|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.22B | 0.23B | 0.17B | 0.08B | 0.20B | 0.18B | 0.14B | 0.14B | 0.10B | 0.14B | 0.24B | 0.58B | 0.23B | 0.23B | 0.21B | 0.97B | 0.20B | 0.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.24B | 0.44B | 0.33B | 0.49B | 0.47B | 0.20B | 0.33B | 0.41B | 0.35B | 0.32B | 0.47B | 0.63B | 0.53B | 0.61B | 0.69B | 0.45B | 0.43B | 0.99B | 0.66B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.38B | 0.67B | 0.56B | 0.65B | 0.55B | 0.40B | 0.52B | 0.55B | 0.49B | 0.42B | 0.60B | 0.86B | 1.12B | 0.85B | 0.92B | 0.66B | 1.40B | 1.19B | 0.91B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12B | 0.01B | 8.99B | 8.42B | 6.70B | 0.01B | 6.63B | 0.00B | 0.01B | 0.01B | 7.59B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 7.51B | 0.00B | 8.34B | 9.40B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12B | 0.04B | 9.02B | 8.45B | 6.73B | 0.02B | 6.64B | 0.00B | 0.01B | 0.01B | 7.59B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 7.51B | 0.00B | 8.34B | 9.40B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10B | 2.68B | 2.65B | 3.23B | 3.17B | 2.55B | 2.19B | 2.50B | 3.35B | 3.35B | 3.26B | 3.36B | 3.32B | 3.96B | 3.23B | 3.97B | 4.16B | 3.88B | 5.23B | 4.67B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.40B | 0.41B | 0.55B | 0.43B | 0.39B | 0.38B | 0.46B | 0.44B | 0.46B | 0.53B | 0.54B | 0.56B | 0.57B | 0.61B | 0.84B | 0.68B | 1.30B | 0.71B | 0.83B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.83B | 13.27B | 12.98B | 12.96B | 11.08B | 10.60B | 9.69B | 9.70B | 11.43B | 12.25B | 12.09B | 13.45B | 14.38B | 15.13B | 12.76B | 14.16B | 13.24B | 13.36B | 15.68B | 15.90B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14B | | 4.90B | 4.58B | 2.40B | 2.64B | 2.15B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.25B | 42.09B | 44.03B | 44.13B | 44.17B | 44.40B | 44.60B | 45.05B | 45.34B | 45.80B | 46.43B | 47.44B | 48.10B | 49.06B | 49.72B | 50.49B | 51.51B | 51.36B | 51.73B | 52.22B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | 2.43B | 2.43B | 2.37B | 2.36B | 2.35B | 2.34B | 2.33B | 2.34B | 2.33B | 2.32B | 2.29B | 2.27B | 2.26B | 2.25B | 2.22B | 2.20B | 2.19B | 2.18B | 2.17B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45B | 5.45B | 0.16B | 0.16B | 0.16B | 5.61B | 5.61B | 5.61B | 5.61B | 5.61B | 5.61B | 5.61B | 5.61B | 5.71B | 5.71B | 5.71B | 5.71B | 5.71B | 5.71B | 5.71B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | 3.15B | 5.89B | 5.89B | 5.89B | 5.89B | 5.89B | 3.87B | 5.89B | 5.90B | 3.72B | 5.90B | 3.62B | 4.00B | 3.95B | 3.90B | 4.21B | 4.16B | 4.10B | 4.05B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35B | 8.60B | 6.05B | 6.05B | 6.05B | 11.50B | 11.50B | 9.48B | 11.50B | 11.51B | 9.33B | 11.51B | 9.23B | 9.72B | 9.66B | 9.61B | 9.92B | 9.87B | 9.81B | 9.76B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.03B | 0.05B | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.14B | 1.17B | 1.22B | 1.21B | 1.18B | 1.18B | 1.16B | 1.27B | 1.22B | 1.20B | 1.10B | 1.08B | 1.00B | 1.01B | 0.95B | 0.95B | 1.13B | 1.16B | 0.94B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.49B | 54.26B | 57.34B | 57.39B | 57.35B | 57.51B | 57.64B | 58.02B | 58.37B | 58.73B | 59.28B | 60.11B | 60.68B | 62.03B | 62.64B | 63.28B | 64.58B | 64.54B | 64.88B | 65.85B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.32B | 67.53B | 70.32B | 70.35B | 68.44B | 68.11B | 67.33B | 67.73B | 69.80B | 70.98B | 71.37B | 73.56B | 75.06B | 77.17B | 75.41B | 77.44B | 77.82B | 77.90B | 80.56B | 81.76B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.63B | 0.87B | 0.80B | 0.75B | 0.74B | 0.75B | 0.08B | 0.13B | 1.20B | 0.08B | 0.01B | 1.20B | 0.20B | 0.09B | 0.13B | 0.16B | 0.22B | 1.30B | 1.33B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.25B | 0.46B | 0.34B | 0.38B | 0.35B | 0.27B | 0.33B | 0.43B | 0.40B | 0.33B | 0.45B | 0.62B | 0.47B | 0.54B | 0.63B | 0.40B | 0.35B | 0.99B | 0.64B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 0.89B | 1.33B | 1.15B | 1.14B | 1.10B | 1.02B | 0.41B | 0.56B | 1.59B | 0.41B | 0.46B | 1.82B | 0.67B | 0.63B | 0.76B | 0.56B | 0.56B | 2.29B | 1.97B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.45B | 0.22B | 0.43B | 0.22B | 0.43B | 0.24B | 0.46B | 0.24B | 0.46B | 0.25B | 0.49B | 0.27B | 0.54B | 0.26B | 0.52B | 0.29B | 0.57B | 0.29B | 0.55B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.63B | 0.56B | 0.56B | 0.76B | 0.78B | 0.52B | 0.63B | 0.77B | 0.68B | 0.54B | 0.71B | 0.81B | 0.82B | 0.77B | 0.81B | 0.85B | 0.87B | 0.64B | 0.68B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.17B | 0.06B | 0.13B | 2.65B | 1.74B | 1.15B | 1.20B | 1.47B | 1.30B | 1.15B | 2.05B | 1.15B | 1.15B | 2.45B | 1.62B | 2.46B | 1.62B | 2.71B | 2.02B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.15B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | 0.09B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.20B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | | | | 0.32B | | | | 0.33B | | | | 0.28B | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | | 0.79B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.89B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.76B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.23B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.37B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.76B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B |