|
Cash & Equivalents
|
0.32B | 0.35B | 0.23B | 0.20B | 0.22B | 0.31B | 0.43B | 0.21B | 0.11B | 0.08B | 0.18B | 0.20B | 0.24B | 0.40B | 0.01B | 0.39B | 0.36B | 0.54B | 0.05B | 0.38B | 0.30B | 0.38B | 0.09B | 0.06B | 0.08B | 0.12B | 0.18B | 0.11B | 0.12B | 0.14B | 0.19B | 0.11B | 0.14B | 0.18B | 0.22B | 0.12B | 0.20B | 0.24B | 0.27B | 0.31B | 0.34B | 0.34B | 0.34B | 0.23B | 0.26B | 0.22B | 0.16B | 0.14B | 0.16B | 0.24B | 0.18B | 0.14B | 0.09B | 0.10B | 0.14B | 0.12B | 0.14B | 0.10B | 0.14B | 0.14B | 0.17B | 0.22B | 0.30B | 0.26B | 0.36B | 0.57B |
|
Short-term Investments
|
| | | | | | | | | | | | | | 2.42B | | | 2.94B | 3.20B | 3.25B | 3.38B | | 0.06B | | | | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.08B | 0.07B | 0.07B | 0.07B | 0.10B | 0.11B | 0.11B | 0.40B | 0.14B | 0.06B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.06B | 0.03B | 0.02B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.05B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B |
|
Cash & Current Investments
|
0.32B | 0.35B | 0.23B | 0.20B | 0.22B | 0.31B | 0.43B | 0.21B | 0.11B | 0.08B | 0.18B | 0.20B | 0.24B | 0.40B | 2.43B | 0.39B | 0.36B | 3.48B | 3.25B | 3.63B | 3.68B | 0.38B | 0.16B | 0.06B | 0.08B | 0.12B | 0.24B | 0.16B | 0.17B | 0.19B | 0.25B | 0.19B | 0.22B | 0.25B | 0.29B | 0.22B | 0.31B | 0.35B | 0.67B | 0.45B | 0.40B | 0.38B | 0.37B | 0.26B | 0.29B | 0.23B | 0.18B | 0.15B | 0.18B | 0.27B | 0.22B | 0.19B | 0.15B | 0.12B | 0.17B | 0.18B | 0.21B | 0.17B | 0.23B | 0.22B | 0.22B | 0.27B | 0.34B | 0.31B | 0.42B | 0.63B |
|
Receivables - Net
|
| | 0.91B | | 0.98B | 0.99B | 0.94B | 0.96B | 1.02B | 1.03B | 0.98B | 1.00B | 1.07B | 1.10B | 1.06B | 1.11B | 1.19B | 1.20B | 1.17B | 1.19B | 1.29B | 1.32B | 1.28B | 1.30B | 1.38B | 1.42B | | | | | | | | | | | | | | | | | 0.47B | 0.48B | 0.51B | 0.50B | 0.49B | 0.48B | 0.50B | 0.50B | 0.48B | 0.48B | 0.54B | 0.54B | 0.52B | 0.53B | 0.59B | 0.62B | 0.63B | 0.64B | 0.71B | 0.74B | 0.71B | 0.72B | 0.77B | 0.78B |
|
Receivables - Other
|
| | 0.20B | | 0.20B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.15B | 0.17B | 0.17B | 0.17B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.34B | 0.16B | 0.16B | 0.16B | 0.35B | 0.35B | 0.39B | 0.40B | 0.38B | 0.39B | 0.41B | 0.43B | 0.42B | 0.42B | 0.45B | 0.46B | 0.45B | 0.46B | 0.48B | 0.50B | 0.47B | | | | 0.49B | | | | 0.48B | | | | 0.52B | 0.53B | | | | | | | | | | |
|
Receivables
|
| | 1.11B | | 1.18B | 1.20B | 1.13B | 1.16B | 1.22B | 1.23B | 1.13B | 1.17B | 1.24B | 1.26B | 1.22B | 1.28B | 1.36B | 1.38B | 1.34B | 1.37B | 1.46B | 1.49B | 1.62B | 1.47B | 1.55B | 1.58B | | | | | | | | | | | | | | | | | 0.94B | 0.48B | 0.51B | 0.50B | 0.99B | 0.48B | 0.50B | 0.50B | 0.96B | 0.48B | 0.54B | 0.54B | 1.05B | 1.07B | 0.59B | 0.62B | 0.63B | 0.64B | 0.71B | 0.74B | 0.71B | 0.72B | 0.77B | 0.78B |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.04B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.05B | 0.05B | 0.08B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B |
|
Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 0.64B | 0.56B | 0.60B | 0.63B | 0.67B | 0.63B | 0.67B | 0.72B | 0.80B | 0.72B | 0.83B | 0.89B | 1.17B | 0.96B | 0.94B | 0.93B | 0.89B | 0.81B | 0.86B | 0.79B | 0.73B | 0.70B | 0.75B | 0.83B | 0.76B | 0.75B | 0.74B | 0.72B | 0.78B | 0.78B | 0.87B | 0.87B | 0.93B | 0.94B | 1.02B | 1.10B | 1.15B | 1.12B | 1.27B | 1.50B |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.12B | 0.13B | 0.14B | 0.17B | 0.19B | 0.22B | 0.24B | 0.25B | 0.25B | 0.27B | 0.28B | 0.28B | 0.28B | 0.37B | 0.40B | 0.40B | 0.41B | 0.41B | 0.42B | 0.42B | 0.43B | 0.44B | 0.46B | 0.47B | 0.48B | 0.51B | 0.51B | 0.52B | 0.56B |
|
Long-Term Investments
|
| | 10.94B | | 11.16B | 11.71B | 11.81B | 12.28B | 12.49B | 12.00B | 12.07B | 12.56B | 12.53B | 12.79B | 12.81B | 13.16B | 13.10B | 13.42B | 13.87B | 14.14B | 14.61B | 14.63B | 0.53B | 14.95B | 14.88B | 14.65B | 0.54B | 0.56B | 0.61B | 0.65B | 0.66B | 0.64B | 0.67B | 0.68B | 0.69B | 0.63B | 0.60B | 0.60B | 0.35B | 0.53B | 0.63B | 0.65B | 0.70B | 0.72B | 0.78B | 0.89B | 0.91B | 0.90B | 0.92B | 0.91B | 0.91B | 0.88B | 0.83B | 0.85B | 0.87B | 0.86B | 0.86B | 0.85B | 0.88B | 0.89B | 0.95B | 1.00B | 0.99B | 1.05B | 1.05B | 0.97B |
|
Long-Term Deferred Tax
|
| | 0.12B | | 0.10B | 0.01B | | | | | 0.02B | 0.26B | 0.21B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.00B | | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.02B | 0.03B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 0.41B | | 0.44B | 0.45B | 0.49B | 0.44B | 0.43B | 0.46B | 0.44B | 0.41B | 0.51B | 0.56B | 0.46B | 0.41B | 0.45B | 0.44B | 0.45B | 0.48B | 0.52B | 0.48B | 0.02B | 0.53B | 0.54B | 0.56B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.06B | 0.09B | 0.09B | 0.10B | 0.06B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.07B | 0.04B | 0.07B | 0.07B | 0.06B | 0.04B | 0.06B | 0.05B | 0.05B |
|
Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | 0.79B | | | | 0.77B | 0.78B | 0.82B | 0.86B | 0.88B | 0.86B | 0.90B | 0.91B | 0.86B | 0.85B | 0.82B | 0.87B | 0.61B | 0.84B | 0.95B | 1.04B | 1.12B | 1.15B | 1.22B | 1.37B | 1.38B | 1.40B | 1.42B | 1.41B | 1.48B | 1.47B | 1.44B | 1.45B | 1.46B | 1.44B | 1.45B | 1.52B | 1.54B | 1.61B | 1.67B | 1.77B | 1.74B | 1.85B | 1.86B | 1.83B |
|
Assets
|
| | 13.29B | | 13.57B | 14.16B | 14.34B | 14.55B | 14.72B | 14.26B | 14.35B | 14.83B | 15.04B | 15.54B | 15.44B | 15.79B | 15.88B | 16.38B | 16.68B | 16.93B | 17.46B | 17.58B | 1.32B | 17.99B | 18.07B | 18.11B | 1.41B | 1.34B | 1.41B | 1.49B | 1.55B | 1.49B | 1.57B | 1.63B | 1.67B | 1.57B | 1.65B | 1.76B | 1.78B | 1.80B | 1.89B | 1.97B | 2.02B | 1.96B | 2.08B | 2.16B | 2.12B | 2.10B | 2.16B | 2.24B | 2.24B | 2.22B | 2.18B | 2.18B | 2.24B | 2.22B | 2.33B | 2.39B | 2.47B | 2.56B | 2.69B | 2.86B | 2.89B | 2.97B | 3.13B | 3.32B |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.17B | 0.15B | 0.15B | 0.14B | 0.19B | 0.14B | 0.15B | 0.17B | 0.17B | 0.16B | 0.17B | 0.18B | 0.21B | 0.20B | 0.19B | 0.19B | 0.21B | 0.19B | 0.20B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Payables
|
| | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.12B | 0.11B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.14B | 0.14B | 0.13B | 0.14B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.18B | 0.17B | 0.18B | 0.19B | 0.20B | 0.22B | 0.20B | 0.20B | 0.19B | 0.24B | 0.23B | 0.20B | 0.22B | 0.22B | 0.22B | 0.22B | 0.23B | 0.27B | 0.26B | 0.25B | 0.25B | 0.27B | 0.26B | 0.26B |
|
Accumulated Expenses
|
| | 0.01B | | | | 0.02B | | | | 0.02B | | | | | | | | | | | | 0.19B | | | | 0.20B | 0.20B | 0.22B | 0.22B | 0.21B | 0.22B | 0.23B | 0.24B | 0.23B | 0.24B | 0.25B | 0.26B | 0.24B | 0.25B | 0.27B | 0.27B | 0.26B | 0.27B | 0.28B | 0.28B | 0.26B | 0.27B | 0.28B | 0.28B | 0.27B | 0.29B | 0.31B | 0.31B | 0.30B | 0.32B | 0.35B | 0.36B | 0.35B | 0.38B | 0.41B | 0.43B | 0.41B | 0.43B | 0.45B | 0.43B |
|
Other Accumulated Expenses
|
| | | | | | | | | | 3.50B | | | | 3.60B | | | | 3.75B | | | | 3.85B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | | | | | | | | | | | | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | | 0.02B | 0.00B | 0.01B | | | 0.01B | 0.01B | | 0.01B | | | | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | 1.66B | | 1.75B | 1.80B | 2.08B | 2.09B | 2.20B | 2.25B | 2.18B | 2.20B | 2.33B | 2.42B | 2.37B | 2.40B | 2.55B | 2.65B | 2.60B | 2.62B | 2.79B | 2.90B | 2.83B | 2.85B | 3.01B | 3.11B | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B |
|
Total Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | 0.40B | | | | 0.45B | 0.37B | 0.42B | 0.45B | 0.47B | 0.40B | 0.43B | 0.48B | 0.51B | 0.45B | 0.50B | 0.54B | 0.55B | 0.50B | 0.54B | 0.57B | 0.59B | 0.54B | 0.59B | 0.61B | 0.63B | 0.57B | 0.59B | 0.61B | 0.63B | 0.60B | 0.64B | 0.63B | 0.67B | 0.61B | 0.65B | 0.68B | 0.71B | 0.73B | 0.77B | 0.81B | 0.80B | 0.81B | 0.86B | 0.90B |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.05B | 0.05B | 0.07B | 0.07B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Pension
|
| | 1.54B | | 1.57B | 1.60B | 1.60B | 1.61B | 1.64B | 1.66B | 1.67B | 1.69B | 1.71B | 1.72B | 1.71B | 1.73B | 1.74B | 1.75B | 1.76B | 1.77B | 1.79B | 1.80B | 0.19B | 1.83B | 1.84B | 1.85B | 0.17B | 0.16B | 0.17B | 0.18B | 0.22B | 0.21B | 0.22B | 0.21B | 0.21B | 0.18B | 0.15B | 0.15B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.15B | 0.16B | 0.17B | 0.16B | 0.17B | 0.18B | 0.19B | 0.13B | 0.14B | 0.15B | 0.13B | 0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Minority Interest
|
| | 4.82B | | 4.93B | 5.27B | 5.42B | 5.66B | 5.52B | 5.25B | 5.51B | 5.90B | 5.83B | 6.06B | 6.15B | 6.38B | 6.32B | 6.54B | 6.82B | 6.95B | 7.07B | 7.07B | 7.28B | 7.43B | 7.43B | 7.38B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | 0.10B | 0.28B | 0.31B | 0.25B | 0.10B | 0.15B | 0.28B | 0.23B | 0.37B | 0.36B | 0.41B | 0.31B | 0.37B | 0.45B | 0.49B | 0.56B | 0.47B | 0.49B | 0.49B | 0.41B | 0.28B | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.06B | 0.02B | 0.02B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B |
|
Other Non-Current Liabilities
|
| | 0.39B | | 0.35B | 0.37B | 0.38B | 0.34B | 0.47B | 0.38B | 0.46B | 0.42B | 0.45B | 0.47B | 0.52B | 0.51B | 0.54B | 0.57B | 0.48B | 0.42B | 0.45B | 0.48B | 0.00B | 0.55B | 0.59B | 0.64B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Total Non-Current Liabilities
|
| | 7.17B | | 7.35B | 7.56B | 7.63B | 7.66B | 7.88B | 7.78B | 7.60B | 7.74B | 8.00B | 8.23B | 8.13B | 8.27B | 8.38B | 8.61B | 8.65B | 8.82B | 9.19B | 9.26B | 0.61B | 9.30B | 9.32B | 9.35B | 0.64B | 0.55B | 0.60B | 0.64B | 0.73B | 0.66B | 0.71B | 0.75B | 0.81B | 0.73B | 0.77B | 0.83B | 0.79B | 0.76B | 0.79B | 0.83B | 0.86B | 0.82B | 0.87B | 0.90B | 0.92B | 0.87B | 0.90B | 0.93B | 0.89B | 0.86B | 0.81B | 0.79B | 0.76B | 0.71B | 0.76B | 0.76B | 0.79B | 0.80B | 0.84B | 0.89B | 0.88B | 0.89B | 0.93B | 0.99B |
|
Total Liabilities
|
| | 7.56B | | 7.70B | 7.93B | 8.01B | 8.00B | 8.34B | 8.16B | 8.05B | 8.16B | 8.45B | 8.70B | 8.65B | 8.77B | 8.91B | 9.19B | 9.13B | 9.24B | 9.64B | 9.74B | 0.62B | 9.86B | 9.91B | 9.99B | 0.64B | 0.56B | 0.60B | 0.65B | 0.73B | 0.66B | 0.71B | 0.76B | 0.81B | 0.73B | 0.77B | 0.84B | 0.80B | 0.79B | 0.83B | 0.86B | 0.88B | 0.84B | 0.89B | 0.91B | 0.93B | 0.89B | 0.92B | 0.95B | 0.90B | 0.89B | 0.84B | 0.82B | 0.79B | 0.74B | 0.78B | 0.78B | 0.81B | 0.83B | 0.86B | 0.92B | 0.90B | 0.90B | 0.94B | 1.02B |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.05B | 0.05B | 0.07B | 0.07B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.04B | | | | | | | | | | | | | |
|
Common Equity
|
| | 4.82B | | 5.87B | 6.23B | 5.42B | 6.55B | 6.38B | 6.10B | 5.51B | 6.68B | 6.60B | 6.84B | 0.64B | 7.02B | 6.97B | 7.20B | 0.73B | 7.69B | 7.82B | 7.84B | 0.70B | 8.14B | 8.16B | 8.12B | 0.77B | 0.78B | 0.82B | 0.84B | 0.82B | 0.83B | 0.85B | 0.88B | 0.86B | 0.84B | 0.88B | 0.92B | 0.97B | 1.01B | 1.06B | 1.12B | 1.13B | 1.12B | 1.19B | 1.25B | 1.19B | 1.21B | 1.25B | 1.29B | 1.34B | 1.33B | 1.34B | 1.36B | 1.45B | 1.49B | 1.54B | 1.61B | 1.66B | 1.73B | 1.83B | 1.95B | 1.99B | 2.07B | 2.18B | 2.31B |
|
Shareholder's Equity
|
| | 4.82B | | 5.87B | 6.23B | 5.42B | 6.55B | 6.38B | 6.10B | 5.51B | 6.68B | 6.60B | 6.84B | 0.64B | 7.02B | 6.97B | 7.20B | 0.73B | 7.69B | 7.82B | 7.84B | 0.70B | 8.14B | 8.16B | 8.12B | 0.77B | 0.78B | 0.82B | 0.84B | 0.82B | 0.83B | 0.85B | 0.88B | 0.86B | 0.84B | 0.88B | 0.92B | 0.97B | 1.01B | 1.06B | 1.12B | 1.13B | 1.12B | 1.19B | 1.25B | 1.19B | 1.21B | 1.25B | 1.29B | 1.34B | 1.33B | 1.34B | 1.36B | 1.45B | 1.49B | 1.54B | 1.61B | 1.66B | 1.73B | 1.83B | 1.95B | 1.99B | 2.07B | 2.18B | 2.31B |
|
Liabilities and Shareholders Equity
|
| | 13.29B | | 13.57B | 14.16B | 14.34B | 14.55B | 14.72B | 14.26B | 14.35B | 14.83B | 15.04B | 15.54B | 15.44B | 15.79B | 15.88B | 16.38B | 16.68B | 16.93B | 17.46B | 17.58B | 1.32B | 17.99B | 18.07B | 18.11B | 1.41B | 1.34B | 1.41B | 1.49B | 1.55B | 1.49B | 1.57B | 1.63B | 1.67B | 1.57B | 1.65B | 1.76B | 1.78B | 1.80B | 1.89B | 1.97B | 2.02B | 1.96B | 2.08B | 2.16B | 2.12B | 2.10B | 2.16B | 2.24B | 2.24B | 2.22B | 2.18B | 2.18B | 2.24B | 2.22B | 2.33B | 2.39B | 2.47B | 2.56B | 2.69B | 2.86B | 2.89B | 2.97B | 3.13B | 3.32B |
|
Treasury Shares
|
| | 0.02B | | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Retained Earnings
|
-0.10B | -0.07B | 0.18B | -0.04B | -0.03B | -0.02B | 1.83B | 1.85B | 1.87B | 1.89B | 1.89B | 1.90B | 1.92B | 1.95B | -0.13B | 1.86B | 1.88B | 1.90B | -0.07B | -0.07B | 1.94B | 1.96B | -0.12B | -0.12B | -0.12B | -0.12B | -0.10B | -0.10B | -0.10B | -0.10B | -0.12B | -0.12B | -0.12B | -0.12B | -0.16B | -0.16B | -0.16B | -0.16B | -0.13B | -0.12B | -0.12B | -0.12B | -0.12B | -0.15B | -0.12B | -0.11B | -0.10B | -0.10B | -0.09B | -0.09B | -0.03B | -0.05B | -0.07B | -0.09B | -0.05B | 0.04B | -0.04B | -0.05B | 2.80B | 2.87B | 2.97B | 3.07B | 3.16B | 3.24B | 3.35B | 3.47B |