-13.56%7.92%-0.19%4.49%9.64%36.69%11.09%32.67%
Operating Income Growth (5y) -4.79%0.22%-1.74%1.96%3.99%5.94%4.49%6.59%9.10%5.86%6.85%35.49%6.75%12.34%10.88%9.13%3.34%10.87%5.30%-7.75%4.88%5.11%11.07%-0.20%6.08%12.33%-18.46%6.05%5.79%10.86%7.09%4.17%0.14%8.85%-2.23%2.05%8.20%-1.90%6.05%11.83%6.74%7.73%4.35%17.33%13.24%6.14%48.76%
Operating Income (QoQ) -19.17%6.06%-11.22%-15.60%-0.25%6.78%8.13%-27.76%28.55%6.82%-160.66%223.17%0.24%16.44%43.28%-23.49%24.20%-8.52%-5.25%3.57%4.45%-3.90%6.79%-6.82%9.44%-0.35%19.49%-18.85%10.52%11.91%11.75%-33.45%29.39%9.08%32.33%-41.75%76.54%-29.29%-51.12%96.74%5.60%26.65%-37.45%26.41%45.68%-79.91%344.65%-19.87%39.71%-5.86%-2.71%-45.36%96.38%-36.22%63.89%-21.97%8.18%4.40%-36.28%55.91%10.55%8.01%12.39%5.88%5.42%8.63%
Operating Margin Growth (1y) -370.00-37.00-90.00-106.00-136.00-53.0041.00-3382.00-52.00-138.00-123.007,517.00182.00327.00112.00-3553.0088.00-59.00-3.00-77.00-31.00-17.0021.00-239.0031.00-4.00149.00-58.00-100.0051.0024.00160.00-3.00333.00-143.00-718.00-30.00-499.0040.00123.006.00330.00-716.00278.00-1.00-186.00601.00-42.00-316.00-16.00-264.0081.00241.00-185.00162.00-383.004.0018.0026.00317.00112.0084.00160.00
Operating Margin Growth (3y) -558.00-228.00-173.004,029.00-6.00136.0029.00582.00218.00130.00-15.003,886.00239.00251.00130.00-3870.0087.00-80.00167.00-374.00-101.0030.00194.00-137.00-73.00379.0030.00-616.00-133.00-115.00-79.00-436.00-26.00165.00-819.00-318.00-24.00-354.00-75.00359.00-311.00129.00-379.00317.00-77.00-386.00499.00-344.00-72.00-183.00-76.0015.00356.00-83.00348.00
Operating Margin Growth (5y) -288.0041.00-64.00398.0051.0060.0047.00265.00218.00109.00156.003,589.00169.00298.00302.00-3767.00-16.00304.0047.00-933.00-134.00-136.0091.00-733.00-96.00211.00-646.00-215.00-128.0030.00-194.00-199.00-344.00-37.00-482.00-278.00-100.00-554.00-177.0057.00-66.00-38.00-191.00251.0039.00-285.00685.00
Operating Margin (QoQ) -316.0046.00-81.00-20.0018.00-7.00-97.00-49.00101.0086.00-3519.003,280.0014.00101.004,121.00-4054.00160.00-114.00456.00-414.0013.00-58.00382.00-367.0027.00-20.00121.00-97.00-8.00133.00-85.00-140.00143.00106.0051.00-303.00479.00-370.00-525.00386.0010.00169.00-442.00269.00335.00-878.00552.00-10.00150.00-91.00-91.00-285.00450.00-339.00254.00-125.0025.008.00-291.00262.0038.0016.000.0057.0010.0092.00
Profit After Tax Growth (1y) 5.26%-24.28%-22.27%-13.60%-45.06%-13.94%-28.63%-125.83%10.66%-2.55%20.59%562.46%32.98%33.00%28.26%-22.76%17.96%-12.04%-26.06%0.02%-9.44%1.68%33.84%41.16%16.16%16.25%25.55%6.30%-13.00%15.37%-2.86%3.11%8.56%46.01%4.81%-97.03%1.90%-41.02%11.75%2,369.93%25.03%64.92%-76.43%32.51%14.25%14.01%438.34%-87.80%-27.07%-20.77%-38.73%931.88%17.42%-22.76%8.23%-64.43%18.58%25.92%30.32%196.74%45.63%60.33%68.54%
Profit After Tax Growth (3y) -13.82%-14.04%-12.54%1.05%-6.84%3.71%3.35%-2.65%20.18%4.47%4.58%77.29%12.42%5.95%8.27%2.93%7.46%1.31%7.51%14.50%-2.91%10.89%17.74%15.66%3.14%25.11%8.53%-68.08%-1.27%-0.21%4.39%-8.91%11.42%12.41%-34.89%-0.97%13.33%3.51%12.34%58.63%1.37%14.21%-8.05%18.59%-0.72%-11.31%52.84%-23.50%0.52%-8.32%-4.75%121.67%26.57%15.96%33.46%
Profit After Tax Growth (5y) 0.08%-5.77%-8.70%-4.43%-2.89%-0.05%1.78%5.43%12.80%6.15%13.96%49.07%7.50%9.79%9.13%3.63%3.23%11.86%4.81%-46.00%0.25%3.27%13.84%2.55%6.93%13.76%-19.57%1.26%6.57%13.31%7.62%-34.33%2.88%5.11%-1.86%4.10%4.51%-7.46%-1.22%71.07%7.72%7.70%1.86%11.97%11.06%7.09%50.97%
Profit After Tax (QoQ) 24.36%-4.10%-4.94%-7.15%-10.54%-1.56%5.66%-40.96%40.13%-18.36%-138.24%352.98%23.40%1.02%46.63%-27.25%23.42%-2.58%-11.70%11.10%-7.97%-18.11%19.45%0.60%3.32%7.80%25.99%-17.22%3.40%16.42%6.67%-32.25%37.11%-1.97%13.23%-28.67%84.42%-29.63%-96.79%2,349.30%6.75%33.31%-29.14%23.99%40.81%-80.95%298.40%6.89%40.52%-10.04%-90.97%539.24%52.64%-30.43%52.01%-27.26%0.40%-2.51%-50.04%142.49%6.62%0.90%13.75%19.01%17.37%6.07%
Property, Plant & Equipment (Net) Growth (1y) 6.69%9.37%11.85%24.51%26.23%23.44%16.17%2.73%-0.93%-3.76%-2.39%-3.15%-3.82%-3.14%-3.97%-4.08%-9.45%-6.80%-3.36%-0.41%2.04%6.28%9.19%5.41%7.84%2.96%1.63%4.56%2.24%6.34%5.14%38.51%40.13%37.05%45.11%11.64%9.60%5.47%1.82%2.67%3.07%10.59%11.69%14.70%16.33%5.76%8.51%5.15%6.25%15.27%14.86%14.62%17.75%15.95%16.53%17.37%12.94%11.44%9.78%
Property, Plant & Equipment (Net) Growth (3y) 10.09%9.12%8.24%7.40%6.35%3.18%-1.51%-2.95%-4.44%-5.05%-4.91%-4.31%-4.41%-3.55%-3.01%-0.51%-0.51%0.85%1.88%3.39%4.01%5.18%5.27%15.15%15.61%14.48%15.74%17.37%16.23%15.41%15.81%16.66%16.55%16.93%18.17%9.55%9.54%7.25%7.26%7.38%8.41%10.47%11.66%11.40%13.32%12.23%13.25%12.26%12.21%14.20%13.68%
Property, Plant & Equipment (Net) Growth (5y) 4.24%3.33%2.15%1.46%0.81%-0.19%-2.25%-2.76%-2.17%-1.42%-1.74%-1.10%-0.84%-0.62%-0.22%0.12%1.02%7.36%8.00%9.04%11.01%11.56%10.96%11.51%11.84%11.78%11.85%12.01%13.74%13.49%12.45%13.49%13.87%14.37%14.28%15.51%9.64%10.46%10.52%10.56%10.75%11.12%11.74%12.23%
Property, Plant & Equipment (Net) (QoQ) 1.92%1.57%1.67%1.38%4.47%3.87%13.18%2.77%2.17%-2.25%0.09%-0.88%-0.76%-0.85%-0.70%-1.56%-1.54%-1.67%-2.47%-4.10%1.13%-1.18%2.01%0.09%5.33%1.53%-1.53%2.39%0.57%0.22%1.31%0.12%4.60%-0.91%33.47%1.30%2.30%4.91%2.69%-0.55%-1.56%1.29%3.54%-0.16%5.62%2.29%6.33%1.26%-3.97%4.95%3.04%2.31%4.18%4.58%2.82%5.11%2.59%5.09%3.57%1.14%1.23%3.53%
Return on Assets Growth (1y) -3.00-4.00-5.00-1.00-3.00-4.00-5.00-5.00-5.00-4.00-2.00-1.000.000.002.0020.0019.0018.0018.001.000.00-1.00-1.00-13.00-14.00-14.00-14.000.000.001.000.00-3.00-3.00-4.00-4.00-1.000.001.000.000.000.00-1.001.002.001.001.000.00-2.00-2.00-2.00-1.00-1.00-1.000.000.001.001.001.001.00
Return on Assets Growth (3y) -11.00-12.00-11.00-7.00-8.00-6.00-3.000.002.0019.0021.0021.0022.0021.0020.007.005.004.003.00-13.00-13.00-14.00-14.00-16.00-16.00-17.00-17.00-4.00-3.00-2.00-3.00-3.00-3.00-4.00-3.001.001.001.001.000.000.00-1.000.00-1.00-1.00-1.00-2.00-2.00-1.00-1.000.00
Return on Assets Growth (5y) -9.00-8.00-7.0013.0013.0014.0015.0015.0016.0017.0019.007.007.007.007.007.007.005.003.000.000.00-16.00-17.00-17.00-18.00-17.00-16.00-17.00-16.00-2.00-2.00-2.00-2.00-4.00-4.00-4.00-4.00-2.00-1.00-1.00-1.000.000.000.001.00
Return on Assets (QoQ) 1.000.00-4.001.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.000.000.000.000.002.002.001.0016.001.000.000.00-1.000.000.000.00-13.00-1.000.000.001.000.000.000.00-3.000.00-1.000.000.000.001.00-1.000.000.000.001.001.000.000.000.00-1.000.000.000.00-1.000.000.000.001.000.000.000.00
Return on Capital Employed Growth (1y) -5.00-4.004.000.001.001.001.000.00-2.00-2.000.000.00-1.001.001.002.000.00-1.00-1.00-1.001.002.002.001.00
Return on Capital Employed Growth (3y) -6.000.005.002.003.002.00-1.00-4.00-5.00-2.00-1.000.001.002.002.002.00
Return on Capital Employed Growth (5y) -4.001.007.003.001.00-2.00-3.00-4.00-5.00-3.001.00
Return on Capital Employed (QoQ) -2.00-1.00-2.000.00-1.001.00-1.000.001.000.000.00-1.000.000.000.001.001.000.000.00
Return on Equity Growth (1y) -10.00-11.00-15.00-18.00
Return on Equity (QoQ) -3.00-2.00-2.00-3.00-4.00-6.00-4.00
Return on Invested Capital Growth (1y) -29.00-6.00-3.00-3.00-6.001.0027.007.0014.002.00-23.003.00-2.005.0028.0077.007.006.0024.00-38.00-1.000.00-10.00-8.002.000.00-14.00-4.002.007.0058.0070.00-7.00-12.00-63.00-82.00-5.00-4.0016.0034.005.007.0070.0040.009.005.00-24.000.00-10.00-6.0029.0034.001.000.0012.004.003.005.0061.0062.00
Return on Invested Capital Growth (3y) -34.00-3.000.007.006.008.0031.0087.0020.0013.0029.0042.005.0010.0042.0031.009.005.000.00-50.003.006.0034.0058.00-3.00-5.00-20.00-16.00-11.00-8.0010.0023.00-7.00-8.0023.00-8.009.009.0062.0074.004.007.0075.0074.000.00-1.0017.0039.00-6.00-2.00102.00101.00
Return on Invested Capital Growth (5y) -27.008.0052.0046.0012.0014.0046.0041.0021.0013.005.0030.008.0017.0086.0097.003.000.00-5.00-61.00-9.00-9.00-13.0011.00-3.00-2.0066.0058.004.004.0057.0062.00-8.00-9.0028.0027.000.003.00103.00113.008.0011.00149.00141.00
Return on Invested Capital (QoQ) 2.00-1.00-6.00-1.005.00-1.00-9.006.0031.00-20.00-2.00-6.005.006.00-7.001.0028.0054.00-76.00-1.0046.00-7.00-39.000.0037.00-5.00-29.00-2.0023.004.00-24.003.0074.0017.00-101.00-2.0022.00-1.00-24.000.0042.0017.00-53.002.00105.00-14.00-84.00-2.0076.0010.00-94.002.00110.0016.00-128.001.00123.008.00-129.003.00180.009.00
Return on Sales Growth (1y) 4.00-1.00-1.00-2.00-5.00-7.00-9.00-6.00-6.000.002.00-1.000.000.000.001.009.009.005.00123.000.000.004.00-44.002.000.001.00-70.00-4.000.001.003.000.002.00-2.00-10.00-1.00-5.00-1.001.001.006.00-7.002.001.00-3.006.008.00-3.00-2.00-3.00-8.001.00-3.000.00-4.000.001.001.004.001.001.002.00
Return on Sales Growth (3y) -7.00-8.00-7.00-8.00-11.00-7.00-7.00-5.003.009.007.00123.009.0010.009.0080.0011.0010.0010.009.00-2.000.006.00-111.00-2.002.000.00-77.00-4.00-3.00-2.00-6.000.003.00-9.00-7.001.00-2.00-1.0011.00-2.001.00-3.002.00-2.00-7.004.00-4.00-2.00-4.00-2.00-8.002.00-1.003.00
Return on Sales Growth (5y) 2.001.00-2.00115.00-2.003.003.0074.005.0010.0013.0010.007.0010.0011.0013.007.0011.009.002.00-2.00-2.003.00-120.00-2.003.00-8.00-74.00-3.000.00-2.003.00-2.00-1.00-6.00-7.00-2.00-6.00-4.00-1.00-1.00-1.00-2.002.000.00-6.006.00
Return on Sales (QoQ) 1.00-1.000.004.00-4.000.00-1.000.00-6.00-2.002.000.000.000.00-1.001.000.000.000.009.000.00-4.00117.00-114.001.000.0070.00-68.00-1.000.00-1.00-2.002.001.001.00-5.004.00-3.00-7.005.000.001.00-5.005.005.00-11.003.003.002.00-2.005.00-8.003.00-3.000.001.000.000.00-4.005.000.000.00-1.002.000.001.00
Revenue Growth (1y) -5.89%-17.17%-11.28%11.76%0.33%14.65%2.12%-84.03%11.37%-2.20%2.07%13.64%-1.53%3.91%7.85%208.97%0.36%-0.03%-1.08%18.08%3.52%6.68%5.82%51.23%2.06%7.32%2.09%19.22%3.88%1.71%2.56%5.86%9.26%9.03%11.79%6.76%24.82%19.26%23.02%22.61%4.84%1.45%2.99%4.25%4.39%20.65%20.23%8.46%20.97%0.08%-1.07%0.81%3.01%11.55%11.31%7.92%11.52%11.85%14.38%18.72%22.00%21.31%11.88%
Revenue Growth (3y) 1.69%-2.43%-2.57%-41.24%3.24%5.23%3.98%-17.53%3.24%0.53%2.88%60.65%0.76%3.48%4.12%76.70%1.97%4.60%2.24%28.64%3.15%5.21%3.48%24.04%5.02%5.98%5.39%10.45%12.31%9.77%12.14%11.48%12.66%9.67%12.30%10.92%10.96%13.44%15.06%11.50%9.81%7.00%7.00%4.46%9.16%10.44%9.81%5.67%11.59%7.68%8.00%8.91%11.91%14.81%12.52%
Revenue Growth (5y) 0.77%-0.71%-0.27%-5.84%2.71%4.44%3.31%0.03%3.06%3.07%3.30%49.53%1.64%3.88%3.40%47.42%3.77%4.89%4.15%19.19%8.40%8.65%8.79%20.09%8.68%7.57%8.20%11.48%9.17%10.11%11.80%9.40%12.55%9.76%10.99%8.33%11.23%10.26%10.90%8.57%8.75%8.85%9.30%7.87%12.09%12.82%11.12%
Revenue (QoQ) 10.87%0.58%-2.43%-13.50%-2.41%7.73%22.90%-22.35%11.51%-4.04%-80.77%441.37%-2.08%0.15%-78.60%369.10%3.34%3.95%-38.68%52.37%2.93%2.85%-26.80%33.58%6.08%2.02%4.61%-9.85%11.55%-2.95%22.15%-21.45%9.22%-2.15%26.08%-18.93%9.00%0.33%20.41%-5.21%4.14%3.50%20.01%-18.94%0.77%5.07%21.48%-18.83%16.46%4.70%9.58%-9.47%-3.65%3.50%11.68%-7.50%4.33%3.28%8.27%-4.42%4.65%5.62%12.38%-1.78%4.05%-2.59%
Share-based Compensation Growth (1y) 6.71%-3.28%29.31%-26.10%-73.33%-80.85%-85.94%21.73%-39.33%-39.09%-43.97%117.51%-12.04%-58.11%549.23%-125.89%-51.58%48.39%-92.18%110.98%-32.61%-71.74%-62.12%-63.89%-59.68%-30.77%-40.00%-53.85%-56.00%-88.89%-1.83%-6.33%18.58%0.00%0.10%0.00%-12.34%66.14%66.14%129.29%55.08%233.51%-35.22%45.92%140.99%-47.02%118.18%-29.39%-1.35%46.67%137.50%137.85%75.76%36.36%
Share-based Compensation Growth (3y) -44.32%-51.68%-53.29%25.08%-47.79%-63.44%-20.03%-39.00%-36.30%-27.66%-34.23%-60.46%-34.04%-43.99%-42.28%-78.27%-49.14%-33.78%-73.90%26.38%-50.74%-72.09%242.00%251.96%263.00%308.43%339.83%352.77%699.22%17.75%29.02%17.25%76.96%2.52%49.57%48.52%43.18%32.92%33.18%54.49%37.35%49.73%34.82%61.07%1.95%
Share-based Compensation Growth (5y) -40.67%-41.23%-44.70%-43.89%-45.88%-54.05%-56.74%-51.38%-41.21%-40.58%-42.17%-59.95%-44.87%-57.72%29.09%63.96%56.40%72.97%69.96%75.12%108.36%110.04%108.40%110.00%118.43%157.50%169.25%192.15%270.06%18.20%17.22%30.83%33.91%41.05%41.23%41.54%42.48%
Share-based Compensation (QoQ) 4.88%-2.74%1.49%3.09%-4.94%30.02%-42.00%-62.80%-31.74%-4.53%402.16%-81.46%-31.48%-12.16%1,849.23%-92.50%-67.37%1,261.29%-177.73%114.02%0.00%-28.26%9.09%-13.89%-58.06%-3.85%4.00%-3.85%-28.00%-16.67%-20.00%-8.33%-81.82%4.81%-21.01%18.70%-0.10%0.00%0.00%0.10%0.00%-0.10%-12.34%89.72%0.00%37.87%-40.71%308.00%-80.58%210.55%-2.08%-10.31%-20.00%0.50%36.82%33.33%29.55%0.65%1.10%3.45%
Shareholder's Equity Growth (1y) 17.30%6.91%4.00%1.40%-7.73%13.25%13.66%3.50%13.23%11.99%9.62%7.94%16.47%3.31%14.11%8.30%6.98%11.21%
Shareholder's Equity Growth (3y) 7.02%5.90%10.03%10.03%9.49%11.60%9.84%11.28%9.11%11.15%8.49%9.76%8.82%
Shareholder's Equity Growth (5y) 7.59%6.84%11.06%10.34%9.20%11.81%9.78%10.19%9.93%9.73%8.72%
Shareholder's Equity (QoQ) 5.05%3.62%3.81%3.81%-4.25%0.79%1.22%-5.54%
Tax Rate Growth (1y) -3871.00-581.00-750.00621.009.00-100.00806.00-911.00-146.00-536.00-705.00546.00880.00-1648.00-2478.00-292.00-114.00-876.001,333.00-33.00-476.00-207.00-1704.00-101.00-341.00-196.00485.00-1004.00877.00709.00-754.00-1455.00-139.00748.00746.00458.00-523.00-999.00308.004,252.00460.00-324.00-593.00-2291.00-83.00232.00683.00-9180.00-33.00486.00-426.0010,045.0095.000.00-180.001,684.00-178.0044.002.00-2637.0071.00756.00636.00
Tax Rate Growth (3y) -4007.00-1217.00-649.00256.00744.00-2283.00-2376.00-656.00621.00-3059.00-1849.00222.00291.00-2730.00-2848.00-426.00-930.00-1279.00115.00-1138.0060.00305.00-1973.00-2560.00397.001,261.00477.00-2002.00214.00458.00300.003,254.00-202.00-575.00462.002,418.00-146.00-1091.00399.00-7219.00344.00395.00-335.00-1426.00-21.00718.0078.002,549.00-115.00530.00-604.009,092.00-11.00800.00458.00
Tax Rate Growth (5y) -3241.00-3740.00-1793.00-69.00154.00-3366.00-2747.00-790.00-196.00-3463.00-3068.00-883.00826.00-2218.00-3117.00-2885.00-193.00178.00107.00-2135.00-602.0055.00-919.002,149.00334.00-62.00192.00-41.00592.00366.00391.00-8217.00-318.00144.00719.003,283.00-84.00-605.00-207.004,510.00262.00439.00-513.00-2379.00-127.001,518.00715.00
Tax Rate (QoQ) -194.00-163.00-1844.00-1670.003,096.00-332.00-473.00-2281.002,987.00573.00-2190.00-1515.002,596.00405.00-939.00-1182.0069.00-426.001,247.00-1004.00-693.001,784.00-120.00-1446.00-425.00287.001,484.00-1687.00-280.00968.00-6.00194.00-448.00-495.00-707.001,510.00440.00-497.00-995.00529.00-37.00810.002,949.00-3262.00-821.00541.001,250.00-1054.00-505.00993.00-8613.008,093.0014.0081.001,857.00-1856.00-81.00-99.003,722.00-3719.00140.00-141.001,082.00-1010.00825.00-262.00
Total Debt Growth (1y) 24.94%-46.80%-22.05%17.26%-6.21%72.52%25.79%-53.07%60.28%44.46%25.28%16.00%91.39%-18.27%-11.58%-59.12%-7.25%-14.75%-10.84%-10.95%-13.89%-9.51%-10.91%-18.58%19.66%17.61%10.89%-23.41%-53.16%-51.90%34.24%164.05%171.06%175.54%1.10%-49.90%22.70%20.71%-0.03%115.27%-10.16%-33.31%-21.43%32.80%-20.86%42.23%12.81%-45.06%0.17%-43.81%-35.66%-74.86%-75.54%-65.84%-64.73%-11.37%-6.84%-12.49%-11.43%-3.20%-4.46%
Total Debt Growth (3y) 23.38%9.85%7.10%-13.90%42.23%8.81%-21.63%7.83%-0.04%-1.71%-4.38%-11.32%-14.92%-13.25%-11.97%-31.27%-1.50%-3.19%-4.14%-17.81%-21.56%-20.00%9.87%18.08%14.96%15.95%14.60%0.44%15.93%16.96%10.71%41.74%44.03%30.41%-7.40%12.72%-4.45%4.61%-3.95%16.24%-10.70%-18.92%-17.07%-43.18%-42.12%-35.13%-36.51%-50.34%-38.89%-44.83%-41.42%-40.03%-39.84%
Total Debt Growth (5y) 8.00%-1.72%-1.41%-13.61%0.95%8.94%0.57%-17.98%-0.08%-6.25%-0.43%-1.43%-7.18%-17.42%-18.22%-17.34%-13.53%3.94%3.76%3.63%-5.98%9.93%11.23%6.03%12.17%10.86%4.64%3.40%23.70%2.07%8.70%3.76%15.75%18.82%12.13%-10.43%-27.68%-26.55%-26.14%-27.45%-18.94%-30.49%-30.75%-29.18%-30.91%-29.63%
Total Debt (QoQ) 42.34%-0.52%82.02%-51.52%-39.40%45.77%173.79%-61.22%11.47%6.29%2.14%32.43%0.47%-7.82%-5.43%118.51%2.31%1.01%-11.19%1.06%-5.96%5.64%-11.30%-2.28%-1.18%4.01%-18.94%43.61%-2.87%-1.93%-44.01%-12.16%-0.26%173.68%10.12%-9.83%1.39%0.42%-45.43%120.84%-0.25%-16.84%17.50%-7.83%-25.96%-2.02%98.61%-45.07%33.06%-22.28%-3.27%0.14%-25.36%-11.01%-62.20%-2.59%4.25%-8.13%-5.00%2.39%-2.08%-7.01%3.83%1.06%