|
Real Estate - Gross
|
| | | | | | | | | | | 2,154.29M | | 2,189.84M | | 2,260.78M | 2,241.54M | | 2,331.82M | 2,513.79M | | | 2,823.48M | 2,917.19M | 2,944.41M | 3,029.14M | 3,450.83M | 3,559.50M | 3,776.54M | 3,915.63M | | 4,231.30M | 4,334.16M | 4,965.25M | 5,247.38M | 5,345.56M | 5,591.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation
|
-223.50M | -235.47M | -247.43M | -258.64M | -272.99M | | | | | | | 335.12M | | 355.94M | | 375.68M | 383.33M | | 398.04M | 409.64M | | | 453.28M | 465.66M | 471.06M | 492.60M | 511.95M | 534.30M | 562.20M | 583.85M | | 635.53M | 661.03M | 676.36M | 711.38M | 741.33M | 776.40M | | | | | | | 989.25M | | | 1,072.20M | | | | | 1,167.73M | | | | 1,302.64M | | | | | | | | | | | |
|
Real Estate - Net
|
| | | 27.31M | | 26.99M | 26.83M | 47.70M | 26.51M | 1,815.93M | 26.18M | 46.60M | 1,830.93M | 46.05M | 1,892.19M | 1,885.09M | 1,858.20M | 1,860.67M | 1,933.78M | 2,104.15M | 2,089.93M | 2,273.47M | 2,370.20M | 2,451.53M | 2,473.35M | 2,536.54M | 2,938.88M | 3,025.20M | 3,214.35M | 3,331.78M | 3,491.00M | 3,595.76M | 3,673.13M | 4,288.89M | 4,535.99M | 4,604.23M | 4,815.14M | 4,853.19M | 4,891.95M | 5,024.06M | 5,072.30M | 5,598.25M | 5,569.31M | 5,197.31M | 5,184.69M | 5,110.06M | 5,067.66M | 4,851.30M | 4,801.11M | 4,834.65M | 4,800.56M | 4,713.09M | 4,738.89M | 4,838.70M | 4,769.72M | 4,714.14M | 4,708.34M | 4,659.68M | 4,571.51M | 4,537.36M | 4,629.86M | 4,566.48M | 4,534.45M | 4,435.36M | 4,353.89M | 4,402.38M | 4,380.63M |
|
Receivables - Accured
|
| | | | | | | | | | | | | | 0.03M | | | | | | | | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Affiliates
|
-1.93M | -1.93M | -1.93M | -1.93M | -0.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Customers
|
77.09M | 73.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans
|
| | | 522.88M | | 304.95M | 304.95M | 305.40M | 306.93M | 311.44M | 315.20M | 325.10M | 364.41M | 403.62M | 411.75M | 455.75M | 468.56M | 482.26M | 514.07M | 486.34M | 490.84M | 508.69M | 546.26M | 507.95M | 527.10M | 546.25M | 455.33M | 423.78M | 457.43M | 424.88M | 440.88M | 70.30M | 671.80M | 941.60M | 972.37M | 970.75M | 819.84M | 641.43M | 572.70M | 517.47M | 527.63M | 550.13M | 413.69M | 357.39M | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | 7.90M | | 5.16M | 5.15M | 5.13M | 5.10M | 5.08M | 5.05M | 5.01M | 4.99M | 5.01M | 4.95M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
50.08M | 50.08M | 11.20M | 23.14M | 23.14M | 20.14M | 14.86M | 11.78M | 15.74M | 15.74M | 14.30M | 14.62M | 11.47M | 25.01M | 25.01M | 10.66M | 11.76M | 20.03M | 24.14M | 7.96M | 20.41M | 8.39M | 8.39M | 3.34M | 102.21M | 6.15M | 14.61M | 4.28M | 10.98M | 8.46M | 7.31M | 19.34M | 14.45M | 70.87M | 11.41M | 41.92M | 24.51M | 3.02M | 74.15M | 5.87M | 11.12M | 6.93M | 115.84M | 528.76M | 1,225.12M | 1,006.98M | 985.37M | 1,025.58M | 538.08M | 509.84M | 144.43M | 288.82M | 323.76M | 168.27M | 160.84M | 107.93M | 96.44M | 99.71M | 172.95M | 78.08M | 59.48M | 33.73M | 35.33M | 22.06M | 20.57M | 12.96M | 13.71M |
|
Receivables - Net
|
| | 31.71M | 30.73M | 37.39M | 37.20M | 36.36M | 39.81M | 38.20M | 34.98M | 34.39M | 35.01M | 35.60M | 33.14M | 35.70M | 38.74M | 38.25M | 39.35M | 40.33M | 42.54M | 41.62M | 42.83M | 44.47M | 47.28M | 56.40M | 64.49M | 56.01M | 59.10M | 62.40M | 62.06M | 81.22M | 98.94M | 96.27M | 106.48M | 99.21M | 93.69M | 88.75M | 97.80M | 104.76M | 98.37M | 111.15M | 108.43M | 99.19M | 86.86M | 72.54M | 134.77M | 129.71M | 116.19M | 97.52M | 91.32M | 80.49M | 78.07M | 60.70M | 60.18M | 53.38M | 53.59M | 50.59M | 53.30M | 54.83M | 63.66M | 69.41M | 75.49M | 79.73M | 84.59M | 85.81M | 94.51M | 92.29M |
|
Receivables - Other
|
| | | | | | | 1.70M | | | 0.41M | 178.40M | | | | 178.50M | | | | 183.50M | | | | | | | | | | | 4.50M | 1.97M | 0.51M | 0.78M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | 31.71M | 30.73M | 37.39M | 37.20M | 36.36M | 41.51M | 38.20M | 34.98M | 34.80M | 213.41M | 35.60M | 33.14M | 35.70M | 217.24M | 38.25M | 39.35M | 40.33M | 226.04M | 41.62M | 42.83M | 44.47M | 47.28M | 56.40M | 64.49M | 56.01M | 59.10M | 62.40M | 62.06M | 85.71M | 100.91M | 96.77M | 107.26M | 99.24M | 93.69M | 88.75M | 97.80M | 104.76M | 98.37M | 111.15M | 108.43M | 99.19M | 86.86M | 72.54M | 134.77M | 129.71M | 116.19M | 97.52M | 91.32M | 80.49M | 78.07M | 60.70M | 60.18M | 53.38M | 53.59M | 50.59M | 53.30M | 54.83M | 63.66M | 69.41M | 75.49M | 79.73M | 84.59M | 85.81M | 94.51M | 92.29M |
|
Buildings
|
1,454.86M | 1,477.10M | 1,497.82M | 1,558.46M | 1,709.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
27.32M | 22.85M | 20.57M | 8.27M | 13.62M | 7.78M | 7.67M | 5.97M | 8.64M | 19.86M | 15.07M | 22.76M | 35.42M | 40.14M | 30.49M | 29.38M | 38.37M | 77.49M | 86.05M | 89.47M | 138.59M | 182.90M | 189.05M | 181.80M | 390.20M | 494.07M | 374.53M | 378.92M | 266.57M | 301.61M | 263.03M | 297.11M | 331.93M | 271.69M | 284.21M | 257.63M | 249.93M | 268.09M | 289.23M | 287.55M | 315.24M | 80.69M | 31.82M | 36.76M | 30.06M | 39.04M | 44.10M | 57.63M | 94.82M | 35.08M | 20.17M | 42.36M | 10.88M | 8.24M | 56.35M | 76.03M | 85.83M | 80.65M | 101.31M | 131.26M | 36.14M | 59.09M | 76.91M | 112.26M | 118.26M | 84.19M | 67.38M |
|
Land & Improvements
|
433.50M | 440.10M | 444.32M | 486.57M | 532.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
2.48M | 2.46M | 2.44M | 4.08M | 4.36M | 19.42M | 19.33M | 22.01M | 23.57M | 24.14M | 24.67M | 25.05M | 10.11M | 10.58M | 11.40M | 11.97M | 12.29M | 12.96M | 13.68M | 5.28M | 5.59M | 5.85M | 5.34M | 5.74M | 5.90M | 6.10M | 6.44M | 6.17M | 5.87M | 5.96M | 6.16M | 5.97M | 5.52M | 5.58M | 5.62M | 5.60M | 5.54M | 5.00M | 5.02M | 34.49M | 35.19M | 35.66M | 35.22M | 34.32M | 33.90M | 28.93M | 29.57M | 28.21M | 28.31M | 27.48M | 38.73M | 36.67M | 36.56M | 47.70M | 50.12M | 52.96M | 50.98M | 53.76M | 53.85M | 49.75M | 46.13M | 45.41M | 32.43M | 14.02M | 11.36M | 9.68M | 14.05M |
|
Goodwill
|
| | | | | | | 0.69M | | | | 0.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
10.75M | 10.19M | 6.91M | 6.73M | 38.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
10.75M | 10.19M | 6.91M | 6.73M | 38.45M | 35.53M | 35.64M | 35.64M | 5.62M | 5.33M | 4.67M | 4.49M | 4.25M | 3.87M | 3.67M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
42.47M | 36.50M | 26.16M | 23.08M | 20.65M | 184.46M | 184.46M | 184.46M | 184.46M | 184.46M | 184.46M | 184.46M | 184.46M | 188.87M | 191.44M | 196.18M | 197.74M | 199.00M | 200.32M | 201.34M | 202.55M | 203.44M | 204.64M | 206.00M | 74.52M | 77.48M | 88.56M | 10.58M | 88.26M | 97.95M | 99.24M | 9.74M | 28.52M | 24.25M | 24.32M | 17.07M | 15.64M | 11.28M | 22.03M | 12.63M | 11.17M | 5.01M | 5.93M | 2.68M | 4.58M | 2.62M | 2.42M | 2.43M | 5.93M | 3.57M | 5.14M | 1.08M | 2.96M | 1.28M | 5.25M | 2.58M | 2.60M | 2.62M | 2.87M | 2.90M | 2.93M | 2.96M | 2.99M | 75.25M | 76.56M | 77.15M | 74.52M |
|
Assets
|
2,602.10M | 2,641.58M | 2,553.54M | 2,680.73M | 3,700.00M | 2,910.65M | 2,922.25M | 2,923.42M | 3,700.00M | 2,729.72M | 2,725.90M | 2,733.99M | 2,790.84M | 2,833.67M | 2,915.37M | 2,946.73M | 2,951.79M | 3,016.28M | 3,135.27M | 3,272.28M | 3,339.11M | 3,532.85M | 3,679.23M | 3,686.28M | 3,903.30M | 3,991.39M | 4,201.10M | 4,217.27M | 4,343.54M | 4,460.22M | 4,620.97M | 4,865.02M | 5,046.78M | 5,938.89M | 6,133.01M | 6,191.49M | 6,238.87M | 6,104.22M | 6,114.07M | 6,131.39M | 6,431.23M | 6,746.65M | 6,633.29M | 6,577.51M | 7,255.34M | 7,002.98M | 6,907.21M | 6,704.19M | 6,208.10M | 6,142.21M | 5,721.16M | 5,801.15M | 5,818.07M | 5,793.44M | 5,792.76M | 5,758.70M | 5,756.61M | 5,703.56M | 5,719.38M | 5,700.89M | 5,694.04M | 5,645.37M | 5,689.16M | 5,616.51M | 5,532.55M | 5,560.88M | 5,543.90M |
|
Accounts Payables
|
27.68M | 27.12M | 28.61M | 28.41M | 48.38M | 37.19M | 44.67M | 56.49M | 41.61M | 49.98M | 38.03M | 36.04M | 30.60M | 37.48M | 54.09M | 65.48M | 47.80M | 51.72M | 58.27M | 72.33M | 47.53M | 70.38M | 71.51M | 82.18M | 78.50M | 80.86M | 98.74M | 92.18M | 77.52M | 91.13M | 101.02M | 119.76M | 101.44M | 142.53M | 140.58M | 136.93M | 117.58M | 122.36M | 138.83M | 168.46M | 117.75M | 126.02M | 121.35M | 122.94M | 112.17M | 96.45M | 95.43M | 105.38M | 95.08M | 103.78M | 87.02M | 73.46M | 93.00M | 67.18M | 83.38M | 80.09M | 76.24M | 74.49M | 82.80M | 94.93M | 84.15M | 63.44M | 99.33M | 107.98M | 93.25M | 101.54M | 113.47M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | 21.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
7.55M | 7.55M | 7.55M | 27.88M | 7.55M | 30.22M | 30.25M | 37.80M | 32.65M | 40.21M | 38.71M | 38.71M | 41.12M | | 41.13M | 41.19M | | 18.37M | | 19.55M | 21.18M | 21.19M | 22.24M | 22.23M | 23.25M | 23.26M | | 24.35M | 26.22M | 26.31M | 26.31M | 26.32M | 27.97M | 31.00M | 31.00M | | | | | 26.77M | | 29.08M | 29.34M | 29.42M | 30.06M | 0.02M | 0.03M | 0.04M | 0.04M | 0.05M | 18.80M | 18.90M | 20.95M | 21.15M | 21.41M | 21.41M | 21.83M | 22.29M | 22.80M | 25.27M | 22.92M | 23.36M | 23.81M | 25.83M | 22.44M | 22.45M | 22.46M |
|
Payables
|
35.24M | 34.67M | 36.16M | 56.29M | 55.93M | 67.41M | 74.92M | 94.29M | 74.26M | 90.19M | 76.74M | 74.75M | 71.72M | 37.48M | 95.22M | 106.67M | 47.80M | 70.09M | 58.27M | 113.17M | 68.71M | 91.57M | 93.75M | 104.41M | 101.75M | 104.11M | 98.74M | 116.53M | 103.74M | 117.44M | 127.33M | 146.08M | 129.41M | 173.52M | 171.58M | 136.93M | 117.58M | 122.36M | 138.83M | 195.23M | 117.75M | 155.10M | 150.69M | 152.36M | 142.23M | 96.47M | 95.46M | 105.42M | 95.13M | 103.83M | 105.82M | 92.36M | 113.94M | 88.32M | 104.80M | 101.49M | 98.07M | 96.78M | 105.60M | 120.20M | 107.07M | 86.81M | 123.14M | 133.81M | 115.69M | 124.00M | 135.94M |
|
Current Deferred Revenue
|
| | | 7.51M | | 9.21M | 13.15M | 6.69M | 6.00M | 10.05M | 13.60M | 6.85M | 16.39M | 11.98M | 14.18M | 11.33M | 19.98M | 16.82M | 18.98M | 17.05M | 27.28M | 29.51M | 36.55M | 25.62M | 42.63M | 39.27M | 52.00M | 44.95M | 56.63M | 49.80M | 55.64M | 47.42M | 61.58M | 71.10M | 85.20M | 68.23M | 81.46M | 79.12M | 90.29M | 79.05M | 85.01M | 78.63M | 89.80M | 74.83M | 84.19M | 81.10M | 75.42M | 65.48M | 83.56M | 79.99M | 79.69M | 61.56M | 76.01M | 72.83M | 79.94M | 63.94M | 71.60M | 71.75M | 88.53M | 77.44M | 91.83M | 89.70M | 88.50M | 80.56M | 78.55M | 90.38M | 101.49M |
|
Non-Current Debt
|
1,201.12M | 1,225.36M | 1,184.14M | 1,141.42M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | -4.91M | | 28.01M | 28.05M | 28.02M | 28.02M | 28.02M | 28.03M | 28.05M | 28.07M | 0.31M | 0.33M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
1,727.42M | 1,745.00M | 1,726.14M | 1,854.63M | 2,044.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.61M | 245.37M | 244.36M | 235.65M | 232.34M | 229.03M | 225.38M | 202.22M | 217.45M | 217.57M | 214.06M | 218.79M | 215.11M | 240.59M | 237.25M | 241.41M | 238.10M | 233.13M | 230.92M | 226.96M | 223.08M | 219.00M | 214.81M | 212.40M | 219.31M | 216.41M | 203.27M |
|
Total Liabilities
|
1,265.40M | 1,295.60M | 1,256.32M | 1,212.78M | 2,900.00M | 1,292.74M | 1,297.80M | 1,292.16M | 3,400.00M | 1,148.37M | 1,229.18M | 1,235.89M | 1,312.95M | 1,361.16M | 1,448.52M | 1,486.83M | 1,494.29M | 1,561.65M | 1,641.81M | 1,584.26M | 1,578.60M | 1,780.88M | 1,751.51M | 1,759.79M | 1,993.80M | 2,089.25M | 2,212.03M | 2,143.40M | 2,156.50M | 2,265.51M | 2,431.54M | 2,679.12M | 2,807.37M | 3,037.54M | 3,244.70M | 3,264.17M | 3,363.27M | 3,218.26M | 3,216.88M | 3,266.37M | 3,518.45M | 3,701.76M | 3,592.49M | 3,571.71M | 4,318.86M | 4,266.72M | 4,257.14M | 4,073.60M | 3,573.37M | 3,488.92M | 3,089.68M | 3,183.11M | 3,216.96M | 3,214.86M | 3,236.61M | 3,222.98M | 3,225.45M | 3,220.69M | 3,245.58M | 3,246.73M | 3,245.72M | 3,220.57M | 3,285.46M | 3,293.26M | 3,211.54M | 3,229.79M | 3,215.11M |
|
Total Debt
|
1,201.12M | 1,225.36M | 1,184.14M | 1,141.42M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
1,336.70M | 1,345.98M | 1,297.21M | 1,467.96M | 761.00M | 1,617.92M | 1,624.45M | 1,631.26M | 360.20M | 1,581.35M | 1,496.72M | 1,498.10M | 1,477.89M | 1,472.51M | 1,466.85M | 1,459.90M | 1,457.51M | 1,454.64M | 1,493.46M | 1,688.01M | 1,760.51M | 1,751.97M | 1,927.72M | 1,926.49M | 1,909.50M | 1,902.14M | 1,989.07M | 2,073.87M | 2,187.04M | 2,194.72M | 2,189.43M | 2,185.90M | 2,239.41M | 2,901.35M | 2,888.31M | 2,927.32M | 2,875.59M | 2,885.97M | 2,897.20M | 2,865.02M | 2,912.78M | 3,044.90M | 3,040.80M | 3,005.80M | 2,936.48M | 2,736.26M | 2,650.07M | 2,630.59M | 2,634.73M | 2,653.30M | 2,631.48M | 2,618.04M | 2,601.11M | 2,578.58M | 2,556.15M | 2,535.72M | 2,531.16M | 2,482.87M | 2,473.80M | 2,454.16M | 2,448.32M | 2,424.80M | 2,403.70M | 2,323.24M | 2,321.01M | 2,331.09M | 2,328.78M |
|
Shareholder's Equity
|
| | | 1,467.96M | 761.00M | 1,617.92M | 1,624.45M | 1,631.26M | 360.20M | 1,581.35M | 1,496.72M | 1,498.10M | 1,477.89M | 1,472.51M | 1,466.85M | 1,459.90M | 1,457.51M | 1,454.64M | 1,493.46M | 1,688.01M | 1,760.51M | 1,751.97M | 1,927.72M | 1,926.49M | 1,909.50M | 1,902.14M | 1,989.07M | 2,073.87M | 2,187.04M | 2,194.72M | 2,189.43M | 2,185.90M | 2,239.41M | 2,901.35M | 2,888.31M | 2,927.32M | 2,875.59M | 2,885.97M | 2,897.20M | 2,865.02M | 2,912.78M | 3,044.90M | 3,040.80M | 3,005.80M | 2,936.48M | 2,736.26M | 2,650.07M | 2,630.59M | 2,634.73M | 2,653.30M | 2,631.48M | 2,618.04M | 2,601.11M | 2,578.58M | 2,556.15M | 2,535.72M | 2,531.16M | 2,482.87M | 2,473.80M | 2,454.16M | 2,448.32M | 2,424.80M | 2,403.70M | 2,323.24M | 2,321.01M | 2,331.09M | 2,328.78M |
|
Liabilities and Shareholders Equity
|
2,602.10M | 2,641.58M | 2,553.54M | 2,680.73M | 3,700.00M | 2,910.65M | 2,922.25M | 2,923.42M | 3,700.00M | 2,729.72M | 2,725.90M | 2,733.99M | 2,790.84M | 2,833.67M | 2,915.37M | 2,946.73M | 2,951.79M | 3,016.28M | 3,135.27M | 3,272.28M | 3,339.11M | 3,532.85M | 3,679.23M | 3,686.28M | 3,903.30M | 3,991.39M | 4,201.10M | 4,217.27M | 4,343.54M | 4,460.22M | 4,620.97M | 4,865.02M | 5,046.78M | 5,938.89M | 6,133.01M | 6,191.49M | 6,238.87M | 6,104.22M | 6,114.07M | 6,131.39M | 6,431.23M | 6,746.65M | 6,633.29M | 6,577.51M | 7,255.34M | 7,002.98M | 6,907.21M | 6,704.19M | 6,208.10M | 6,142.21M | 5,721.16M | 5,801.15M | 5,818.07M | 5,793.44M | 5,792.76M | 5,758.70M | 5,756.61M | 5,703.56M | 5,719.38M | 5,700.89M | 5,694.04M | 5,645.37M | 5,689.16M | 5,616.51M | 5,532.55M | 5,560.88M | 5,543.90M |
|
Treasury Shares
|
| | | 0.04M | | 61.87M | 1.21M | 1.23M | 1.33M | 0.35M | 1.34M | 1.34M | 1.44M | 1.44M | 1.45M | 1.57M | 1.69M | 1.71M | 1.71M | 0.37M | 1.78M | 1.78M | 1.79M | 1.83M | 1.99M | 0.38M | 2.34M | 2.37M | 2.50M | 0.53M | 0.53M | 0.53M | 2.72M | 2.73M | 0.62M | 2.73M | 0.67M | 2.85M | 2.87M | 0.66M | 3.12M | 0.52M | 3.13M | 3.13M | 0.49M | 0.49M | 7.29M | 7.32M | 0.49M | 7.41M | 7.41M | 7.42M | 7.52M | 0.50M | 0.50M | 0.50M | 7.63M | 7.63M | 0.61M | 7.63M | 7.88M | 0.61M | 0.61M | 7.88M | 0.63M | 8.09M | 0.65M |
|
Retained Earnings
|
-2.20M | 9.95M | 16.98M | 18.96M | 24.03M | 21.19M | 29.99M | 38.84M | 25.94M | 25.90M | 22.70M | 23.46M | 23.76M | 20.68M | 20.63M | 20.62M | 20.11M | 20.39M | 17.54M | 17.19M | 15.13M | 14.22M | 13.56M | 12.57M | 8.71M | 8.29M | 5.41M | 5.62M | 3.71M | 3.48M | 4.70M | 7.73M | 8.61M | 9.70M | 10.92M | 12.48M | 16.48M | 17.50M | 19.25M | 12.09M | 8.40M | 5.17M | 4.66M | 7.28M | -5.29M | -4.33M | -2.11M | 0.22M | 2.98M | 5.26M | 9.62M | 9.96M | 10.47M | 10.68M | 1.10M | 1.90M | 1.82M | 3.61M | 2.38M | 3.30M | 1.12M | -0.54M | -0.61M | -3.76M | -3.57M | -0.00M | -0.59M |
|
Preferred Shares
|
| | | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Shares Outstanding
|
| | | 43.87M | | 47.65M | 47.75M | 47.77M | 47.97M | 47.99M | 48.06M | 48.06M | 48.26M | 48.28M | 48.29M | 48.45M | 48.73M | 48.87M | 49.70M | 53.36M | 55.23M | 55.25M | 58.94M | 58.95M | 59.16M | 59.20M | 61.50M | 63.20M | 65.84M | 66.15M | 66.16M | 66.26M | 67.50M | 76.39M | 76.40M | 76.86M | 77.16M | 77.20M | 77.20M | 77.23M | 78.60M | 80.68M | 81.37M | 81.59M | 81.81M | 81.90M | 81.91M | 81.92M | 82.17M | 82.22M | 82.22M | 82.23M | 82.49M | 82.53M | 82.54M | 82.55M | 82.91M | 82.95M | 82.96M | 82.96M | 83.55M | 83.60M | 83.61M | 83.62M | 84.16M | 84.21M | 84.23M |