|
Revenue
|
3.42B | 10.18B | 11.22B | 11.33B | 11.59B | 11.25B | 9.79B | 10.47B | 11.07B | 11.38B | 11.15B | 12.09B | 13.10B | 12.91B | 12.52B | 12.33B | 10.19B | 7.47B | 7.09B | 6.31B | 6.16B | 5.01B | 5.62B | 5.92B | 6.48B | 7.32B | 6.61B | 6.89B | 8.43B | 9.30B | 8.47B | 9.59B | 9.18B |
|
Selling, General & Administrative
|
0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
3.02B | | | | | | | | | 10.42B | | | | 11.88B | | 11.41B | 9.50B | 6.62B | | 5.45B | 5.43B | 4.15B | 4.82B | 5.07B | 5.77B | 6.33B | 5.73B | | | 8.22B | 7.55B | | |
|
Operating Expenses
|
3.04B | | | | | | | | | 10.42B | | | | 11.88B | | 11.41B | 9.50B | 6.62B | | 5.45B | 5.43B | 4.15B | 4.82B | 5.07B | 5.77B | 6.33B | 5.73B | | | 8.22B | 7.55B | | |
|
Operating Income
|
0.37B | 0.62B | 0.64B | 0.68B | 0.91B | 0.75B | 0.75B | 0.79B | 0.82B | | | | | 1.03B | 0.88B | 0.94B | 0.92B | 0.90B | 0.80B | 0.91B | 0.93B | | | | | | | | 1.08B | | | | 1.64B |
|
EBIT
|
0.37B | 0.62B | 0.64B | 0.68B | 0.91B | 0.75B | 0.75B | 0.79B | 0.82B | 0.96B | | | | 1.03B | 0.88B | 0.94B | 0.92B | 0.90B | 0.80B | 0.91B | 0.93B | 0.92B | 0.81B | 0.90B | 0.93B | 1.03B | 0.92B | | 1.08B | 1.17B | 0.98B | | 1.64B |
|
Interest & Investment Income
|
0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | | | | | | | 0.00B | | | | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
-0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.25B | 0.62B | 0.64B | 0.68B | 0.91B | 0.75B | 0.75B | 0.79B | 0.82B | 0.76B | | | | 0.81B | 0.88B | 0.71B | 0.68B | 0.66B | 0.80B | 0.66B | 0.69B | 0.68B | 0.57B | 0.65B | 0.68B | 0.78B | 0.67B | | 1.08B | 0.92B | 0.71B | | 1.64B |
|
Tax Provisions
|
-0.02B | | | | | | | | | 0.01B | | | | 0.00B | | 0.01B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.02B | | |
|
Profit After Tax
|
0.24B | 0.43B | 0.45B | 0.48B | 0.73B | 0.66B | 0.57B | 0.59B | 0.62B | 0.76B | | | | 0.81B | 0.65B | 0.70B | 0.68B | 0.65B | 0.56B | 0.66B | 0.69B | 0.67B | 0.57B | 0.64B | 0.67B | 0.77B | 0.67B | 0.62B | 0.80B | 0.91B | 0.69B | 1.33B | 1.31B |
|
Equity Income
|
-0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.27B | 0.62B | 0.64B | 0.68B | 0.91B | 0.75B | 0.75B | 0.79B | 0.82B | 0.76B | | | | 0.81B | 0.88B | 0.70B | 0.68B | 0.65B | 0.80B | 0.66B | 0.67B | 0.67B | 0.57B | 0.64B | 0.67B | 0.77B | 0.67B | | 1.08B | 0.91B | 0.69B | | 1.64B |
|
Consolidated Net Income
|
0.27B | 0.62B | 0.64B | 0.68B | 0.91B | 0.75B | 0.75B | 0.79B | 0.82B | 0.76B | | | | 0.81B | 0.88B | 0.70B | 0.68B | 0.65B | 0.80B | 0.66B | 0.67B | 0.67B | 0.57B | 0.64B | 0.67B | 0.77B | 0.67B | | 1.08B | 0.91B | 0.69B | | 1.64B |
|
Income towards Parent Company
|
0.27B | 0.62B | 0.64B | 0.68B | 0.91B | 0.75B | 0.75B | 0.79B | 0.82B | 0.76B | | | | 0.81B | 0.88B | 0.70B | 0.68B | 0.65B | 0.80B | 0.66B | 0.67B | 0.67B | 0.57B | 0.64B | 0.67B | 0.77B | 0.67B | | 1.08B | 0.91B | 0.69B | | 1.64B |
|
Net Income towards Common Stockholders
|
0.19B | 0.62B | 0.64B | 0.68B | 0.91B | 0.75B | 0.75B | 0.79B | 0.82B | 0.76B | | | | 0.81B | 0.88B | 0.70B | 0.68B | 0.65B | 0.80B | 0.66B | 0.67B | 0.67B | 0.57B | 0.64B | 0.67B | 0.77B | 0.67B | | 1.08B | 0.91B | 0.69B | | 1.64B |
|
EPS (Basic)
|
0.41 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.37B | 0.62B | 0.64B | 0.68B | 0.91B | 0.75B | 0.75B | 0.79B | 0.82B | 0.96B | | | | 1.03B | 0.88B | 0.94B | 0.92B | 0.90B | 0.80B | 0.91B | 0.93B | 0.92B | 0.81B | 0.90B | 0.93B | 1.03B | 0.92B | | 1.08B | 1.17B | 0.98B | | 1.64B |
|
Interest Expenses
|
-0.12B | | | | | | | | | 0.20B | | | | 0.22B | | 0.23B | 0.24B | 0.24B | | 0.24B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.25B | 0.25B | | | 0.25B | 0.27B | | |
|
Tax Rate
|
-6.02% | | | | | | | | | 0.84% | | | | 0.59% | | 1.09% | 0.09% | 1.03% | | 0.83% | 2.00% | 1.24% | -0.02% | 0.74% | 1.51% | 0.77% | 1.29% | | | 0.56% | 2.61% | | |