|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.77M | 125.36M | 139.65M | 154.91M | 157.47M | 160.45M | 161.41M | 178.70M | 171.40M | 172.91M | 189.38M | 171.98M | 167.23M | 173.09M | 180.51M | 177.23M | 175.03M | 178.07M | 182.31M | 182.95M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.90M | 39.10M | 41.20M | 39.10M | 38.80M | 39.60M | 40.30M | 40.10M | 40.00M | 40.50M | 39.30M | 39.50M | 39.50M | 40.60M | 41.80M | 40.00M | 40.10M | 41.20M | 41.50M | 42.60M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | | | 1.84M | | | -0.04M | | | 1.09M | 1.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34M | 11.38M | 11.15M | 10.50M | 13.22M | 12.69M | 12.58M | 13.08M | 13.96M | 15.25M | 13.46M | 13.77M | 13.91M | 12.02M | 11.94M | 12.23M | 14.02M | 13.23M | 14.00M | 14.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.51M | 0.79M | 16.38M | | | 0.30M | 0.35M | -0.56M | -0.57M | 2.55M | -3.61M | 17.95M | 1.46M | -3.42M | 0.11M | 9.38M | 16.78M | 8.07M | 5.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.24M | 67.46M | 66.18M | 69.80M | 81.60M | 86.58M | 78.35M | 101.20M | 79.13M | 126.18M | 104.63M | 87.14M | 86.85M | 95.17M | 84.38M | 132.10M | 82.81M | 83.60M | 92.76M | 84.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.41M | 74.25M | 101.49M | 75.88M | 73.87M | 83.36M | 77.85M | 91.70M | 46.15M | 87.31M | 81.23M | 98.33M | 79.39M | 92.71M | 45.24M | 101.61M | 111.25M | 97.61M | 103.83M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.21M | 58.41M | 74.25M | 101.49M | 75.88M | 73.87M | 83.36M | 77.85M | 91.70M | 46.15M | 87.31M | 81.23M | 98.33M | 79.39M | 92.71M | 45.24M | 101.61M | 111.25M | 97.61M | 103.83M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.39M | 6.28M | -0.50M | -2.09M | 5.13M | 12.12M | -2.74M | -0.30M | -4.61M | 4.86M | -5.40M | 4.73M | 1.19M | -3.92M | 13.98M | 0.01M | -10.42M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 3.02M | 7.85M | 8.31M | 8.10M | 8.87M | 9.13M | 7.71M | 8.95M | 9.16M | 13.12M | 13.54M | 12.98M | 14.83M | 15.63M | 13.44M | 12.61M | 11.96M | 11.17M | 10.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 18.95M | 32.51M | 44.95M | 42.51M | 41.35M | 51.19M | 42.41M | 58.00M | 13.95M | 56.63M | 46.20M | 63.06M | 45.66M | 46.53M | -7.74M | 65.94M | 76.32M | 67.31M | 67.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.40M | 0.40M | 0.40M | 0.32M | 0.44M | 0.39M | 0.09M | 0.34M | 0.35M | 0.37M | 0.67M | 0.35M | 0.56M | -0.12M | 0.65M | 0.14M | 0.68M | 0.72M | 0.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | 18.55M | 32.12M | 44.56M | 42.19M | 40.91M | 50.80M | 42.33M | 57.66M | 13.60M | 56.26M | 45.53M | 62.71M | 45.10M | 46.65M | -8.39M | 65.80M | 75.64M | 66.59M | 66.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.43M | -1.15M | -0.42M | -2.06M | -0.11M | 1.42M | 0.57M | -3.56M | -1.99M | -0.61M | 0.53M | -4.70M | -3.63M | -0.91M | -0.85M | -3.42M | -2.65M | -1.68M | 2.93M | -2.40M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 18.55M | 32.12M | 44.56M | 42.19M | 40.91M | 50.80M | 42.33M | 57.66M | 13.60M | 56.26M | 45.53M | 62.71M | 45.10M | 46.65M | -8.39M | 65.80M | 75.64M | 66.59M | 66.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 18.55M | 32.12M | 44.56M | 42.19M | 40.91M | 50.80M | 42.33M | 57.66M | 13.60M | 56.26M | 45.53M | 62.71M | 45.10M | 46.65M | -8.39M | 65.80M | 75.64M | 66.59M | 66.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 18.55M | 32.12M | 44.56M | 42.19M | 40.91M | 50.80M | 42.33M | 57.66M | 13.60M | 56.26M | 45.53M | 62.71M | 45.10M | 46.65M | -8.39M | 65.80M | 75.64M | 66.59M | 66.90M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 6.03M | 6.03M | 6.03M | 6.03M | 6.03M | 6.03M | 6.04M | 6.03M | 6.04M | 6.03M | 6.04M | 6.03M | 6.04M | 6.03M | 6.04M | 6.03M | 6.04M | 6.03M | 6.04M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.65M | 12.52M | 26.08M | 38.52M | 36.16M | 34.88M | 44.77M | 36.29M | 51.62M | 7.56M | 50.23M | 39.49M | 56.68M | 39.06M | 40.62M | -14.44M | 59.77M | 69.60M | 60.55M | 60.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | 0.17 | 0.35 | 0.52 | 0.48 | 0.47 | 0.60 | 0.48 | 0.69 | 0.10 | 0.67 | 0.53 | 0.75 | 0.52 | 0.54 | -0.19 | 0.79 | 0.91 | 0.80 | 0.80 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | 0.17 | 0.35 | 0.52 | 0.48 | 0.46 | 0.60 | 0.49 | 0.69 | 0.10 | 0.66 | 0.52 | 0.75 | 0.51 | 0.53 | -0.20 | 0.78 | 0.91 | 0.79 | 0.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.63M | 74.78M | 74.74M | 74.75M | 74.84M | 74.92M | 75.02M | 74.97M | 75.08M | 75.30M | 75.24M | 75.26M | 75.40M | 75.69M | 75.60M | 75.64M | 75.80M | 76.08M | 76.01M | 76.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.63M | 74.77M | 74.82M | 74.76M | 75.05M | 75.14M | 75.10M | 75.04M | 75.28M | 75.72M | 75.82M | 75.72M | 75.70M | 75.86M | 75.94M | 76.00M | 76.22M | 76.40M | 76.67M | 76.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 20.84M | 33.23M | 44.89M | 42.71M | 41.11M | 41.22M | 43.13M | 57.58M | 15.39M | 55.03M | 46.45M | 60.53M | 43.44M | 46.58M | -11.54M | 65.99M | 79.21M | 66.00M | 68.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.19M | 38.31M | 36.58M | 34.01M | 33.26M | 33.29M | 32.75M | 31.88M | 31.72M | 31.59M | 31.21M | 30.34M | 31.65M | 32.82M | 32.87M | 33.47M | 33.02M | 33.25M | 33.24M | 33.57M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.17M | 14.84M | 82.22M | 82.23M | 14.84M | 82.53M | 82.54M | 82.55M | 82.91M | 82.95M | 82.96M | 82.96M | 83.55M | 83.60M | 83.61M | 83.62M | 84.16M | 14.84M | 84.23M | 84.24M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11 | 2.10 | 1.21 | 0.88 | 0.75 | 1.07 | 0.76 | 0.20 | 0.59 | 2.49 | 0.66 | 1.44 | 0.55 | 1.22 | -0.27 | -8.43 | 0.21 | 0.89 | 1.08 | 1.41 |