|
Revenue
|
59.04M | 82.58M | 110.71M | 146.32M | 160.51M | 167.57M | 178.23M | 182.10M | 203.12M | 209.20M | 173.01M | 163.92M | 175.40M | 188.23M | 184.45M | 167.82M | 165.07M | 177.54M | 164.59M | 186.26M | 165.80M | 251.58M | 273.05M | 271.63M | 263.37M | 280.71M | 270.25M | 266.79M | 267.02M | 303.05M | 296.69M | 308.50M | 317.38M | 329.00M | 345.59M | 350.56M | 367.20M | 383.06M | 398.60M | 401.64M | 391.05M | 378.87M | 394.15M | 427.00M | 412.33M | 448.40M | 480.99M | 517.59M | 512.84M | 571.35M | 579.49M | 635.20M | 649.65M | 692.49M | 993.83M | 946.07M | 922.40M | 901.00M | 888.24M | 812.29M | 771.00M | 812.70M | 807.70M | 849.81M | 773.20M | 792.40M | 807.10M |
|
Cost of Revenue
|
54.02M | 58.85M | 65.93M | 82.04M | 87.36M | 90.45M | 98.37M | 101.59M | 114.78M | 114.06M | 98.19M | 96.31M | 99.16M | 105.49M | 102.52M | 101.36M | 97.94M | 99.97M | 94.45M | 106.88M | 94.45M | 162.91M | 174.31M | 153.71M | 146.84M | 152.62M | 153.94M | 157.49M | 152.32M | 163.85M | 173.71M | 176.70M | 177.78M | 178.70M | 190.18M | 186.88M | 191.20M | 200.68M | 216.88M | 221.90M | 213.65M | 212.60M | 223.80M | 229.36M | 226.85M | 241.03M | 254.99M | 286.72M | 277.86M | 305.97M | 315.29M | 340.11M | 339.83M | 382.09M | 622.16M | 541.54M | 520.71M | 516.83M | 521.16M | 467.61M | 419.20M | 436.90M | 435.90M | 462.49M | 416.70M | 440.90M | 455.80M |
|
Gross Profit
|
5.02M | 23.73M | 44.78M | 64.29M | 73.15M | 77.13M | 79.86M | 80.51M | 88.34M | 95.14M | 74.83M | 67.61M | 76.24M | 82.75M | 81.93M | 66.46M | 67.13M | 77.57M | 70.13M | 79.38M | 71.35M | 88.67M | 98.74M | 117.92M | 116.54M | 128.09M | 116.31M | 109.30M | 114.71M | 139.21M | 122.98M | 131.80M | 139.60M | 150.30M | 155.41M | 163.68M | 176.00M | 182.38M | 181.72M | 179.74M | 177.39M | 166.27M | 170.35M | 197.64M | 185.48M | 207.37M | 226.00M | 230.87M | 234.99M | 265.38M | 264.20M | 295.09M | 309.82M | 310.40M | 371.67M | 404.52M | 401.69M | 384.17M | 367.07M | 344.68M | 351.80M | 375.80M | 371.80M | 387.32M | 356.50M | 351.50M | 351.30M |
|
Amortization - Intangibles
|
4.98M | 4.93M | 4.72M | 4.60M | 4.27M | 3.36M | 2.82M | 2.77M | 2.69M | 2.57M | 2.50M | 2.46M | 2.45M | 2.42M | 2.39M | 2.33M | 2.29M | 2.36M | 2.34M | 2.36M | 2.34M | 9.39M | 13.13M | 12.21M | 12.31M | 11.93M | 11.67M | 11.44M | 11.29M | 11.06M | 10.97M | 10.94M | 10.95M | 11.01M | 11.05M | 11.02M | 11.67M | 12.01M | 21.42M | 17.05M | 18.66M | 16.59M | 15.15M | 16.03M | 16.21M | 13.22M | 11.75M | 11.92M | 11.87M | 11.90M | 11.84M | 12.24M | 12.65M | 12.49M | 65.35M | 53.46M | 57.57M | 54.68M | 51.24M | 50.98M | 50.20M | 47.50M | 46.20M | 46.22M | 46.10M | 46.00M | 46.00M |
|
Research & Development
|
8.90M | 7.84M | 8.57M | 9.72M | 10.82M | 10.74M | 11.38M | 11.00M | 12.53M | 12.46M | 11.96M | 11.03M | 11.99M | 12.73M | 13.31M | 12.91M | 12.17M | 13.43M | 13.95M | 15.77M | 15.69M | 21.58M | 24.43M | 26.01M | 25.80M | 26.54M | 26.84M | 26.72M | 25.90M | 28.15M | 25.72M | 27.22M | 27.24M | 27.22M | 26.00M | 26.49M | 27.59M | 30.23M | 29.96M | 30.68M | 28.99M | 30.62M | 31.17M | 30.35M | 29.63M | 32.57M | 36.30M | 37.56M | 37.75M | 41.97M | 41.97M | 45.94M | 46.72M | 49.25M | 64.99M | 68.04M | 71.91M | 71.03M | 66.81M | 67.57M | 71.80M | 81.90M | 80.90M | 81.51M | 84.80M | 84.30M | 80.90M |
|
Selling, General & Administrative
|
29.72M | 25.68M | 29.18M | 32.42M | 35.78M | 36.59M | 36.48M | 38.20M | 35.79M | 39.13M | 33.53M | 32.40M | 35.05M | 35.99M | 39.09M | 37.27M | 32.42M | 35.40M | 31.75M | 37.56M | 34.79M | 82.35M | 55.82M | 58.88M | 50.89M | 50.27M | 46.73M | 51.02M | 47.96M | 53.60M | 51.61M | 48.73M | 50.49M | 52.98M | 57.70M | 55.02M | 58.27M | 65.20M | 62.36M | 60.71M | 82.25M | 64.15M | 71.23M | 67.17M | 58.89M | 66.87M | 71.19M | 68.17M | 71.39M | 72.62M | 71.03M | 77.37M | 87.11M | 90.69M | 226.45M | 139.25M | 169.87M | 145.60M | 116.05M | 144.68M | 112.20M | 116.30M | 108.50M | 109.57M | 103.30M | 115.10M | 101.80M |
|
Restructuring Costs
|
4.63M | 5.45M | 2.37M | 3.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.05M | | | | | | | |
|
Operating Expenses
|
43.26M | 38.98M | 40.12M | 45.15M | 46.60M | 47.33M | 47.86M | 49.20M | 48.32M | 51.59M | 45.49M | 43.43M | 47.04M | 48.72M | 52.41M | 50.18M | 44.59M | 48.82M | 45.69M | 53.33M | 50.48M | 103.93M | 80.25M | 84.89M | 76.69M | 76.81M | 73.57M | 77.74M | 73.86M | 81.74M | 77.33M | 75.96M | 77.73M | 80.21M | 83.70M | 81.51M | 85.86M | 95.43M | 92.32M | 91.38M | 111.25M | 94.77M | 102.41M | 97.52M | 88.52M | 99.44M | 107.49M | 105.73M | 109.14M | 114.59M | 113.00M | 123.31M | 133.82M | 139.93M | 291.44M | 207.29M | 241.77M | 216.63M | 182.86M | 212.25M | 184.00M | 198.20M | 189.40M | 191.08M | 188.10M | 199.40M | 182.70M |
|
Operating Income
|
-43.22M | -20.18M | -64.00M | 14.54M | 22.28M | 26.43M | 29.17M | 28.54M | 37.33M | 40.99M | 26.83M | 21.73M | 26.76M | 31.61M | 27.13M | 13.94M | 20.25M | 26.39M | 23.91M | 23.69M | 18.54M | -23.37M | 5.37M | 20.82M | 27.54M | 39.35M | 31.07M | 20.12M | 29.56M | 46.40M | 34.67M | 44.91M | 50.92M | 59.09M | 60.66M | 71.15M | 78.47M | 74.93M | 67.97M | 71.31M | 47.49M | 54.91M | 52.79M | 84.08M | 80.74M | 94.71M | 106.76M | 113.23M | 113.98M | 138.89M | 139.36M | 159.54M | 163.35M | 157.97M | 14.89M | 143.78M | 13.47M | 267.61M | 117.06M | 101.02M | 117.60M | 130.10M | 136.20M | 150.02M | 122.30M | 106.10M | 122.60M |
|
EBIT
|
-43.22M | -20.18M | -64.00M | 14.54M | 22.28M | 26.43M | 29.17M | 28.54M | 37.33M | 40.99M | 26.83M | 21.73M | 26.76M | 31.61M | 27.13M | 13.94M | 20.25M | 26.39M | 23.91M | 23.69M | 18.54M | -23.37M | 5.37M | 20.82M | 27.54M | 39.35M | 31.07M | 20.12M | 29.56M | 46.40M | 34.67M | 44.91M | 50.92M | 59.09M | 60.66M | 71.15M | 78.47M | 74.93M | 67.97M | 71.31M | 47.49M | 54.91M | 52.79M | 84.08M | 80.74M | 94.71M | 106.76M | 113.23M | 113.98M | 138.89M | 139.36M | 159.54M | 163.35M | 157.97M | 14.89M | 143.78M | 13.47M | 267.61M | 117.06M | 101.02M | 117.60M | 130.10M | 136.20M | 150.02M | 122.30M | 106.10M | 122.60M |
|
Interest & Investment Income
|
| | | | | 0.06M | -0.01M | 0.02M | 0.01M | 0.04M | 0.06M | 0.12M | 0.04M | 0.06M | 0.08M | 0.10M | | 0.12M | 0.07M | 0.06M | 0.22M | 0.19M | 0.35M | 0.57M | 0.21M | 0.04M | 0.09M | 0.09M | 0.07M | 0.04M | 0.12M | 0.09M | 0.08M | 0.09M | 0.15M | 0.39M | 0.93M | 1.37M | 0.31M | 1.23M | 1.23M | 1.62M | 1.17M | 0.63M | 0.32M | 0.21M | 0.13M | 0.12M | 0.07M | 0.05M | 0.06M | 0.06M | 0.01M | 0.66M | 1.40M | 1.63M | 1.32M | 2.30M | 2.23M | 5.40M | 3.00M | 1.20M | 1.20M | 1.97M | 1.40M | 1.90M | 1.80M |
|
Other Non Operating Income
|
5.22M | 1.54M | 4.11M | -2.17M | -0.29M | -0.71M | -1.28M | 0.27M | 0.43M | 1.53M | -0.32M | -0.56M | 0.16M | 0.64M | -1.44M | 0.89M | 1.35M | 0.90M | -0.98M | 0.65M | -0.18M | -1.35M | -0.11M | -1.09M | 1.73M | 1.11M | 5.62M | 3.89M | 0.68M | 1.05M | 0.56M | -1.30M | -0.90M | 0.05M | -2.91M | -21.70M | -0.14M | -3.88M | -0.81M | -3.18M | 0.25M | 122.02M | -0.93M | -0.25M | -0.88M | 0.48M | 1.75M | 5.30M | -4.33M | -23.56M | | | -4.90M | -9.62M | -12.85M | 3.45M | 4.66M | -7.72M | -10.24M | | -14.30M | -3.00M | 0.20M | | -1.30M | 0.20M | -4.20M |
|
Non Operating Income
|
| | | | | 0.29M | -1.28M | -5.19M | -0.62M | 1.53M | 1.09M | -0.56M | 0.16M | 0.64M | -1.44M | 0.89M | 1.35M | 0.90M | -0.98M | 0.65M | -0.18M | -1.35M | -0.11M | -1.09M | 1.73M | 1.11M | 5.62M | 3.89M | 0.68M | 1.05M | 0.56M | -1.30M | -0.90M | 0.05M | -2.91M | -21.70M | -0.14M | -3.88M | -0.81M | -3.18M | 0.25M | 122.02M | -0.93M | -0.25M | -0.88M | 0.48M | 1.75M | 5.30M | -4.33M | -23.56M | -1.92M | -1.89M | -4.90M | -9.62M | -12.85M | 3.45M | 4.66M | -7.72M | -10.24M | | -14.30M | -3.00M | 0.20M | | -1.30M | 0.20M | -4.20M |
|
EBT
|
-43.22M | -20.18M | -64.00M | 14.54M | 22.28M | 21.36M | 27.55M | 28.51M | 37.61M | 41.98M | 26.56M | 21.82M | 26.92M | 32.25M | 25.69M | 14.84M | 21.59M | 27.30M | 22.95M | 24.36M | 18.55M | -37.06M | -4.84M | 9.96M | 19.64M | 30.74M | 27.49M | 14.31M | 21.09M | 38.40M | 25.89M | 34.62M | 41.62M | 51.03M | 50.15M | 41.92M | 71.11M | 64.13M | 59.49M | 59.71M | 38.08M | 167.23M | 41.64M | 71.09M | 69.63M | 82.40M | 95.86M | 106.40M | 98.07M | 104.69M | 128.10M | 148.22M | 145.58M | 117.01M | -80.72M | 65.21M | -66.70M | 181.28M | 31.22M | 26.86M | 48.90M | 74.60M | 86.00M | 112.55M | 71.40M | 55.80M | 72.30M |
|
Tax Provisions
|
-2.60M | -2.25M | 0.62M | 1.23M | 4.81M | 5.39M | 5.00M | 3.34M | 8.27M | 9.70M | 4.58M | -18.33M | 9.06M | 10.58M | 7.66M | 3.58M | 5.20M | 7.52M | 5.14M | 3.82M | 4.24M | -22.45M | -3.81M | 0.44M | 4.67M | 6.25M | 4.02M | -4.73M | 4.87M | 5.51M | 3.94M | 8.52M | 9.11M | 11.04M | 9.25M | 70.26M | 13.55M | 9.80M | 11.43M | -21.12M | 5.42M | 43.23M | 0.88M | 13.66M | 8.62M | 14.36M | 16.56M | 19.78M | 13.39M | 15.92M | 10.64M | 30.00M | 19.88M | 17.52M | -7.01M | 7.76M | 21.50M | -16.50M | -2.13M | -11.31M | 3.40M | 6.70M | 8.20M | 10.03M | 8.20M | 2.80M | 1.50M |
|
Profit After Tax
|
37.74M | -22.49M | 7.61M | -125.61M | 16.55M | 18.39M | 22.42M | 27.00M | 29.18M | 32.52M | 21.99M | 40.16M | 17.86M | 21.67M | 18.04M | 11.26M | 16.40M | 19.78M | 17.81M | 20.54M | 14.31M | -14.67M | -1.07M | 9.31M | 14.87M | 24.45M | 23.40M | 17.57M | 16.21M | 32.89M | 21.95M | 26.10M | 32.51M | 39.99M | 40.90M | -28.34M | 57.56M | 54.35M | 48.06M | 80.78M | 32.66M | 124.00M | 40.77M | 57.44M | 61.01M | 68.04M | 79.30M | 86.62M | 84.68M | 88.77M | 117.46M | 118.22M | 125.70M | 99.49M | -73.70M | 57.43M | -88.17M | 197.65M | 33.21M | 37.98M | 45.30M | 67.70M | 77.50M | 102.29M | 62.90M | 52.80M | 70.50M |
|
Equity Income
|
0.50M | 0.45M | 0.13M | -1.94M | -0.19M | 0.08M | 0.22M | -1.84M | 0.24M | 0.24M | 0.01M | 0.01M | 0.00M | | | | | | | | | -0.05M | -0.04M | -0.20M | -0.10M | -0.05M | -0.07M | -1.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | -0.01M | 0.03M | 0.20M | 0.36M | 0.35M | -0.14M | -0.40M | 0.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-40.62M | -17.93M | -64.62M | 13.31M | 17.47M | 15.97M | 22.55M | 25.17M | 29.34M | 32.29M | 21.97M | 40.15M | 17.86M | 21.67M | 18.04M | 11.26M | 16.40M | 19.78M | 17.81M | 20.54M | 14.31M | -14.62M | -1.03M | 9.52M | 14.97M | 24.50M | 23.47M | 19.04M | 16.21M | 32.89M | 21.95M | 26.10M | 32.51M | 39.99M | 40.90M | -28.34M | 57.56M | 54.33M | 48.06M | 80.83M | 32.66M | 124.00M | 40.77M | 57.44M | 61.01M | 68.04M | 79.30M | 86.62M | 84.68M | 88.77M | 117.46M | 118.22M | 125.70M | 99.49M | -73.70M | 57.45M | -88.20M | 197.78M | 33.35M | 38.17M | 45.50M | 67.90M | 77.80M | 102.52M | 63.20M | 53.00M | 70.80M |
|
Consolidated Net Income
|
-40.62M | -17.93M | -64.62M | 13.31M | 17.47M | 15.97M | 22.55M | 25.17M | 29.34M | 32.29M | 21.97M | 40.15M | 17.86M | 21.67M | 18.04M | 11.26M | 16.40M | 19.78M | 17.81M | 20.54M | 14.31M | -14.62M | -1.03M | 9.52M | 14.97M | 24.50M | 23.47M | 19.04M | 16.21M | 32.89M | 21.95M | 26.10M | 32.51M | 39.99M | 40.90M | -28.34M | 57.56M | 54.33M | 48.06M | 80.83M | 32.66M | 124.00M | 40.77M | 57.44M | 61.01M | 68.04M | 79.30M | 86.62M | 84.68M | 88.77M | 117.46M | 118.22M | 125.70M | 99.49M | -73.70M | 57.45M | -88.20M | 197.78M | 33.35M | 38.17M | 45.50M | 67.90M | 77.80M | 102.52M | 63.20M | 53.00M | 70.80M |
|
Income towards Parent Company
|
-40.62M | -17.93M | -64.62M | 13.31M | 17.47M | 15.97M | 22.55M | 25.17M | 29.34M | 32.29M | 21.97M | 40.15M | 17.86M | 21.67M | 18.04M | 11.26M | 16.40M | 19.78M | 17.81M | 20.54M | 14.31M | -14.62M | -1.03M | 9.52M | 14.97M | 24.50M | 23.47M | 19.04M | 16.21M | 32.89M | 21.95M | 26.10M | 32.51M | 39.99M | 40.90M | -28.34M | 57.56M | 54.33M | 48.06M | 80.83M | 32.66M | 124.00M | 40.77M | 57.44M | 61.01M | 68.04M | 79.30M | 86.62M | 84.68M | 88.77M | 117.46M | 118.22M | 125.70M | 99.49M | -73.70M | 57.45M | -88.20M | 197.78M | 33.35M | 38.17M | 45.50M | 67.90M | 77.80M | 102.52M | 63.20M | 53.00M | 70.80M |
|
Net Income towards Common Stockholders
|
-40.62M | -17.93M | -64.62M | 13.31M | 17.47M | 15.97M | 22.55M | 25.17M | 29.34M | 32.29M | 21.97M | 40.15M | 17.86M | 21.67M | 18.04M | 11.26M | 16.40M | 19.78M | 17.81M | 20.54M | 14.31M | -14.62M | -1.03M | 9.52M | 14.97M | 24.50M | 23.47M | 19.04M | 16.21M | 32.89M | 21.95M | 26.10M | 32.51M | 39.99M | 40.90M | -28.34M | 57.56M | 54.33M | 48.06M | 80.83M | 32.66M | 124.00M | 40.77M | 57.44M | 61.01M | 68.04M | 79.30M | 86.62M | 84.68M | 88.77M | 117.46M | 118.22M | 125.70M | 99.49M | -73.70M | 57.45M | -88.20M | 197.78M | 33.35M | 38.17M | 45.50M | 67.90M | 77.80M | 102.52M | 63.20M | 53.00M | 70.80M |
|
EPS (Basic)
|
-0.36 | -0.16 | -0.57 | 0.10 | 0.13 | 0.14 | 0.17 | 0.20 | 0.22 | 0.24 | 0.16 | 0.30 | 0.13 | 0.16 | 0.13 | 0.08 | 0.12 | 0.14 | 0.13 | 0.15 | 0.10 | -0.11 | -0.01 | 0.07 | 0.11 | 0.17 | 0.17 | 0.13 | 0.12 | 0.23 | 0.16 | 0.18 | 0.23 | 0.28 | 0.29 | -0.20 | 0.41 | 0.38 | 0.34 | 0.58 | 0.24 | 0.92 | 0.30 | 0.43 | 0.45 | 0.51 | 0.59 | 0.64 | 0.63 | 0.66 | 0.87 | 0.87 | 0.93 | 0.73 | -0.50 | 0.39 | -0.59 | 1.32 | 0.22 | 0.25 | 0.30 | 0.45 | 0.51 | 0.68 | 0.42 | 0.35 | 0.46 |
|
EPS (Weighted Average and Diluted)
|
-361.59 | -159.09 | -561.83 | | 0.12 | 0.14 | 0.17 | 0.20 | 0.22 | 0.24 | 0.16 | 0.29 | 0.13 | 0.16 | 0.13 | 0.08 | 0.12 | 0.14 | 0.13 | 0.15 | 0.10 | -0.11 | -0.01 | 0.07 | 0.11 | 0.17 | 0.17 | 0.12 | 0.11 | 0.23 | 0.15 | 0.18 | 0.23 | 0.28 | 0.28 | -0.20 | 0.40 | 0.38 | 0.34 | 0.57 | 0.24 | 0.91 | 0.30 | 0.42 | 0.45 | 0.50 | 0.58 | 0.63 | 0.62 | 0.65 | 0.86 | 0.87 | 0.92 | 0.73 | -0.50 | 0.38 | -0.59 | 1.31 | 0.22 | 0.25 | 0.30 | 0.45 | 0.51 | 0.68 | 0.41 | 0.35 | 0.46 |
|
Shares Outstanding (Weighted Average)
|
113.41M | 113.48M | 113.95M | 129.97M | 130.73M | 131.34M | 131.89M | 131.89M | 133.26M | 134.35M | 135.00M | 135.11M | 136.11M | 137.26M | 137.41M | 137.51M | 138.68M | 139.32M | 139.06M | 138.60M | 138.74M | 139.17M | 139.45M | 139.50M | 139.79M | 140.24M | 140.55M | 140.56M | 140.64M | 140.83M | 141.21M | 141.34M | 141.22M | 141.67M | 141.40M | 141.40M | 141.14M | 141.74M | 141.63M | 141.33M | 134.94M | 135.51M | 135.17M | 134.87M | 134.63M | 134.61M | 134.82M | 134.99M | 134.93M | 135.50M | 135.60M | 135.51M | 135.52M | 135.88M | 148.96M | 149.03M | 149.38M | 149.69M | 150.11M | 150.16M | 150.40M | 150.79M | 150.98M | 151.00M | 151.13M | 151.40M | 151.60M |
|
Shares Outstanding (Diluted Average)
|
0.11M | 0.11M | 0.12M | | 0.13M | 0.13M | 133.07M | | 0.14M | 136.11M | 136.31M | 136.22M | | 138.20M | 138.50M | 138.41M | 139.83M | 139.79M | 139.69M | 139.62M | 139.71M | 139.24M | 139.48M | 140.06M | 140.74M | 140.99M | 141.32M | 141.12M | 141.37M | 141.72M | 142.47M | 142.05M | 143.31M | 143.51M | 143.59M | 143.52M | 143.65M | 143.44M | 143.31M | 142.61M | 136.69M | 136.64M | 136.60M | 136.57M | 136.37M | 136.19M | 136.25M | 136.27M | 136.50M | 136.53M | 136.63M | 136.57M | 136.55M | 136.50M | 148.57M | 143.15M | 149.43M | 150.84M | 151.23M | 150.94M | 151.70M | 151.80M | 151.90M | 151.84M | 152.00M | 152.00M | 152.30M |
|
EBITDA
|
-43.22M | -20.18M | -64.00M | 14.54M | 22.28M | 26.43M | 29.17M | 28.54M | 37.33M | 40.99M | 26.83M | 21.73M | 26.76M | 31.61M | 27.13M | 13.94M | 20.25M | 26.39M | 23.91M | 23.69M | 18.54M | -23.37M | 5.37M | 20.82M | 27.54M | 39.35M | 31.07M | 20.12M | 29.56M | 46.40M | 34.67M | 44.91M | 50.92M | 59.09M | 60.66M | 71.15M | 78.47M | 74.93M | 67.97M | 71.31M | 47.49M | 54.91M | 52.79M | 84.08M | 80.74M | 94.71M | 106.76M | 113.23M | 113.98M | 138.89M | 139.36M | 159.54M | 163.35M | 157.97M | 14.89M | 143.78M | 13.47M | 267.61M | 117.06M | 101.02M | 117.60M | 130.10M | 136.20M | 150.02M | 122.30M | 106.10M | 122.60M |
|
Interest Expenses
|
| | | | | 1.27M | 0.34M | 0.32M | 0.17M | 0.57M | 0.02M | 0.13M | 0.04M | 0.09M | 0.04M | 0.10M | | 0.00M | 0.06M | 0.05M | 0.03M | 12.54M | 10.44M | 10.35M | 9.84M | 9.75M | 9.29M | 9.78M | 9.22M | 9.09M | 9.47M | 9.07M | 8.47M | 8.20M | 7.75M | 7.92M | 8.16M | 8.30M | 7.99M | 9.65M | 10.88M | 11.31M | 11.39M | 13.38M | 10.56M | 13.01M | 12.78M | 12.26M | 11.65M | 10.70M | 9.39M | 9.50M | 12.88M | 32.00M | 84.15M | 83.64M | 86.15M | 80.91M | 77.82M | 67.50M | 57.40M | 53.70M | 51.60M | 52.52M | 51.00M | 52.40M | 47.90M |
|
Tax Rate
|
6.01% | 11.16% | | 8.46% | 21.59% | 25.24% | 18.15% | 11.71% | 22.00% | 23.09% | 17.25% | | 33.67% | 32.80% | 29.80% | 24.14% | 24.07% | 27.53% | 22.40% | 15.67% | 22.87% | 60.56% | 78.75% | 4.42% | 23.77% | 20.31% | 14.62% | | 23.11% | 14.36% | 15.24% | 24.61% | 21.89% | 21.64% | 18.44% | | 19.05% | 15.28% | 19.21% | | 14.24% | 25.85% | 2.10% | 19.21% | 12.38% | 17.43% | 17.27% | 18.59% | 13.65% | 15.20% | 8.31% | 20.24% | 13.65% | 14.97% | 8.69% | 11.90% | | | | | 6.95% | 8.98% | 9.53% | 8.91% | 11.48% | 5.02% | 2.07% |