|
Revenue
|
33.74B | 44.31B | 42.58B | 47.73B | 47.95B | 0.23B | 23.02B | 29.24B | 36.53B |
|
Cost of Revenue
|
28.72B | 38.29B | 36.02B | 40.77B | 40.46B | 19.61B | 15.71B | 21.49B | 26.79B |
|
Gross Profit
|
5.02B | 6.02B | 6.57B | 6.96B | 7.49B | -19.38B | 7.31B | 7.75B | 9.74B |
|
Selling, General & Administrative
|
0.20B | 0.18B | 0.17B | 0.19B | 0.21B | 0.19B | 0.16B | 0.18B | 0.21B |
|
Other Operating Expenses
|
31.45B | 41.32B | 39.37B | 44.24B | 44.22B | 23.67B | 19.64B | 25.56B | 31.40B |
|
Operating Expenses
|
31.65B | 41.50B | 39.54B | 44.43B | 44.44B | 23.86B | 19.80B | 25.74B | 31.61B |
|
Operating Income
|
2.15B | 2.86B | 3.11B | 3.47B | 3.78B | 3.54B | 3.58B | 3.93B | 5.41B |
|
EBIT
|
2.15B | 2.86B | 3.11B | 3.47B | 3.78B | 3.54B | 3.58B | 3.93B | 5.41B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | | | | | | |
|
Other Non Operating Income
|
0.00B | -0.00B | 0.07B | -0.00B | 0.00B | -0.02B | -0.02B | -0.06B | -0.01B |
|
Non Operating Income
|
-0.74B | -0.74B | -0.70B | -0.80B | -0.92B | -0.98B | -1.00B | -1.05B | -1.11B |
|
EBT
|
1.41B | 2.12B | 2.41B | 2.66B | 2.86B | 2.56B | 2.58B | 2.88B | 4.30B |
|
Tax Provisions
|
0.03B | 0.03B | 0.05B | 0.06B | 0.02B | 0.02B | 0.02B | 0.03B | 0.06B |
|
Profit After Tax
|
1.38B | 2.09B | 2.43B | 2.61B | 2.83B | 2.56B | 2.55B | 2.86B | 4.24B |
|
Equity Income
|
0.06B | 0.05B | 0.06B | 0.17B | 0.26B | 0.37B | 0.36B | 0.43B | 0.48B |
|
Income from Non-Controlling Interests
|
1.06B | 0.04B | 0.01B | 0.01B | 0.05B | 0.04B | 0.04B | 0.06B | 0.07B |
|
Income from Continuing Operations
|
1.38B | 2.09B | 2.36B | 2.61B | 2.83B | 2.54B | 2.55B | 2.86B | 4.24B |
|
Consolidated Net Income
|
1.38B | 2.09B | 2.36B | 2.61B | 2.83B | 2.54B | 2.55B | 2.86B | 4.24B |
|
Income towards Parent Company
|
1.38B | 2.09B | 2.36B | 2.61B | 2.83B | 2.54B | 2.55B | 2.86B | 4.24B |
|
Net Income towards Common Stockholders
|
1.38B | 2.09B | 2.36B | 2.61B | 2.83B | 2.54B | 2.55B | 2.86B | 4.24B |
|
EPS (Basic)
|
1.08 | 1.19 | 1.31 | 1.41 | 1.46 | 1.27 | 1.21 | 1.33 | 1.94 |
|
Shares Outstanding (Weighted Average)
|
1.28B | 1.75B | 1.80B | 1.85B | 1.94B | 2.01B | 2.10B | 2.15B | 2.18B |
|
EBITDA
|
2.15B | 2.86B | 3.11B | 3.47B | 3.78B | 3.54B | 3.58B | 3.93B | 5.41B |
|
Interest Expenses
|
0.74B | 0.74B | 0.77B | 0.80B | 0.92B | 0.96B | 0.98B | 0.98B | 1.10B |
|
Tax Rate
|
1.85% | 1.29% | 2.03% | 2.16% | 0.81% | 0.71% | 0.91% | 0.89% | 1.40% |