|
Cash & Equivalents (Quarter)
|
4.74B | 4.09B | 4.32B | 4.24B | 4.69B | 5.07B | 6.11B | 3.58B | 3.31B | 4.08B | 4.67B |
|
Short-term Investments (Quarter)
|
| 1.48B | 0.81B | 0.73B | 0.01B | 0.79B | 1.46B | 0.82B | 0.90B | 1.17B | |
|
Cash & Current Investments (Quarter)
|
4.74B | 5.57B | 5.13B | 4.98B | 4.70B | 5.86B | 7.57B | 4.39B | 4.21B | 5.25B | 4.67B |
|
Receivables - Net (Quarter)
|
8.37B | 5.35B | 5.79B | 5.66B | 4.48B | 4.89B | 5.13B | 4.52B | 3.97B | 4.11B | 4.29B |
|
Receivables - Other (Quarter)
|
| 2.70B | 2.68B | 2.30B | 1.51B | 1.01B | 0.87B | 0.90B | 1.12B | 0.86B | 1.05B |
|
Receivables (Quarter)
|
8.37B | 8.06B | 8.47B | 7.96B | 5.98B | 5.90B | 5.99B | 5.42B | 5.09B | 4.97B | 5.34B |
|
Raw Materials (Quarter)
|
| 0.56B | 0.48B | 0.83B | 0.85B | 1.10B | | | | | |
|
Work In Process (Quarter)
|
| 1.45B | 1.48B | 1.34B | 1.45B | 1.15B | | | | | |
|
Finished Goods (Quarter)
|
| 1.35B | 1.12B | 1.07B | 0.91B | 1.01B | | | | | |
|
Inventory (Quarter)
|
3.35B | 3.50B | 3.07B | 3.23B | 3.21B | 3.26B | 3.97B | 4.28B | 3.39B | 2.52B | 2.49B |
|
Current Assets (Quarter)
|
-8.60B | 19.38B | 18.46B | 17.82B | 16.01B | 17.40B | 19.75B | 16.22B | 14.56B | 14.36B | 15.26B |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.43B | 1.85B | 1.55B | 1.42B | 0.37B | -0.03B | -0.01B | -0.01B | 0.10B | 0.98B | 0.93B |
|
Long-Term Investments (Quarter)
|
| 0.13B | 0.15B | 0.17B | 0.58B | 0.18B | 0.26B | 0.19B | 0.20B | 0.19B | 0.20B |
|
Goodwill (Quarter)
|
0.14B | 4.80B | 3.35B | 3.32B | | 0.00B | 0.01B | 7.89B | 4.97B | 5.22B | 4.98B |
|
Intangibles (Quarter)
|
6.58B | -4.90B | 0.50B | 0.38B | 0.26B | 0.56B | 0.43B | 2.46B | 2.13B | 0.74B | 0.60B |
|
Goodwill & Intangibles (Quarter)
|
6.72B | -0.10B | 3.85B | 3.70B | 0.26B | 0.56B | 0.44B | 10.35B | 7.10B | 5.96B | 5.58B |
|
Long-Term Deferred Tax (Quarter)
|
1.55B | 1.88B | 2.64B | 2.56B | 3.24B | 3.05B | 2.61B | 1.81B | 2.10B | 2.27B | 1.80B |
|
Other Non-Current Assets (Quarter)
|
| 0.49B | 0.71B | 0.73B | 0.58B | 0.56B | 0.70B | 0.64B | 0.60B | 0.48B | 0.63B |
|
Non-Current Assets (Quarter)
|
8.60B | 12.07B | 6.02B | 11.90B | 6.41B | 14.14B | 14.78B | 16.40B | 13.34B | 12.85B | 14.43B |
|
Assets (Quarter)
|
| 31.46B | 31.28B | 29.71B | 28.74B | 31.54B | 34.53B | 32.62B | 27.90B | 27.20B | 29.69B |
|
Accounts Payables (Quarter)
|
2.64B | 2.86B | 3.17B | 3.30B | 3.16B | 3.72B | 4.03B | 3.59B | 2.61B | 2.81B | 2.80B |
|
Notes Payables (Quarter)
|
| 0.89B | 0.31B | 0.25B | 0.98B | 0.92B | | | | | |
|
Payables (Quarter)
|
2.64B | 3.75B | 3.47B | 3.55B | 4.14B | 4.64B | 4.03B | 3.59B | 2.61B | 2.81B | 2.80B |
|
Accumulated Expenses (Quarter)
|
| 3.40B | 3.51B | 3.57B | 3.24B | 3.36B | | | | | |
|
Short term Debt (Quarter)
|
| 0.89B | 0.31B | 0.25B | 0.83B | 0.92B | 1.08B | 0.56B | 1.66B | 0.57B | 0.38B |
|
Current Leases (Quarter)
|
| | | | 0.24B | 0.26B | 0.25B | 0.23B | 0.21B | 0.20B | 0.19B |
|
Current Taxes (Quarter)
|
| | | | | 0.52B | 0.33B | 0.25B | 0.33B | 0.31B | 0.28B |
|
Current Deferred Revenue (Quarter)
|
2.39B | 2.76B | 3.50B | | | | | | | 3.84B | 3.92B |
|
Total Current Liabilities (Quarter)
|
| 11.16B | 11.98B | 12.26B | 12.15B | 13.28B | 14.34B | 13.59B | 12.16B | 12.27B | 11.80B |
|
Non-Current Debt (Quarter)
|
2.68B | 2.07B | 3.67B | 3.41B | 2.94B | 2.58B | 2.51B | 2.51B | 2.74B | 2.97B | 3.10B |
|
Pension (Quarter)
|
| 2.63B | 3.01B | 3.18B | 3.72B | 4.34B | 4.07B | 2.55B | 2.46B | 2.27B | 1.98B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.24B | 0.11B | 0.07B | 0.13B | 0.13B | 0.10B | 0.45B | 0.36B | 0.12B | 0.02B |
|
Operating Leases (Quarter)
|
| | | | 0.79B | 1.08B | 0.80B | 0.64B | 0.70B | 0.70B | 0.80B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.29B | 0.43B | 0.48B | 0.28B | 0.16B | 0.42B | 0.07B | 0.46B | 0.09B | 0.14B |
|
Total Non-Current Liabilities (Quarter)
|
| 5.32B | 7.56B | 7.75B | 8.08B | 8.37B | 8.09B | 6.59B | 6.60B | 6.28B | 6.17B |
|
Total Liabilities (Quarter)
|
-1.95B | 0.13B | 0.19B | 20.01B | 20.23B | 21.47B | 22.24B | 20.04B | 18.63B | 18.43B | 18.04B |
|
Total Debt (Quarter)
|
2.68B | 2.95B | 3.98B | 3.66B | 3.76B | 3.50B | 3.60B | 3.07B | 4.40B | 3.54B | 3.48B |
|
Common Equity (Quarter)
|
1.95B | 14.97B | 11.74B | 9.70B | 8.51B | 10.07B | 12.29B | 12.58B | 9.27B | 8.77B | 11.65B |
|
Shareholder's Equity (Quarter)
|
0.10B | 14.97B | 11.74B | 9.62B | 8.51B | 10.07B | 12.29B | 12.58B | 9.27B | 8.77B | 11.65B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 31.46B | 31.28B | 29.71B | 28.74B | 31.54B | 34.53B | 32.62B | 27.90B | 27.20B | 29.69B |
|
Retained Earnings (Quarter)
|
| | -0.04B | 4.93B | -0.05B | -0.04B | -0.05B | 0.77B | 0.57B | 3.94B | 6.92B |