Erie Indemnity Co Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 4,255.00M4,890.00M4,824.00M5,512.00M1,297.33M1,407.12M1,505.51M1,596.63M1,691.77M2,382.21M2,477.30M2,536.49M2,633.98M2,840.12M3,268.94M3,795.11M
Cost of Revenue 2,728.00M2,900.00M3,444.00M3,480.00M710.06M783.02M847.88M893.80M947.48M
Gross Profit 1,527.00M1,990.00M1,380.00M2,032.00M587.27M624.10M657.63M702.83M744.29M
Operating items
Other Operating Expenses 3,731.00M3,891.00M4,466.00M4,613.00M1,087.99M1,184.27M1,272.97M1,303.11M1,401.52M2,037.87M2,119.96M2,198.33M2,315.88M2,463.91M2,748.68M3,118.66M
Operating Expenses 3,731.00M3,891.00M4,466.00M4,613.00M1,087.99M1,184.27M1,272.97M1,303.11M1,401.52M2,037.87M2,119.96M2,198.33M2,315.88M2,463.91M2,748.68M3,118.66M
Operating Income 433.00M433.00M433.00M438.00M209.34M222.85M232.54M293.52M290.25M344.34M357.34M338.16M318.10M376.21M520.26M676.46M
EBIT 433.00M433.00M433.00M438.00M209.34M222.85M232.54M293.52M290.25M344.34M357.34M338.16M318.10M376.21M520.26M676.46M
Non-operating items
Interest & Investment Income 37.28M28.42M33.71M27.84M28.59M25.80M39.97M32.87M67.33M
Other Non Operating Income -1.16M-1.91M3.64M0.26M-1.78M-4.89M1.61M12.71M11.56M
Non Operating Income -1.16M-1.91M3.64M0.26M-1.78M-4.89M1.61M12.71M11.56M
Net income details
EBT 524.00M999.00M358.00M899.00M246.61M251.26M266.25M320.09M315.69M371.32M396.70M368.51M376.40M376.45M561.94M757.28M
Tax Provisions 78.00M339.00M90.00M280.00M84.00M83.76M91.57M109.72M118.70M83.10M79.88M75.21M78.54M77.88M115.88M156.97M
Profit After Tax 446.00M660.00M268.00M619.00M162.61M167.50M174.68M210.37M197.00M288.22M316.82M293.30M297.86M298.57M446.06M600.31M
Equity Income -369.00M128.00M149.00M131.00M21.69M10.93M16.98M7.03M2.80M-0.82M0.66M-0.60M31.70M-10.45M-11.31M1.97M
Income from Non-Controlling Interests 338.00M498.00M99.00M459.00M885.00M405.00M
Income from Continuing Operations 446.00M660.00M268.00M619.00M162.61M167.50M174.68M210.37M197.00M288.22M316.82M293.30M297.86M298.57M446.06M600.31M
Consolidated Net Income 446.00M660.00M268.00M619.00M162.61M167.50M174.68M210.37M197.00M288.22M316.82M293.30M297.86M298.57M446.06M600.31M
Income towards Parent Company 446.00M660.00M268.00M619.00M162.61M167.50M174.68M210.37M197.00M288.22M316.82M293.30M297.86M298.57M446.06M600.31M
Net Income towards Common Stockholders 446.00M660.00M268.00M619.00M162.61M167.50M174.68M210.37M197.00M288.22M316.82M293.30M297.86M298.57M446.06M600.31M
Additional items
EPS (Basic) 312.45463.00522.00505.00520.00539.00563.00678.00635.00928.000.00M945.00959.00962.000.00M0.00M
EPS (Weighted Average and Diluted) 312.45463.00522.00505.00519.00538.00562.00677.00634.00928.000.00M945.00959.00962.000.00M0.00M
Shares Outstanding (Weighted Average) 51.26M50.16M48.05M47.07M46.57M46.19M46.19M46.19M46.19M46.19M46.19M46.19M46.19M46.19M46.19M46.19M
Shares Outstanding (Diluted Average) 57.43M56.88M55.06M53.55M52.86M52.62M52.50M52.44M52.34M52.32M52.32M52.31M52.31M52.30M52.30M52.31M
EBITDA 433.00M433.00M433.00M438.00M209.34M222.85M232.54M293.52M290.25M344.34M357.34M338.16M318.10M376.21M520.26M676.46M
Interest Expenses 0.10M1.24M2.46M0.86M0.73M4.13M2.01M
Tax Rate 14.89%33.93%25.14%31.15%34.06%33.34%34.39%34.28%37.60%22.38%20.14%20.41%20.87%20.69%20.62%20.73%