|
Cash & Equivalents (Quarter)
|
| | | 0.04M | 0.61M | 0.33M | 0.05M | 2.02M | 1.93M | 2.56M | 3.27M | 3.51M | 3.36M | 3.06M | 2.75M | 2.97M | 3.07M | 3.06M | 0.88M |
|
Short-term Investments (Quarter)
|
| | | | | | | 1.60M | | | | 0.39M | 0.13M | 0.06M | 0.63M | 0.11M | 0.16M | 0.67M | 0.02M |
|
Cash & Current Investments (Quarter)
|
| | | 0.04M | 0.61M | 0.33M | 0.05M | 3.61M | 1.93M | 2.56M | 3.27M | 3.90M | 3.49M | 3.12M | 3.38M | 3.08M | 3.24M | 3.74M | 0.90M |
|
Current Deferred Tax Assets (Quarter)
|
| | | 0.30M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.45M | 0.33M | 0.20M | 0.20M | | | 0.05M | 0.72M | 0.66M | 0.78M | 0.54M | 0.00M | 0.57M | 1.05M | 2.63M |
|
Current Assets (Quarter)
|
| | | 0.34M | 1.06M | 0.66M | 0.26M | 5.48M | 0.11M | 0.81M | 0.69M | 6.81M | 6.24M | 5.92M | 5.98M | 5.16M | 5.77M | 5.88M | 5.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.08M | | | | 93.84M | 94.83M | 95.98M | 97.01M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | 87.98M | 88.10M | 88.50M | 89.24M | 91.05M | 48.11M | 48.97M | 0.08M | | | 0.17M | 1.00M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.30M | | | | 0.01M | | | 0.15M | 2.15M | | 1.08M | 1.05M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | 87.98M | 88.10M | 88.50M | 59.23M | 91.05M | 48.11M | 49.12M | 93.91M | 94.85M | 96.00M | 97.20M | 97.55M | 98.09M | 100.09M | 84.20M |
|
Assets (Quarter)
|
| | | 0.34M | 89.04M | 88.76M | 88.75M | 64.71M | 91.16M | 48.92M | 49.81M | 100.73M | 101.09M | 101.92M | 103.18M | 102.71M | 103.86M | 105.96M | 89.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | 1.22M | | | 1.54M | 4.03M | 5.81M | 8.60M | 7.99M | 8.87M | 6.60M | 6.28M | 5.86M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.13M | | | 1.52M | 2.36M | 3.12M | 3.67M | 3.83M | 3.56M | 2.90M | | |
|
Payables (Quarter)
|
| | | | | | | 1.35M | | | 3.06M | 6.39M | 8.93M | 12.28M | 11.82M | 12.43M | 9.50M | 6.28M | 5.86M |
|
Accumulated Expenses (Quarter)
|
| | | 0.14M | 0.16M | 0.23M | 0.24M | 0.62M | 0.72M | 1.15M | 1.80M | 4.42M | 1.02M | 1.48M | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 4.42M | 0.65M | 0.65M | 0.65M | 0.65M | 8.39M | 9.12M | 3.91M |
|
Short term Debt (Quarter)
|
| | | 0.09M | | | | 1.19M | | | | 4.16M | 9.41M | 0.95M | 2.30M | 5.52M | 5.75M | 6.12M | 1.00M |
|
Current Leases (Quarter)
|
| | | | | | | 0.07M | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | 0.10M | 0.15M | 0.20M | 0.25M | 0.56M | 0.03M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 0.22M | 0.16M | 0.33M | 0.39M | 4.23M | 1.84M | 3.17M | 5.68M | 20.11M | 30.51M | 38.47M | -5.19M | 36.39M | 33.71M | 27.61M | 15.26M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 37.49M | 31.39M | 30.13M | 28.84M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 1.30M | | 1.20M | 1.14M | 1.06M | 1.20M | 1.20M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | 87.97M | 87.97M | 88.35M | 89.04M | 90.80M | 47.45M | 48.59M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 30.92M | 29.80M | 29.65M | 26.95M | 20.43M | 21.22M | 21.22M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 6.16M | 4.96M | 4.61M | 3.76M | 2.69M | 1.92M | 1.52M | 7.07M |
|
Operating Leases (Quarter)
|
| | | | | | | 0.06M | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 4.49M | 1.04M | 1.46M | 2.44M | 4.78M | 1.63M | 1.55M | 0.99M | 1.05M | 1.39M | -0.24M | 0.68M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 2.59M | 2.59M | 2.59M | 31.98M | 3.63M | 4.05M | 2.44M | 51.91M | 45.60M | 38.54M | 36.56M | 41.24M | -0.33M | 39.90M | 13.36M |
|
Total Liabilities (Quarter)
|
-0.02M | -0.02M | -0.02M | 0.22M | 2.75M | 2.92M | 2.98M | 36.20M | 5.47M | 7.22M | 8.12M | 72.02M | 76.11M | 77.01M | 79.04M | 77.64M | 71.35M | 67.75M | 28.62M |
|
Total Debt (Quarter)
|
| | | 0.09M | | | | 1.19M | | | | 41.64M | 40.80M | 31.08M | 31.14M | 5.52M | 5.75M | 6.12M | 1.00M |
|
Common Equity (Quarter)
|
0.02M | 0.02M | 0.02M | 12.20M | -1.66M | -2.14M | -2.57M | 28.50M | 30.41M | 33.09M | 32.44M | 27.90M | 24.19M | -5.54M | -6.43M | 3.84M | 32.84M | 38.45M | 60.90M |
|
Shareholder's Equity (Quarter)
|
0.02M | 0.02M | 0.02M | 12.20M | -1.66M | -2.14M | -2.57M | 28.50M | 30.41M | 33.09M | 32.44M | 27.90M | 24.19M | 24.11M | 24.13M | 3.84M | 32.84M | 38.45M | 60.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.34M | 89.04M | 88.76M | 88.75M | 64.71M | 91.16M | 48.92M | 49.81M | 100.73M | 101.09M | 101.92M | 103.18M | 102.71M | 103.86M | 105.96M | 89.52M |
|
Retained Earnings (Quarter)
|
| | | -0.01M | -1.68M | -2.14M | -2.57M | -3.18M | -5.11M | -5.75M | -6.90M | -18.54M | -21.83M | -22.25M | -28.29M | -26.67M | -29.62M | -30.84M | -25.21M |
|
Treasury Shares (Quarter)
|
| | | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | | | | | 0.23M | | | |