Erie Indemnity Growth Metrics (2009-2025) | ERIE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.96%8.50%0.74%0.03%1.92%2.17%8.98%7.62%6.47%5.56%5.40%8.00%7.22%9.96%7.29%-92.09%6.27%3.49%3.05%6.68%-92.55%-92.17%-91.80%10.07%11.14%10.77%9.86%7.55%5.60%5.43%7.85%6.75%14.36%14.37%12.22%13.38%8.78%10.22%9.36%5.00%7.23%3.88%3.58%5.90%5.94%0.77%-2.63%-0.12%0.01%6.66%9.96%10.38%14.92%15.76%19.61%16.86%16.14%16.21%16.07%
Assets Growth (3y) 5.14%5.38%4.99%5.15%5.17%5.85%7.21%-54.87%6.65%6.30%5.23%-55.00%-56.05%-55.34%-55.08%-54.71%-55.52%-55.23%-54.72%8.09%-55.61%-54.95%-54.03%8.11%10.31%10.13%9.96%9.19%9.52%9.95%9.80%8.32%10.08%9.40%8.33%8.03%7.31%4.88%3.32%3.56%4.35%3.74%3.51%5.30%6.78%7.55%8.59%8.81%10.10%12.79%15.14%
Assets Growth (5y) -36.99%5.89%5.05%-37.14%-37.93%-37.40%-36.39%-35.93%-36.85%-36.38%-36.29%-35.94%-36.95%-36.40%-36.00%-36.09%-36.13%-35.90%-35.42%8.85%-35.83%-35.08%-34.65%8.51%9.38%8.87%8.54%7.68%8.34%6.83%5.95%6.10%7.17%7.07%6.36%6.81%7.27%7.33%7.72%7.46%8.68%8.47%9.01%
Assets (QoQ) 4.33%1.31%1.46%1.17%-3.12%0.60%3.37%1.42%3.34%-0.66%2.27%0.56%3.18%1.78%1.53%3.12%0.68%-92.50%1,263.93%0.42%0.25%-92.23%-4.74%5.53%4.96%4.31%-3.80%5.18%4.10%2.11%-5.55%5.01%6.49%1.07%1.19%5.01%4.49%2.11%-2.91%6.40%3.67%-1.96%-0.85%3.07%3.37%0.25%-0.81%-1.96%-0.11%2.83%-0.69%4.57%2.97%3.23%3.39%5.33%6.40%0.85%2.76%5.39%6.27%
Capital Expenditures Growth (1y) 200.00%50.00%-177.78%-66.67%33.33%0.00%200.00%225.00%-12.50%0.00%-14.29%0.00%-28.57%-320.83%0.00%-15.38%140.00%28.10%-59.53%-74.20%-84.08%156.47%43.99%32.52%65.34%174.96%1.57%70.73%155.35%-26.38%144.75%46.86%278.79%-29.94%100.33%78.67%11.64%341.36%21.11%-3.02%-56.42%-90.38%-47.14%4.35%-33.39%3,317.81%38.69%-26.32%130.95%-85.26%23.83%105.85%18.52%25.90%17.26%8.43%2.27%127.02%32.20%-27.76%26.27%
Capital Expenditures Growth (3y) 51.83%14.47%-12.64%2.70%-5.90%-61.45%41.90%40.10%14.47%-53.09%-29.74%-39.79%-35.14%-3.57%-16.48%-33.86%-14.20%46.07%-16.04%-16.43%-12.41%46.48%52.97%49.22%151.95%12.35%70.77%64.85%121.03%31.55%81.08%36.53%22.61%-33.25%8.65%21.83%-31.31%143.90%-3.89%-9.32%-12.48%-21.45%-3.17%16.54%22.16%85.11%26.28%18.04%40.94%-25.03%24.28%17.26%15.24%
Capital Expenditures Growth (5y) 43.10%-34.38%-23.05%-25.05%-20.46%-2.16%20.11%-1.22%-16.96%19.78%-12.69%-13.16%2.87%12.66%7.69%-6.22%43.61%20.83%23.75%8.90%23.23%40.81%54.08%41.92%50.74%-9.65%26.10%35.30%25.67%49.56%34.20%14.37%23.17%8.42%17.11%22.36%-2.37%21.91%5.21%10.73%-4.06%6.73%7.07%4.39%18.68%
Capital Expenditures (QoQ) 100.00%125.00%33.33%-50.00%0.00%-216.67%157.14%100.00%-25.00%16.67%85.71%-46.15%-14.29%0.00%116.67%-61.54%-365.00%145.28%83.33%9.09%-179.39%125.49%16.89%-32.70%181.68%-35.02%7.58%-16.03%368.43%-76.00%80.82%25.59%35.06%-20.20%8.50%223.92%-75.02%128.19%-3.23%102.40%-1.25%-37.39%-22.51%-9.04%-78.21%244.12%52.98%-41.94%1,018.21%-86.04%-18.73%81.99%-28.63%17.30%35.10%4.78%-24.18%9.25%24.93%-1.17%68.30%-36.38%-31.73%72.75%
Cash & Equivalents Growth (1y) -29.87%-12.11%83.76%4.46%-51.12%-75.64%-56.98%-5.69%120.18%431.58%-93.72%94.97%52.08%32.43%322.40%-2.32%-17.81%-29.16%87.05%-84.80%-74.47%-67.77%99.34%82.76%62.07%14.47%3.38%4.88%16.60%32.05%14.09%8.34%37.11%32.53%23.50%160.85%70.48%40.94%26.40%-26.73%-23.81%-37.27%-52.12%-40.87%-39.46%9.08%13.93%4.52%-42.11%-58.62%-22.65%-13.40%58.31%5.33%1.38%18.38%19.33%115.04%107.14%79.73%109.82%157.02%
Cash & Equivalents Growth (3y) -8.95%4.40%-63.25%24.31%17.85%19.69%-51.50%21.56%40.14%70.85%-20.85%-33.85%-31.67%-32.88%150.66%-35.26%-30.20%-36.07%56.80%-33.71%-21.57%-21.32%32.97%27.58%37.35%26.06%13.36%43.64%39.68%35.11%21.21%27.46%21.22%5.43%-9.25%4.16%-7.70%-1.20%-11.65%-23.21%-35.61%-34.33%-25.00%-18.81%-17.83%-21.95%-3.69%2.33%3.03%-2.13%17.55%22.60%58.26%79.89%
Cash & Equivalents Growth (5y) -1.16%1.32%-17.08%-22.19%-19.25%-17.10%-15.72%-12.98%2.63%12.97%0.44%-11.11%-9.62%-14.50%79.39%-20.97%-11.48%-14.48%40.28%-3.81%2.43%-1.87%29.70%31.75%27.47%12.11%-2.49%5.13%4.68%11.04%-0.57%5.06%-9.00%-11.96%-8.01%0.46%-6.34%-15.91%-11.57%-14.23%-12.79%-8.50%-2.39%2.63%6.79%21.32%
Cash & Equivalents (QoQ) 11.64%-34.08%-13.68%10.40%39.91%37.82%-50.93%-48.34%-30.28%143.42%7.57%20.60%68.33%-97.13%3,241.37%-5.93%46.58%-90.83%672.70%-20.84%26.33%-75.79%-37.21%32.94%59.49%49.74%-42.43%17.88%12.65%35.23%-41.60%31.06%27.59%16.84%-44.55%65.86%23.32%8.88%17.13%8.40%1.95%-2.36%-32.10%12.72%-16.06%-25.47%-16.15%15.42%51.24%-22.16%-23.08%-36.08%8.13%45.49%-13.87%16.85%-28.06%40.03%0.57%17.78%29.64%34.89%-12.74%37.50%58.80%
Cash from Investing Activities Growth (1y) 42.92%65.22%-418.37%-9.16%101.65%119.23%91.34%75.52%1,050.00%-355.00%-504.55%-477.14%-808.70%948.56%28.57%-17.33%-23.31%21.98%113.50%97.28%94.11%-98.85%-270.36%-201.47%-367.46%-762.60%67.59%-48.65%91.93%15.03%-136.39%138.41%-958.89%17.01%480.89%-294.33%-57.34%-225.06%-229.79%-51.67%-38.54%73.32%86.91%24.46%92.59%-477.32%-26.82%-15.32%-328.94%77.57%10.24%-96.52%-14.22%-62.36%-119.04%5.91%-142.28%-9.01%-262.09%26.26%139.13%
Cash from Investing Activities Growth (3y) 28.23%44.54%-39.49%-15.53%-10.44%83.33%27.95%-18.34%-368.00%197.74%37.21%43.12%-35.99%28.45%45.23%54.19%30.23%-27.92%57.92%50.43%71.88%-27.34%-48.96%54.96%-58.68%-88.26%70.06%-3.52%-10.38%-31.85%-126.93%-4.22%-184.72%10.38%13.52%-61.68%45.53%-71.08%-30.36%-9.73%23.91%29.83%46.99%-19.63%28.65%-28.11%-35.60%-28.71%-128.12%26.50%-92.37%-10.89%45.54%
Cash from Investing Activities Growth (5y) 1.06%30.37%17.73%45.26%37.17%15.53%38.78%32.92%-97.02%-32.05%20.29%3.78%-17.02%7.66%33.93%15.49%21.91%-15.61%21.71%38.10%18.01%-16.81%-53.25%-38.37%-54.16%-43.35%13.10%-4.92%32.70%-28.70%-14.16%0.28%-48.98%1.39%5.94%-47.77%4.56%-12.77%-19.37%-19.56%-4.04%9.37%-3.39%-3.50%18.58%
Cash from Investing Activities (QoQ) -41.04%83.61%-167.35%7.63%14.05%-144.23%43.70%101.40%900.00%-210.00%-59.09%165.71%-321.74%-160.78%-51.88%19.31%365.50%-121.95%-149.47%15.19%362.64%-97.57%-150.22%-83.90%151.36%-459.18%11.13%-185.15%27.21%82.43%-307.64%84.52%-666.35%51.12%166.23%-526.86%39.94%324.32%-133.79%-245.62%-24.09%10.44%60.51%-215.69%76.10%56.08%-127.96%69.02%-1,761.28%90.35%-107.28%-15.24%2.67%61.39%-353.82%33.02%-38.35%47.91%-94.94%-72.47%37.75%-73.01%60.30%191.52%
Cash from Operations Growth (1y) 4.55%45.45%240.74%-41.62%-90.12%-47.27%-21.74%10.19%596.00%57.04%76.39%70.59%106.32%-322.17%-57.48%-5.91%-15.32%22.93%-128.24%-70.09%-70.69%123.80%-42.69%26.46%17.90%14.36%-61.39%3.28%-23.06%-22.26%-14.54%9.66%64.17%16.25%160.25%10.21%-6.99%41.88%-17.17%18.88%-13.17%-14.64%66.77%-12.10%27.17%28.34%-29.65%-12.22%-3.29%-7.72%103.93%59.54%-59.98%15.93%81.53%-0.42%277.49%30.33%35.47%35.11%10.16%
Cash from Operations Growth (3y) -10.41%6.40%67.55%3.14%12.37%-56.59%-16.27%20.93%129.96%-67.37%-30.29%-21.70%-19.99%-25.86%-29.49%-29.13%-33.61%30.25%-38.39%-26.90%-35.69%30.29%-38.17%12.72%14.20%1.10%46.03%7.67%5.52%8.64%37.01%12.84%9.86%12.08%41.49%4.82%0.90%15.84%-0.95%-2.84%2.21%0.36%33.74%7.17%-21.04%11.14%37.58%11.73%13.47%11.72%71.17%29.00%18.51%
Cash from Operations Growth (5y) 4.67%-32.36%-20.73%-20.94%-18.84%-19.53%-17.47%-7.73%33.26%-6.06%-20.00%-8.91%-14.21%-18.38%-18.30%-16.62%-18.05%16.97%-14.80%-13.94%-16.49%18.62%27.10%13.42%3.76%4.59%28.76%5.46%5.35%7.03%21.71%2.08%10.27%10.77%26.14%10.03%-16.85%10.70%29.18%7.82%10.04%8.84%42.54%10.62%15.40%
Cash from Operations (QoQ) -27.27%-84.66%585.19%36.76%1.19%-64.06%17.39%-76.85%440.00%-46.67%65.28%46.22%21.84%-40.09%59.84%76.85%-231.20%111.47%253.70%59.16%-219.40%95.80%474.59%55.99%-3.07%-125.19%431.97%45.44%-5.98%-135.55%312.44%8.35%-5.01%-152.39%303.39%62.21%-32.74%-72.85%272.01%36.90%2.60%-84.15%433.97%-0.01%0.86%-69.03%181.46%44.65%1.79%-83.03%251.21%59.37%-2.87%-62.49%174.77%-60.02%181.33%-41.26%50.73%51.54%-2.87%-38.94%50.34%23.56%
Dividends Paid - Common Growth (1y) 0.00%4.35%4.00%4.00%4.17%4.17%3.85%0.00%8.00%496.00%7.69%3.70%-81.46%3.57%7.14%6.91%5.71%9.36%5.71%7.41%7.20%7.20%7.20%7.19%7.19%7.19%7.19%7.19%7.34%7.35%7.35%7.35%7.14%7.14%7.14%7.14%7.23%7.22%7.22%229.44%7.25%7.25%7.25%-65.09%7.25%7.25%7.25%7.24%7.21%7.21%7.21%7.21%7.14%7.14%7.14%7.14%7.06%7.06%7.06%
Dividends Paid - Common Growth (3y) 4.00%86.42%3.85%5.27%4.79%4.89%3.71%6.27%5.70%5.51%6.85%5.51%-40.29%6.68%6.68%7.17%6.70%7.91%6.70%7.27%7.24%7.24%7.25%7.24%7.23%7.23%7.23%7.23%7.24%7.24%7.24%55.90%7.21%7.21%7.21%7.21%7.24%7.24%7.24%7.24%7.24%7.23%7.24%-26.24%7.20%7.20%7.20%7.20%7.14%7.14%7.14%
Dividends Paid - Common Growth (5y) 4.56%5.12%4.87%4.87%5.73%5.73%5.51%5.51%6.34%6.34%6.18%6.99%6.18%-24.55%6.92%6.92%7.21%6.92%7.64%6.92%7.26%7.22%7.22%7.22%34.21%7.23%7.23%7.23%7.23%7.24%7.24%7.24%7.24%7.22%7.21%7.21%7.21%7.22%7.21%7.21%7.21%7.18%7.18%7.18%
Dividends Paid - Common (QoQ) -4.17%8.70%0.00%-4.00%0.00%8.33%0.00%-3.85%0.00%8.00%-3.70%3.85%451.85%0.00%-1.36%8.62%-3.33%3.45%-1.58%7.41%0.00%0.00%0.00%7.19%0.00%0.00%0.00%7.19%0.00%0.00%0.00%7.34%0.01%0.00%0.00%7.13%0.01%0.00%0.00%7.22%0.00%0.00%207.26%-65.09%0.00%0.00%0.00%7.24%0.00%0.00%0.00%7.21%0.00%0.00%0.00%7.14%0.00%0.00%0.00%7.06%0.00%0.00%
Dividends payables Growth (1y) 7.20%7.19%7.19%7.19%7.19%7.34%7.35%7.35%7.35%7.14%7.14%7.14%7.14%7.23%7.22%7.22%7.22%7.25%7.25%7.25%7.25%7.25%7.25%7.25%7.25%7.21%7.21%7.21%7.21%7.14%7.14%7.14%7.14%7.06%7.06%7.06%7.06%
Dividends payables Growth (3y) 7.24%7.23%7.23%7.23%7.23%7.24%7.24%7.24%7.24%7.21%7.21%7.21%7.21%7.24%7.24%7.24%7.24%7.24%7.24%7.24%7.24%7.20%7.20%7.20%7.20%7.14%7.14%7.14%7.14%
Dividends payables Growth (5y) 7.22%7.23%7.23%7.23%7.23%7.24%7.24%7.24%7.24%7.22%7.21%7.21%7.21%7.22%7.21%7.21%7.21%7.18%7.18%7.18%7.18%
Dividends payables (QoQ) 0.00%0.00%0.00%7.19%0.00%0.00%0.00%7.34%0.01%0.00%0.00%7.13%0.01%0.00%0.00%7.22%0.00%0.00%0.00%7.25%0.00%0.00%0.00%7.25%0.00%0.00%0.00%7.21%0.00%0.00%0.00%7.14%0.00%0.00%0.00%7.06%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 265.0017.00-177.00-86.00-271.00546.00-38.00-59.0067.00-638.0062.00-55.00-245.00-28.00-1445.002,685.002,239.002,420.00-2697.00-1847.00-1226.00-1389.004,499.00311.00281.00244.00350.00-129.00-163.00-130.00-63.00-321.00-326.00-256.00-164.0094.00-42.0078.00-146.00-60.00-104.00-186.00-84.00-182.00-137.00-90.00-95.0047.00181.0054.00190.00215.00165.00292.00392.00107.00323.0073.00256.00-46.00-42.00157.00
EBITDA Margin Growth (3y) 60.00-74.00-153.00-200.00-450.00-119.00-1421.002,572.002,060.001,754.00-4080.00784.00768.001,003.00358.001,150.001,294.001,275.002,152.00-1665.00-1108.00-1275.004,786.00-139.00-208.00-142.00123.00-356.00-532.00-308.00-372.00-287.00-472.00-363.00-393.00-148.00-283.00-197.00-324.00-195.00-59.00-222.0011.0080.00209.00256.00486.00369.00670.00419.00838.00276.00447.00522.00
EBITDA Margin Growth (5y) 2,054.002,318.00-4294.00639.00563.00911.00382.001,036.001,116.00609.00769.00966.00886.001,117.00644.00700.00805.00888.001,925.00-1891.00-1477.00-1453.004,477.00-105.00-354.00-249.00-106.00-598.00-772.00-583.00-551.00-422.00-428.00-400.00-298.00113.0064.00149.00257.00127.00429.00143.00659.00141.00491.00486.00
EBITDA Margin (QoQ) -121.00176.00-114.00324.00-368.00-18.00-23.00138.00449.00-602.00-44.00264.00-255.0097.00-161.0074.00-38.00-1320.003,970.00-373.00143.00-6437.004,820.00248.00-21.00-548.00632.00217.00-57.00-442.00153.00184.00-24.00-375.00-105.00178.0046.00-283.00153.0042.00166.00-507.00238.00-2.0085.00-405.00140.0043.00132.00-410.00282.00178.004.00-274.00307.00128.00131.00-174.0022.00344.00-119.009.00-281.00349.0080.00
EBIT Growth (1y) 2.86%7.84%1.83%0.96%4.63%-1.82%-3.60%2.86%0.00%-2.78%4.67%-4.63%-7.96%3.81%-195.24%5.83%6.73%5.50%-5.15%-51.90%-36.95%-40.62%137.31%29.06%22.54%20.45%38.24%-1.07%-2.69%-1.24%1.36%15.88%14.23%19.03%27.52%11.03%1.35%9.53%-8.10%-0.50%-5.61%-9.14%-5.31%-11.20%-6.72%-1.17%-4.95%10.80%22.26%11.95%31.69%31.11%29.00%39.45%56.07%25.57%41.78%21.32%31.65%9.05%4.71%15.99%
EBIT Growth (3y) 2.48%0.97%0.91%-0.32%-1.25%-0.30%-43.60%1.25%-0.59%2.12%-44.99%-21.41%-14.76%-13.36%-27.98%-13.07%-6.23%-8.96%36.48%-15.00%-9.07%-10.94%36.13%13.95%10.85%12.29%21.35%8.37%4.05%8.79%5.90%8.58%3.00%5.81%3.53%-0.64%-3.72%-0.55%-6.13%-0.71%2.49%0.18%5.83%8.86%13.73%15.55%25.01%22.19%30.77%23.73%39.35%21.54%24.18%25.19%
EBIT Growth (5y) 1.12%2.43%-24.81%-12.80%-8.31%-9.09%-17.73%-8.41%-5.37%-5.30%-11.58%-9.12%-5.88%-5.00%-12.14%-5.51%-1.73%-2.37%21.98%-4.60%-2.74%-1.63%21.18%10.32%5.44%7.10%9.23%2.38%-0.16%2.95%1.35%4.72%4.50%5.56%6.79%7.34%7.07%8.96%11.20%10.02%14.51%11.21%19.48%12.05%16.91%16.77%
EBIT Margin Growth (1y) 265.0017.00-177.00-86.00-271.00546.00-38.00-59.0067.00-638.0062.00-55.00-245.00-28.00-1445.002,685.002,239.002,420.00-2697.00-1847.00-1226.00-1389.004,499.00311.00281.00244.00350.00-129.00-163.00-130.00-63.00-321.00-326.00-256.00-164.0094.00-42.0078.00-146.00-60.00-104.00-186.00-84.00-182.00-137.00-90.00-95.0047.00181.0054.00190.00215.00165.00292.00392.00107.00323.0073.00256.00-46.00-42.00157.00
EBIT Margin Growth (3y) 60.00-74.00-153.00-200.00-450.00-119.00-1421.002,572.002,060.001,754.00-4080.00784.00768.001,003.00358.001,150.001,294.001,275.002,152.00-1665.00-1108.00-1275.004,786.00-139.00-208.00-142.00123.00-356.00-532.00-308.00-372.00-287.00-472.00-363.00-393.00-148.00-283.00-197.00-324.00-195.00-59.00-222.0011.0080.00209.00256.00486.00369.00670.00419.00838.00276.00447.00522.00
EBIT Margin Growth (5y) 2,054.002,318.00-4294.00639.00563.00911.00382.001,036.001,116.00609.00769.00966.00886.001,117.00644.00700.00805.00888.001,925.00-1891.00-1477.00-1453.004,477.00-105.00-354.00-249.00-106.00-598.00-772.00-583.00-551.00-422.00-428.00-400.00-298.00113.0064.00149.00257.00127.00429.00143.00659.00141.00491.00486.00
EBIT Margin (QoQ) -121.00176.00-114.00324.00-368.00-18.00-23.00138.00449.00-602.00-44.00264.00-255.0097.00-161.0074.00-38.00-1320.003,970.00-373.00143.00-6437.004,820.00248.00-21.00-548.00632.00217.00-57.00-442.00153.00184.00-24.00-375.00-105.00178.0046.00-283.00153.0042.00166.00-507.00238.00-2.0085.00-405.00140.0043.00132.00-410.00282.00178.004.00-274.00307.00128.00131.00-174.0022.00344.00-119.009.00-281.00349.0080.00
EBIT (QoQ) -2.86%6.86%-4.59%3.85%1.85%0.91%-5.41%7.62%-4.42%-0.93%0.93%4.63%-7.08%6.67%-8.04%0.97%4.81%-197.86%202.19%1.83%3.60%-197.52%146.75%33.48%-2.42%-38.73%61.73%26.74%-4.09%-29.68%15.74%24.66%-2.65%-27.84%32.31%22.89%1.44%-22.69%15.20%12.18%9.62%-35.13%24.73%6.42%5.52%-32.40%16.98%11.79%11.80%-34.98%36.35%23.35%2.38%-23.52%35.75%21.36%10.67%-14.40%9.23%37.03%-5.30%-7.11%-9.52%31.58%4.89%
EBT Growth (1y) -148.57%297.06%282.57%80.70%-241.18%-175.31%1.92%29.61%59.77%188.52%-61.18%-18.35%475.71%47.41%184.85%-83.94%-71.56%-82.74%-91.97%-15.79%14.57%9.92%22.06%19.09%8.72%14.66%52.17%3.89%-4.22%2.64%-7.82%14.07%13.17%17.56%27.85%14.77%5.00%14.39%-8.46%-20.30%-3.35%-6.53%3.38%21.58%-2.52%2.18%-10.72%-6.22%1.45%-6.82%17.38%25.75%47.11%54.00%70.72%44.12%39.06%22.63%37.08%11.09%6.47%15.89%
EBT Growth (3y) -38.67%38.33%14.82%24.12%92.71%-0.58%4.07%-44.61%34.44%30.55%-55.38%-52.02%47.73%-34.60%-34.63%-45.59%-29.24%-39.86%-46.96%1.37%6.06%8.96%19.63%12.17%5.63%11.43%21.49%10.80%4.41%11.34%2.56%1.43%4.72%7.92%6.56%3.61%-0.36%2.99%-5.46%-3.14%-1.50%-3.81%2.71%12.76%13.31%13.61%21.40%19.34%27.56%20.73%40.05%26.27%29.63%29.84%
EBT Growth (5y) -6.56%-7.60%-19.11%-23.70%29.77%-28.53%-35.63%-29.80%20.45%17.96%-30.26%-32.84%26.78%-19.93%-17.09%-28.20%-17.42%-23.47%-29.36%6.40%7.23%11.71%14.91%5.24%3.64%8.15%11.16%5.68%1.41%5.68%-0.08%3.54%2.58%3.66%4.86%5.57%8.10%9.41%11.11%10.49%14.35%10.94%20.45%18.08%16.59%15.82%
EBT Margin Growth (1y) -1471.002,191.002,008.001,143.00-841.00-6816.0021.00495.00794.005,681.00-1795.00-738.002,448.00674.001,567.00-629.00156.00-665.00-1650.00-466.00133.0045.00174.00193.0064.00166.00554.00-47.00-208.00-61.00-237.00-372.00-364.00-302.00-177.00153.0012.00164.00-166.00-373.00-77.00-162.0016.00234.00-91.00-50.00-186.00-177.00-73.00-224.0072.00159.00379.00472.00541.00336.00318.00102.00364.00-20.00-11.00173.00
EBT Margin Growth (3y) -1517.001,056.00234.00900.002,401.00-461.00-207.00-872.003,397.005,690.00-1878.00-1832.002,737.0054.0090.00-901.00354.00-454.00-922.00-319.00-11.00150.00491.00-226.00-508.00-197.00141.00-266.00-561.00-198.00-580.00-593.00-430.00-299.00-327.0014.00-156.00-47.00-336.00-316.00-241.00-436.00-98.00216.00215.00197.00428.00317.00624.00349.00978.00475.00687.00747.00
EBT Margin Growth (5y) 1,086.001,065.00151.00-194.002,690.00-1081.00-1683.00-1144.003,595.005,901.00-1150.00-1686.002,593.00159.00408.00-1321.00-219.00-817.00-1336.00-539.00-363.0013.00148.00-446.00-574.00-194.00-9.00-405.00-729.00-410.00-749.00-536.00-594.00-574.00-441.00-4.00150.00200.00278.00178.00456.00138.00808.00532.00523.00473.00
EBT Margin (QoQ) -121.00176.00906.00-2432.003,541.00-8.0042.00-4416.00-2434.006,829.00516.00-4117.002,453.00-647.001,573.00-931.00679.00246.00-623.00-147.00-141.00-739.00561.00453.00-230.00-611.00581.00324.00-129.00-222.00-20.00162.0019.00-398.00-156.00170.0082.00-273.00174.0029.00234.00-603.00-33.00325.00149.00-426.00185.000.00190.00-561.00193.00104.0039.00-265.00281.00325.00132.00-195.0075.00307.00-85.0067.00-309.00316.00100.00
EBT (QoQ) -2.86%6.86%109.17%-122.37%894.12%2.96%-1.20%-142.23%-75.29%239.34%25.65%-113.11%485.71%-38.89%164.24%-39.68%51.33%18.09%-85.10%6.80%-8.15%-45.04%56.19%45.31%-11.88%-38.97%52.39%32.67%-7.07%-19.01%4.04%22.32%-0.41%-27.26%28.74%21.35%3.45%-20.89%15.58%11.02%12.70%-36.70%0.63%34.62%8.99%-29.98%18.34%7.93%14.24%-38.82%24.30%16.77%4.93%-22.93%33.17%36.59%9.85%-14.56%12.42%31.80%-3.13%-4.50%-8.90%26.32%5.44%
Enterprise Value Growth (1y) 1,579.87%1,496.06%8.78%2,796.53%14.90%4.46%6.71%4.66%3.40%9.27%-30.16%5.12%6.53%-45.87%-4.18%-44.67%-43.10%118.35%99.86%122.24%116.98%8.48%-103.44%-102.17%-102.31%-102.65%-0.10%-17.71%-27.36%-30.23%-17.01%-15.10%-41.07%-39.92%-133.09%-109.08%-30.64%-8.05%44.74%41.72%28.62%39.19%51.58%42.29%37.96%-16.03%-24.12%-23.30%16.63%53.71%25.10%4.06%-40.03%-39.93%-35.90%-23.20%-5.74%-56.22%-51.72%-41.43%-91.05%-132.92%
Enterprise Value Growth (3y) 169.54%161.76%-6.76%216.38%8.17%-14.83%-10.62%-15.25%-14.42%8.90%10.18%8.93%9.56%8.64%-27.36%-26.55%-26.59%-27.29%-27.42%-27.17%-27.32%-26.77%-26.83%-26.61%-26.86%-27.00%-39.76%-41.50%-32.90%-25.33%-14.65%-11.94%-9.57%2.76%14.56%11.07%16.68%8.65%30.75%25.43%28.26%31.13%23.36%11.95%10.20%9.08%-8.11%-13.37%-7.27%-0.39%-15.59%-18.68%-41.43%-72.04%
Enterprise Value Growth (5y) 66.14%83.55%9.20%107.52%9.34%7.91%-15.43%-15.20%-15.23%-15.29%-15.39%-15.25%-15.31%-15.37%-15.74%-15.28%-15.45%-16.15%-16.95%-16.39%-16.19%-15.51%-15.46%-15.28%-15.31%-15.23%6.09%0.96%-0.77%-6.80%1.96%0.04%7.41%13.16%10.33%3.62%7.55%13.16%19.50%13.29%11.38%6.52%1.48%-3.53%-7.91%-22.29%
Enterprise Value (QoQ) -11.64%1,392.68%-104.40%2,429.70%5.31%0.73%9.11%-0.73%-4.25%2.90%7.02%-1.93%1.18%-34.23%61.09%-0.62%-48.59%16.43%-6.98%2.20%97.29%6.57%3.43%-0.22%-1.37%-103.38%34.86%-6.66%-12.76%-27.77%23.40%-15.41%-15.31%-14.79%24.65%-41.43%-14.37%-91.23%32.41%11.63%5.41%2.20%28.71%-8.23%19.42%22.13%15.03%-16.35%-50.72%16.70%15.60%21.33%16.31%-34.80%-8.11%-14.82%16.37%-30.91%1.99%1.44%-23.55%-27.14%8.64%-33.14%-50.62%
EPS (Basic) Growth (1y) 48.31%34.63%677.97%-5.14%14.32%-2.57%14.77%-9.52%-14.56%10.20%-56.29%2.63%5.19%-9.26%538.81%27.35%11.27%2.72%-88.28%-16.11%14.56%5.96%-65.32%18.40%8.84%15.63%51.94%4.05%-4.06%2.16%-29.99%37.66%35.98%37.04%94.40%14.62%10.12%16.99%-4.38%-21.40%-6.71%-5.28%5.37%24.08%-3.41%1.39%-12.33%-6.75%1.18%-6.53%17,606.18%25.79%47.29%55.15%-98.86%44.24%38.95%22.04%37.05%11.22%6.63%14.37%
EPS (Basic) Growth (3y) 13.15%13.07%57.44%-4.14%0.91%-0.86%47.43%5.75%0.00%0.90%-31.09%3.12%10.27%-0.41%-36.20%8.15%11.53%7.97%-60.47%1.11%6.15%7.77%-28.28%19.25%12.40%17.42%27.40%17.97%12.83%17.88%9.18%7.44%11.78%14.94%25.12%3.79%-0.26%3.96%-4.05%-3.11%-3.04%-3.53%446.88%13.33%12.91%13.71%20.89%19.16%27.46%20.96%40.31%26.37%29.71%29.37%
EPS (Basic) Growth (5y) 11.14%6.15%23.91%-1.21%5.54%1.18%-33.48%3.27%4.51%4.71%-29.64%6.20%6.96%3.13%-22.69%12.62%12.60%11.99%-39.06%10.28%12.36%14.95%-7.27%8.85%7.84%12.40%15.81%9.87%5.30%9.48%3.75%7.49%6.42%7.55%213.75%5.57%8.14%10.26%12.23%10.54%13.28%11.19%20.60%18.48%16.35%15.46%
EPS (Basic) (QoQ) 20.25%-99.43%20,529.15%4.05%9.16%-96.68%2,415.32%25.40%-6.96%-96.09%1,882.84%18.42%20.00%-98.45%4,556.19%21.37%3.52%-89.08%828.23%6.04%-4.43%-98.75%6,545.12%44.80%-11.60%-99.59%22,584.85%33.11%-6.09%-99.46%15,435.53%22.73%0.00%-99.63%30,448.18%21.23%0.78%-99.48%17,911.75%16.46%7.07%-99.57%14,705.36%38.22%8.71%-99.53%17,335.23%7.59%14.12%-99.59%18,445.34%16.74%5.43%-22.43%31.75%36.69%11.05%-99.43%16,597.12%31.67%-2.46%-99.36%13,450.25%26.23%4.62%
EPS (Weighted Average and Diluted) Growth (1y) 48.31%34.63%677.06%-5.14%14.32%-2.57%14.30%-9.52%-14.56%10.20%-56.46%2.63%5.19%-9.26%537.65%27.35%11.27%2.72%-88.33%-16.11%13.92%5.30%-65.29%18.40%9.44%16.35%52.13%4.05%-4.57%2.16%-29.86%37.66%36.70%37.04%94.49%-99.32%-99.35%16.99%-4.38%13,163.89%15,614.29%-5.28%5.38%24.08%-3.41%1.39%-12.32%-6.75%1.18%-6.53%19,951.67%25.79%47.29%55.15%-98.99%44.24%38.95%22.04%37.03%11.22%6.63%14.37%
EPS (Weighted Average and Diluted) Growth (3y) 13.15%13.07%56.97%-4.14%0.91%-0.86%46.95%5.75%0.00%0.90%-31.32%3.12%10.06%-0.62%-36.32%8.15%11.53%7.97%-60.50%1.11%5.97%7.77%-28.18%19.25%12.60%17.66%27.55%-78.65%-79.57%17.88%9.26%7.44%11.98%14.94%25.14%3.79%-0.26%3.96%-4.05%435.40%435.51%-3.53%470.08%13.33%12.91%13.71%20.90%19.16%27.46%20.96%40.31%26.37%29.71%29.37%
EPS (Weighted Average and Diluted) Growth (5y) 11.14%6.15%23.54%-1.21%5.43%1.06%-33.65%3.27%4.51%4.71%-29.75%6.20%6.85%3.13%-22.72%12.62%12.60%11.99%-39.06%-60.46%-59.70%14.95%-7.18%8.85%7.96%12.54%15.90%9.87%5.30%9.48%3.80%7.49%6.54%7.55%221.70%5.57%8.14%10.26%12.23%208.29%215.84%11.19%20.61%18.48%16.35%15.46%
EPS (Weighted Average and Diluted) (QoQ) 20.25%-99.49%23,016.04%4.05%9.16%-97.04%2,721.85%25.40%-6.96%-96.53%2,133.65%18.42%20.00%-98.63%5,164.79%21.37%3.52%-90.36%951.47%6.04%-4.43%-98.91%7,460.15%44.00%-11.67%-99.64%25,685.10%33.11%-6.09%-99.53%17,536.48%22.08%0.53%-99.68%34,516.24%21.23%0.78%-99.54%20.89%16.67%17,935.71%-99.62%16,670.59%38.22%8.71%-99.58%19,647.18%7.59%14.12%-99.64%20,901.99%16.74%5.43%-22.43%31.75%36.69%11.05%-99.50%18,806.01%31.67%-2.46%-99.44%15,244.83%26.23%4.62%
FCF Margin Growth (1y) -46.00256.00577.00-1053.00-1607.00-875.00-298.0078.00930.00592.00343.00419.001,101.00-4199.00701.003,481.005,655.00-7783.00-1975.00-3461.00-5701.0012,753.00-170.00264.00237.00-60.00-294.00-95.00-791.00-571.00113.00-355.0024.00-226.00970.00-33.00-270.00142.00-131.00251.0014.00163.00371.00-248.00425.00-1280.00-234.00-169.00-368.001,153.00263.00297.00-1171.00-31.00351.00-220.001,416.0025.00159.00440.0014.00
FCF Margin Growth (3y) -722.00-27.00622.00-556.00425.00-4482.00746.003,978.007,686.00-11390.00-932.00438.001,055.00771.00-1444.00283.00191.004,910.00-2440.00-3293.00-6255.0012,122.00-351.00-187.00-529.00-857.00789.00-484.00-1037.00-654.00952.00-137.00-232.0080.001,209.00-30.00169.00-975.005.00-166.0071.0036.00400.00-120.00-1114.00-157.00381.00-91.00-123.001,148.00773.00518.00259.00
FCF Margin Growth (5y) 6,033.00-12009.00-652.00-537.00378.00488.00-1399.00780.002,222.001,303.00-1396.00606.00501.00140.00-1625.00-168.00-576.004,114.00-1356.00-3681.00-6501.0012,039.00488.0031.00-786.00-552.001,028.00-481.00-598.00-1771.001,089.00-554.00-175.00-47.001,239.0099.00-1370.00148.00620.00-88.00316.0031.00910.00101.00316.00
FCF Margin (QoQ) -337.00-1381.001,741.00-68.00-36.00-1059.00110.00-622.00696.00-482.00486.00230.00358.00-731.00562.00912.00-4942.004,169.003,342.003,087.00-18380.009,977.001,856.00847.0074.00-2947.002,290.00820.00-223.00-3181.002,489.00125.00-3.00-2497.002,020.00504.00-253.00-1301.001,017.00267.00159.00-1575.001,399.0030.00308.00-1367.00781.00703.00-1397.00-321.00846.00504.00125.00-1211.00880.00-965.001,265.00-829.00309.00671.00-126.00-695.00590.00245.00
FCF Payout Ratio Growth (1y) -2.83%-28.21%-81.09%73.00%1,413.48%101.87%58.17%-1.89%-89.01%273.22%-39.92%-51.08%-108.34%9.33%29.89%-38.45%-387.02%262.59%253.97%568.70%24.97%-15.02%-8.27%3.38%29.99%7.65%50.10%36.62%15.15%1.12%-23.53%-13.35%867.54%5.78%22.52%-5.93%-825.74%-13.47%3.75%192.08%104.85%26.26%-21.66%30.51%195.92%17.99%24.42%-73.07%-69.96%-29.12%355.21%-6.34%-52.20%9.97%-83.96%-6.67%-21.62%-29.64%-0.46%
FCF Payout Ratio Growth (3y) 17.37%75.54%0.66%-6.63%-38.01%33.51%-13.62%-58.81%-34.46%-84.87%33.54%31.02%-18.50%49.91%61.57%105.74%-51.94%49.14%69.54%105.04%23.61%-2.56%1.73%6.96%87.19%4.81%12.04%3.65%-261.57%-2.55%-0.94%33.53%67.49%4.94%-0.14%53.06%1.33%8.83%0.37%0.87%26.89%1.83%64.32%-30.96%-24.82%-2.75%-3.15%-38.26%-51.72%-18.15%-10.10%
FCF Payout Ratio Growth (5y) 0.54%-21.29%-26.91%32.23%30.21%32.46%-48.10%14.71%-25.67%15.87%-33.68%16.85%25.37%-5.23%29.68%37.08%58.30%57.91%28.82%35.49%49.21%-90.10%-3.27%6.00%27.45%29.22%4.70%2.71%33.53%54.41%6.63%-1.07%-3.50%34.49%-0.68%41.34%-1.99%-31.63%0.10%-5.89%-2.15%15.05%-3.96%-6.67%
FCF Payout Ratio (QoQ) 33.72%938.65%-89.60%-32.76%-1.20%173.57%-4.81%488.24%-86.82%114.34%-40.95%-34.09%347.38%-46.33%-176.28%1,135.88%-74.22%-36.23%-181.31%-2,047.48%132.56%-37.75%7.66%-443.77%136.88%-32.80%21.33%-332.81%156.71%-6.31%10.44%-244.60%167.58%-29.15%25.15%1,180.80%-90.69%-17.93%-3.91%-9,980.88%101.11%-1.59%170.50%63.90%-71.06%-38.94%350.65%271.65%-88.46%-35.62%-2.47%314.61%-72.78%313.49%-79.93%111.63%-37.37%-39.70%16.78%77.72%-43.78%-14.69%
Free Cash Flow Growth (1y) 2.92%45.35%450.00%-39.88%-93.12%-48.40%-34.34%1.92%882.35%59.69%86.15%79.25%111.98%-322.20%-60.33%-5.26%-17.51%22.78%-136.83%-69.84%-70.13%122.92%-42.87%26.14%16.86%3.69%-53.11%-0.42%-28.59%-21.54%-26.50%6.16%40.39%23.88%113.96%1.29%-12.55%13.89%-114.78%23.92%3.34%12.79%2,313.68%-15.05%36.92%-73.25%-63.76%-9.11%-13.80%298.26%256.87%51.25%-76.45%14.47%124.12%-2.57%568.08%14.80%36.60%52.17%7.56%
Free Cash Flow Growth (3y) -11.39%6.20%88.73%3.17%12.75%-56.47%-21.44%20.06%158.01%-67.98%-31.46%-19.99%-19.47%-26.74%-30.23%-28.83%-33.97%29.73%-41.04%-27.64%-37.07%29.79%-40.39%10.07%5.42%0.26%31.43%2.30%-4.29%3.45%70.34%10.04%8.26%16.75%34.93%2.16%7.35%-29.96%5.83%-1.46%6.84%6.31%212.89%5.31%-34.74%6.84%42.58%10.23%10.69%73.62%121.90%30.89%19.17%
Free Cash Flow Growth (5y) 4.00%-32.31%-24.42%-20.69%-18.80%-20.18%-17.66%-8.02%43.07%-8.22%-21.01%-8.44%-15.30%-20.38%-19.18%-17.55%-22.00%16.85%-32.29%-16.44%-21.09%17.74%43.60%10.85%1.15%5.30%23.60%2.42%4.40%-19.69%17.18%0.57%8.41%11.14%20.97%7.95%-24.14%9.39%56.81%7.11%13.92%9.56%145.76%11.60%14.84%
Free Cash Flow (QoQ) -28.33%-89.53%861.11%42.77%1.21%-60.40%5.05%-83.65%658.82%-49.61%63.08%57.55%23.35%-41.26%57.02%86.32%-229.31%110.49%275.00%62.22%-221.05%95.00%407.09%60.63%-7.11%-131.18%371.13%48.81%-17.58%-146.04%276.33%6.73%-9.45%-174.23%247.98%41.14%-20.10%-91.64%973.76%21.85%4.07%-101.09%9,105.45%1.62%13.59%-78.70%245.57%63.78%-77.81%-71.14%766.68%55.32%2.53%-74.14%267.32%-75.81%398.32%-49.37%59.68%65.84%-14.37%-39.76%77.87%17.22%
Gross Margin Growth (1y) -2302.00-325.00696.001,086.00-1352.00-5421.00-138.00462.001,268.004,407.00-1548.00-649.002,091.00742.0017,591.00-26334.00-24071.00-19791.0057,587.0026,172.0024,539.0019,654.00-74352.00-48.007.0085.0088.00-2754.00-41.00-64.0058.002,230.00
Gross Margin Growth (3y) -2385.00-1340.00-990.00899.002,008.00-272.0015,905.00-26522.00-20711.00-14642.0073,630.00-811.002,559.00606.00826.00-210.00475.00-52.00-16678.0023,370.0024,505.0019,675.00-74207.00-572.00
Gross Margin Growth (5y) -24365.00-20388.0074,188.00737.002,476.00-409.00-860.00-398.003,835.005,098.00-634.00-3613.002,525.00627.00972.00-734.00
Gross Margin (QoQ) 837.00-729.00-623.00-1788.002,814.00293.00-233.00-4225.00-1256.005,576.00367.00-3419.001,883.00-379.001,266.00-678.00534.0016,470.00-42660.001,585.004,814.0093,848.00-74074.00-48.00-71.00-159.00230.007.007.00-156.00-2612.002,719.00-16.00-34.00-439.00
Gross Profit Growth (1y) -63.39%-1.22%44.40%44.84%-58.10%-108.04%-1.55%22.00%189.33%1,153.85%-33.67%-9.33%160.37%29.38%668.45%-197.09%-233.10%-179.74%-25.54%122.20%123.66%130.58%-94.35%5.66%5.71%7.55%8.74%-59.68%4.83%4.23%7.18%233.93%
Gross Profit Growth (3y) -23.72%-5.77%-1.94%17.01%46.69%3.10%71.21%-45.40%-129.11%-121.53%55.99%-41.97%-6.40%-31.92%-31.37%-38.93%-30.69%-35.99%-64.23%27.95%31.27%32.81%-59.62%12.47%
Gross Profit Growth (5y) -28.75%-23.42%40.09%-19.16%-0.12%-23.20%-26.73%-24.10%20.19%41.01%-25.26%-39.17%-1.90%-18.77%-17.73%-21.06%
Gross Profit (QoQ) 33.95%-25.04%-7.33%-60.66%261.45%9.58%-7.05%-88.62%-169.33%1,442.31%15.19%-73.01%152.53%-15.51%57.45%-22.50%25.49%401.83%-119.89%-6.25%24.82%568.59%-94.07%13.25%-2.83%-13.42%10.91%13.30%-1.14%-12.46%-58.88%194.56%-1.71%-9.99%28.13%
Interest Coverage Ratio Growth (1y) -65.22%-51.23%-36.71%-6.29%36.75%124.31%599.59%2,182.10%14,791.77%12,736.87%3,261.75%-96.86%-99.74%-99.82%-99.71%-34.55%11.91%41.93%906.62%
Interest Coverage Ratio Growth (3y) 313.76%419.77%429.97%-12.40%-18.68%-19.74%-12.31%-22.28%-23.94%-31.09%-1.00%
Interest Coverage Ratio Growth (5y) -26.86%-18.58%33.85%
Interest Coverage Ratio (QoQ) -19.48%-33.63%-37.89%4.80%12.89%-13.87%-8.03%52.92%85.18%168.63%200.02%897.86%59.62%-29.65%-99.72%-16.18%8.56%12.34%-35.97%43.31%37.68%696.76%
Net Cash Flow Growth (1y) 140.54%197.52%-584.38%-585.71%-137.08%-7.63%106.39%140.20%596.97%-103.67%-185.71%-156.10%3.66%-2,339.08%-508.33%-243.48%-53.53%218.59%53.23%124.02%-42.33%-47.49%-127.32%-0.76%-65.53%-18.92%-1.35%82.12%154.23%-36.88%-22.17%129.75%15.92%-30.12%147.48%-66.72%-85.72%-137.43%-336.90%10.97%-726.07%-577.67%75.90%-28.34%293.21%5.12%-62.76%-344.56%-90.82%184.95%53.50%140.45%-646.63%-7.30%104.14%24.94%226.06%87.42%-4,753.37%279.04%316.23%
Net Cash Flow Growth (3y) 64.27%67.91%27.89%-45.74%24.08%-41.39%30.66%8.16%63.79%2.01%-64.34%-22.65%-34.75%158.07%-86.31%41.26%-54.80%35.81%-2.52%34.52%-20.35%-35.47%-41.19%60.73%0.52%-29.02%37.29%11.67%-25.05%-29.37%-11.18%-5.33%-44.81%-55.67%35.28%-35.80%20.00%-63.95%-43.08%-58.00%3.55%95.42%43.29%-10.84%1.03%40.05%26.65%7.31%-14.16%51.48%3.57%57.61%206.10%
Net Cash Flow Growth (5y) 16.38%24.21%-1.30%-2.01%-12.53%-12.43%18.74%16.92%19.88%-14.69%-50.10%-3.51%-24.62%57.76%-51.60%40.24%-22.91%17.32%21.29%18.45%-39.11%-15.67%-25.92%8.92%-23.80%-23.79%19.62%2.06%38.48%-25.08%11.63%-28.38%-28.73%7.40%27.15%-23.52%-23.45%13.64%-55.27%-0.35%50.23%62.95%18.86%27.40%47.94%
Net Cash Flow (QoQ) -427.03%73.55%165.63%323.81%32.58%-285.59%53.42%67.65%430.30%-87.16%192.86%300.00%-102.44%-200.00%-91.67%839.13%-157.39%25.18%-8.22%200.00%46.45%-129.51%155.57%140.12%33.35%-227.75%124.26%-16.61%213.71%-259.67%143.60%16.41%-22.11%-409.05%181.99%-41.26%-53.04%109.99%-42.54%-74.79%-223.04%-1,229.07%126.91%-242.25%-33.18%52.74%180.03%283.57%-165.40%18.93%-20.25%114.40%505.26%-144.37%204.60%-294.58%202.64%-98.02%3,053.24%96.33%52.60%-149.26%356.85%115.59%
Net Income Growth (1y) -126.27%13,850.00%669.70%69.14%-245.16%-165.45%10.63%29.20%64.49%202.22%-57.65%-18.08%565.79%45.11%529.41%-92.06%-82.60%-90.00%-88.39%68.64%82.36%85.68%-65.36%18.19%9.19%15.77%51.95%4.32%-4.54%2.03%-29.99%37.35%36.19%37.41%94.41%14.53%10.10%17.06%-4.38%-21.23%-6.58%-5.26%5.37%24.00%-3.60%1.13%-12.33%-6.72%1.41%-6.55%18.98%25.68%47.04%55.42%69.38%44.42%39.08%21.97%37.05%11.13%6.58%14.40%
Net Income Growth (3y) -32.42%354.68%53.35%21.42%97.55%-0.98%43.40%-56.20%31.77%29.03%-32.35%-52.13%51.51%-35.42%-36.73%-45.91%-29.77%-40.10%-60.61%27.63%23.87%29.93%-28.31%19.19%12.39%17.52%27.40%17.95%12.70%17.96%9.18%7.41%11.89%15.08%25.12%3.81%-0.28%3.90%-4.05%-3.05%-2.98%-3.62%3.20%13.28%12.86%13.67%20.89%19.19%27.53%21.00%40.31%26.35%29.66%29.44%
Net Income Growth (5y) -23.56%72.66%21.39%-24.85%30.68%-29.02%-34.71%-30.05%20.81%18.32%-30.43%-32.98%28.77%-20.47%-23.08%-25.68%-14.75%-21.33%-39.18%26.74%23.30%28.68%-7.29%8.85%7.86%12.48%15.81%9.90%5.21%9.48%3.75%7.46%6.49%7.57%15.36%5.57%8.14%10.25%12.23%10.59%13.31%11.16%20.60%18.46%16.34%15.43%
Net Income (QoQ) -101.69%1,750.00%390.91%-119.14%987.10%-7.64%7.87%-139.05%-68.22%256.11%25.98%-110.73%584.21%-35.33%143.70%-38.97%50.85%180.52%-96.93%33.71%-13.31%225.93%-55.36%44.59%-11.73%-39.20%52.31%33.59%-6.42%-20.20%4.56%22.25%0.03%-45.25%105.15%21.21%0.93%-22.54%20.86%16.52%7.31%-36.72%-0.44%38.18%8.83%-29.63%17.17%7.43%14.16%-38.99%24.67%16.80%5.20%-22.33%31.69%36.65%11.19%-15.35%12.28%31.59%-2.49%-4.88%-8.95%26.20%4.68%
Net Income towards Common Stockholders Growth (1y) -126.27%13,850.00%669.70%69.14%-245.16%-165.45%10.63%29.20%64.49%202.22%-57.65%-18.08%565.79%45.11%529.41%-92.06%-82.60%-90.00%-88.39%68.64%82.36%85.68%-65.36%18.19%9.19%15.77%51.95%4.32%-4.54%2.03%-29.99%37.35%36.19%37.41%94.41%14.53%10.10%17.06%-4.38%-21.23%-6.58%-5.26%5.37%24.00%-3.60%1.13%-12.33%-6.72%1.41%-6.55%18.98%25.68%47.04%55.42%69.38%44.42%39.08%21.97%37.05%11.13%6.58%14.40%
Net Income towards Common Stockholders Growth (3y) -32.42%354.68%53.35%21.42%97.55%-0.98%43.40%-56.20%31.77%29.03%-32.35%-52.13%51.51%-35.42%-36.73%-45.91%-29.77%-40.10%-60.61%27.63%23.87%29.93%-28.31%19.19%12.39%17.52%27.40%17.95%12.70%17.96%9.18%7.41%11.89%15.08%25.12%3.81%-0.28%3.90%-4.05%-3.05%-2.98%-3.62%3.20%13.28%12.86%13.67%20.89%19.19%27.53%21.00%40.31%26.35%29.66%29.44%
Net Income towards Common Stockholders Growth (5y) -23.56%72.66%21.39%-24.85%30.68%-29.02%-34.71%-30.05%20.81%18.32%-30.43%-32.98%28.77%-20.47%-23.08%-25.68%-14.75%-21.33%-39.18%26.74%23.30%28.68%-7.29%8.85%7.86%12.48%15.81%9.90%5.21%9.48%3.75%7.46%6.49%7.57%15.36%5.57%8.14%10.25%12.23%10.59%13.31%11.16%20.60%18.46%16.34%15.43%
Net Income towards Common Stockholders (QoQ) -101.69%1,750.00%390.91%-119.14%987.10%-7.64%7.87%-139.05%-68.22%256.11%25.98%-110.73%584.21%-35.33%143.70%-38.97%50.85%180.52%-96.93%33.71%-13.31%225.93%-55.36%44.59%-11.73%-39.20%52.31%33.59%-6.42%-20.20%4.56%22.25%0.03%-45.25%105.15%21.21%0.93%-22.54%20.86%16.52%7.31%-36.72%-0.44%38.18%8.83%-29.63%17.17%7.43%14.16%-38.99%24.67%16.80%5.20%-22.33%31.69%36.65%11.19%-15.35%12.28%31.59%-2.49%-4.88%-8.95%26.20%4.68%
Net Margin Growth (1y) -1365.002,042.001,520.00675.00-521.00-4288.00169.00322.00532.003,522.00-1114.00-483.001,569.00433.003,546.00-1140.00-418.00-971.00-1834.00401.00575.00527.00-1734.00118.0048.00122.00361.00-26.00-142.00-48.00-408.00-50.00-22.00-9.00282.00118.0072.00160.00-82.00-306.00-107.00-109.0032.00205.00-86.00-54.00-165.00-146.00-58.00-174.0069.00125.00299.00388.00422.00268.00252.0073.00289.00-15.00-7.00116.00
Net Margin Growth (3y) -1355.001,276.00574.00514.001,580.00-333.002,601.00-1302.001,683.002,983.00598.00-1222.001,726.00-11.00-22.00-621.00205.00-322.00-3208.00493.00481.00601.00-1781.0042.00-115.0065.00235.0043.00-92.00103.00-208.00-237.00-57.0042.00232.0018.00-120.00-3.00-215.00-247.00-251.00-337.00-64.00184.00156.00160.00326.00247.00493.00287.00780.00378.00544.00577.00
Net Margin Growth (5y) -204.00738.002,286.00-225.001,736.00-777.00-967.00-783.002,306.003,633.00-776.00-1130.001,632.0063.00-69.00-697.0041.00-379.00-3333.00562.00532.00752.00-1581.00-145.00-150.00116.00185.00-57.00-284.00-60.00-341.00-178.00-201.00-186.00136.00-3.00121.00211.00276.00147.00300.00124.00647.00437.00400.00349.00
Net Margin (QoQ) -1043.00309.001,039.00-1671.002,365.00-214.00194.00-2867.00-1402.004,243.00347.00-2657.001,588.00-393.00979.00-605.00452.002,721.00-3708.00117.00-101.001,857.00-1473.00291.00-148.00-404.00379.00222.00-75.00-165.00-7.00106.0018.00-525.00351.00133.0032.00-233.00187.0087.00119.00-476.00-37.00286.00118.00-335.00137.00-5.00150.00-446.00155.0083.0034.00-203.00211.00257.00122.00-169.0058.00241.00-56.0047.00-246.00249.0066.00
Operating Income Growth (1y) 2.86%7.84%1.83%0.96%4.63%-1.82%-3.60%2.86%0.00%-2.78%4.67%-4.63%-7.96%3.81%-195.24%5.83%6.73%5.50%-5.15%-51.90%-36.95%-40.62%137.31%29.06%22.54%20.45%38.24%-1.07%-2.69%-1.24%1.36%15.88%14.23%19.03%27.52%11.03%1.35%9.53%-8.10%-0.50%-5.61%-9.14%-5.31%-11.20%-6.72%-1.17%-4.95%10.80%22.26%11.95%31.69%31.11%29.00%39.45%56.07%25.57%41.78%21.32%31.65%9.05%4.71%15.99%
Operating Income Growth (3y) 2.48%0.97%0.91%-0.32%-1.25%-0.30%-43.60%1.25%-0.59%2.12%-44.99%-21.41%-14.76%-13.36%-27.98%-13.07%-6.23%-8.96%36.48%-15.00%-9.07%-10.94%36.13%13.95%10.85%12.29%21.35%8.37%4.05%8.79%5.90%8.58%3.00%5.81%3.53%-0.64%-3.72%-0.55%-6.13%-0.71%2.49%0.18%5.83%8.86%13.73%15.55%25.01%22.19%30.77%23.73%39.35%21.54%24.18%25.19%
Operating Income Growth (5y) 1.12%2.43%-24.81%-12.80%-8.31%-9.09%-17.73%-8.41%-5.37%-5.30%-11.58%-9.12%-5.88%-5.00%-12.14%-5.51%-1.73%-2.37%21.98%-4.60%-2.74%-1.63%21.18%10.32%5.44%7.10%9.23%2.38%-0.16%2.95%1.35%4.72%4.50%5.56%6.79%7.34%7.07%8.96%11.20%10.02%14.51%11.21%19.48%12.05%16.91%16.77%
Operating Income (QoQ) -2.86%6.86%-4.59%3.85%1.85%0.91%-5.41%7.62%-4.42%-0.93%0.93%4.63%-7.08%6.67%-8.04%0.97%4.81%-197.86%202.19%1.83%3.60%-197.52%146.75%33.48%-2.42%-38.73%61.73%26.74%-4.09%-29.68%15.74%24.66%-2.65%-27.84%32.31%22.89%1.44%-22.69%15.20%12.18%9.62%-35.13%24.73%6.42%5.52%-32.40%16.98%11.79%11.80%-34.98%36.35%23.35%2.38%-23.52%35.75%21.36%10.67%-14.40%9.23%37.03%-5.30%-7.11%-9.52%31.58%4.89%
Operating Margin Growth (1y) 265.0017.00-177.00-86.00-271.00546.00-38.00-59.0067.00-638.0062.00-55.00-245.00-28.00-1445.002,685.002,239.002,420.00-2697.00-1847.00-1226.00-1389.004,499.00311.00281.00244.00350.00-129.00-163.00-130.00-63.00-321.00-326.00-256.00-164.0094.00-42.0078.00-146.00-60.00-104.00-186.00-84.00-182.00-137.00-90.00-95.0047.00181.0054.00190.00215.00165.00292.00392.00107.00323.0073.00256.00-46.00-42.00157.00
Operating Margin Growth (3y) 60.00-74.00-153.00-200.00-450.00-119.00-1421.002,572.002,060.001,754.00-4080.00784.00768.001,003.00358.001,150.001,294.001,275.002,152.00-1665.00-1108.00-1275.004,786.00-139.00-208.00-142.00123.00-356.00-532.00-308.00-372.00-287.00-472.00-363.00-393.00-148.00-283.00-197.00-324.00-195.00-59.00-222.0011.0080.00209.00256.00486.00369.00670.00419.00838.00276.00447.00522.00
Operating Margin Growth (5y) 2,054.002,318.00-4294.00639.00563.00911.00382.001,036.001,116.00609.00769.00966.00886.001,117.00644.00700.00805.00888.001,925.00-1891.00-1477.00-1453.004,477.00-105.00-354.00-249.00-106.00-598.00-772.00-583.00-551.00-422.00-428.00-400.00-298.00113.0064.00149.00257.00127.00429.00143.00659.00141.00491.00486.00
Operating Margin (QoQ) -121.00176.00-114.00324.00-368.00-18.00-23.00138.00449.00-602.00-44.00264.00-255.0097.00-161.0074.00-38.00-1320.003,970.00-373.00143.00-6437.004,820.00248.00-21.00-548.00632.00217.00-57.00-442.00153.00184.00-24.00-375.00-105.00178.0046.00-283.00153.0042.00166.00-507.00238.00-2.0085.00-405.00140.0043.00132.00-410.00282.00178.004.00-274.00307.00128.00131.00-174.0022.00344.00-119.009.00-281.00349.0080.00
Profit After Tax Growth (1y) -81.92%9.13%45.98%69.14%-318.37%-165.45%10.63%29.20%140.19%202.22%-57.65%-18.08%311.63%45.11%163.87%-84.05%-72.29%-82.43%-91.94%-16.06%14.48%5.68%19.12%18.19%9.19%15.77%51.95%4.32%-4.54%2.03%-29.99%37.35%36.19%37.41%94.41%14.53%10.10%17.06%-4.38%-21.23%-6.58%-5.26%5.37%24.00%-3.60%1.13%-12.33%-6.72%1.41%-6.55%18.98%25.68%47.04%55.42%69.38%44.42%39.08%21.97%37.05%11.13%6.58%14.40%
Profit After Tax Growth (3y) -45.86%-9.95%-11.90%21.42%53.44%-0.98%7.32%-44.73%34.96%31.24%-55.18%-52.13%9.30%-35.42%-36.73%-45.91%-29.77%-40.10%-47.37%1.15%6.07%7.67%8.21%19.19%12.39%17.52%27.40%17.95%12.70%17.96%9.18%7.41%11.89%15.08%25.12%3.81%-0.28%3.90%-4.05%-3.05%-2.98%-3.62%3.20%13.28%12.86%13.67%20.89%19.19%27.53%21.00%40.31%26.35%29.66%29.44%
Profit After Tax Growth (5y) -28.96%-28.56%-32.00%-24.85%2.76%-29.02%-34.71%-30.05%20.81%18.32%-30.43%-32.98%6.36%-20.47%-23.08%-25.68%-14.75%-21.33%-27.63%10.24%12.34%14.96%18.69%8.85%7.86%12.48%15.81%9.90%5.21%9.48%3.75%7.46%6.49%7.57%15.36%5.57%8.14%10.25%12.23%10.59%13.31%11.16%20.60%18.46%16.34%15.43%
Profit After Tax (QoQ) -7.01%-30.95%-6.90%-69.75%461.22%-7.64%7.87%-139.05%-68.22%256.11%25.98%-87.85%327.91%-35.33%143.70%-38.97%50.85%17.60%-85.27%6.02%-4.38%-46.06%53.51%44.59%-11.73%-39.20%52.31%33.59%-6.42%-20.20%4.56%22.25%0.03%-45.25%105.15%21.21%0.93%-22.54%20.86%16.52%7.31%-36.72%-0.44%38.18%8.83%-29.63%17.17%7.43%14.16%-38.99%24.67%16.80%5.20%-22.33%31.69%36.65%11.19%-15.35%12.28%31.59%-2.49%-4.88%-8.95%26.20%4.68%
Property, Plant & Equipment (Net) Growth (1y) -6.20%17.02%16.58%20.57%29.26%20.26%28.77%33.09%61.45%57.35%63.54%82.83%59.57%69.21%64.74%42.48%31.28%19.86%18.45%13.72%9.04%41.25%40.32%43.53%47.06%10.42%5.37%5.08%6.42%6.94%10.68%10.93%10.51%16.02%11.08%10.80%16.00%
Property, Plant & Equipment (Net) Growth (3y) 9.70%30.34%34.90%43.16%49.33%47.39%51.39%51.35%50.10%47.23%47.23%43.62%31.70%42.02%39.90%32.49%28.16%23.19%20.54%19.70%19.50%18.60%17.84%18.72%20.04%11.07%9.01%8.90%10.91%
Property, Plant & Equipment (Net) Growth (5y) 28.58%35.04%36.80%36.59%36.66%40.22%41.97%41.43%40.23%37.85%36.38%34.90%29.02%27.60%26.14%22.07%19.88%18.33%16.58%16.09%16.95%
Property, Plant & Equipment (Net) (QoQ) -0.29%0.12%-1.14%18.57%-0.66%3.54%5.98%10.32%6.37%7.01%28.56%7.52%10.56%19.64%12.20%14.01%7.64%3.47%3.38%4.09%6.38%-0.66%-0.88%34.85%5.67%1.62%1.56%1.25%0.84%1.33%2.85%1.76%4.36%1.57%2.46%6.82%-0.08%1.31%7.27%
Return on Assets Growth (1y) -2.00-3.00-3.00-2.003.002.001.002.000.005.004.001.00-1.00-7.00-5.00-5.00-3.000.0011.0012.0012.0012.001.000.000.00-2.00-1.001.002.004.003.002.001.000.00-2.00-2.00-3.00-2.00-1.000.000.000.00-1.00-1.00-1.000.001.002.004.005.005.005.003.003.002.000.000.00
Return on Assets Growth (3y) 2.004.002.001.003.000.000.00-2.00-4.00-2.0010.009.008.005.007.007.008.0010.0011.0013.0014.0015.003.003.003.002.001.001.001.002.001.000.00-1.00-3.00-4.00-3.00-3.00-2.00-1.001.003.005.005.006.006.008.008.007.007.00
Return on Assets Growth (5y) -2.00-3.008.009.0012.0012.0012.0011.008.008.0010.0010.0010.007.009.0010.0012.0014.0013.0013.0012.0012.001.001.000.00-1.00-1.000.000.002.001.001.002.002.003.004.004.005.006.006.006.00
Return on Assets (QoQ) 1.001.00-1.00-3.000.001.000.002.00-1.000.001.000.004.00-2.00-1.00-1.00-3.000.00-1.000.001.0011.000.000.000.000.000.00-1.00-1.001.001.000.001.000.000.000.00-1.00-1.00-1.00-1.000.001.000.000.00-1.000.000.000.000.001.001.001.001.001.001.000.001.000.000.000.00
Return on Capital Employed Growth (1y) 0.0026.002.00-1.00-2.00-3.00-1.002.002.003.002.00-1.00-2.00-3.00-3.00-2.00-4.00-3.00-3.00-4.00-2.00-3.00-1.001.003.005.005.005.005.006.006.006.004.002.002.00-1.00-1.00
Return on Capital Employed Growth (3y) 23.0026.003.000.00-1.00-3.00-2.00-2.00-3.00-3.00-4.00-7.00-8.00-8.00-7.00-5.00-4.00-1.000.002.006.008.009.0012.0012.0013.0013.0010.008.00
Return on Capital Employed Growth (5y) 23.0020.00-3.00-6.00-8.00-8.00-6.00-4.00-3.00-1.00-1.00-1.000.002.003.006.006.007.008.007.009.00
Return on Capital Employed (QoQ) 22.003.000.000.00-2.000.00-1.000.000.002.000.000.00-1.000.000.00-1.00-1.000.00-2.000.00-1.000.00-1.000.000.002.001.001.000.002.002.002.001.002.000.000.000.00-1.00-1.00
Return on Equity Growth (1y) -3.00-7.00-7.00-4.008.0012.009.005.000.0021.0014.003.00-1.00-33.00-25.00-11.00-8.000.0019.0021.0021.0021.002.002.001.00-3.000.003.004.008.005.002.001.00-2.00-3.00-4.00-6.00-4.00-1.00-1.000.00-1.00-4.00-3.00-3.00-1.000.001.004.006.007.006.004.003.002.000.00-1.00
Return on Equity Growth (3y) 5.0026.0016.003.007.00-1.00-2.00-4.00-9.00-13.009.0012.0012.00-12.00-3.0011.0014.0019.0021.0025.0026.0026.007.006.006.003.001.001.00-1.001.000.00-3.00-5.00-8.00-8.00-7.00-8.00-7.00-5.00-2.002.003.003.005.005.008.008.007.007.00
Return on Equity Growth (5y) -4.00-7.0010.0013.0020.0021.0020.0019.0013.006.0011.0016.0017.00-7.001.0016.0019.0024.0023.0023.0021.0020.002.001.001.00-3.00-4.00-3.00-3.00-1.00-4.00-4.00-3.00-3.00-1.000.000.002.004.004.005.00
Return on Equity (QoQ) 4.002.00-2.00-7.001.001.001.005.005.00-2.00-3.001.0025.00-9.00-15.00-3.00-7.000.00-2.000.001.0019.000.000.002.000.00-1.00-1.00-2.003.002.001.002.000.00-1.000.00-1.00-1.00-1.00-2.000.002.00-1.00-1.00-1.00-1.000.00-1.000.000.002.002.002.001.001.000.001.000.00-1.00-1.00
Return on Invested Capital Growth (1y) 0.001.000.000.000.002.003.00-1.000.00-3.00-3.00-1.00-1.00-2.00-2.00-2.00-3.000.0018.0020.0021.0020.003.001.000.00-3.00-1.003.005.007.003.00-1.00-3.00-4.00-2.00-3.00-4.00-3.00-3.00-2.00-2.00-2.00-2.000.002.004.004.003.003.004.004.004.003.002.001.00-1.00-1.00
Return on Invested Capital Growth (3y) 0.000.000.00-1.00-1.00-2.00-2.00-3.00-3.00-5.0013.0017.0018.0018.0018.0020.0018.0017.0020.0024.0026.0023.004.003.002.000.000.00-1.00-2.000.00-2.00-6.00-8.00-9.00-7.00-5.00-3.00-2.00-1.001.004.005.006.008.008.0010.009.007.005.00
Return on Invested Capital Growth (5y) -4.00-1.0016.0017.0017.0018.0018.0018.0018.0012.0015.0021.0022.0022.0020.0021.0021.0020.0020.0020.0019.0017.00-1.00-2.00-3.00-6.00-5.00-3.00-1.001.00-1.00-3.00-3.00-2.001.003.003.004.004.004.005.00
Return on Invested Capital (QoQ) 0.000.000.000.001.000.000.000.004.000.00-4.000.001.000.00-2.001.000.00-1.00-2.000.003.0017.001.000.001.000.00-1.00-1.00-2.002.003.001.000.00-2.00-1.000.00-1.000.00-1.00-1.000.000.00-1.00-1.00-1.000.001.001.001.000.001.001.001.000.001.000.001.000.00-1.000.00
Return on Sales Growth (1y) -14.0020.0015.007.00-5.00-43.002.003.005.0035.00-11.00-5.0016.004.0035.00-11.00-4.00-10.00-18.004.006.005.00-17.001.000.001.004.000.00-1.000.00-4.000.000.000.003.001.001.002.00-1.00-3.00-1.00-1.000.002.00-1.00-1.00-2.00-1.00-1.00-2.001.001.003.004.004.003.003.001.003.000.000.001.00
Return on Sales Growth (3y) -14.0013.006.005.0016.00-3.0026.00-13.0017.0030.006.00-12.0017.000.000.00-6.002.00-3.00-32.005.005.006.00-18.000.00-1.001.002.000.00-1.001.00-2.00-2.00-1.000.002.000.00-1.000.00-2.00-2.00-3.00-3.00-1.002.002.002.003.002.005.003.008.004.005.006.00
Return on Sales Growth (5y) -2.007.0023.00-2.0017.00-8.00-10.00-8.0023.0036.00-8.00-11.0016.001.00-1.00-7.000.00-4.00-33.006.005.008.00-16.00-1.00-2.001.002.00-1.00-3.00-1.00-3.00-2.00-2.00-2.001.000.001.002.003.001.003.001.006.004.004.003.00
Return on Sales (QoQ) -10.003.0010.00-17.0024.00-2.002.00-29.00-14.0042.003.00-27.0016.00-4.0010.00-6.005.0027.00-37.001.00-1.0019.00-15.003.00-1.00-4.004.002.00-1.00-2.000.001.000.00-5.004.001.000.00-2.002.001.001.00-5.000.003.001.00-3.001.000.001.00-4.002.001.000.00-2.002.003.001.00-2.001.002.00-1.000.00-2.002.001.00
Revenue Growth (1y) -20.28%5.52%24.53%12.25%35.92%-41.34%1.21%11.36%-6.83%83.42%-3.24%3.36%22.93%8.01%23.69%-79.23%-73.77%-76.56%-80.13%7.54%7.40%7.30%5.67%6.81%5.53%5.49%6.52%6.56%5.82%5.76%5.74%43.29%38.54%38.34%43.61%3.84%4.22%4.35%3.52%3.81%1.44%2.31%2.10%2.18%3.50%5.26%4.38%6.65%6.78%7.76%10.17%11.96%15.66%15.88%16.70%17.04%17.93%16.41%13.02%12.34%7.03%6.69%
Revenue Growth (3y) 0.32%4.32%6.84%8.91%15.90%5.14%6.60%-37.94%-33.03%-22.56%-38.04%-38.66%-29.78%-35.23%-36.20%-37.98%-33.26%-35.74%-39.30%6.97%6.25%6.18%5.98%17.71%15.66%15.56%17.39%16.60%15.18%15.14%16.27%15.59%13.57%13.88%14.92%3.27%3.05%3.96%3.33%4.20%3.88%5.09%5.50%6.86%8.53%9.54%10.30%11.80%13.35%13.28%13.27%13.76%13.44%12.90%
Revenue Growth (5y) -20.11%-22.07%-21.41%-22.01%-15.20%-21.81%-23.95%-22.78%-19.39%-12.07%-23.17%-23.46%-17.31%-21.24%-21.79%-18.29%-15.30%-17.24%-19.42%12.74%11.61%11.56%12.09%11.94%10.34%10.50%11.32%10.96%9.91%10.45%10.87%10.97%10.11%10.87%11.78%5.63%6.21%7.01%7.24%8.19%8.87%9.38%9.14%9.91%10.04%10.30%
Revenue (QoQ) 11.92%-12.52%8.09%-24.67%48.14%3.24%-2.57%-8.79%-36.06%78.14%7.19%-23.68%25.86%-6.03%14.50%-9.23%10.59%7.61%-80.78%14.63%-1.16%-8.76%4.03%14.49%-1.25%-10.15%5.15%13.12%-1.29%-9.27%5.19%12.33%-1.35%-9.29%42.54%8.62%-1.50%-5.83%3.06%9.02%-1.38%-6.58%3.35%6.53%-0.54%-6.77%3.43%7.91%1.15%-7.55%5.69%8.04%2.08%-5.48%7.40%11.62%2.27%-4.80%7.71%12.46%0.95%-7.58%7.07%7.15%0.63%
Shareholder's Equity Growth (1y) 12.42%8.74%-2.06%1.66%1.91%3.37%12.22%-88.36%5.11%5.62%5.20%14.35%9.59%12.24%8.85%-4.20%5.81%4.36%3.69%9.44%-90.35%-90.01%-89.67%6.16%5.73%4.66%4.32%4.95%1.24%3.16%5.24%13.57%20.67%20.82%21.52%16.39%10.18%12.29%11.43%4.84%8.16%4.27%3.18%13.00%10.43%7.57%5.42%7.89%11.45%15.34%18.82%14.80%16.09%18.38%20.85%19.51%19.76%19.45%18.53%
Shareholder's Equity Growth (3y) -48.94%5.89%4.96%-48.65%5.49%7.01%8.72%-49.66%6.82%7.35%5.89%6.23%-51.82%-51.09%-51.16%3.63%-52.39%-52.22%-51.84%6.83%-53.09%-52.40%-51.60%8.16%8.91%9.27%10.09%11.53%10.41%11.86%12.53%11.49%12.87%12.26%11.79%11.30%9.59%7.99%6.62%8.52%10.01%8.96%8.93%11.86%12.63%13.67%14.82%13.97%15.72%17.71%19.39%
Shareholder's Equity Growth (5y) -31.96%6.82%5.47%-32.33%-34.58%-33.74%-32.75%-31.74%-34.10%-33.57%-33.72%5.96%-34.59%-33.89%-33.72%5.81%-33.32%-32.90%-32.24%10.02%-32.78%-31.91%-31.26%9.07%9.01%8.84%8.93%10.45%9.96%9.44%9.16%11.06%12.10%11.91%11.84%11.30%11.23%11.45%11.72%11.89%13.10%12.84%13.11%
Shareholder's Equity (QoQ) 6.08%-12.91%20.82%-2.58%-4.45%-9.61%21.12%-1.18%3.73%-90.62%993.21%-0.70%3.32%-89.80%947.71%1.70%0.19%-91.03%1,057.25%0.31%-0.45%-90.53%2.00%3.86%2.91%-2.62%1.58%2.81%2.57%-2.03%-2.00%4.76%4.64%5.72%4.12%4.90%5.25%1.25%-1.43%6.91%4.44%-4.74%1.69%3.06%3.35%4.32%-0.62%0.39%1.28%6.77%2.66%3.90%4.34%3.16%3.81%5.95%6.51%2.02%4.03%5.67%5.69%
Tax Rate Growth (1y) 5,160.00-6986.00-3064.00455.00-71.00888.00-521.0021.00721.00-913.00-600.00-22.00-1301.00106.00-8724.003,363.002,613.002,823.00-7106.00-3297.00-2436.00-2678.0016,503.0050.00-28.00-63.009.00-27.0022.0039.001,571.00-1339.00-1334.00-1112.00-2582.0017.00-383.00-180.00-336.0092.00277.00-107.00-151.00-155.0088.0082.00145.0042.003.00-22.00-108.005.003.00-73.0063.00-17.00-1.0043.002.00-3.00-8.00102.00
Tax Rate Growth (3y) 5,810.00-7011.00-4185.00454.00-652.0082.00-9845.003,362.002,033.002,016.00-16430.0044.00-1124.00251.00673.00116.00149.0082.009,407.00-3274.00-2442.00-2702.0018,084.00-1316.00-1340.00-1137.00-1001.00-1349.00-1695.00-1253.00-1347.00-1231.00-1440.00-1400.00-3069.00-47.00-18.00-205.00-342.00-21.00368.00-48.00-114.00-108.0094.00-14.00100.0030.006.00-52.00-43.00-15.00-5.0072.00
Tax Rate Growth (5y) 7,121.00-4082.00-20015.00520.00-474.00226.00-448.00115.00-431.00-725.0082.0067.00-1130.00227.002,254.00-1250.00-1163.00-992.008,396.00-4596.00-4159.00-3994.0015,166.00-1208.00-1446.00-1424.00-1489.00-1413.00-1330.00-1279.00-1353.00-1343.00-1349.00-1340.00-3032.000.00-12.00-301.00-387.00-33.00370.00-78.00-49.00-128.0086.00132.00
Tax Rate (QoQ) 11,434.00-3224.00-4078.001,027.00-712.00699.00-559.00501.00248.00-710.00-17.001,201.00-1386.00-397.00561.00-79.0021.00-9228.0012,648.00-829.00231.00-19156.0016,457.0032.00-11.0025.003.00-45.00-46.0097.00-33.004.00-29.001,629.00-2943.009.00192.00160.00-344.00-391.00396.003.0084.00-206.0012.00-40.0079.0037.006.0023.00-23.00-2.00-20.00-62.0089.00-3.00-97.0074.0010.0012.00-52.0032.005.008.0058.00
Total Debt Growth (1y) 201.74%201.89%100.48%100.52%33.46%32.85%-0.95%-1.43%-1.91%-1.95%-1.95%-1.98%-2.00%-2.03%-2.05%-2.09%-2.12%-2.15%-57.83%
Total Debt Growth (3y) 58.07%57.84%24.87%24.67%8.66%8.47%-1.65%-1.83%-2.01%-2.04%-26.02%
Total Debt Growth (5y) 30.53%30.39%-4.27%
Total Debt (QoQ) -0.05%100.95%-0.02%50.26%0.00%33.45%0.00%0.00%-0.46%-0.50%-0.47%-0.49%-0.49%-0.51%-0.50%-0.51%-0.52%-0.53%-0.54%-0.55%-0.56%-57.13%