Ericsson Lm Telephone Co Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 3.26B4.30B5.97B6.60B6.47B5.53B4.74B4.09B4.32B4.43B4.69B5.07B6.31B3.81B3.32B4.08B
Short-term Investments 7.70B7.84B6.46B4.73B5.38B4.20B3.07B1.48B0.81B0.76B0.70B0.79B1.51B0.87B0.90B1.17B
Cash & Current Investments 10.96B12.13B12.42B11.33B11.84B9.73B7.80B5.57B5.13B5.19B5.39B5.86B7.82B4.68B4.23B5.25B
Receivables - Net 9.49B8.51B9.95B9.41B10.91B10.50B8.37B5.35B5.79B5.90B4.48B4.89B5.30B4.81B3.98B4.11B
Receivables - Other 2.16B2.39B2.75B2.96B2.76B2.87B2.56B2.70B2.68B2.40B1.51B1.01B0.89B0.96B1.13B0.86B
Receivables 11.65B10.90B12.70B12.37B13.66B13.37B10.93B8.06B8.47B8.30B5.98B5.90B6.19B5.77B5.11B4.97B
Raw Materials 0.56B0.48B0.86B0.85B1.10B
Work In Process 1.45B1.48B1.40B1.45B1.15B
Finished Goods 1.35B1.12B1.11B0.91B1.01B
Inventory 4.163.35B3.50B3.07B3.37B3.21B3.26B4.10B4.55B3.40B2.52B
Current Assets 26.07B27.62B30.66B28.56B29.32B27.20B22.32B19.38B18.46B18.58B16.01B17.40B20.40B17.26B14.63B14.36B
Non-Current Assets
Property, Plant & Equipment (Net) 1.37B1.31B1.66B1.70B1.76B1.80B5.24B1.85B1.55B1.48B4.69B5.04B5.39B5.02B1.15B0.98B
Long-Term Investments 0.04B0.03B0.34B0.06B0.08B0.08B0.15B0.84B0.15B0.17B0.58B0.56B0.73B0.68B0.20B0.19B
Goodwill 3.91B3.78B4.23B4.49B4.85B5.17B0.14B4.80B3.35B3.46B0.00B0.01B8.40B5.00B5.22B
Intangibles 2.68B2.32B2.02B2.25B1.97B1.69B6.58B6.35B0.50B0.40B0.26B0.56B0.45B2.62B2.14B0.74B
Goodwill & Intangibles 6.59B6.10B6.25B6.74B6.81B6.86B6.72B11.15B3.85B3.86B0.26B0.56B0.45B11.02B7.14B5.96B
Long-Term Deferred Tax 2.05B1.77B2.01B1.82B1.40B1.72B1.55B1.88B2.64B2.67B3.24B3.06B2.70B1.93B2.11B2.27B
Other Non-Current Assets 0.37B0.43B0.63B0.59B0.87B0.80B0.66B0.49B0.71B0.76B0.58B0.56B0.73B0.68B0.60B0.48B
Non-Current Assets 12.48B11.61B12.58B12.08B12.03B12.37B8.60B12.07B12.81B12.40B12.74B14.14B15.27B17.45B13.41B12.85B
Assets 38.55B39.23B43.24B40.64B41.35B39.58B33.49B31.46B31.28B30.98B28.74B31.54B35.67B34.71B28.03B27.20B
Liabilities
Current Liabilities
Accounts Payables 2.64B2.86B3.17B3.44B3.16B3.72B4.16B3.82B2.62B2.81B
Notes Payables 0.30B0.53B1.20B0.70B1.13B0.31B0.28B0.89B0.31B0.26B0.98B0.92B1.12B0.59B1.67B0.57B
Payables 0.30B0.53B1.20B0.70B1.13B0.31B2.92B3.75B3.47B3.70B4.14B4.64B5.28B4.41B4.29B3.38B
Accumulated Expenses 3.86B4.40B5.03B4.85B4.95B4.89B4.10B3.40B3.51B3.72B3.24B3.36B
Other Accumulated Expenses -0.05B0.10B-0.33B-1.10B0.17B0.29B0.37B0.35B0.05B0.17B0.11B0.05B0.14B0.16B0.44B0.18B
Short term Debt 0.89B0.31B0.26B0.98B0.92B1.12B0.59B1.67B0.57B
Current Leases 0.24B0.26B0.26B0.25B0.21B0.20B
Current Taxes -0.30B0.05B0.31B0.30B-0.76B-0.17B-0.73B-0.24B0.42B0.41B0.17B0.52B0.34B0.26B0.34B0.31B
Current Deferred Revenue 0.21B0.43B0.44B0.59B0.32B0.31B2.39B2.76B3.50B3.38B-0.46B-0.24B0.47B4.20B3.25B3.84B
Total Current Liabilities 7.50B8.16B8.94B9.03B8.96B9.42B6.91B11.16B11.98B12.79B12.15B13.28B14.82B14.46B12.21B12.27B
Non-Current Liabilities
Capital Leases 0.12B0.18B0.22B0.19B0.20B0.26B0.20B0.24B0.10B0.13B-0.09B0.14B0.07B0.04B0.13B0.02B
Non-Current Debt 4.29B3.75B3.59B3.53B3.39B2.95B2.68B2.07B3.67B3.56B2.94B2.58B2.60B2.68B2.76B2.97B
Total Long Term Debt 0.10B
Pension 1.22B0.71B1.54B1.40B1.51B2.75B2.67B2.63B3.01B3.31B3.72B4.34B4.21B2.72B2.48B2.27B
Minority Interest 0.07B0.23B0.33B0.24B0.22B0.14B0.10B0.07B0.08B0.09B-0.07B-0.17B-0.20B-0.15B-0.12B-0.12B
Non-Current Deferred Tax Liability 0.32B0.36B0.35B0.46B0.41B0.43B0.29B0.24B0.11B0.08B0.13B0.13B0.10B0.48B0.37B0.12B
Operating Leases 1.03B1.08B1.09B0.92B0.70B0.70B
Other Non-Current Liabilities 1.71B1.31B0.92B1.25B0.79B0.57B0.43B0.29B0.43B0.63B0.28B0.34B0.43B0.40B0.46B0.33B
Total Non-Current Liabilities 0.29B0.46B0.35B0.35B0.22B0.24B0.22B5.32B7.56B8.08B8.08B8.37B8.35B7.01B6.63B6.28B
Total Liabilities 33.49B0.13B0.19B30.98B28.74B31.54B35.67B34.71B28.03B27.20B
Shareholder's Equity
Total Debt 4.29B3.75B3.59B3.53B3.39B2.95B2.68B2.95B3.98B3.82B3.92B3.50B3.71B3.27B4.42B3.54B
Common Equity 20.15B20.43B22.41B20.46B21.76B19.59B17.35B14.97B11.74B10.12B8.59B10.07B12.69B13.39B9.31B8.77B
Shareholder's Equity 19.98B20.20B22.07B20.23B21.54B19.59B17.35B14.97B11.74B10.12B8.59B10.07B12.69B13.39B9.31B8.77B
Liabilities and Shareholders Equity 38.55B39.23B43.24B40.64B41.35B39.58B33.49B31.46B31.28B30.98B28.74B31.54B35.67B34.71B28.03B27.20B
Treasury Shares 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings 6.72B5.14B0.31B-0.31B0.14B8.46B4.76B3.94B
Tangible Book Value 12.2810.26