|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.05B | 5.87B | 8.35B | 10.17B | 3.99B | 4.17B | 3.71B | 2.43B | 2.92B | 3.82B | 3.46B | 3.12B | 4.06B | 4.77B | 4.84B | 3.65B | 4.64B | 4.77B | 5.68B | 4.38B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63B | 1.41B | 1.34B | 0.40B | 0.72B | 0.95B | 1.01B | 0.92B | 1.04B | 9.75B | 0.97B | 1.50B | 1.09B | 11.69B | 0.56B | 0.74B | 0.91B | 1.38B | 1.17B | 1.30B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68B | 7.28B | 9.69B | 10.58B | 4.71B | 5.12B | 4.71B | 3.35B | 3.96B | 13.57B | 4.43B | 4.63B | 5.15B | 16.46B | 5.40B | 4.39B | 5.55B | 6.15B | 6.85B | 5.68B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.14B | 1.08B | 1.11B | 1.31B | 1.07B | 0.87B | 1.06B | 0.93B | 0.87B | 0.73B | 0.74B | 0.82B | 0.75B | 0.62B | 0.72B | 0.81B | -0.36B | 0.93B | 0.86B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 0.83B | 1.02B | 1.12B | 1.12B | 1.05B | 1.29B | 1.26B | 1.10B | 1.30B | 1.42B | 1.22B | 1.12B | 1.01B | 1.24B | 1.24B | 1.14B | 1.08B | 0.89B | 0.94B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25B | 4.93B | 5.09B | 5.12B | 4.92B | 5.26B | 5.45B | 5.34B | 4.67B | 4.59B | 5.02B | 4.73B | 4.13B | 4.80B | 4.50B | 4.25B | 4.14B | 4.38B | 4.27B | 3.98B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78B | 3.82B | 4.49B | 5.20B | 5.76B | 4.98B | 5.02B | 5.15B | 4.85B | 3.92B | 3.76B | 3.36B | 3.15B | 2.95B | 3.00B | 2.94B | 2.99B | 2.55B | 2.80B | 3.22B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.99B | 11.03B | | | 18.88B | 18.99B | | 4.17B | 16.84B | 5.09B | 4.98B | 5.27B | 16.77B | 5.89B | | 15.34B | 15.60B | 16.45B | 15.44B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | -0.41B | 1.48B | 1.51B | 1.56B | 0.11B | 1.53B | 1.52B | 1.44B | | 1.30B | 1.23B | 1.17B | 1.15B | 1.07B | 1.02B | 0.96B | 0.95B | 0.96B | 0.92B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.68B | 0.21B | 0.20B | 0.23B | 1.00B | 0.23B | 0.26B | 0.25B | 0.69B | 0.22B | 0.22B | 0.21B | 2.11B | 0.19B | 0.20B | 0.18B | 0.21B | 0.23B | 0.23B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04B | 0.01B | 4.26B | 4.59B | 10.10B | 9.19B | 9.19B | 9.68B | 6.16B | 5.75B | 6.11B | 5.92B | 5.67B | 6.09B | 5.60B | 5.37B | 5.21B | 5.09B | 5.28B | 5.18B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.42B | 0.41B | 0.42B | 3.01B | 2.86B | 0.00B | 0.00B | | 2.46B | 14.25B | 0.00B | 0.00B | 0.86B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48B | 0.42B | 4.66B | 5.01B | 13.11B | 12.05B | 9.19B | 9.68B | 6.16B | 8.22B | 20.36B | 5.92B | 5.68B | 6.96B | 5.61B | 5.37B | 5.23B | 5.11B | 5.30B | 5.20B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 2.51B | 2.57B | 2.50B | 2.58B | 2.11B | 2.23B | 2.44B | 2.41B | 2.43B | 2.53B | 2.80B | 2.72B | 2.65B | 2.45B | 2.48B | 2.34B | 1.83B | 2.03B | 2.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.68B | 0.74B | 0.91B | 0.87B | 0.74B | 0.73B | 0.78B | 0.82B | 0.69B | 0.71B | 0.72B | 0.67B | 0.56B | 0.62B | 0.57B | 0.59B | 0.65B | 0.69B | 0.69B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.21B | 24.17B | | | 19.09B | 18.57B | | 29.12B | 15.43B | 27.46B | 25.27B | 24.33B | 15.00B | 24.31B | | 15.36B | 14.74B | 15.10B | 14.78B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.57B | 33.21B | 35.20B | 36.12B | 39.24B | 37.98B | 37.56B | 37.31B | 33.29B | 32.27B | 32.54B | 30.26B | 29.60B | 31.77B | 30.20B | 29.40B | 30.69B | 30.34B | 31.55B | 30.22B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46B | 3.88B | 3.84B | 4.30B | 4.44B | 4.18B | 3.75B | 3.85B | 3.33B | 3.02B | 2.75B | 2.90B | 2.81B | 3.28B | 2.87B | 2.70B | 2.75B | 2.86B | 2.90B | 3.04B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.04B | 1.13B | 0.40B | 0.59B | 0.65B | 1.26B | 1.12B | 2.04B | 1.92B | 0.92B | 0.88B | 0.34B | 0.67B | 0.61B | 0.79B | 0.73B | 0.38B | 1.07B | 0.99B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 4.92B | 4.97B | 4.70B | 5.03B | 4.83B | 5.01B | 4.98B | 5.37B | 4.94B | 3.67B | 3.78B | 3.15B | 3.95B | 3.48B | 3.49B | 3.48B | 3.25B | 3.97B | 4.03B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50B | 4.12B | 4.55B | 4.38B | 5.49B | 5.02B | 5.33B | 4.96B | 4.76B | 4.02B | 3.89B | 4.18B | 4.01B | 4.42B | 4.53B | 3.53B | 3.76B | 3.70B | 4.38B | 3.59B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | | | | 0.65B | | | | 1.92B | | | | 0.67B | | | | 0.38B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.25B | 0.26B | 0.29B | 0.27B | 0.28B | 0.28B | 0.28B | 0.24B | 0.25B | 0.24B | 0.23B | 0.23B | 0.21B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.62B | 0.73B | 0.54B | 0.29B | 0.27B | 0.29B | 0.33B | 0.39B | 0.41B | 0.40B | 0.42B | 0.36B | 0.29B | 0.39B | 0.66B | 0.29B | 0.37B | 0.49B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 3.57B | 4.33B | 4.51B | 4.47B | 4.59B | 5.21B | 4.81B | 4.48B | 3.74B | 4.62B | 4.42B | 4.30B | 4.48B | 5.08B | 4.82B | 4.42B | 4.01B | 5.00B | 4.74B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66B | 13.79B | 11.14B | 9.12B | | 15.82B | 16.80B | 9.38B | 9.51B | 14.06B | 7.30B | 7.88B | 8.03B | 14.33B | 9.70B | | 13.09B | 12.05B | 14.67B | 13.78B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 2.42B | 3.11B | 2.86B | 2.93B | 2.93B | 2.41B | 2.55B | 2.18B | 3.17B | 3.55B | 3.53B | 3.64B | 3.47B | 3.25B | 3.25B | 3.25B | 3.17B | 2.34B | 2.31B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.27B | | | | 11.14B | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77B | 3.92B | 3.33B | 2.75B | 2.73B | 2.97B | 2.91B | 2.48B | 2.00B | 2.85B | 2.26B | 2.84B | 2.69B | 2.66B | 2.37B | 2.70B | 2.10B | 2.03B | 1.98B | 1.89B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | -0.18B | -0.20B | -0.20B | -0.19B | -0.16B | -0.17B | -0.16B | -0.15B | -0.14B | -0.16B | -0.15B | -0.14B | -0.14B | -0.13B | -0.11B | -0.02B | 0.08B | 0.08B | 0.08B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.11B | 0.14B | 0.87B | 0.52B | 0.54B | 0.53B | 0.47B | 0.42B | 0.43B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.02B | 0.02B | 0.02B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.77B | 0.76B | 0.77B | 0.78B | 1.01B | 0.70B | 0.66B | 0.62B | 0.81B | 0.57B | 0.56B | 0.52B | 0.58B | 0.54B | 0.51B | 0.61B | 0.63B | 0.66B | 0.66B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.12B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.54B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.09B | 0.10B | 0.14B | 0.14B | 0.14B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | 7.78B | 3.13B | 2.85B | 19.95B | 7.67B | 7.08B | 2.54B | 2.17B | 7.63B | 3.54B | 3.53B | 3.64B | 7.34B | 3.25B | 15.02B | 6.46B | 6.30B | 5.67B | 5.44B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.72B | 18.99B | 22.51B | 24.27B | 20.03B | 19.09B | 18.99B | 19.62B | 17.43B | 16.84B | 16.43B | 15.82B | 15.42B | 16.77B | 15.59B | 15.11B | 15.36B | 15.60B | 16.45B | 15.44B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 3.46B | 3.11B | 2.86B | 2.93B | 3.58B | 2.41B | 2.55B | 2.18B | 5.09B | 3.55B | 3.53B | 3.64B | 4.13B | 3.25B | 3.25B | 3.25B | 3.55B | 2.34B | 2.31B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.57B | 11.82B | 12.14B | 14.08B | 15.06B | 14.65B | 13.67B | 14.55B | 11.60B | 10.72B | 11.86B | 9.11B | 9.41B | 10.24B | 9.35B | 9.43B | 11.14B | 11.98B | 11.21B | 11.00B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.57B | 33.21B | 35.20B | 36.12B | 39.24B | 37.98B | 37.56B | 37.31B | 33.29B | 32.27B | 32.54B | 30.26B | 29.60B | 31.77B | 30.20B | 29.40B | 30.69B | 30.34B | 31.55B | 30.22B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.89B | | | | 2.69B | | | | 4.60B | | | | 7.07B | | |