|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 630.18M | 680.03M | 687.84M | 0.20M | 672.11M | 726.14M | 741.24M | 700.63M | 752.47M | 839.87M | 858.94M | 817.67M | 880.70M | 990.44M | 999.89M | 924.09M | 989.40M | 1,060.10M | 1,066.74M | 951.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.08M | 594.97M | 592.74M | 574.10M | 587.80M | 622.14M | 634.76M | 619.21M | 641.92M | 705.71M | 710.47M | 690.58M | 741.89M | 800.23M | 819.76M | 756.78M | 838.02M | 860.92M | 857.82M | 793.31M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.08M | 594.97M | 592.74M | 574.10M | 587.80M | 622.14M | 634.76M | 619.21M | 641.92M | 705.71M | 710.47M | 690.58M | 741.89M | 800.23M | 819.76M | 756.78M | 838.02M | 860.92M | 857.82M | 793.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.99M | 85.06M | 95.10M | 263.09M | 3.01M | -2.09M | -0.57M | -294.15M | -4.73M | 134.16M | 12.30M | 127.08M | 138.81M | 190.21M | 180.12M | 167.31M | 151.38M | 199.17M | 208.92M | 157.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.99M | 85.06M | 95.10M | 263.09M | 3.01M | -2.09M | -0.57M | -294.15M | -4.73M | 134.16M | 12.30M | 127.08M | 138.81M | 190.21M | 180.12M | 167.31M | 151.38M | 199.17M | 208.92M | 157.71M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08M | 13.83M | 19.55M | 20.80M | 19.54M | 19.60M | 21.55M | 24.17M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.55M | -0.54M | -3.29M | 0.47M | 0.34M | 0.56M | 0.24M | 3.34M | 3.31M | 3.00M | 3.07M | 3.41M | 3.29M | 1.17M | 3.69M | 3.83M | 1.97M | 2.29M | 0.46M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.55M | -0.54M | -3.29M | 0.47M | 0.34M | 0.56M | 0.24M | 3.34M | 3.31M | 3.00M | 3.07M | 3.41M | 3.29M | 1.17M | 3.69M | 3.83M | 1.97M | 2.29M | 0.46M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.56M | 99.90M | 114.13M | 69.83M | 86.80M | 101.35M | 106.35M | 81.96M | 109.15M | 149.09M | 163.77M | 139.92M | 157.30M | 207.33M | 200.84M | 191.81M | 174.75M | 220.75M | 232.76M | 82.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.99M | 20.87M | 23.90M | 14.79M | 18.18M | 21.20M | 22.04M | 16.47M | 22.91M | 31.24M | 32.73M | 29.00M | 32.75M | 43.42M | 41.01M | 39.78M | 36.33M | 46.06M | 49.91M | 18.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.57M | 79.03M | 90.22M | 55.04M | 68.62M | 80.15M | 84.31M | 65.49M | 86.24M | 117.85M | 131.04M | 110.93M | 124.55M | 163.90M | 159.83M | 152.03M | 138.42M | 174.69M | 182.85M | 63.38M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.05M | 6.15M | 11.50M | 5.00M | 2.77M | -0.29M | -4.64M | -8.29M | -10.75M | 0.04M | -0.01M | -0.58M | 0.53M | -0.26M | -0.13M | 1.84M | 1.07M | 0.08M | 0.11M | 2.28M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.57M | 79.03M | 90.22M | 55.04M | 68.62M | 80.15M | 84.31M | 65.49M | 86.24M | 117.85M | 131.04M | 110.93M | 124.55M | 163.90M | 159.83M | 152.03M | 138.42M | 174.69M | 182.85M | 63.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.57M | 79.03M | 90.22M | 55.04M | 68.62M | 80.15M | 84.31M | 65.49M | 86.24M | 117.85M | 131.04M | 110.93M | 124.55M | 163.90M | 159.83M | 152.03M | 138.42M | 174.69M | 182.85M | 63.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.57M | 79.03M | 90.22M | 55.04M | 68.62M | 80.15M | 84.31M | 65.49M | 86.24M | 117.85M | 131.04M | 110.93M | 124.55M | 163.90M | 159.83M | 152.03M | 138.42M | 174.69M | 182.85M | 63.38M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.57M | 79.03M | 90.22M | 55.04M | 68.62M | 80.15M | 84.31M | 65.49M | 86.24M | 117.85M | 131.04M | 110.93M | 124.55M | 163.90M | 159.83M | 152.03M | 138.42M | 174.69M | 182.85M | 63.38M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58 | 255.00 | 1.94 | -775.60 | 1.47 | 1.72 | 272.00 | 211.00 | 278.00 | 2.53 | 2.81 | 2.38 | 401.00 | 528.00 | 3.43 | -0.00M | 2.97 | 3.75 | 3.93 | 1.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.00 | 1.51 | 291.00 | -776.31 | 1.31 | 258.00 | 272.00 | 1.25 | 1.65 | 380.00 | 422.00 | -0.00M | 401.00 | 528.00 | 3.06 | -0.00M | 446.00 | 563.00 | 3.50 | 1.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.19M | 0.00M | 46.19M | 46.19M | 46.19M | 0.00M | 46.19M | 0.00M | 46.19M | 46.19M | 0.00M | 46.19M | 0.00M | 0.00M | 0.00M | 46.19M | 46.19M | 0.00M | 46.19M | 46.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.32M | 52.30M | 52.31M | 0.00M | 0.00M | 52.30M | 52.30M | 0.00M | 52.30M | 0.00M | 0.00M | 0.00M | 0.00M | 52.31M | 52.31M | 52.31M | 0.00M | 52.30M | 0.00M | 52.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.99M | 85.06M | 95.10M | 263.09M | 3.01M | -2.09M | -0.57M | -294.15M | -4.73M | 134.16M | 12.30M | 127.08M | 138.81M | 190.21M | 180.12M | 167.31M | 151.38M | 199.17M | 208.92M | 157.71M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.04M | 1.03M | 1.05M | 1.00M | 0.90M | 0.12M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.52% | 20.89% | 20.94% | 21.17% | 20.94% | 20.92% | 20.72% | 20.10% | 20.99% | 20.95% | 19.99% | 20.72% | 20.82% | 20.94% | 20.42% | 20.74% | 20.79% | 20.87% | 21.44% | 23.03% |