|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.84M | 0.20M | 672.11M | 726.14M | 741.24M | 700.63M | 752.47M | 839.87M | 858.94M | 817.67M | 880.70M | 990.44M | 999.89M | 924.09M | 989.40M | 1,060.10M | 1,066.74M | 951.02M | 1,011.91M | 1,089.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 592.74M | 574.10M | 587.80M | 622.14M | 634.76M | 619.21M | 641.92M | 705.71M | 710.47M | 690.58M | 741.89M | 800.23M | 819.76M | 756.78M | 838.02M | 860.92M | 857.82M | 793.31M | 845.12M | 885.67M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 592.74M | 574.10M | 587.80M | 622.14M | 634.76M | 619.21M | 641.92M | 705.71M | 710.47M | 690.58M | 741.89M | 800.23M | 819.76M | 756.78M | 838.02M | 860.92M | 857.82M | 793.31M | 845.12M | 885.67M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.10M | 61.83M | 84.31M | 104.00M | -0.57M | 0.29M | -4.73M | 11.63M | 12.30M | 501.06M | 138.81M | 190.21M | 180.12M | 167.31M | 151.38M | 199.17M | 208.92M | 157.71M | 166.79M | 204.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.10M | 61.83M | 84.31M | 104.00M | -0.57M | 0.29M | -4.73M | 11.63M | 12.30M | 501.06M | 138.81M | 190.21M | 180.12M | 167.31M | 151.38M | 199.17M | 208.92M | 157.71M | 166.79M | 204.12M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08M | 13.83M | 19.55M | 20.80M | 19.54M | 19.60M | 21.55M | 24.17M | 22.12M | 22.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -3.29M | 0.47M | 0.34M | 0.56M | 0.24M | 3.34M | 3.31M | 3.00M | 3.07M | 3.41M | 3.29M | 1.17M | 3.69M | 3.83M | 1.97M | 2.29M | 0.46M | 1.42M | 1.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.13M | 69.83M | 86.80M | 101.35M | 106.35M | 81.96M | 109.15M | 149.09M | 163.77M | 139.92M | 157.30M | 207.33M | 200.84M | 191.81M | 174.75M | 220.75M | 232.76M | 82.35M | 190.33M | 228.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.90M | 14.79M | 18.18M | 21.20M | 22.04M | 16.47M | 22.91M | 31.24M | 32.73M | 29.00M | 32.75M | 43.42M | 41.01M | 39.78M | 36.33M | 46.06M | 49.91M | 18.97M | 39.85M | 47.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.22M | 55.04M | 68.62M | 80.15M | 84.31M | 65.49M | 86.24M | 117.85M | 131.04M | 110.93M | 124.55M | 163.90M | 159.83M | 152.03M | 138.42M | 174.69M | 182.85M | 63.38M | 150.47M | 180.29M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.22M | 55.04M | 68.62M | 80.15M | 84.31M | 65.49M | 86.24M | 117.85M | 131.04M | 110.93M | 124.55M | 163.90M | 159.83M | 152.03M | 138.42M | 174.69M | 182.85M | 63.38M | 150.47M | 180.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.22M | 55.04M | 68.62M | 80.15M | 84.31M | 65.49M | 86.24M | 117.85M | 131.04M | 110.93M | 124.55M | 163.90M | 159.83M | 152.03M | 138.42M | 174.69M | 182.85M | 63.38M | 150.47M | 180.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.22M | 55.04M | 68.62M | 80.15M | 84.31M | 65.49M | 86.24M | 117.85M | 131.04M | 110.93M | 124.55M | 163.90M | 159.83M | 152.03M | 138.42M | 174.69M | 182.85M | 63.38M | 150.47M | 180.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.22M | 55.04M | 68.62M | 80.15M | 84.31M | 65.49M | 86.24M | 117.85M | 131.04M | 110.93M | 124.55M | 163.90M | 159.83M | 152.03M | 138.42M | 174.69M | 182.85M | 63.38M | 150.47M | 180.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95 | 1.19 | 1.49 | 1.74 | 1.83 | 1.42 | 1.87 | 2.55 | 2.84 | 2.40 | 2.70 | 3.55 | 3.46 | 3.29 | 3.00 | 3.78 | 3.96 | 1.37 | 3.26 | 3.90 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72 | 1.05 | 1.31 | 1.53 | 1.61 | 1.25 | 1.65 | 2.25 | 2.51 | 2.12 | 2.38 | 3.13 | 3.06 | 2.91 | 2.65 | 3.34 | 3.50 | 1.21 | 2.88 | 3.45 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.31M | 52.31M | 52.30M | 52.30M | 52.30M | 52.30M | 52.30M | 52.30M | 52.30M | 52.30M | 52.30M | 52.31M | 52.31M | 52.31M | 52.30M | 52.30M | 52.31M | 52.31M | 52.30M | 52.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M | 46.19M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.10M | 61.83M | 84.31M | 104.00M | -0.57M | 0.29M | -4.73M | 11.63M | 12.30M | 501.06M | 138.81M | 190.21M | 180.12M | 167.31M | 151.38M | 199.17M | 208.92M | 157.71M | 166.79M | 204.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.03M | 1.02M | 3.70M | 7.82M | | 54.89M | | | 18.40M | 37.87M | 4.14M | 0.62M | 4.62M | 13.70M | 0.03M | 11.30M | 0.06M | 11.22M | 19.49M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.94% | 21.17% | 20.94% | 20.92% | 20.72% | 20.10% | 20.99% | 20.95% | 19.99% | 20.72% | 20.82% | 20.94% | 20.42% | 20.74% | 20.79% | 20.87% | 21.44% | 23.03% | 20.94% | 20.95% |