Erie Indemnity Income Statement (2009-2025) | ERIE

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	1,149.00M	1,286.00M	1,125.00M	1,216.00M	916.00M	1,357.00M	1,401.00M	1,365.00M	1,245.00M	796.00M	1,418.00M	1,520.00M	1,160.00M	1,460.00M	1,372.00M	1,571.00M	1,426.00M	1,577.00M	1,697.00M	326.25M	373.98M	369.64M	337.26M	350.83M	401.66M	396.64M	356.38M	374.73M	423.88M	418.41M	379.61M	399.32M	448.56M	442.49M	401.40M	572.16M	621.46M	612.13M	576.47M	594.11M	647.71M	638.74M	596.74M	616.74M	657.02M	653.48M	609.25M	630.18M	680.03M	687.84M	635.93M	672.11M	726.14M	741.24M	700.63M	752.47M	839.87M	858.94M	817.67M	880.70M	990.44M	999.89M	924.09M	989.40M	1,060.10M	1,066.74M
Cost of Revenue	660.00M	631.00M	634.00M	761.00M	737.00M	710.00M	692.00M	706.00M	1,170.00M	848.00M	720.00M	716.00M	943.00M	912.00M	909.00M	842.00M	861.00M	868.00M	-1860.94M	1,034.00M	1,126.00M	935.00M	-2311.98M	193.72M	223.73M	223.74M	206.69M	208.71M	235.79M	232.46M	216.84M	332.38M	251.38M	248.68M	226.94M	348.63M
Gross Profit	489.00M	655.00M	491.00M	455.00M	179.00M	647.00M	709.00M	659.00M	75.00M	-52.00M	698.00M	804.00M	217.00M	548.00M	463.00M	729.00M	565.00M	709.00M	3,557.94M	-707.75M	-752.02M	-565.36M	2,649.24M	157.11M	177.93M	172.90M	149.69M	166.01M	188.09M	185.95M	162.78M	66.94M	197.18M	193.81M	174.46M	223.53M
Operating items
Other Operating Expenses	891.00M	930.00M	875.00M	988.00M	967.00M	952.00M	984.00M	953.00M	1,419.00M	1,101.00M	993.00M	986.00M	1,230.00M	1,190.00M	1,207.00M	1,135.00M	1,163.00M	1,179.00M	1,227.00M	267.82M	306.06M	308.55M	-2897.73M	298.40M	331.68M	328.35M	314.54M	307.06M	338.12M	336.15M	322.93M	332.38M	365.12M	361.25M	342.78M	494.59M	526.13M	515.43M	501.71M	507.98M	551.10M	532.84M	528.04M	531.05M	565.83M	557.26M	544.20M	554.08M	594.97M	592.74M	574.10M	587.80M	622.14M	634.76M	619.21M	641.92M	705.71M	710.47M	690.58M	741.89M	800.23M	819.76M	756.78M	838.02M	860.92M	857.82M
Operating Expenses	891.00M	930.00M	875.00M	988.00M	967.00M	952.00M	984.00M	953.00M	1,419.00M	1,101.00M	993.00M	986.00M	1,230.00M	1,190.00M	1,207.00M	1,135.00M	1,163.00M	1,179.00M	1,227.00M	267.82M	306.06M	308.55M	-2897.73M	298.40M	331.68M	328.35M	314.54M	307.06M	338.12M	336.15M	322.93M	332.38M	365.12M	361.25M	342.78M	494.59M	526.13M	515.43M	501.71M	507.98M	551.10M	532.84M	528.04M	531.05M	565.83M	557.26M	544.20M	554.08M	594.97M	592.74M	574.10M	587.80M	622.14M	634.76M	619.21M	641.92M	705.71M	710.47M	690.58M	741.89M	800.23M	819.76M	756.78M	838.02M	860.92M	857.82M
Operating Income	105.00M	102.00M	109.00M	104.00M	108.00M	110.00M	111.00M	105.00M	113.00M	108.00M	107.00M	108.00M	113.00M	105.00M	112.00M	103.00M	104.00M	109.00M	-106.66M	109.00M	111.00M	115.00M	-112.15M	52.43M	69.98M	68.29M	41.84M	67.67M	85.76M	82.25M	57.84M	66.94M	83.45M	81.24M	58.62M	77.57M	95.32M	96.69M	74.76M	86.12M	96.61M	105.91M	68.70M	85.69M	91.19M	96.22M	65.05M	76.09M	85.06M	95.10M	61.83M	84.31M	104.00M	106.47M	81.43M	110.54M	134.16M	148.47M	127.08M	138.81M	190.21M	180.12M	167.31M	151.38M	199.17M	208.92M
EBIT	105.00M	102.00M	109.00M	104.00M	108.00M	110.00M	111.00M	105.00M	113.00M	108.00M	107.00M	108.00M	113.00M	105.00M	112.00M	103.00M	104.00M	109.00M	-106.66M	109.00M	111.00M	115.00M	-112.15M	52.43M	69.98M	68.29M	41.84M	67.67M	85.76M	82.25M	57.84M	66.94M	83.45M	81.24M	58.62M	77.57M	95.32M	96.69M	74.76M	86.12M	96.61M	105.91M	68.70M	85.69M	91.19M	96.22M	65.05M	76.09M	85.06M	95.10M	61.83M	84.31M	104.00M	106.47M	81.43M	110.54M	134.16M	148.47M	127.08M	138.81M	190.21M	180.12M	167.31M	151.38M	199.17M	208.92M
Non-operating items
Interest & Investment Income																				11.60M	6.87M	7.60M	2.34M	6.54M	15.71M	7.22M	4.24M	2.56M	7.40M	4.33M	13.54M	6.59M	6.45M	8.42M	7.13M	6.16M	6.21M	8.43M	5.00M	9.79M	9.65M	13.61M	6.91M																	15.08M	13.83M	19.55M		19.54M	19.60M	21.55M
Other Non Operating Income																																-0.41M	-0.41M	-0.41M	-0.68M	0.04M	0.06M	0.05M	3.48M	0.05M	0.05M	0.10M	0.06M					-0.52M	-0.55M	-0.54M	-3.29M	0.47M	0.34M	0.56M	0.24M	3.34M	3.31M	3.00M	3.07M	3.41M	3.29M	1.17M	3.69M	3.83M	1.97M	2.29M
Non Operating Income																																-0.41M	-0.41M	-0.41M	-0.68M	0.04M	0.06M	0.05M	3.48M	9.79M	9.65M	13.61M	-32.80M	-9.20M	11.55M	16.44M	-20.57M	-0.52M	-0.55M	-0.54M	-3.29M	0.47M	0.34M	0.56M	0.24M	3.34M	3.31M	3.00M	3.07M	3.41M	3.29M	1.17M	3.69M	3.83M	1.97M	2.29M
Net income details
EBT	105.00M	102.00M	109.00M	228.00M	-51.00M	405.00M	417.00M	412.00M	-174.00M	-305.00M	425.00M	534.00M	-70.00M	270.00M	165.00M	436.00M	263.00M	398.00M	470.00M	70.03M	74.79M	68.69M	37.76M	58.97M	85.69M	75.51M	46.08M	70.22M	93.16M	86.58M	70.12M	72.95M	89.23M	88.86M	64.64M	83.22M	100.99M	104.47M	82.64M	95.52M	106.04M	119.50M	75.65M	76.13M	102.48M	111.70M	78.21M	92.56M	99.90M	114.13M	69.83M	86.80M	101.35M	106.35M	81.96M	109.15M	149.09M	163.77M	139.92M	157.30M	207.33M	200.84M	191.81M	174.75M	220.75M	232.76M
Tax Provisions	-13.00M	104.00M	76.00M	66.00M	-20.00M	130.00M	163.00M	138.00M	-67.00M	-125.00M	144.00M	180.00M	-32.00M	86.00M	46.00M	146.00M	86.00M	131.00M	-279.00M	47.00M	44.00M	42.00M	-49.24M	20.14M	29.54M	25.95M	15.95M	24.33M	31.85M	29.20M	24.34M	25.08M	30.71M	30.32M	32.59M	17.46M	21.28M	24.02M	20.33M	20.20M	18.28M	25.33M	16.06M	16.80M	20.50M	22.48M	15.43M	18.99M	20.87M	23.90M	14.79M	18.18M	21.20M	22.04M	16.47M	22.91M	31.24M	32.73M	29.00M	32.75M	43.42M	41.01M	39.78M	36.33M	46.06M	49.91M
Profit After Tax	271.00M	252.00M	174.00M	162.00M	49.00M	275.00M	254.00M	274.00M	-107.00M	-180.00M	281.00M	354.00M	43.00M	184.00M	119.00M	290.00M	177.00M	267.00M	314.00M	46.26M	49.05M	46.90M	25.30M	38.83M	56.15M	49.56M	30.13M	45.90M	61.31M	57.38M	45.79M	47.88M	58.53M	58.54M	32.05M	65.76M	79.71M	80.45M	62.31M	75.31M	87.75M	94.17M	59.59M	59.33M	81.98M	89.22M	62.78M	73.57M	79.03M	90.22M	55.04M	68.62M	80.15M	84.31M	65.49M	86.24M	117.85M	131.04M	110.93M	124.55M	163.90M	159.83M	152.03M	138.42M	174.69M	182.85M
Equity Income	-126.00M	-37.00M	-45.00M	3.00M	27.00M	28.00M	70.00M	72.00M	38.00M	40.00M	-1.00M	21.00M	37.00M	41.00M	32.00M	36.00M	39.00M	37.00M	-90.31M	50.00M	27.00M	34.00M	-100.07M	2.36M	10.71M	3.84M	0.08M	-0.67M	2.11M	-1.72M	7.30M	0.21M	0.15M	1.54M	0.90M	-0.19M	-0.22M	0.77M	-1.18M	-1.15M	0.40M	3.29M	-1.89M	-3.71M	-2.33M	3.62M	1.82M	9.05M	6.15M	11.50M	5.00M	2.77M	-0.29M	-4.64M	-8.29M	-10.75M	0.04M	-0.01M	-0.58M	0.53M	-0.26M	-0.13M	1.84M	1.07M	0.08M	0.11M
Income from Non-Controlling Interests	238.00M	212.00M	150.00M	115.00M	-80.00M	221.00M	242.00M	230.00M	-159.00M	-227.00M	255.00M	318.00M	-81.00M	133.00M	89.00M	253.00M	133.00M	221.00M	278.00M	63.00M	54.00M	61.00M	227.00M	97.00M	141.00M	-17.00M
Income from Continuing Operations	118.00M	-2.00M	33.00M	162.00M	-31.00M	275.00M	254.00M	274.00M	-107.00M	-180.00M	281.00M	354.00M	-38.00M	184.00M	119.00M	290.00M	177.00M	267.00M	749.00M	23.03M	30.79M	26.69M	87.00M	38.83M	56.15M	49.56M	30.13M	45.90M	61.31M	57.38M	45.79M	47.88M	58.53M	58.54M	32.05M	65.76M	79.71M	80.45M	62.31M	75.31M	87.75M	94.17M	59.59M	59.33M	81.98M	89.22M	62.78M	73.57M	79.03M	90.22M	55.04M	68.62M	80.15M	84.31M	65.49M	86.24M	117.85M	131.04M	110.93M	124.55M	163.90M	159.83M	152.03M	138.42M	174.69M	182.85M
Consolidated Net Income	118.00M	-2.00M	33.00M	162.00M	-31.00M	275.00M	254.00M	274.00M	-107.00M	-180.00M	281.00M	354.00M	-38.00M	184.00M	119.00M	290.00M	177.00M	267.00M	749.00M	23.03M	30.79M	26.69M	87.00M	38.83M	56.15M	49.56M	30.13M	45.90M	61.31M	57.38M	45.79M	47.88M	58.53M	58.54M	32.05M	65.76M	79.71M	80.45M	62.31M	75.31M	87.75M	94.17M	59.59M	59.33M	81.98M	89.22M	62.78M	73.57M	79.03M	90.22M	55.04M	68.62M	80.15M	84.31M	65.49M	86.24M	117.85M	131.04M	110.93M	124.55M	163.90M	159.83M	152.03M	138.42M	174.69M	182.85M
Income towards Parent Company	118.00M	-2.00M	33.00M	162.00M	-31.00M	275.00M	254.00M	274.00M	-107.00M	-180.00M	281.00M	354.00M	-38.00M	184.00M	119.00M	290.00M	177.00M	267.00M	749.00M	23.03M	30.79M	26.69M	87.00M	38.83M	56.15M	49.56M	30.13M	45.90M	61.31M	57.38M	45.79M	47.88M	58.53M	58.54M	32.05M	65.76M	79.71M	80.45M	62.31M	75.31M	87.75M	94.17M	59.59M	59.33M	81.98M	89.22M	62.78M	73.57M	79.03M	90.22M	55.04M	68.62M	80.15M	84.31M	65.49M	86.24M	117.85M	131.04M	110.93M	124.55M	163.90M	159.83M	152.03M	138.42M	174.69M	182.85M
Net Income towards Common Stockholders	118.00M	-2.00M	33.00M	162.00M	-31.00M	275.00M	254.00M	274.00M	-107.00M	-180.00M	281.00M	354.00M	-38.00M	184.00M	119.00M	290.00M	177.00M	267.00M	749.00M	23.03M	30.79M	26.69M	87.00M	38.83M	56.15M	49.56M	30.13M	45.90M	61.31M	57.38M	45.79M	47.88M	58.53M	58.54M	32.05M	65.76M	79.71M	80.45M	62.31M	75.31M	87.75M	94.17M	59.59M	59.33M	81.98M	89.22M	62.78M	73.57M	79.03M	90.22M	55.04M	68.62M	80.15M	84.31M	65.49M	86.24M	117.85M	131.04M	110.93M	124.55M	163.90M	159.83M	152.03M	138.42M	174.69M	182.85M
Additional items
EPS (Basic)	93.19	112.06	0.64	132.83	138.21	150.87	5.01	126.00	158.00	147.00	5.75	114.00	135.00	162.00	2.51	117.00	142.00	147.00	16.05	149.00	158.00	151.00	1.88	125.00	181.00	160.00	0.65	148.00	197.00	185.00	0.99	154.00	189.00	189.00	0.69	212.00	257.00	259.00	1.35	243.00	283.00	303.00	1.29	191.00	264.00	287.00	1.36	237.00	255.00	291.00	1.19	221.00	258.00	272.00	211.00	278.00	380.00	422.00	2.40	401.00	528.00	515.00	3.29	446.00	563.00	589.00
EPS (Weighted Average and Diluted)	93.19	112.06	0.57	132.83	138.21	150.87	4.47	126.00	158.00	147.00	5.10	114.00	135.00	162.00	2.22	117.00	142.00	147.00	14.17	149.00	158.00	151.00	1.65	125.00	180.00	159.00	0.57	148.00	197.00	185.00	0.87	154.00	188.00	189.00	0.61	212.00	257.00	259.00	1.19	1.44	1.68	303.00	1.14	191.00	264.00	287.00	1.20	237.00	255.00	291.00	1.05	221.00	258.00	272.00	211.00	278.00	380.00	422.00	2.12	401.00	528.00	515.00	2.91	446.00	563.00	589.00
Shares Outstanding (Weighted Average)	51.26M	51.26M	51.25M	51.19M	51.10M	50.90M	50.71M	49.79M	49.52M		48.88M	47.75M	47.62M	47.48M	47.36M	46.77M	46.73M	46.71M	46.66M	46.40M	46.31M	46.27M	46.25M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.18M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M	46.19M
Shares Outstanding (Diluted Average)	57.40M	57.39M	57.43M	57.36M	57.28M	57.02M	56.88M	55.97M	55.70M		55.06M	53.93M	53.81M	53.66M	53.55M	52.96M	52.93M	52.90M	52.86M	52.60M	52.50M	52.47M	52.62M	52.63M	52.60M	52.60M	52.50M	52.52M	52.46M	52.44M	52.44M	52.41M	52.36M	52.34M	52.34M	52.31M	52.31M	52.32M	52.32M	52.31M	52.31M	52.33M	52.32M	52.32M	52.31M	52.31M	52.31M	52.32M	52.31M	52.31M	52.31M	52.30M	52.30M	52.30M	52.30M	52.30M	52.30M	52.30M	52.30M	52.30M	52.31M	52.31M	52.31M	52.30M	52.30M	52.31M
EBITDA	105.00M	102.00M	109.00M	104.00M	108.00M	110.00M	111.00M	105.00M	113.00M	108.00M	107.00M	108.00M	113.00M	105.00M	112.00M	103.00M	104.00M	109.00M	-106.66M	109.00M	111.00M	115.00M	-112.15M	52.43M	69.98M	68.29M	41.84M	67.67M	85.76M	82.25M	57.84M	66.94M	83.45M	81.24M	58.62M	77.57M	95.32M	96.69M	74.76M	86.12M	96.61M	105.91M	68.70M	85.69M	91.19M	96.22M	65.05M	76.09M	85.06M	95.10M	61.83M	84.31M	104.00M	106.47M	81.43M	110.54M	134.16M	148.47M	127.08M	138.81M	190.21M	180.12M	167.31M	151.38M	199.17M	208.92M
Interest Expenses																																0.17M	0.26M	0.38M	0.44M	0.55M	0.60M	0.71M	0.60M	0.45M	0.27M	0.11M	0.02M	0.00M	0.00M	0.00M	0.72M	1.01M	1.04M	1.03M	1.05M	1.00M	0.90M	0.12M
Tax Rate	-12.38%	101.96%	69.72%	28.95%	39.22%	32.10%	39.09%	33.50%	38.51%	40.98%	33.88%	33.71%	45.71%	31.85%	27.88%	33.49%	32.70%	32.91%	-59.36%	67.12%	58.83%	61.14%	-130.42%	34.15%	34.47%	34.36%	34.61%	34.64%	34.19%	33.73%	34.71%	34.38%	34.41%	34.12%	50.41%	20.98%	21.07%	23.00%	24.60%	21.15%	17.24%	21.20%	21.23%	22.07%	20.01%	20.13%	19.72%	20.52%	20.89%	20.94%	21.17%	20.94%	20.92%	20.72%	20.10%	20.99%	20.95%	19.99%	20.72%	20.82%	20.94%	20.42%	20.74%	20.79%	20.87%	21.44%

Research Tools

Erie Indemnity Income Statement (2009-2025) | ERIE

Create an account

Sign In

Reset Password