|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 512.84M | 571.35M | 579.49M | 635.20M | 649.65M | 692.49M | 993.83M | 946.07M | 922.40M | 901.00M | 888.24M | 812.29M | 771.00M | 812.70M | 807.70M | 849.80M | 773.20M | 792.40M | 807.10M | 823.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.86M | 305.97M | 315.29M | 340.11M | 339.83M | 382.09M | 622.16M | 541.54M | 520.71M | 516.83M | 521.16M | 467.59M | 419.20M | 436.90M | 435.90M | 462.50M | 416.70M | 440.90M | 455.80M | 463.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.99M | 265.38M | 264.20M | 295.09M | 309.82M | 310.40M | 371.67M | 404.52M | 401.69M | 384.17M | 367.07M | 344.68M | 351.80M | 375.80M | 371.80M | 387.30M | 356.50M | 351.50M | 351.30M | 360.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.87M | 11.90M | 11.84M | 12.24M | 12.65M | 12.49M | 65.35M | 53.46M | 57.57M | 54.68M | 51.24M | 51.01M | 50.20M | 47.50M | 46.20M | 46.20M | 46.10M | 46.00M | 46.00M | 46.30M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.75M | 41.97M | 41.97M | 45.94M | 46.72M | 49.25M | 64.99M | 68.04M | 71.91M | 71.03M | 66.81M | 67.55M | 71.80M | 81.90M | 80.90M | 81.50M | 84.80M | 84.30M | 80.90M | 79.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.39M | 72.62M | 71.03M | 77.37M | 87.11M | 90.69M | 226.45M | 139.25M | 169.87M | 145.60M | 116.05M | 144.69M | 112.20M | 116.30M | 108.50M | 109.60M | 103.30M | 115.10M | 101.80M | 130.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.75M | | 30.05M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.14M | 114.59M | 113.00M | 123.31M | 133.82M | 139.93M | 291.44M | 207.29M | 241.77M | 216.63M | 182.86M | 212.24M | 184.00M | 198.20M | 189.40M | 191.10M | 188.10M | 199.40M | 182.70M | 209.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.98M | 138.89M | 139.36M | 159.54M | 163.35M | 157.97M | 14.89M | 143.78M | 13.47M | 267.61M | 117.06M | 101.06M | 117.60M | 130.10M | 136.20M | 150.00M | 122.30M | 106.10M | 122.60M | 104.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.98M | 138.89M | 139.36M | 159.54M | 163.35M | 157.97M | 14.89M | 143.78M | 13.47M | 267.61M | 117.06M | 101.06M | 117.60M | 130.10M | 136.20M | 150.00M | 122.30M | 106.10M | 122.60M | 104.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | 0.06M | 0.06M | 0.01M | 0.66M | 1.40M | 1.63M | 1.32M | 2.30M | 2.23M | 5.45M | 3.00M | 1.20M | 1.20M | 1.90M | 1.40M | 1.90M | 1.80M | 2.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.33M | -23.56M | | | -4.90M | -9.62M | -12.85M | 3.45M | 4.66M | -7.72M | -10.24M | -12.09M | -14.30M | -3.00M | 0.20M | 13.10M | -1.30M | 0.20M | -4.20M | -4.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.33M | -23.56M | -1.92M | -1.89M | -4.90M | -9.62M | -12.85M | 3.45M | 4.66M | -7.72M | -10.24M | -12.09M | -14.30M | -3.00M | 0.20M | 13.10M | -1.30M | 0.20M | -4.20M | -4.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.07M | 104.69M | 128.10M | 148.22M | 145.58M | 117.01M | -80.72M | 65.21M | -66.70M | 181.28M | 31.22M | 26.89M | 48.90M | 74.60M | 86.00M | 112.50M | 71.40M | 55.80M | 72.30M | 55.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.39M | 15.92M | 10.64M | 30.00M | 19.88M | 17.52M | -7.00M | 7.76M | 21.50M | -16.50M | -2.13M | -11.25M | 3.40M | 6.70M | 8.20M | 10.00M | 8.20M | 2.80M | 1.50M | 5.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.68M | 88.77M | 117.46M | 118.22M | 125.70M | 99.49M | -73.70M | 57.43M | -88.17M | 197.65M | 33.21M | 37.98M | 45.30M | 67.70M | 77.50M | 102.30M | 62.90M | 52.80M | 70.50M | 49.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.68M | 88.77M | 117.46M | 118.22M | 125.70M | 99.49M | -73.72M | 57.45M | -88.20M | 197.78M | 33.35M | 38.14M | 45.50M | 67.90M | 77.80M | 102.50M | 63.20M | 53.00M | 70.80M | 49.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.68M | 88.77M | 117.46M | 118.22M | 125.70M | 99.49M | -73.72M | 57.45M | -88.20M | 197.78M | 33.35M | 38.14M | 45.50M | 67.90M | 77.80M | 102.50M | 63.20M | 53.00M | 70.80M | 49.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.68M | 88.77M | 117.46M | 118.22M | 125.70M | 99.49M | -73.72M | 57.45M | -88.20M | 197.78M | 33.35M | 38.14M | 45.50M | 67.90M | 77.80M | 102.50M | 63.20M | 53.00M | 70.80M | 49.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.68M | 88.77M | 117.46M | 118.22M | 125.70M | 99.49M | -73.72M | 57.45M | -88.20M | 197.78M | 33.35M | 38.14M | 45.50M | 67.90M | 77.80M | 102.50M | 63.20M | 53.00M | 70.80M | 49.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63 | 0.66 | 0.87 | 0.87 | 0.93 | 0.73 | -0.50 | 0.39 | -0.59 | 1.32 | 0.22 | 0.25 | 0.30 | 0.45 | 0.51 | 0.68 | 0.42 | 0.35 | 0.46 | 0.32 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62 | 0.65 | 0.86 | 0.87 | 0.92 | 0.73 | -0.50 | 0.38 | -0.59 | 1.31 | 0.22 | 0.25 | 0.30 | 0.45 | 0.51 | 0.68 | 0.41 | 0.35 | 0.46 | 0.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.07M | 135.28M | 135.58M | 135.41M | 135.67M | 135.90M | 148.57M | 142.29M | 149.43M | 149.63M | 149.79M | 149.90M | 150.50M | 150.80M | 151.20M | 150.90M | 151.40M | 151.60M | 151.80M | 151.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.50M | 136.53M | 136.63M | 136.57M | 136.55M | 136.50M | 148.57M | 143.15M | 149.43M | 150.84M | 150.82M | 150.90M | 151.70M | 151.80M | 151.90M | 151.80M | 152.00M | 151.90M | 152.10M | 152.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.98M | 138.89M | 139.36M | 159.54M | 163.35M | 157.97M | 14.89M | 143.78M | 13.47M | 267.61M | 117.06M | 101.06M | 117.60M | 130.10M | 136.20M | 150.00M | 122.30M | 106.10M | 122.60M | 104.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.65M | 10.70M | 9.39M | -0.05M | 12.88M | 32.00M | 84.15M | 83.64M | 86.15M | 80.91M | 77.82M | 67.53M | 57.40M | 53.70M | 51.60M | 52.50M | 51.00M | 52.40M | 47.90M | 48.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.65% | 15.20% | 8.31% | 20.24% | 13.65% | 14.97% | 8.67% | 11.90% | -32.24% | -9.10% | -6.81% | -41.84% | 6.95% | 8.98% | 9.53% | 8.89% | 11.48% | 5.02% | 2.07% | 9.98% |