|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.24B | 0.18B | 0.14B | 0.09B | 0.10B | 0.14B | 0.12B | 0.14B | 0.10B | 0.14B | 0.14B | 0.17B | 0.22B | 0.30B | 0.26B | 0.36B | 0.57B | 0.35B | 0.27B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | 0.05B | 0.06B | 0.03B | 0.02B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.05B | 0.05B | | 0.05B | 0.06B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.27B | 0.22B | 0.19B | 0.15B | 0.12B | 0.17B | 0.18B | 0.21B | 0.17B | 0.23B | 0.22B | 0.22B | 0.27B | 0.30B | 0.31B | 0.42B | 0.57B | 0.35B | 0.27B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.48B | 0.48B | 0.54B | 0.54B | 0.52B | 0.53B | 0.59B | 0.62B | 0.63B | 0.64B | 0.71B | 0.74B | 0.71B | 0.72B | 0.77B | 0.78B | 0.74B | 0.74B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | | | | 0.52B | 0.53B | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.96B | 0.48B | 0.54B | 0.54B | 1.05B | 1.07B | 0.59B | 0.62B | 0.63B | 0.64B | 0.71B | 0.74B | 0.71B | 0.72B | 0.77B | 0.78B | 0.74B | 0.74B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.08B | 0.05B | 0.05B | 0.08B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.83B | 0.76B | 0.75B | 0.74B | 0.72B | 0.78B | 0.78B | 0.87B | 0.87B | 0.93B | 0.94B | 1.02B | 1.10B | 1.15B | 1.12B | 1.27B | 1.50B | 1.20B | 1.16B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.37B | 0.40B | 0.40B | 0.41B | 0.41B | 0.42B | 0.42B | 0.43B | 0.44B | 0.46B | 0.47B | 0.48B | 0.51B | 0.51B | 0.52B | 0.56B | 0.57B | 0.58B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.91B | 0.09B | 0.00B | 0.04B | 0.07B | 0.07B | 0.00B | 0.01B | 0.08B | 0.88B | 0.01B | 0.03B | 1.00B | 0.09B | 0.02B | 0.01B | 0.05B | 0.07B | 0.05B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | | 0.03B | 0.03B | 0.07B | 0.04B | 0.05B | 0.05B | 0.06B | 0.02B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.41B | 1.48B | 1.47B | 1.44B | 1.45B | 1.46B | 1.44B | 1.45B | 1.52B | 1.54B | 1.61B | 1.67B | 1.77B | 1.74B | 1.85B | 1.86B | 1.83B | 2.16B | 2.22B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16B | 2.24B | 2.24B | 2.22B | 2.18B | 2.18B | 2.24B | 2.22B | 2.33B | 2.39B | 2.47B | 2.56B | 2.69B | 2.86B | 2.89B | 2.97B | 3.13B | 3.32B | 3.36B | 3.38B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.14B | 0.19B | 0.14B | 0.15B | 0.17B | 0.17B | 0.16B | 0.17B | 0.18B | 0.21B | 0.01B | 0.01B | 0.19B | 0.21B | 0.04B | 0.20B | 0.06B | 0.05B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.19B | 0.24B | 0.23B | 0.20B | 0.22B | 0.22B | 0.22B | 0.22B | 0.23B | 0.27B | 0.07B | 0.07B | 0.25B | 0.27B | 0.10B | 0.26B | 0.13B | 0.12B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.01B | 0.01B | 0.31B | 0.31B | 0.01B | 0.32B | 0.01B | 0.01B | 0.35B | 0.00B | 0.01B | 0.02B | 0.41B | 0.43B | 0.01B | 0.43B | 0.01B | 0.44B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.61B | 0.63B | 0.60B | 0.64B | 0.63B | 0.67B | 0.61B | 0.65B | 0.68B | 0.71B | 0.73B | 0.77B | 0.81B | 0.80B | 0.81B | 0.86B | 0.90B | 0.95B | 0.90B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.19B | 0.13B | 0.14B | 0.15B | 0.13B | 0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.02B | 0.02B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.93B | 0.89B | 0.86B | 0.81B | 0.79B | 0.76B | 0.71B | 0.76B | 0.76B | 0.79B | 0.80B | 0.84B | 0.89B | 0.88B | 0.89B | 0.93B | 0.99B | 1.05B | 1.00B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.95B | 0.90B | 0.89B | 0.84B | 0.82B | 0.79B | 0.74B | 0.78B | 0.78B | 0.81B | 0.83B | 0.86B | 0.92B | 0.90B | 0.90B | 0.94B | 1.02B | 1.07B | 1.02B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.29B | 1.34B | 1.33B | 1.34B | 1.36B | 1.45B | 1.49B | 1.54B | 1.61B | 1.66B | 1.73B | 1.83B | 1.95B | 1.99B | 2.07B | 2.18B | 2.31B | 2.28B | 2.35B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.29B | 1.34B | 1.33B | 1.34B | 1.36B | 1.45B | 1.49B | 1.54B | 1.61B | 1.66B | 1.73B | 1.83B | 1.95B | 1.99B | 2.07B | 2.18B | 2.31B | 2.28B | 2.35B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16B | 2.24B | 2.24B | 2.22B | 2.18B | 2.18B | 2.24B | 2.22B | 2.33B | 2.39B | 2.47B | 2.56B | 2.69B | 2.86B | 2.89B | 2.97B | 3.13B | 3.32B | 3.36B | 3.38B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | 0.02B | | | 0.02B | 0.02B | 0.02B | | | | 0.02B | 0.02B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | 0.01B | -0.03B | -0.02B | -0.05B | -0.09B | 0.05B | 0.04B | 0.04B | -0.01B | 2.80B | -0.02B | -0.02B | 0.00B | -0.05B | 3.24B | 3.35B | -0.03B | 3.46B | -0.06B |