|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | 5.01B | 6.11B | 5.79B | 7.84B | 8.89B | 3.58B | 3.68B | 3.25B | 2.07B | 3.31B | 3.39B | 2.98B | 2.76B | 4.08B | 4.11B | 4.61B | 3.54B | 4.67B | 5.73B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.71B | 1.46B | 1.28B | 0.35B | | 0.82B | 0.87B | 0.79B | 0.86B | 0.90B | 0.84B | 1.28B | 0.95B | 1.14B | 0.47B | | 0.85B | 1.35B | 1.17B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32B | 6.72B | 7.57B | 7.08B | 8.18B | 8.89B | 4.39B | 4.55B | 4.03B | 2.93B | 4.21B | 4.23B | 4.26B | 3.71B | 5.22B | 4.58B | 4.61B | 4.39B | 6.01B | 6.90B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48B | 1.02B | 5.13B | 0.10B | 0.34B | 0.44B | 4.52B | 0.02B | 0.17B | 0.60B | 3.97B | 0.02B | 0.17B | 0.34B | 4.11B | -0.03B | 0.02B | -0.09B | 4.29B | 0.14B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.18B | 0.87B | 1.07B | 1.04B | 1.15B | 0.90B | 0.77B | 0.93B | 0.79B | 1.12B | 0.65B | 0.64B | 0.73B | 0.86B | 0.54B | 0.68B | 0.79B | 0.78B | 0.93B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 2.20B | 5.99B | 1.16B | 1.38B | 1.58B | 5.42B | 0.79B | 1.10B | 1.39B | 5.09B | 0.67B | 0.82B | 1.06B | 4.97B | 0.51B | 0.70B | 0.69B | 5.07B | 1.07B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.45B | 3.97B | -0.57B | -0.48B | -0.34B | 4.28B | -0.01B | 0.04B | 0.19B | 3.39B | 0.26B | 0.30B | 0.13B | 2.52B | -0.21B | 0.02B | -0.07B | 0.10B | -0.19B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75B | 10.88B | | | 16.22B | 16.75B | | 3.55B | 14.56B | 4.51B | 4.29B | 4.65B | 14.36B | 5.08B | | 14.84B | 15.26B | 16.59B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | -0.01B | 0.04B | 0.04B | | -0.01B | 0.04B | 0.04B | 0.03B | 0.10B | 0.03B | 0.03B | 0.03B | 0.98B | 0.03B | | 0.03B | 0.03B | 0.03B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80B | 13.28B | 0.26B | 11.32B | 9.94B | | 0.19B | 16.39B | 15.49B | 12.16B | 0.20B | 12.61B | 11.06B | 11.60B | 0.19B | 11.80B | | 14.86B | 14.43B | 15.22B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33B | 4.30B | 0.01B | 4.20B | 4.30B | 8.83B | 7.89B | 8.11B | 8.47B | 5.25B | 4.97B | 5.42B | 5.10B | 5.01B | 5.22B | 4.83B | 5.11B | 5.05B | 4.98B | 5.33B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.43B | 0.00B | 0.00B | | 2.46B | 0.00B | 0.00B | | 2.13B | 12.64B | 0.00B | 0.00B | 0.74B | 0.01B | | 0.02B | 0.02B | 0.02B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33B | 4.30B | 0.44B | 4.20B | 4.30B | 8.83B | 10.35B | 8.11B | 8.47B | 5.25B | 7.10B | 18.06B | 5.10B | 5.01B | 5.96B | 4.84B | 5.11B | 5.06B | 5.00B | 5.34B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 2.90B | 2.61B | 2.53B | 2.34B | 2.25B | 1.81B | 1.97B | 2.13B | 2.05B | 2.10B | 2.24B | 2.41B | 2.40B | 2.27B | 2.11B | 2.36B | 2.27B | 1.79B | 2.05B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.62B | 0.70B | 0.73B | 0.85B | 0.76B | 0.64B | 0.64B | 0.68B | 0.70B | 0.60B | 0.63B | 0.62B | 0.59B | 0.48B | 0.54B | 0.54B | 0.57B | 0.63B | 0.70B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.78B | 23.85B | | | 16.40B | 16.39B | | 24.81B | 13.34B | 24.36B | 21.78B | 21.50B | 12.85B | 20.96B | | 14.86B | 14.43B | 15.22B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.37B | 33.62B | 34.53B | 34.73B | 33.89B | 34.32B | 32.62B | 33.14B | 32.66B | 28.37B | 27.90B | 28.87B | 26.07B | 26.16B | 27.20B | 26.04B | 27.97B | 29.71B | 29.69B | 31.82B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.20B | 4.03B | -0.15B | 0.13B | -0.17B | 3.59B | -0.39B | -0.06B | -0.40B | 2.61B | -0.39B | 0.18B | -0.00B | 2.81B | -0.15B | -0.07B | 0.12B | 0.05B | -0.05B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.20B | 4.03B | -0.15B | 0.13B | -0.17B | 3.59B | -0.39B | -0.06B | -0.40B | 2.61B | -0.39B | 0.18B | -0.00B | 2.81B | -0.15B | -0.07B | 0.12B | 0.05B | -0.05B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.00B | 0.14B | 0.10B | 0.04B | -0.00B | 4.31B | 0.16B | 0.06B | 0.09B | 3.47B | 0.03B | 0.04B | 0.06B | 0.18B | 0.01B | -0.04B | -0.79B | 3.62B | -0.06B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.18B | 1.08B | 1.12B | 0.38B | 0.52B | 0.56B | 1.11B | 0.98B | 1.74B | 1.66B | 0.82B | 0.76B | 0.30B | 0.57B | 0.52B | 0.75B | 0.70B | 0.38B | 1.08B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.25B | 0.25B | 0.24B | 0.24B | 0.25B | 0.23B | 0.25B | 0.25B | 0.24B | 0.21B | 0.22B | 0.21B | 0.20B | 0.20B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.33B | 0.33B | 0.11B | 0.18B | 0.12B | 0.25B | 0.10B | -0.02B | 0.10B | 0.33B | 0.12B | -0.25B | 0.13B | 0.31B | 0.16B | 0.20B | 0.38B | 0.28B | 0.04B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | -0.39B | 3.71B | 0.67B | -0.07B | -0.25B | 3.94B | 0.53B | -0.49B | -0.24B | 3.23B | 0.63B | -0.13B | -0.01B | 3.84B | 0.81B | -0.14B | -0.30B | 3.92B | 0.88B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80B | 10.29B | 14.34B | 10.99B | 8.56B | | 13.59B | 14.83B | 8.21B | 8.11B | 12.16B | 6.47B | 6.79B | 7.09B | 12.27B | 8.37B | | 12.67B | 11.80B | 14.80B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | 2.58B | 2.51B | 3.07B | 2.69B | 2.56B | 2.51B | 2.13B | 2.23B | 1.86B | 2.74B | 3.15B | 3.04B | 3.22B | 2.97B | 2.80B | 3.10B | 3.14B | 3.10B | 2.36B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.19B | | | | 10.78B | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 4.02B | 4.07B | 3.28B | 2.58B | 2.39B | 2.55B | 2.57B | 2.17B | 1.70B | 2.46B | 2.01B | 2.44B | 2.37B | 2.27B | 2.05B | 2.57B | 2.03B | 1.98B | 2.00B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.03B | -0.00B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.00B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.10B | 0.11B | 0.13B | 0.76B | 0.45B | 0.48B | 0.46B | 0.40B | 0.36B | 0.39B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.02B | 0.02B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.82B | 0.80B | 0.75B | 0.72B | 0.68B | 0.64B | 0.61B | 0.58B | 0.52B | 0.70B | 0.51B | 0.48B | 0.46B | 0.70B | 0.47B | 0.48B | 0.59B | 0.61B | 0.67B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.42B | 0.11B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.46B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.14B | 0.15B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 2.59B | 8.09B | 3.08B | 2.68B | 21.07B | 6.59B | 6.25B | 2.22B | 1.85B | 6.60B | 3.14B | 3.04B | 3.21B | 6.28B | 2.80B | 18.91B | 6.26B | 6.17B | 5.72B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.29B | 22.36B | 22.24B | 22.75B | 20.68B | 21.15B | 20.04B | 21.08B | 19.92B | 18.48B | 18.63B | 18.35B | 18.22B | 17.84B | 18.43B | 17.98B | 19.00B | 18.93B | 17.96B | 20.52B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97B | 3.75B | 3.60B | 4.18B | 3.06B | 3.08B | 3.07B | 3.24B | 3.22B | 3.60B | 4.40B | 3.97B | 3.80B | 3.52B | 3.54B | 3.33B | 3.85B | 3.84B | 3.48B | 3.44B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.08B | 11.26B | 12.29B | 11.97B | 13.21B | 13.17B | 12.58B | 12.06B | 12.73B | 9.89B | 9.27B | 10.52B | 7.85B | 8.32B | 8.77B | 8.06B | 8.97B | 10.78B | 11.72B | 11.30B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.29B | | | | 12.58B | | | | 9.27B | | | | 8.77B | | | | 11.65B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.37B | 33.62B | 34.53B | 34.73B | 33.89B | 34.32B | 32.62B | 33.14B | 32.66B | 28.37B | 27.90B | 28.87B | 26.07B | 26.16B | 27.20B | 26.04B | 27.97B | 29.71B | 29.69B | 31.82B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | | | | 0.77B | | | | 0.57B | | | | 3.94B | | | | 6.92B | |