Ericsson Lm Telephone Growth Metrics (2009-2025) | ERIC

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 10.32%2.95%0.57%7.83%15.06%20.07%-0.03%-3.01%-8.90%-0.45%1.01%-0.38%-3.49%0.02%-1.59%0.95%1.20%-4.36%-11.83%-17.75%-15.38%-9.01%2.06%-6.06%-1.34%-7.65%1.51%-0.58%-1.81%-1.85%-9.88%-4.99%-3.50%-3.06%1.76%-3.27%-2.26%-3.81%3.70%9.75%6.39%16.78%7.57%9.48%7.64%1.56%2.07%-5.55%-4.56%-3.64%-17.33%-14.45%-12.89%-20.17%-7.80%-2.51%-9.80%7.29%13.59%
Assets Growth (3y) 7.18%4.04%3.14%2.38%4.07%2.90%1.74%-0.15%-1.21%-2.88%-1.61%-4.30%-6.13%-6.80%-7.58%-5.37%-6.06%-8.73%-7.50%-8.14%-5.97%-7.54%-4.12%-2.56%-3.91%-2.22%-4.22%-2.36%-2.96%-2.53%-2.91%-1.66%0.28%0.12%2.88%4.32%5.14%3.83%4.49%4.42%4.31%3.01%4.55%-3.18%-4.00%-3.64%-7.90%-8.03%-7.64%-9.15%-6.20%-4.69%
Assets Growth (5y) 4.12%2.52%1.39%0.53%-0.44%-1.98%-4.23%-5.01%-5.12%-5.42%-4.68%-4.86%-4.08%-5.44%-5.22%-5.14%-5.38%-6.41%-5.59%-5.90%-5.28%-6.20%-3.63%-2.91%-1.19%-0.56%-0.26%0.76%1.88%1.18%1.65%0.87%0.84%0.61%1.28%-0.86%-1.25%-1.43%-2.58%-2.79%-1.09%-3.00%-0.43%-1.01%
Assets (QoQ) 5.21%3.70%4.52%-3.26%-1.81%1.30%12.06%3.22%2.46%0.14%-3.76%1.04%2.22%1.61%-5.09%-2.11%5.95%-0.03%-2.64%-1.86%0.12%-7.84%-9.18%-0.90%1.87%-4.24%-2.83%4.08%-4.64%5.25%-4.82%2.79%-4.68%-3.36%0.33%4.41%-4.24%1.44%-4.63%5.50%-5.76%9.36%0.93%2.28%3.44%0.74%2.71%0.56%-2.40%1.25%-4.95%1.60%-1.46%-13.13%-1.63%3.46%-9.69%0.33%4.01%-4.27%7.41%6.22%
Cash & Equivalents Growth (1y) -29.84%-35.47%-42.53%39.76%50.01%63.52%92.13%25.93%20.37%13.13%2.19%17.25%-119.62%-116.97%-125.36%-3.73%624.38%-44.31%417.83%-14.60%-111.59%30.22%-117.97%-14.28%25.69%-44.40%-123.67%-13.60%11.48%-28.06%28.81%5.53%122.30%107.64%91.61%-1.72%669.75%459.26%1,304.66%10.45%-56.07%-136.90%-68.82%8.07%-208.04%216.63%-11.03%20.55%767.48%1,144.31%-1,557.76%-41.41%-116.53%-137.77%107.83%-7.60%20.31%60.34%94.84%23.52%120.50%-87.71%444.72%
Cash & Equivalents Growth (3y) 8.20%6.08%4.11%27.32%-33.03%-32.27%-35.68%12.44%7.39%-31.56%-6.26%-1.22%-28.45%-29.48%-28.96%-11.01%23.28%-13.29%-8.51%-14.16%-27.57%-8.87%-31.74%-7.89%29.00%28.89%48.89%-3.59%52.11%36.57%39.58%4.63%40.17%45.97%32.29%5.47%-78.14%34.02%74.80%12.90%46.86%74.96%-82.15%-8.61%-47.24%-76.31%0.52%-13.26%4.19%-56.92%30.53%-12.55%-69.99%-31.64%41.47%
Cash & Equivalents Growth (5y) 5.45%-18.05%-1.88%11.15%-17.24%-18.29%-17.97%0.80%-16.07%-17.91%-18.44%-6.52%-15.76%-18.29%-17.41%-8.47%15.88%16.46%40.23%-8.09%-33.42%20.60%-21.98%-3.23%20.07%21.84%20.13%1.35%6.33%17.46%17.08%8.34%49.38%33.80%-32.51%-3.69%-43.25%-67.82%42.20%-4.87%-19.31%-22.88%-9.21%-2.72%-27.90%-32.48%60.88%
Cash & Equivalents (QoQ) 3.28%8.74%-35.90%-2.54%-5.00%-3.16%55.89%4.60%3.55%13.79%2.18%-0.02%-2.67%2.79%17.23%-116.73%15.84%-53.62%544.97%-8.85%-123.16%438.35%19.56%-112.37%-39.47%12.85%670.25%-110.72%-171.01%-34.99%320.27%-110.98%-292.07%24.96%426.52%-97.68%34.32%-182.37%3,926.17%-81.82%-2.41%77.42%250.81%-92.77%-181.99%249.89%1,116.08%-107.23%188.51%14.34%1,547.73%-59.97%64.99%-233.95%166.23%-111.30%-276.89%127.77%681.58%-109.74%-87.57%236.44%395.48%-98.38%-1,817.18%495.95%
Cash from Investing Activities Growth (1y) 63.28%66.10%62.46%56.59%163.82%-21.23%194.92%4.23%-400.39%427.74%-128.42%42.19%39.87%32.58%-108.93%-426.77%-113.77%-51.41%78.25%86.97%81.13%50.56%89.64%-559.23%53.86%-80.11%-2,155.03%51.49%-1,188.31%-236.97%270.23%37.54%85.34%181.32%-147.22%46.67%260.04%-41.58%-65.87%-103.65%-100.00%-147.64%60.85%-100.43%-21,357,596.89%-1,541.88%-743.83%69.25%1,487.34%364.21%-429.94%-262.89%-85.31%-110.27%96.91%42.39%-156.88%-144.22%83.47%-21.16%194.59%-100.36%1,263.44%
Cash from Investing Activities Growth (3y) 11.04%90.43%53.39%37.83%-4.85%76.64%17.39%-42.88%-80.30%50.37%-28.65%26.52%37.64%-1.01%63.89%-65.39%42.91%-47.40%20.20%25.31%-3.90%-34.08%81.47%-25.94%4.49%-39.49%-162.70%45.53%71.25%-13.35%-10.07%12.14%99.30%39.06%-32.13%-29.60%20.65%-87.28%-76.30%-7.87%63.00%174.41%-159.66%-30.78%7,479.19%-64.54%-11.32%13.69%-5.06%12.82%69.99%-36.31%-57.08%-35.76%27.23%
Cash from Investing Activities Growth (5y) 1.98%34.78%45.97%30.26%14.20%32.16%58.24%-20.16%-18.50%0.36%-18.14%-4.88%-7.59%-17.76%30.65%-6.51%18.87%-30.51%16.40%32.63%17.74%-27.90%-25.51%-16.75%92.72%-15.57%-63.74%7.99%1.16%-47.95%-34.52%16.01%24.71%63.87%-73.48%-19.42%24.73%-26.50%2.17%-21.28%-18.76%-48.34%38.32%-9.32%1,085.59%-85.21%36.00%
Cash from Investing Activities (QoQ) 108.32%-1,885.62%37.75%60.30%137.64%-503.53%28.01%158.37%-53.54%386.24%-172.63%-83.09%181.62%-126.19%-47.74%-90.42%279.96%-141.27%-272.49%22.72%140.91%-118.48%-123.07%-11.93%426.37%-101.27%-14,098.30%92.17%240.71%-244.09%-205.45%-108.03%85.04%279.08%-212.07%51.18%182.99%-204.00%-26.55%246.53%-69.71%-395.31%-55.37%100.00%-9,871,704.61%-142.69%-695.45%88.79%-658.90%-24.73%71.01%605.58%44.53%-350.18%80.15%120.47%-201.00%24.83%-270.67%79.79%-333.63%94.91%-2,617.29%115.78%-1,018.54%129.54%
Cash from Operations Growth (1y) 193.40%-131.02%108.63%25.09%-240.36%357.94%-84.42%-63.80%124.16%-121.30%307.39%191.28%-526.04%432.84%-78.44%-4.86%415.39%-52.43%-187.37%-48.40%-148.80%17.35%194.55%122.13%60.47%-123.77%-247.76%-16.51%38.51%100.13%99.19%-37.51%212.35%146,564.43%10,406.41%-64.71%224.68%130.43%220.00%-89.12%-100.00%46.59%-18.46%3,031.18%85,707,530.31%25.37%186.26%6.31%-99.16%-9.13%-74.06%8.12%-17,466.04%-142.77%-70.62%-26.72%187.59%416.80%964.59%19.77%-16.54%-50.59%-39.59%
Cash from Operations Growth (3y) 32.32%-29.47%9.82%9.67%-51.03%56.44%-48.46%0.11%73.76%-30.39%-40.40%12.66%-104.54%56.84%-43.74%2.93%15.26%-28.72%-47.68%-1.45%-28.44%-92.86%77.52%5.04%31.48%-23.05%7.40%-43.11%61.89%85.83%67.31%-71.15%25.99%1,604.73%547.06%6.34%25.39%61.79%95.47%53.58%-82.78%18.64%-15.41%230.17%-10,676.21%-35.49%-39.80%-5.56%8.54%7.18%-6.74%-1.73%402.58%-12.52%23.63%
Cash from Operations Growth (5y) 44.30%-23.05%-17.60%-8.32%-33.40%24.75%-35.33%2.83%8.93%-15.93%-25.17%21.54%-29.16%14.88%-14.89%-10.67%19.34%-23.95%0.47%-26.74%-15.43%4.26%41.88%-46.33%14.87%9.01%26.45%-8.90%27.45%58.86%52.55%-4.39%15.08%462.75%189.01%6.69%-37.30%-29.53%-10.66%23.48%-4.93%17.74%13.62%99.48%1,456.92%-5.28%7.00%
Cash from Operations (QoQ) 437.57%-32.39%129.30%-82.15%-212.10%554.76%37.48%-120.03%306.00%-72.52%219.35%-86.63%-281.61%625.46%128.34%-119.55%241.88%-65.96%907.53%-35.18%-78.60%-162.51%695.11%-161.29%151.46%-49.63%1,298.10%-110.91%69.05%-213.08%889.92%-108.03%100.07%-2,049.03%60,774.99%-85.55%-14.14%36.96%107.77%32.89%-39.07%90.20%-92.93%-100.00%126,065,537.47%5.79%171.35%-76.32%84.40%141.57%0.77%-99.81%19,829.31%-31.05%320.13%-130.08%50.92%147.36%947.93%-64.05%77.53%59.16%17.89%-74.94%5.09%94.62%
Dividends Paid - Common Growth (1y) -1,092.49%-75.51%-13.73%93.70%-51.48%98.19%94.32%1.66%86.51%-70.61%-7,454.90%67.73%-29.80%-12.22%41.46%14.16%88.53%74.72%6.84%98.71%-90,346.76%-2.18%98.75%-12,210.24%73.43%7.75%-6,485.06%89.47%100.00%26.67%67.85%-25,637.31%-63,912,922.29%-53.77%-293.43%4.45%59.71%-1.49%88.90%-8.68%7.85%0.74%86.31%
Dividends Paid - Common Growth (3y) -173.88%87.40%53.92%89.61%77.36%68.80%16.66%18.49%25.58%-2.83%-81.37%22.11%-245.39%84.69%-412.60%33.82%81.02%-11.00%-202.12%38.00%8.36%44.85%98.72%11.58%35.72%-1,394.19%88.62%-1.32%-336.74%-195.84%20.12%-529.60%43.96%-1.77%65.46%-3.07%75.89%
Dividends Paid - Common Growth (5y) 30.91%68.00%0.06%77.19%12.49%61.54%20.60%64.04%-111.94%22.43%41.30%5.52%-102.48%45.87%95.01%27.81%32.05%-105.96%31.33%23.11%0.54%-110.42%15.89%-403.47%-30.09%-95.50%44.61%-206.22%53.30%
Dividends Paid - Common (QoQ) -363,621.89%-53,431.05%-2,863.42%64.58%52.62%-14,168.04%99.76%-513.31%-7,657.27%91.03%-43,443.69%97.51%66.86%63.94%-37,545.58%98.70%51.41%95.18%-82,855.70%95.20%99.33%-336,738.90%6.29%99.94%-6,524.36%-627.14%-225.29%95.80%89.41%100.00%-27,525,341,000.43%98.16%-8,378.00%99.85%-66,124.61%95.29%-1,959.02%-5,086.80%-50,669.85%-54,585.83%
EBITDA Margin Growth (1y) -1127.00397.00851.001,952.001,319.00147.00-78.00-3375.00682.00-401.00-452.00549.00-1378.00-254.00-573.001,919.00-234.00779.00909.00-1093.00488.00-1155.00-45.00981.00-1033.00782.00-791.00-258.00-1671.00-1082.00-1537.00-3641.002,122.00811.001,883.001,372.00926.00426.00-1147.002,211.00-136.0011.002,238.00659.00191.00367.0066.0081.00-195.00110.00-525.00-749.00-375.00-1218.00-5529.00-100.00282.00-2210.005,418.00278.00309.003,397.004,102.00
EBITDA Margin Growth (3y) 873.00143.00321.00-874.00623.00-508.00-1103.00-907.00-930.00124.00-116.001,375.00-1124.00-631.00291.001,807.00-779.00406.0072.00-370.00-2217.00-1455.00-2374.00-2918.00-583.00511.00-446.00-2527.001,376.00155.00-801.00-58.002,912.001,248.002,974.004,242.00981.00804.001,158.002,951.00-140.00488.001,780.00-9.00-379.00-741.00-5988.00-768.00-288.00-3319.00-636.00-571.00216.00-31.003,991.00
EBITDA Margin Growth (5y) -739.00668.00657.00-48.00876.00-885.00-239.00-1019.00-1476.00-249.00-953.002,098.00-3829.00-931.00-2038.00-2092.00-329.00135.00418.00-2639.00830.00-218.00-1638.00665.00207.00948.00646.00343.001,432.00533.001,504.00682.002,908.001,725.002,516.003,573.00411.00-305.00-4896.002,101.00-232.00-2941.001,669.00169.00212.00446.003,532.00
EBITDA Margin (QoQ) -677.0014.0060.00-524.00848.00468.001,161.00-1157.00-325.00243.00-2137.002,900.00-1407.00192.00-1136.00973.00-283.00-127.001,357.00-1180.00730.003.00-646.00401.00-913.001,113.00381.00-1614.00902.00-460.00914.00-3027.001,491.00-915.00-1190.002,735.00181.00156.00-1700.002,289.00-319.00-1417.001,657.00-57.00-173.00811.0078.00-525.003.00510.0092.00-801.00308.00-124.00-132.00-426.00-535.00-4435.005,297.00-45.00-3028.003,193.00157.00-14.0061.003,898.00
EBIT Growth (1y) 29.87%160.48%356.37%260.93%226.15%70.06%22.03%-65.30%49.69%-55.88%-47.60%-279.02%-75.70%25.51%40.42%343.30%24.42%61.23%-13.25%-38.96%-36.93%-30.29%7.18%52.96%60.20%-20.35%-93.32%-102.39%-407.13%-118.11%-1,221.57%-7,384.64%96.95%131.25%180.70%91.17%1,490.19%1,978.32%-220.93%411.08%-16.49%0.39%322.35%100.76%40.56%73.90%4.91%4.80%-19.00%7.75%-33.88%-45.32%-42.57%-103.98%-495.99%-25.03%35.31%-4,164.92%120.71%34.77%40.60%152.21%-590.31%
EBIT Growth (3y) 85.09%25.03%42.90%-61.88%5.87%-1.98%-3.52%14.76%-23.22%-3.71%-13.90%38.53%-42.44%12.15%9.29%62.25%7.92%-3.62%-60.39%-26.46%-72.16%-28.07%-41.00%-67.87%-29.06%-64.41%-15.43%-29.22%9.15%5.56%-134.81%182.51%33.02%104.24%60.96%36.64%163.61%231.05%41.30%104.44%-1.67%23.44%52.44%4.78%-13.21%-27.54%-68.06%-24.54%-14.30%-56.46%-18.46%-17.95%2.99%-3.92%-81.92%
EBIT Growth (5y) 13.90%31.65%28.87%27.20%-1.42%1.14%-3.55%7.13%-14.49%-13.09%-46.05%-15.96%-24.06%-17.12%-24.39%-32.31%-16.19%-44.93%-10.88%-16.51%5.61%-8.17%-22.72%-5.60%11.71%-1.22%10.22%-0.32%8.82%15.48%91.17%114.34%19.16%70.04%28.51%18.29%57.17%-28.89%-56.49%36.18%-5.88%-39.03%26.70%3.06%4.46%10.69%-36.79%
EBIT Margin Growth (1y) 81.00397.00851.00688.00662.00147.00-78.00-656.00682.00-401.00-452.00-907.00-1378.0070.00229.001,919.00149.00284.00-124.00-424.00-155.00-142.00186.00573.00267.00-76.00-791.00-1543.00-3024.00-617.00-806.00-3288.002,287.00140.001,341.003,040.001,073.00649.00-1337.001,213.00-136.0011.002,238.00659.00191.00367.0066.0081.00-195.00110.00-525.00-749.00-375.00-1218.00-5529.00-100.00282.00-2210.005,418.00278.00309.003,397.004,102.00
EBIT Margin Growth (3y) 1,425.00143.00321.00-874.00-34.00-184.00-301.00356.00-547.00-47.00-347.00588.00-1384.00211.00291.002,068.00261.0065.00-730.00-1394.00-2912.00-836.00-1411.00-4258.00-470.00-554.00-256.00-1790.00336.00172.00-801.00966.003,224.00800.002,243.004,912.001,129.001,027.00968.001,953.00-140.00488.001,780.00-9.00-379.00-741.00-5988.00-768.00-288.00-3319.00-636.00-571.00216.00-31.003,991.00
EBIT Margin Growth (5y) 196.00496.00426.00621.00-41.00-43.00-239.00505.00-435.00-266.00-953.00-382.00-4142.00-482.00-1307.00-2762.00-477.00-412.00-194.00-1641.00447.00-47.00-1407.00-4.00467.00106.00646.0082.00391.00549.001,504.001,706.003,220.001,277.001,785.004,244.00559.00-82.00-5086.001,104.00-232.00-2941.001,669.00169.00212.00446.003,532.00
EBIT Margin (QoQ) -125.0014.0060.00133.00190.00468.00-103.00106.00-325.00243.00-681.001,444.00-1407.00192.00-1136.00973.0041.00351.00555.00-797.00175.00-57.00255.00-528.00188.00271.00642.00-834.00-155.00-444.00-110.00-2316.002,252.00-632.00-2592.003,259.00105.00569.00-893.001,291.00-319.00-1417.001,657.00-57.00-173.00811.0078.00-525.003.00510.0092.00-801.00308.00-124.00-132.00-426.00-535.00-4435.005,297.00-45.00-3028.003,193.00157.00-14.0061.003,898.00
EBIT (QoQ) -27.79%2.56%62.24%8.10%44.82%79.69%28.31%-2.32%-24.49%28.94%-63.51%321.38%-77.74%53.14%-224.64%157.20%14.94%71.34%115.96%-70.75%48.95%-7.82%51.96%-69.78%64.65%41.73%116.87%-68.34%-18.14%-88.11%-177.42%-3,975.99%95.17%-636.38%-416.64%98.34%149.53%1,801.65%-156.50%361.25%-25.95%-210.65%245.34%-29.87%-10.99%145.09%31.22%-50.90%10.12%47.86%31.09%-62.05%46.50%-9.26%8.40%-60.15%-110.16%-8,921.00%120.52%-28.07%-420.26%143.80%33.58%-24.96%18.92%-511.34%
EBT Growth (1y) -17.80%166.06%343.86%347.94%254.56%91.69%29.92%-69.32%49.61%-65.17%-47.60%-315.13%-80.12%29.15%38.06%334.88%40.04%74.69%-17.74%-42.51%-33.23%-37.55%-2.72%54.11%42.46%-24.32%-105.72%-108.78%-468.28%-120.04%-1,525.29%-2,134.69%91.98%-36.39%159.56%88.09%545.65%568.96%-275.22%321.83%-24.68%22.44%293.56%101.36%59.79%49.04%-3.41%-2.71%-22.09%4.72%-34.41%-44.17%-53.57%-110.41%-538.83%-33.01%71.36%-1,768.93%118.45%52.63%56.87%151.12%-643.57%
EBT Growth (3y) 63.37%21.11%44.57%-70.49%1.79%-4.82%-2.05%15.73%-25.31%-7.72%-15.89%42.69%-42.93%12.10%3.38%59.81%10.03%-6.19%-26.95%-27.61%-76.55%-27.95%-42.66%-71.28%-34.27%-30.19%-17.91%-30.72%9.59%8.63%-156.93%99.21%31.41%114.22%59.00%36.30%94.55%119.37%48.52%85.14%-2.12%24.09%47.76%3.03%-16.70%-29.32%-68.45%-28.61%-14.74%-59.24%-19.02%-17.05%7.67%-0.17%-85.68%
EBT Growth (5y) 3.96%32.00%27.97%31.90%-0.28%-1.22%-5.54%6.55%-16.90%-17.97%-15.25%-19.07%-24.37%-17.23%-24.79%-32.51%-19.07%-17.35%-15.04%-17.16%4.59%-9.53%-24.10%-4.38%7.15%3.50%13.41%0.87%9.64%18.53%102.09%68.47%18.48%70.06%26.81%18.01%31.55%1.37%-62.78%29.38%-5.69%-41.73%24.51%2.26%9.21%9.20%-36.78%
EBT Margin Growth (1y) -116.00385.00822.00718.00696.00235.00-11.00-667.00680.00-518.00-469.00-866.00-1450.0071.00223.001,909.00178.00302.00-162.00-470.00-121.00-193.00103.00542.00188.00-86.00-803.00-1549.00-3026.00-509.00-754.00-3272.002,253.00-34.001,288.003,018.001,074.00731.00-1338.001,314.00-193.00144.002,377.00656.00266.00232.00-59.00-38.00-205.0071.00-497.00-672.00-404.00-1162.00-5562.00-175.00340.00-2206.005,449.00355.00384.003,464.004,246.00
EBT Margin Growth (3y) 1,260.00102.00342.00-816.00-73.00-212.00-257.00375.00-591.00-145.00-407.00572.00-1392.00179.00165.001,980.00246.0022.00-862.00-1477.00-2958.00-789.00-1454.00-4279.00-585.00-629.00-270.00-1803.00301.00188.00-804.001,060.003,133.00841.002,327.004,988.001,146.001,107.00980.001,933.00-133.00447.001,821.00-54.00-344.00-859.00-6118.00-885.00-269.00-3296.00-611.00-492.00320.0096.004,132.00
EBT Margin Growth (5y) -11.00475.00403.00623.00-16.00-104.00-316.00447.00-524.00-425.00-1108.00-435.00-4230.00-416.00-1393.00-2841.00-527.00-520.00-328.00-1732.00368.00-91.00-1505.0053.00296.00246.00770.00167.00373.00564.001,514.001,678.003,194.001,144.001,771.004,278.00537.0016.00-5079.001,085.00-197.00-2921.001,708.00126.00380.00399.003,576.00
EBT Margin (QoQ) -302.0029.00-10.00167.00200.00466.00-115.00146.00-262.00219.00-770.001,493.00-1460.00268.00-1168.00910.0060.00421.00518.00-820.00184.00-43.00209.00-471.00112.00253.00648.00-825.00-163.00-463.00-98.00-2302.002,354.00-708.00-2616.003,224.0067.00613.00-886.001,280.00-276.00-1456.001,767.00-228.0061.00777.0045.00-618.0027.00487.0066.00-785.00304.00-81.00-109.00-518.00-454.00-4482.005,278.00-3.00-3000.003,173.00184.0027.0080.003,954.00
EBT (QoQ) -53.36%9.51%25.23%28.51%50.97%82.69%26.38%1.72%-18.38%23.82%-70.16%396.11%-81.00%86.26%-222.52%145.85%23.42%99.11%108.45%-72.66%53.97%-6.24%45.68%-68.25%44.01%46.05%130.79%-70.65%-23.50%-111.03%-254.67%-1,130.53%95.84%-794.38%-387.66%95.58%29.18%490.56%-197.54%265.19%-25.48%-245.92%223.49%-43.91%21.14%130.69%28.47%-55.49%12.99%49.51%29.40%-64.36%51.86%-6.36%10.14%-70.36%-134.06%-3,846.04%116.81%-24.17%-471.49%138.96%39.08%-22.07%21.06%-514.25%
Enterprise Value Growth (1y) 42.41%23.03%-313.26%30.33%-105.59%-62.75%20.87%-14.30%4.80%-12.94%26.23%1.02%137.18%93.11%108.73%32.44%-777.57%202.17%-1,892.97%5.47%106.38%-123.22%91.86%-20.86%-35.87%776.09%249.47%-41.54%272.91%357.04%117.41%24.66%-96.80%-113.96%-105.83%40.80%-2,264.24%-228.51%-1,307.00%-3.53%67.91%130.65%91.68%41.99%77.77%-503.55%-1,125.59%-15.75%-4,630.20%-340.74%170.13%-47.56%97.69%107.83%-155.77%11.67%65.60%-79.87%-118.69%29.39%-1,949.20%151.29%-203.16%
Enterprise Value Growth (3y) -4.07%-12.26%-34.11%4.11%39.72%49.78%27.05%4.67%-33.85%27.64%-4.92%12.17%29.28%74.62%49.68%3.40%-34.79%53.32%29.70%-21.27%29.12%92.87%31.32%-16.76%-57.53%-62.77%42.56%0.86%-66.13%-59.99%-55.83%19.19%-30.50%-48.01%-27.41%24.47%-52.46%-59.57%-143.03%4.89%-49.98%-75.99%39.51%-14.40%37.57%11.67%-68.61%-20.99%27.78%27.43%5.08%-8.84%45.36%26.82%-78.60%
Enterprise Value Growth (5y) -23.21%15.99%-30.44%9.53%18.28%50.39%40.53%-0.87%15.98%16.27%16.44%-8.17%18.98%20.16%19.28%-4.23%-49.42%-0.46%-17.89%-3.05%36.19%-39.54%26.32%-4.77%-20.42%44.69%26.00%7.04%-16.91%-35.64%-30.74%15.16%-34.11%-35.09%-10.11%-3.15%-29.84%27.75%-41.20%-7.54%51.49%15.84%2.69%-1.95%-11.39%-6.77%-99.72%
Enterprise Value (QoQ) -6.40%45.73%876.52%-112.84%-42.20%-191.37%344.89%-120.26%-12.57%-41.66%365.25%-122.51%-33.55%7.47%463.26%-91.72%-124.75%217.27%5,410.10%-142.37%103.73%-2,157.85%424.12%-97.44%-113.58%-621.53%3,250.80%-97.92%43.14%59.51%1,132.34%-86.75%75.43%-24.12%606.61%-99.66%-864.53%68.29%17,158.96%-105.23%-16.05%-35.80%1,269.58%-101.74%210.84%-136.88%20,051.13%-100.27%-1,912.47%-12.01%1,471.43%-115.30%-87.51%117.82%925.49%-100.68%734.42%-226.94%2,153.32%-100.21%471.24%-1,479.04%1,314.86%-103.29%145.52%-1,763.74%
EPS (Basic) Growth (1y) 507,617.19%22.56%-22.52%-99.79%-42.51%-65.25%-31.61%-2,147.77%81.26%163.59%89.68%193.46%-31.86%-242.19%117.84%
EPS (Basic) Growth (3y) 1,589.37%-87.36%-90.18%-92.48%-48.49%-90.07%-66.60%34.62%30.57%76.94%55.95%-69.19%-44.29%
EPS (Basic) Growth (5y) 42.60%-79.05%-81.36%-14.94%-20.34%-10.33%25.91%68.49%19.65%-27.95%-0.77%
EPS (Weighted Average and Diluted) Growth (1y) -25.62%224.52%-45.50%-10.56%813,825,525.47%316,161,417.51%166,204,174.82%-100.00%-100.00%-100.00%91.71%74.20%119.47%376.57%247.63%-326.65%167.52%-7.03%-39.11%185.86%69.54%47.82%179.76%135.44%201.52%-7.89%8.35%0.29%-17.52%-48.45%-88.86%-342.08%-241.11%-1,440.40%84.49%118.06%178.20%517.04%
EPS (Weighted Average and Diluted) Growth (3y) 42.33%25.98%-67.86%-37.96%-40.74%-25.24%-99.40%-99.28%-25.99%30.32%30.68%33.49%79.68%65.28%66.09%76.00%8.17%22.67%59.10%61.55%-11.13%-30.36%-97.60%-76.62%-53.52%-33.45%-40.54%5.30%16.12%
EPS (Weighted Average and Diluted) Growth (5y) 28.74%-6.25%1,685.71%1,684.76%-44.45%0.78%9.98%-6.68%-4.06%-95.07%-94.25%-93.51%18.03%22.00%23.69%30.64%18.16%-67.34%-32.07%-36.60%5.32%1.45%28.76%29.89%
EPS (Weighted Average and Diluted) (QoQ) -56.00%4.29%158.44%90.07%0.40%-0.08%-4.52%-33.59%-225.21%200.84%-338.72%135.33%73.59%-254.83%171.12%-51.36%13.69%118.31%40.43%-57.59%115.18%83.72%79.85%-87.05%153.12%70.04%47.92%-91.90%-45.30%-3,795.18%13.77%57.25%200.42%127.98%
FCF Margin Growth (1y) 1,085.00-2315.001,267.00270.00-1057.001,620.00-2194.00-1559.00692.00-1302.00983.001,485.00-714.001,022.00-1003.00-165.002,550.00-401.00-510.00-915.00-3082.00133.00498.001,707.00648.00-639.00-717.005.00132.00132.00450.00-1049.00685.00289.00383.00-1256.00816.00371.00844.00-597.00-1179.00319.00-305.001,923.00644.00101.001,698.00132.00-638.00-75.00-1933.00184.00-937.00-1454.00-466.00-299.001,883.001,997.002,112.00387.00-160.00-811.00-3877.00
FCF Margin Growth (3y) 720.00-1998.0056.00197.00-1079.001,340.00-2214.00-238.002,528.00-681.00-530.00406.00-1246.00754.00-1015.00627.00116.00-907.00-729.00797.00-2302.00-374.00231.00664.001,465.00-218.00115.00-2299.001,633.00793.001,677.00-2902.00322.00980.00922.0070.00282.00792.002,238.001,458.00-1173.00345.00-540.002,239.00-931.00-1428.00-701.0017.00308.00469.00-287.00272.00787.00-267.00-2231.00
FCF Margin Growth (5y) 2,556.00-1377.00-1457.00-883.00-1611.001,072.00-2226.00554.0094.00-1187.00-749.002,118.00-466.00247.00-1282.00-416.00933.00-486.00104.00-1508.00-800.00287.001,458.00-1190.001,102.00473.00655.00-973.001,098.001,213.003,071.00-846.00328.001,006.00687.00386.00-1294.00-737.00-162.001,343.00-227.00889.001,106.002,327.00792.00-241.00-2466.00
FCF Margin (QoQ) 2,328.00-529.00925.00-1639.00-1073.003,053.00-72.00-2966.001,604.00-760.00563.00-715.00-390.001,525.001,066.00-2915.001,346.00-500.001,904.00-200.00-1605.00-609.001,499.00-2367.001,610.00-244.002,708.00-3426.00323.00-322.003,430.00-3299.00323.00-4.001,932.00-1566.00-73.0090.00293.00507.00-518.00562.00-1149.00-75.00980.00-62.001,079.00-1354.00437.001,536.00-487.00-2125.001,001.00-323.001,630.00-3245.00484.00665.001,797.00-1063.00598.00780.0072.00-1610.00-53.00-2287.00
FCF Payout Ratio Growth (1y) -471.59%-40.31%-629.75%82.61%62.82%99.38%73.66%-3.37%115.44%-230.61%-8,090.38%85.47%228.33%572.07%139.62%-2.81%-81.34%-19,445.01%11,350.75%97.93%-80,603.29%99.93%-100.01%-34,780.01%91.82%59.97%-1,957.81%3.25%98.78%49.97%60.56%-721.97%25.43%-22.66%-37.44%10.12%-55.34%6.14%62.21%-48.31%91.34%17.12%77.33%
FCF Payout Ratio Growth (3y) -149.38%88.51%10.59%89.62%26.31%72.30%-48.12%20.81%-12.18%116.83%90.26%20.96%1,436.16%85.43%-691.13%13.99%82.33%-95.10%-142.69%-27.11%-31.75%-91.19%-41.05%94.81%-26.01%-1,305.07%90.93%37.37%-123.43%-92.63%5.57%-90.69%6.90%-7.75%62.96%-4.88%80.50%
FCF Payout Ratio Growth (5y) 21.34%65.09%-54.55%77.82%19.91%68.36%172.20%59.74%-153.04%-2.00%41.57%-28.97%-61.77%-0.87%-20.05%33.77%46.26%-126.08%-16.13%-15.25%-16.60%-120.08%-14.89%-371.89%-45.62%-58.33%51.25%-53.50%56.36%
FCF Payout Ratio (QoQ) -158,526.06%-38,837.21%-827.95%84.49%342.31%-10,156.55%99.30%39.13%-1,403.51%114.63%-84,708.84%95.05%97.63%430.55%121,549.56%-99.58%-106.15%159.99%-126,130,950.00%100.25%-100.00%-2,331,726.64%-9.15%99.96%-3,088.24%-447.18%-433.85%97.79%-49.90%93.08%-21,734.13%98.26%-3,024.41%99.37%-35,813.27%98.05%-1,943.20%-1,134.58%-4,744.79%-46,285.58%
Free Cash Flow Growth (1y) 193.40%-131.02%108.63%25.09%-240.36%357.94%-84.42%-63.80%124.16%-121.30%307.39%191.28%-526.04%432.84%-78.44%-4.86%415.39%-52.43%-187.37%-48.40%-148.80%17.35%194.55%122.13%60.47%-123.77%-247.76%-16.51%38.51%100.13%99.19%-37.51%212.35%146,564.43%10,406.41%-64.71%224.68%130.43%220.00%-89.12%-100.00%46.59%-18.46%3,031.18%85,707,530.31%25.37%186.26%6.31%-99.16%-9.13%-74.06%8.12%-17,466.04%-142.77%-70.62%-26.72%187.59%416.80%964.59%19.77%-16.54%-50.59%-39.59%
Free Cash Flow Growth (3y) 32.32%-29.47%9.82%9.67%-51.03%56.44%-48.46%0.11%73.76%-30.39%-40.40%12.66%-104.54%56.84%-43.74%2.93%15.26%-28.72%-47.68%-1.45%-28.44%-92.86%77.52%5.04%31.48%-23.05%7.40%-43.11%61.89%85.83%67.31%-71.15%25.99%1,604.73%547.06%6.34%25.39%61.79%95.47%53.58%-82.78%18.64%-15.41%230.17%-10,676.21%-35.49%-39.80%-5.56%8.54%7.18%-6.74%-1.73%402.58%-12.52%23.63%
Free Cash Flow Growth (5y) 44.30%-23.05%-17.60%-8.32%-33.40%24.75%-35.33%2.83%8.93%-15.93%-25.17%21.54%-29.16%14.88%-14.89%-10.67%19.34%-23.95%0.47%-26.74%-15.43%4.26%41.88%-46.33%14.87%9.01%26.45%-8.90%27.45%58.86%52.55%-4.39%15.08%462.75%189.01%6.69%-37.30%-29.53%-10.66%23.48%-4.93%17.74%13.62%99.48%1,456.92%-5.28%7.00%
Free Cash Flow (QoQ) 437.57%-32.39%129.30%-82.15%-212.10%554.76%37.48%-120.03%306.00%-72.52%219.35%-86.63%-281.61%625.46%128.34%-119.55%241.88%-65.96%907.53%-35.18%-78.60%-162.51%695.11%-161.29%151.46%-49.63%1,298.10%-110.91%69.05%-213.08%889.92%-108.03%100.07%-2,049.03%60,774.99%-85.55%-14.14%36.96%107.77%32.89%-39.07%90.20%-92.93%-100.00%126,065,537.47%5.79%171.35%-76.32%84.40%141.57%0.77%-99.81%19,829.31%-31.05%320.13%-130.08%50.92%147.36%947.93%-64.05%77.53%59.16%17.89%-74.94%5.09%94.62%
Gross Margin Growth (1y) 123.00320.00380.00214.00173.0083.00-323.00-454.00-516.00-579.00-459.0092.00-135.0037.00160.00601.00448.00397.00319.00-48.00-103.00-317.00-129.00-35.00-213.00-85.00-558.00-1015.00-1762.00-324.00-143.00-447.001,853.00571.00960.00405.00417.00182.00123.001,114.00138.00102.00538.00379.00301.00579.0095.00260.00-48.00-132.00-269.00-184.00-366.00-471.00-300.00-157.00385.00574.00726.00506.00574.00434.00773.00
Gross Margin Growth (3y) -220.00-176.00-402.00-149.00-479.00-459.00-621.00238.00-203.00-145.0020.00644.00210.00118.00350.00517.00133.00-5.00-369.00-1099.00-2077.00-726.00-831.00-1498.00-121.00161.00259.00-1058.00509.00429.00939.001,071.002,408.00854.001,621.001,898.00855.00862.00756.001,754.00390.00549.00365.00456.00-114.00-24.00-473.00-81.00-29.00-29.00158.00165.00593.00537.001,199.00
Gross Margin Growth (5y) 93.00258.0077.00404.00-133.00-379.00-432.00155.00-518.00-547.00-667.00-406.00-1764.00-292.00-352.00-946.00225.00241.00448.00-1142.00194.0027.00252.0021.00434.00445.00919.00435.00947.001,109.001,573.001,711.002,661.001,301.001,447.001,975.00441.00260.00187.001,413.00409.00652.00791.00804.00845.00984.001,026.00
Gross Margin (QoQ) -176.0064.00-184.00420.0021.00124.00-351.00379.00-69.00-282.00-482.00317.00-132.00-162.0068.0090.0041.00-39.00509.00-63.00-11.00-117.00142.00-117.00-225.0071.00236.00-294.00-97.00-402.00-221.00-1041.001,340.00-222.00-525.001,260.0057.00168.00-1081.001,273.00-178.00109.00-89.00296.00-214.00545.00-248.00217.0064.0061.00-83.00-91.00-19.00-76.002.00-273.00-124.0096.00144.00270.0064.00248.00-75.00337.00-75.00587.00
Gross Profit Growth (1y) 9.58%5.37%13.79%18.40%36.21%41.00%20.23%-11.42%-19.96%-22.79%-18.21%9.94%2.69%7.06%5.36%22.11%3.72%10.59%12.96%-12.21%-14.86%-20.92%-19.11%-6.39%-9.83%-10.83%-28.25%-40.00%-59.17%-22.08%-3.81%-20.06%118.02%20.51%34.41%20.22%11.97%6.20%2.49%40.32%0.05%1.57%24.10%29.19%23.80%31.17%2.69%6.09%-1.77%-5.35%-6.76%-4.69%-7.19%-14.51%-14.34%-19.04%-5.75%5.43%18.16%13.24%13.83%14.00%-206.39%
Gross Profit Growth (3y) 6.11%4.68%3.82%4.86%3.84%5.24%1.19%5.95%-5.18%-2.95%-0.89%5.63%-3.21%-2.17%-1.26%0.12%-7.31%-7.96%-13.13%-21.00%-32.07%-18.10%-17.66%-23.43%-7.07%-5.75%-2.47%-16.77%-0.11%-0.09%9.84%10.48%34.67%9.14%19.57%29.65%11.52%12.27%9.31%24.36%6.76%8.04%5.91%9.31%4.12%2.01%-6.40%-6.45%-4.93%-5.16%-1.91%-4.40%-0.14%0.91%-45.45%
Gross Profit Growth (5y) 4.94%6.31%5.90%4.33%-0.23%0.38%-1.09%-0.46%-8.13%-8.41%-10.79%-7.92%-19.70%-8.24%-7.85%-13.61%-6.65%-6.04%-3.25%-13.87%-5.21%-6.80%-5.12%-5.41%-2.10%-2.02%3.36%0.89%4.30%5.85%11.05%13.07%24.33%10.05%10.36%17.12%4.81%2.74%0.85%8.21%1.26%2.59%3.76%3.67%3.90%4.99%-24.83%
Gross Profit (QoQ) 5.65%-1.34%23.56%-14.92%1.59%6.55%28.56%-2.12%5.17%-9.15%-5.28%-11.55%1.45%-3.76%27.32%-17.38%5.76%-5.29%47.56%-29.83%12.77%-3.26%14.68%-31.95%4.74%-1.03%32.71%-34.45%3.57%-20.37%10.98%-55.39%97.66%-1.70%-7.77%21.65%9.26%9.64%-17.50%13.30%3.63%5.81%12.94%-19.21%5.21%29.28%17.57%-22.58%11.47%1.21%21.47%-28.31%7.40%-0.30%24.17%-30.19%-1.08%-0.10%17.36%-18.73%10.66%11.96%12.47%-18.31%10.82%-204.49%
Interest Coverage Ratio Growth (1y) 329.63%-73.38%
Interest Coverage Ratio (QoQ) 2,072.32%
Net Cash Flow Growth (1y) 87.44%-111.79%154.70%306.47%58.11%820.78%32.30%-85.72%-877.84%-38.82%-22.86%767.19%-15.72%170.29%-130.76%-75.85%109.00%-51.78%-19.61%89.97%-1,079.87%38.62%158.36%14.61%58.72%-93.40%-394.87%32.97%-324.80%-386.84%179.27%-37.49%98.28%254.54%-91.23%-74.01%3,490.84%39.88%507.13%-194.11%-100.00%-95.89%-14.25%15.90%-638,474,804.69%810.95%-4.43%335.82%612.28%279.35%-1,696.55%-55.93%-117.01%-184.08%107.64%182.70%-13.33%80.84%119.74%-67.52%200.62%-367.20%10.01%
Net Cash Flow Growth (3y) 19.87%-19.60%36.77%71.40%-67.99%140.55%-32.27%-33.12%44.51%-7.27%-31.69%58.46%-0.66%21.79%-40.12%-19.28%28.61%-64.66%-27.20%42.52%-167.70%-31.28%49.84%-1.60%68.89%-33.60%-41.04%-40.00%64.78%83.71%34.29%-29.12%25.99%27.83%-23.00%-30.17%-99.90%-19.37%70.72%23.12%6.46%12.44%-147.08%42.18%-17,618.24%-214.32%5.23%70.29%0.42%-37.70%38.88%-26.03%-42.12%-40.15%29.75%
Net Cash Flow Growth (5y) 15.48%-7.49%27.14%18.23%-33.11%58.38%-26.19%-8.22%-32.72%-40.75%-20.00%43.40%-12.33%-18.56%-12.88%-15.26%51.60%-27.84%16.47%-14.00%58.51%-10.71%22.21%-17.43%14.87%-55.81%1.31%-16.77%10.24%18.37%18.59%-21.23%22.00%38.37%-55.07%-26.55%-47.40%-29.71%43.41%18.39%-17.43%-17.39%17.03%22.89%2,193.30%-94.74%23.01%
Net Cash Flow (QoQ) 169.46%-213.17%127.81%-157.44%34.80%625.17%106.66%-105.92%1,221.75%-3.60%-77.69%-505.30%170.18%21.54%150.84%-154.08%263.93%-113.83%296.98%-79.86%778.72%-134.31%412.85%-203.90%224.31%-85.56%514.41%-137.43%119.89%-744.80%377.05%-219.57%86.57%278.20%118.48%-103.29%1,308.40%-89.89%547.64%328.54%-50.15%-56.12%-200.38%100.00%55,577,434.54%814.84%-198.45%-27.55%179.30%-4.02%142.93%177.08%-41.28%-503.94%106.71%-206.92%-190.30%136.69%148.26%-142.86%50.92%520.72%-63.30%32.79%-327.90%199.07%
Net Income Growth (1y) -17.80%166.06%343.86%340,338.90%254.56%91.69%29.92%22.56%49.61%-65.17%-47.60%-22.52%-80.12%29.15%38.06%-99.79%40.04%74.69%-17.74%-42.51%-33.23%-37.55%-2.72%54.11%42.46%-24.32%-105.72%-108.78%-468.28%-120.04%-1,525.29%-2,134.69%91.98%-36.39%159.56%88.09%545.65%568.96%-275.22%321.83%-26.65%18.57%292.21%-70.38%63.63%53.90%-2.73%561.54%-21.87%4.72%-34.41%-44.17%-53.57%-110.41%-538.83%-33.01%71.36%-1,768.93%118.45%52.63%56.87%151.12%-643.57%
Net Income Growth (3y) 63.37%21.11%44.57%1,378.64%1.79%-4.82%-2.05%-87.32%-25.31%-7.72%-15.89%-90.15%-42.93%12.10%3.38%-87.61%10.03%-6.19%-26.95%-27.61%-76.55%-27.95%-42.66%-71.28%-34.27%-30.19%-17.91%-30.72%9.59%8.63%-156.93%99.21%31.27%112.41%58.82%27.61%94.42%119.37%48.52%85.14%-2.12%24.09%47.76%3.03%-15.96%-29.42%-68.68%35.25%-14.66%-59.24%-19.02%-17.05%7.67%-0.17%-85.68%
Net Income Growth (5y) 3.96%32.00%27.97%31.90%-0.28%-1.22%-5.54%-71.73%-16.90%-17.97%-15.25%-14.87%-24.37%-17.23%-24.79%-14.91%-19.07%-17.35%-15.04%-17.16%4.59%-9.53%-24.10%-4.38%6.58%2.84%13.25%-31.25%9.58%18.53%102.09%68.47%18.48%70.06%26.81%18.01%31.55%1.37%-62.78%29.38%-5.69%-41.73%24.51%2.26%9.79%9.90%-36.90%
Net Income (QoQ) -53.36%9.51%25.23%28.51%50.97%82.69%95,952.00%-99.87%-18.38%23.82%90,508.67%-99.84%-81.00%86.26%133,892.65%-99.96%23.42%99.11%108.45%-72.66%53.97%-6.24%45.68%-68.25%44.01%46.05%130.79%-70.65%-23.50%-111.03%-254.67%-1,130.53%95.84%-794.38%-387.66%95.58%29.18%490.56%-197.54%265.19%-25.48%-245.92%223.49%-45.38%20.46%136.56%-80.97%201.80%13.30%49.51%29.40%-64.36%51.86%-6.36%10.14%-70.36%-134.06%-3,846.04%116.81%-24.17%-471.49%138.96%39.08%-22.07%21.06%-514.25%
Net Income towards Common Stockholders Growth (1y) -13.10%171.26%361.58%507,617.19%260.70%102.61%29.92%22.56%49.61%-65.17%-47.60%-22.52%-80.12%29.15%38.06%-99.79%40.04%74.69%-17.74%-42.51%-57.60%-29.71%41.75%-65.25%46.57%6.83%-49.13%-30.58%-584.71%-376.39%-544.77%-2,163.70%90.85%73.73%117.70%81.52%345.24%235.52%-311.96%163.59%-11.65%-40.58%192.77%89.68%70.06%222.03%141.93%193.46%-17.14%-6.92%-17.64%-31.86%-53.88%-89.60%-336.15%-242.19%69.69%-1,420.13%83.91%117.90%57.59%186.47%557.31%
Net Income towards Common Stockholders Growth (3y) 67.38%24.17%46.47%1,589.37%2.38%-3.04%-2.05%-87.32%-25.31%-7.72%-15.89%-90.15%-50.94%16.62%17.20%-92.46%-4.53%9.47%-15.98%-48.24%-71.14%-59.73%-73.33%-91.09%-38.38%-40.54%-26.29%-66.88%2.84%-0.54%-54.23%34.35%30.02%30.29%32.91%30.51%78.47%66.23%68.18%76.94%7.58%21.22%56.71%55.95%-13.38%-32.19%-88.57%-69.19%-13.44%-48.55%-32.25%-44.24%7.24%5.89%20.21%
Net Income towards Common Stockholders Growth (5y) 5.48%33.99%28.97%42.87%-8.62%2.28%1.85%-79.01%-23.68%-10.01%-15.57%-81.27%-23.20%-46.22%-41.35%-14.94%-19.00%-24.18%-14.12%-20.39%-7.53%-5.87%-26.22%-10.17%7.09%-8.98%-4.66%26.14%10.32%13.49%30.23%68.29%17.91%21.37%21.92%19.59%27.79%17.62%-62.27%-27.95%-0.52%-34.77%6.83%-0.71%11.69%28.91%28.19%
Net Income towards Common Stockholders (QoQ) -53.45%13.48%-12.68%88.39%45.31%93.10%95,952.00%-99.87%-18.38%23.82%90,508.67%-99.84%-81.00%86.26%133,892.65%-99.96%23.42%99.11%108.45%-72.66%53.97%-6.24%45.68%-79.84%155.26%89.06%-64.29%-14.96%86.05%-9.98%-51.27%-693.83%-6.09%-44.87%-126.12%97.37%-204.58%197.63%-336.03%134.94%68.31%-252.70%170.81%-51.45%13.19%138.40%44.78%-56.47%114.35%79.10%75.62%-87.71%140.78%58.48%45.28%-91.68%-45.69%-3,697.72%12.52%109.93%-522.52%56.16%197.33%-12.59%131.83%131.87%
Net Margin Growth (1y) -87.00368.00832.00725,196.00703.00268.00-11.00146,970.00680.00-518.00-469.00-238865.00-1450.0071.00223.00-632130.00178.00302.00-162.00-470.00-263.00-131.00447.00-543.00130.0094.00-448.00-53.00-2483.00-2753.00-3504.00-5891.001,913.001,550.003,364.004,601.00667.001,280.00-1601.001,694.00-40.00-293.002,022.00413.00207.00809.001,311.002,101.00-106.00-58.00-382.00-1004.00-292.00-1063.00-6617.00-5857.00238.00-1989.003,987.004,335.00274.003,413.00-3102.00
Net Margin Growth (3y) 1,297.00118.00351.00633,301.00-66.00-180.00-257.00-724025.00-591.00-145.00-407.00-871465.00-1534.00242.00509.00-633143.0046.00266.00-162.00-1066.00-2615.00-2789.00-3504.00-6487.00-439.00-1109.00-587.00-1343.0097.0077.00-1740.00404.002,540.002,537.003,785.006,709.00833.001,796.001,733.004,208.0060.00458.002,951.001,510.00-191.00-312.00-5688.00-4760.00-160.00-3110.00-3013.00-2526.00220.00361.00-5732.00
Net Margin Growth (5y) 26.00491.00413.00701.00-150.00-8.0028.00-725038.00-724.00-182.00-408.00-872061.00-3887.00-2416.00-3442.00-639087.00-524.00-937.00-302.00-2356.00-35.0041.00-1741.00-192.00187.00-121.00-166.00765.00264.00593.001,593.002,918.002,640.003,288.004,714.007,806.00435.00675.00-5267.00-2652.006.00-2594.00320.00-12.00321.001,112.00-4803.00
Net Margin (QoQ) -281.0035.00-79.00238.00174.00498.00724,285.00-724254.00-262.00219.00871,267.00-870544.00-1460.00268.00632,871.00-633129.0060.00421.00518.00-820.00184.00-43.00209.00-613.00316.00535.00-782.0061.00280.00-7.00-387.00-2369.0010.00-757.00-2775.005,435.00-354.001,057.00-1537.001,501.00260.00-1824.001,758.00-234.008.00490.00149.00-441.00609.00993.00939.00-2648.00658.00669.00317.00-1935.00-114.00-4886.001,078.004,159.00-2340.001,090.001,426.0099.00799.00-5424.00
Operating Income Growth (1y) 29.87%160.48%356.37%260.93%226.15%70.06%22.03%-65.30%49.69%-55.88%-47.60%-279.02%-75.70%25.51%40.42%343.30%24.42%61.23%-13.25%-38.96%-36.93%-30.29%7.18%52.96%60.20%-20.35%-93.32%-102.39%-407.13%-118.11%-1,221.57%-7,384.64%96.95%131.25%180.70%91.17%1,490.19%1,978.32%-220.93%411.08%-16.49%0.39%322.35%100.76%40.56%73.90%4.91%4.80%-19.00%7.75%-33.88%-45.32%-42.57%-103.98%-495.99%-25.03%35.31%-4,164.92%120.71%34.77%40.60%152.21%-590.31%
Operating Income Growth (3y) 85.09%25.03%42.90%-61.88%5.87%-1.98%-3.52%14.76%-23.22%-3.71%-13.90%38.53%-42.44%12.15%9.29%62.25%7.92%-3.62%-60.39%-26.46%-72.16%-28.07%-41.00%-67.87%-29.06%-64.41%-15.43%-29.22%9.15%5.56%-134.81%182.51%33.02%104.24%60.96%36.64%163.61%231.05%41.30%104.44%-1.67%23.44%52.44%4.78%-13.21%-27.54%-68.06%-24.54%-14.30%-56.46%-18.46%-17.95%2.99%-3.92%-81.92%
Operating Income Growth (5y) 13.90%31.65%28.87%27.20%-1.42%1.14%-3.55%7.13%-14.49%-13.09%-46.05%-15.96%-24.06%-17.12%-24.39%-32.31%-16.19%-44.93%-10.88%-16.51%5.61%-8.17%-22.72%-5.60%11.71%-1.22%10.22%-0.32%8.82%15.48%91.17%114.34%19.16%70.04%28.51%18.29%57.17%-28.89%-56.49%36.18%-5.88%-39.03%26.70%3.06%4.46%10.69%-36.79%
Operating Income (QoQ) -27.79%2.56%62.24%8.10%44.82%79.69%28.31%-2.32%-24.49%28.94%-63.51%321.38%-77.74%53.14%-224.64%157.20%14.94%71.34%115.96%-70.75%48.95%-7.82%51.96%-69.78%64.65%41.73%116.87%-68.34%-18.14%-88.11%-177.42%-3,975.99%95.17%-636.38%-416.64%98.34%149.53%1,801.65%-156.50%361.25%-25.95%-210.65%245.34%-29.87%-10.99%145.09%31.22%-50.90%10.12%47.86%31.09%-62.05%46.50%-9.26%8.40%-60.15%-110.16%-8,921.00%120.52%-28.07%-420.26%143.80%33.58%-24.96%18.92%-511.34%
Operating Margin Growth (1y) 81.00397.00851.00688.00662.00147.00-78.00-656.00682.00-401.00-452.00-907.00-1378.0070.00229.001,919.00149.00284.00-124.00-424.00-155.00-142.00186.00573.00267.00-76.00-791.00-1543.00-3024.00-617.00-806.00-3288.002,287.00140.001,341.003,040.001,073.00649.00-1337.001,213.00-136.0011.002,238.00659.00191.00367.0066.0081.00-195.00110.00-525.00-749.00-375.00-1218.00-5529.00-100.00282.00-2210.005,418.00278.00309.003,397.004,102.00
Operating Margin Growth (3y) 1,425.00143.00321.00-874.00-34.00-184.00-301.00356.00-547.00-47.00-347.00588.00-1384.00211.00291.002,068.00261.0065.00-730.00-1394.00-2912.00-836.00-1411.00-4258.00-470.00-554.00-256.00-1790.00336.00172.00-801.00966.003,224.00800.002,243.004,912.001,129.001,027.00968.001,953.00-140.00488.001,780.00-9.00-379.00-741.00-5988.00-768.00-288.00-3319.00-636.00-571.00216.00-31.003,991.00
Operating Margin Growth (5y) 196.00496.00426.00621.00-41.00-43.00-239.00505.00-435.00-266.00-953.00-382.00-4142.00-482.00-1307.00-2762.00-477.00-412.00-194.00-1641.00447.00-47.00-1407.00-4.00467.00106.00646.0082.00391.00549.001,504.001,706.003,220.001,277.001,785.004,244.00559.00-82.00-5086.001,104.00-232.00-2941.001,669.00169.00212.00446.003,532.00
Operating Margin (QoQ) -125.0014.0060.00133.00190.00468.00-103.00106.00-325.00243.00-681.001,444.00-1407.00192.00-1136.00973.0041.00351.00555.00-797.00175.00-57.00255.00-528.00188.00271.00642.00-834.00-155.00-444.00-110.00-2316.002,252.00-632.00-2592.003,259.00105.00569.00-893.001,291.00-319.00-1417.001,657.00-57.00-173.00811.0078.00-525.003.00510.0092.00-801.00308.00-124.00-132.00-426.00-535.00-4435.005,297.00-45.00-3028.003,193.00157.00-14.0061.003,898.00
Profit After Tax Growth (1y) -19.12%166.08%361.19%523.84%254.85%91.63%19.55%-65.80%107.27%-66.17%-44.67%-525.76%-85.66%33.11%42.02%205.27%40.01%74.51%-17.69%-43.31%-33.18%-37.55%-2.77%46.35%42.43%-24.30%-105.74%-121.52%-550.60%-127.19%-1,911.31%-1,158.84%92.04%-301.05%172.29%67.72%393.63%194.01%-334.33%164.92%-100.00%36.41%187.15%79.17%159,849,732.58%73.51%6.32%37.22%-17.44%2.36%-23.68%-49.62%-51.63%-111.98%-654.43%-44.56%66.78%-1,713.43%113.20%41.75%56.86%146.45%218.99%
Profit After Tax Growth (3y) 81.19%19.93%45.03%-122.97%1.79%-4.80%-2.06%15.30%-25.34%-7.72%-13.52%36.45%-48.81%13.20%4.36%42.17%10.04%-6.21%-26.95%-29.63%-84.58%-28.64%-46.17%-81.35%-35.92%-41.37%-5.83%-42.18%1.74%0.83%-224.18%66.76%25.99%92.58%51.49%33.43%83.99%61.66%29.49%53.21%5.94%34.31%39.37%7.40%8,510.71%-30.31%-86.62%-27.36%-12.67%-61.64%-17.65%-26.57%8.17%0.30%32.64%
Profit After Tax Growth (5y) 3.62%32.00%28.96%40.22%-0.27%-1.22%-5.55%4.92%-16.91%-17.97%-15.28%-22.87%-23.40%-18.11%-27.07%-18.79%-19.90%-23.73%-7.74%-22.20%0.05%-13.49%-31.30%-3.65%-93.30%1.15%11.27%0.33%8.68%19.40%101.93%53.36%17.90%61.93%26.18%17.71%29.83%22.88%-62.09%19.59%-0.83%-48.67%20.28%-0.54%1,656.12%12.37%13.62%
Profit After Tax (QoQ) -54.06%5.33%-2.41%71.26%51.14%82.57%32.01%-2.59%-18.38%13.90%-62.23%490.34%-86.68%86.29%-390.61%119.88%23.65%98.76%115.42%-73.55%54.12%-6.25%48.35%-68.83%44.04%45.96%123.30%-69.66%-23.45%-111.07%-736.52%-535.42%95.38%-719.09%-423.56%95.98%-132.78%247.64%-333.76%136.55%-25.48%-468.02%164.76%-100.00%112,843,263.55%135.13%33.13%-54.75%22.49%44.08%71.82%-72.77%51.86%7.43%13.42%-73.86%-137.60%-4,872.66%111.34%-21.36%-508.84%136.18%21.84%-12.97%21.06%148.51%
Property, Plant & Equipment (Net) Growth (1y) 24.67%-47.39%1,449.19%1.39%-64.78%-56.91%-141.95%14.92%-61.53%-9.62%-13.29%8.12%23.90%0.93%18.33%1.65%1,033.72%5.44%467.99%2.34%-116.42%-59.37%-142.60%191.62%38.76%34.75%33.20%-64.68%34.82%37.81%34.47%-16.48%7.18%9.60%5.03%-8.19%-35.99%-22.42%-17.54%229.95%1,129.26%1.40%-0.84%7.61%-107.39%9.41%10.67%3.52%19.70%16.43%17.54%-9.67%-4.31%12.24%73.23%-75.71%54.27%36.64%-112.29%-14.36%-63.26%1,019.25%681.57%
Property, Plant & Equipment (Net) Growth (3y) -26.10%-36.35%-85.78%8.00%-26.53%-19.44%-33.67%8.09%137.98%-0.89%75.50%4.00%-5.28%-14.30%-8.58%44.76%2.08%0.56%-1.54%1.77%-27.35%13.52%-29.79%-4.89%28.18%28.42%25.37%-35.30%6.30%11.71%9.90%36.26%146.58%-2.95%-4.02%48.27%-1.13%-3.02%-1.92%54.32%15.15%9.29%9.43%0.21%-27.28%12.74%41.80%-38.99%27.37%22.54%22.33%-42.72%7.99%92.31%74.40%
Property, Plant & Equipment (Net) Growth (5y) 74.64%-18.89%84.32%5.56%-25.44%-20.76%-21.14%30.39%-2.91%-1.32%0.63%2.99%14.17%9.54%10.94%-2.20%10.70%11.18%8.21%-4.17%-15.80%6.47%-17.17%21.12%48.35%15.04%13.20%-0.78%8.95%9.27%8.00%23.03%5.07%3.75%3.68%24.97%2.83%4.32%25.23%-4.21%21.86%16.13%15.84%-26.86%-15.40%42.47%34.70%
Property, Plant & Equipment (Net) (QoQ) -23.41%36.89%1,546.75%-106.69%-141.45%677.68%8.72%-110.87%-129.93%-54.45%397.83%-115.27%-56.03%-59.63%384.23%-110.75%-103.13%-31.59%453.75%-1.26%-120.57%612.07%-1.62%-115.84%-99.67%-36.86%773.52%-103.33%-112.75%-40.12%456.15%-106.14%-103.00%-47.64%553.95%-106.82%-97.71%-55.11%538.82%-110.11%-77.98%-48.92%1,331.83%-68.47%-117.05%-52.30%1,414.55%-102.17%-109.00%-50.19%1,623.31%-101.68%-117.52%-48.19%1,768.55%-101.94%-83.01%54.80%1,614.29%-103.65%-153.56%-51.42%710.88%-106.96%1,527.67%-4.20%
Return on Assets Growth (1y) -4.00-3.000.001,709.001,593.001,549.00392.00470.00-455.00-463.00-431.00-1557.00-1525.00-1552.00-1612.00-1.00-1.00-2.002.002.00-11.00-12.00-12.00-15.00-6.00-5.00-1.0013.0011.0012.008.004.001.000.008.003.004.004.00-1.004.003.002.002.00-3.00-3.00-5.00-15.00-15.00-14.00-16.006.009.009.0021.00-3.00
Return on Assets Growth (3y) 1,980.002,017.002,046.001,562.001,530.001,557.001,615.00-1705.00-1588.00-1545.00-1981.00-2017.00-1525.00-1553.00-1613.00-5.00-10.00-12.00-13.00-19.00-15.00-15.00-6.00-4.00-5.002.006.008.0014.0019.0016.0017.0015.0011.008.007.009.004.004.001.00-14.00-14.00-14.00-19.00-7.00-9.00-8.00-1.00-12.00
Return on Assets Growth (5y) 0.002.003.004.004.003.00-1588.00-1545.00-1990.00-2027.00-2056.00-1577.00-1542.00-1569.00-1627.00-7.00-5.00-5.00-7.00-3.00-3.00-3.00-1.000.002.008.0013.0014.0015.0020.0016.0014.001.00-7.00-8.00-14.000.00-2.00-1.006.00-11.00
Return on Assets (QoQ) -1.00-2.00-2.000.001.001.001,707.00-116.00-43.0035.0028.00-486.00-32.0028.0059.00-1612.000.001.000.00-1.000.000.000.00-2.00-4.00-5.00-1.00-1.00-7.004.000.002.007.002.001.00-3.003.000.000.005.00-2.001.000.000.003.00-1.000.00-1.00-1.00-1.00-2.00-11.00-1.001.00-5.0012.001.001.007.00-12.00
Return on Capital Employed Growth (1y) -4.00-3.001.005.006.006.001.00-1.00-8.00-7.00-5.004.007.008.007.00-1.00-1.00-2.003.002.00-14.00-15.00-15.00-24.00-7.00-5.000.0021.0013.0014.009.006.001.000.008.0011.006.009.003.002.002.00-1.00-1.00-5.00-3.00-6.00-18.00-25.00-16.00-18.007.0015.0010.0023.00-4.00
Return on Capital Employed Growth (3y) 2.002.003.002.00-1.00-2.00-3.001.000.000.00-2.00-1.009.008.005.00-5.00-12.00-15.00-17.00-28.00-18.00-18.00-7.00-6.00-7.003.008.009.0017.0037.0021.0023.0020.0018.009.008.0010.007.005.002.00-16.00-29.00-17.00-25.00-12.00-16.00-9.00-1.00-14.00
Return on Capital Employed Growth (5y) 2.003.005.005.005.004.001.000.00-13.00-14.00-15.00-25.00-12.00-12.00-10.00-8.00-6.00-6.00-9.00-2.00-4.00-3.000.003.005.0015.0015.0017.0018.0034.0019.0016.001.00-12.00-10.00-17.000.00-4.00-2.007.00-13.00
Return on Capital Employed (QoQ) -1.00-2.00-2.000.001.002.002.001.001.00-1.00-1.00-3.00-3.000.001.006.000.001.000.00-2.000.000.000.00-2.00-4.00-7.00-1.00-2.00-13.0010.000.003.008.002.001.00-3.005.00-2.000.006.008.00-7.002.000.006.00-7.000.00-1.002.00-5.00-3.00-12.00-5.005.00-5.0014.002.000.008.00-14.00
Return on Equity Growth (1y) -9.00-6.000.003,333.003,062.002,986.00732.00846.00-754.00-764.00-771.00-3049.00-3031.00-3059.00-3149.00-1.00-1.00-3.00-2.002.003.003.000.00-11.00-22.00-25.00-25.00-36.00-18.00-17.00-7.0031.0030.0037.0022.0013.005.002.0027.009.0033.0032.00-6.009.00-16.00-17.002.00-10.00-9.00-15.00-39.00-41.00-38.00-47.0017.0025.0026.0064.00-9.00
Return on Equity Growth (3y) 3,784.003,825.003,926.003,057.003,039.003,068.003,154.00-3325.00-3053.00-2977.00-3786.00-3825.00-3922.00-3048.00-3029.00-3059.00-3151.00-9.00-21.00-25.00-28.00-44.00-38.00-39.00-33.00-16.00-10.00-5.00-11.008.0018.0021.0041.0053.0069.0070.0042.0030.0023.0017.0022.008.008.001.00-44.00-42.00-63.00-78.00-21.00-26.00-21.002.00-31.00
Return on Equity Growth (5y) 0.003.006.007.008.006.004.00-3324.00-3051.00-2977.00-3805.00-3847.00-3948.00-3094.00-3069.00-3100.00-3184.00-14.00-8.00-5.00-14.000.00-2.00-1.0015.006.0028.0029.0010.0026.0035.0037.0036.0052.0044.0039.004.00-21.00-24.00-44.000.00-8.00-4.0018.00-36.00
Return on Equity (QoQ) -2.00-3.00-4.000.001.003.003,329.00-272.00-75.0039.0098.00-872.00-18.0030.0090.00-3150.000.001.000.00-2.000.000.000.002.000.000.00-3.00-8.00-11.00-3.00-3.00-19.007.00-1.006.0020.006.005.00-9.0011.00-2.001.0016.00-7.0023.000.00-22.008.00-2.00-1.00-4.00-4.00-1.00-6.00-29.00-5.002.00-15.0035.003.002.0023.00-37.00
Return on Invested Capital (QoQ) 13.00
Return on Sales Growth (1y) -5.00-3.000.002,365.002,219.002,056.001,933.00-5.00185.00401.00558.00-463.00-540.00-618.00-654.00-1892.00-1859.00-1833.00-1834.00-1.00-1.00-3.00-2.001.002.002.000.00-6.00-13.00-15.00-15.00-19.00-8.00-6.00-1.0017.0014.0016.0010.005.002.000.0010.004.005.005.00-1.005.004.004.002.00-3.00-4.00-7.00-18.00-18.00-16.00-19.007.0010.0010.0024.00-7.00
Return on Sales Growth (3y) 2,399.002,454.002,491.001,897.001,864.001,838.001,837.00-2360.00-2214.00-2051.00-1931.00-2356.00-2400.00-2454.00-2490.00-1891.00-1858.00-1834.00-1836.00-6.00-13.00-15.00-16.00-24.00-19.00-19.00-16.00-9.00-7.00-5.00-7.002.008.0010.0018.0025.0021.0021.0018.0013.0010.009.0011.005.005.002.00-17.00-16.00-17.00-23.00-9.00-11.00-10.00-2.00-18.00
Return on Sales Growth (5y) 0.002.003.004.004.003.001.00-2359.00-2214.00-2051.00-1932.00-2361.00-2411.00-2467.00-2505.00-1917.00-1879.00-1855.00-1852.00-8.00-6.00-5.00-8.00-3.00-3.00-3.003.000.000.000.002.0011.0017.0018.0019.0027.0021.0018.002.00-8.00-10.00-17.000.00-3.00-1.007.00-17.00
Return on Sales (QoQ) -1.00-1.00-2.000.001.002.002,362.00-145.00-162.00-121.00424.0044.0054.0036.00-597.00-33.00-25.000.00-1835.000.001.000.00-1.000.000.000.002.000.000.00-2.00-5.00-7.00-2.00-2.00-10.005.000.003.009.002.002.00-3.004.000.000.006.00-2.001.001.000.004.000.000.00-1.00-2.00-1.00-3.00-13.00-1.000.00-5.0014.001.001.008.00-17.00
Revenue Growth (1y) 5.90%-3.74%2.47%11.11%30.09%37.90%31.32%1.91%-7.56%-8.81%-5.85%6.70%7.04%5.82%0.08%2.33%-9.04%-1.48%2.73%-11.05%-12.39%-13.38%-16.02%-5.48%-4.07%-8.48%-14.11%-16.66%-13.34%-13.41%1.32%-3.52%-0.05%0.75%-0.97%1.28%-0.20%0.93%-0.84%-2.16%-3.41%-1.17%8.60%17.12%15.11%13.69%0.47%-0.30%-0.64%-2.39%-0.71%-0.46%1.61%-3.75%-7.65%-15.84%-14.30%-8.59%-0.64%0.46%0.29%3.58%-190.97%
Revenue Growth (3y) 8.40%6.57%8.20%6.51%8.78%9.99%7.36%3.62%-3.45%-1.67%-1.08%-0.97%-5.16%-3.34%-4.78%-4.89%-8.57%-7.91%-9.51%-11.18%-10.03%-11.79%-9.93%-8.74%-5.99%-7.23%-4.84%-6.62%-4.74%-4.15%-0.17%-1.49%-1.23%0.17%2.17%5.09%3.53%4.28%2.66%4.54%3.37%3.13%2.71%5.14%5.13%2.22%-2.69%-5.82%-4.71%-4.95%-3.05%-5.58%-4.41%-3.05%-41.53%
Revenue Growth (5y) 4.40%4.76%5.43%1.92%0.51%2.58%1.31%-1.32%-5.43%-5.50%-6.93%-5.22%-6.64%-6.47%-5.56%-7.10%-7.91%-7.39%-5.76%-7.30%-6.19%-6.94%-6.42%-5.51%-4.34%-4.45%-1.48%-1.37%-0.79%-0.22%1.66%2.23%1.96%2.20%1.25%2.87%2.30%1.27%-0.16%-0.87%-0.77%-0.71%-0.12%-0.35%-0.02%0.22%-23.15%
Revenue (QoQ) 11.14%-3.16%30.55%-24.63%1.02%3.09%41.57%-11.76%7.08%-1.83%9.86%-19.95%5.62%1.36%24.51%-19.70%4.43%-4.14%27.31%-28.62%13.10%-0.05%10.23%-29.70%11.83%-3.09%24.08%-28.66%6.70%-9.06%20.38%-25.81%6.60%6.41%14.64%-23.14%7.46%4.59%17.24%-24.26%8.66%2.77%15.68%-25.23%11.19%12.92%24.76%-26.51%9.82%-0.20%23.80%-26.77%7.89%1.52%24.11%-25.25%2.20%-2.59%13.11%-23.89%9.01%5.88%14.36%-24.01%12.58%-192.99%
Shareholder's Equity Growth (1y) 12.29%2.15%-0.50%7.10%15.43%23.14%-0.89%-1.08%-7.91%-2.92%-4.08%-2.66%-4.66%4.66%2.50%2.86%1.52%-9.10%-18.83%-22.48%-19.12%-11.41%-3.76%2.76%-5.86%-13.71%-17.51%-15.54%-9.49%-21.58%-19.09%-23.38%-24.85%-17.36%-19.13%-16.40%-23.18%-11.52%-10.41%-8.86%14.34%17.27%-100.00%35.86%20.59%22.07%111,750,948.73%19.23%16.93%2.35%2.01%-3.65%-24.91%-26.32%-13.88%-38.36%-15.90%-5.37%-23.38%14.26%29.83%
Shareholder's Equity Growth (3y) 8.64%5.02%3.70%1.01%3.08%3.35%2.23%0.23%-0.92%-2.67%-2.62%-7.24%-8.10%-7.84%-5.54%-7.14%-6.43%-8.22%-11.43%-13.63%-12.38%-11.67%-15.68%-13.72%-12.72%-13.81%-17.61%-18.58%-18.52%-19.46%-16.92%-16.31%-16.42%-12.93%-5.00%-99.02%1.16%1.93%8.20%9.00%13.87%17.26%13.58%13.82%16.00%1.92%-2.72%9,838.66%-10.86%-9.61%-10.63%-12.36%-12.12%-6.41%
Shareholder's Equity Growth (5y) 4.74%3.01%1.54%-0.40%-1.84%-2.52%-2.58%-4.11%-5.35%-5.99%-6.73%-8.72%-7.60%-7.78%-10.63%-11.78%-11.92%-12.07%-14.75%-15.86%-15.50%-16.84%-15.21%-14.19%-12.71%-10.87%-10.32%-94.26%-7.70%-6.35%-3.87%-3.26%-1.11%-1.43%1.39%1.33%3.53%-1.44%-0.91%2.62%-2.59%0.36%0.43%-0.54%1.91%2.94%
Shareholder's Equity (QoQ) 2.95%6.23%5.04%-2.25%-6.35%3.47%13.07%5.35%-0.09%5.15%-6.99%2.25%-2.92%3.89%-5.61%0.15%6.57%1.75%-5.29%-1.15%-4.59%-9.14%-9.55%3.14%4.51%-1.29%-3.42%-5.51%-4.21%-5.64%-1.11%1.26%-17.01%-2.64%-6.36%-0.68%-8.74%-4.73%-3.19%-8.74%5.11%-3.53%-1.51%14.49%7.81%-100.00%103,429,006.36%1.62%9.13%-2.58%10.35%-0.34%-4.47%-2.91%4.24%-22.33%-6.26%13.48%-25.39%5.96%5.48%-8.12%11.27%20.39%
Tax Rate Growth (1y) -234.00
Tax Rate (QoQ) 55.00-246.008,460.00-8502.00
Total Debt Growth (1y) 35.85%-14.17%-18.66%-7.23%-0.79%-3.24%-13.29%-15.78%-11.98%4.29%7.92%3.22%-2.20%-5.65%-20.34%-13.74%-10.35%-13.10%-3.33%-9.46%-9.13%-7.47%-17.34%10.30%19.11%39.02%60.61%34.61%23.16%16.84%1.15%-7.91%-7.43%-2.66%11.27%7.04%-31.76%-33.38%-35.70%-10.62%-100.00%10.38%3.33%2.66%110,254,670.17%4.43%-0.53%-14.56%-30.68%-16.92%-27.42%43.30%48.18%36.35%72.88%-19.62%-10.97%1.69%-2.38%
Total Debt Growth (3y) 4.32%-9.92%-10.55%-5.69%-3.39%-4.20%-4.88%-5.15%-10.21%-7.80%-5.09%-5.98%-6.93%-9.35%-10.68%-13.57%-13.54%-4.50%2.14%1.33%5.00%10.50%10.72%10.32%10.99%10.74%16.50%21.82%9.89%-8.03%-8.84%-10.22%-4.14%-99.10%-10.55%-9.58%-0.60%-4.81%-8.43%-12.89%-7.80%-4.31%-1.43%-9.31%7.92%10,323.81%5.76%7.67%-0.53%-2.93%4.83%7.00%
Total Debt Growth (5y) -0.49%-8.23%-8.89%-7.21%-7.04%-7.24%-7.60%-8.32%-10.12%-3.04%-1.74%-1.52%0.30%2.04%0.89%0.95%0.98%1.55%3.97%3.42%5.44%5.87%-3.03%-2.73%5.52%-93.61%3.06%3.73%4.01%-0.33%-2.67%-5.75%-5.03%-11.16%-9.09%-11.80%3.75%-2.39%-2.75%-3.67%-2.02%2.94%5.83%4.71%
Total Debt (QoQ) 51.56%4.40%-9.68%-4.94%-4.24%-1.05%3.01%1.65%-6.61%-1.26%-2.40%2.24%5.85%2.18%-6.65%-3.13%2.11%-13.74%1.09%0.68%-1.03%-4.03%-5.32%-2.27%-15.42%-3.03%37.62%5.53%-1.28%12.03%15.35%-3.45%-6.35%-3.01%5.01%-2.95%-1.53%10.87%1.02%-38.13%-3.87%7.03%40.40%-100.00%92,552,341.22%0.19%39.49%-14.76%-12.34%-4.57%19.81%-30.84%5.06%-16.63%136.54%-28.48%-3.33%5.71%9.98%-20.78%10.41%1.49%