Entegris Growth Metrics (2009-2025) | ENTG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.75%4.87%9.12%19.16%18.76%26.51%19.64%20.50%19.13%14.35%17.87%11.99%9.54%8.22%6.34%7.86%9.64%124.00%111.79%99.74%96.13%-8.96%-6.50%-5.81%-4.56%-0.06%2.09%3.21%2.56%1.89%2.58%16.28%15.64%19.60%19.67%17.28%17.98%17.36%17.32%8.56%12.30%15.64%13.53%15.96%12.89%2.45%7.52%9.40%11.93%104.03%236.40%217.64%206.60%69.13%-3.05%-13.08%-16.91%-15.90%-13.76%-4.74%0.80%1.35%-0.84%
Assets Growth (3y) 11.22%14.90%15.45%17.16%15.73%16.11%14.46%13.33%12.68%40.47%38.46%34.12%33.05%30.19%28.17%26.60%27.08%26.78%26.44%24.76%24.28%-2.50%-0.70%4.17%4.22%6.79%7.81%12.07%11.85%12.67%12.93%13.97%15.28%17.52%16.81%13.87%14.36%11.61%12.72%11.26%12.37%34.21%60.14%59.13%57.06%52.34%51.93%44.55%41.80%42.64%41.16%38.03%36.94%12.97%-6.06%
Assets Growth (5y) 10.57%29.75%28.22%28.21%27.22%26.13%24.32%22.32%21.78%20.32%20.43%18.59%18.18%17.58%17.13%19.48%19.47%19.95%19.93%21.50%21.24%5.41%6.57%7.55%8.44%10.57%10.79%12.12%12.15%11.12%11.94%13.43%14.12%27.68%41.96%38.69%38.70%36.84%36.11%30.62%29.31%28.02%27.98%27.25%26.54%24.68%24.56%
Assets (QoQ) -5.22%2.23%-2.58%3.03%2.20%6.38%6.38%2.68%8.87%0.60%7.15%1.52%4.50%3.70%1.81%-0.70%3.24%1.89%3.26%0.94%110.93%-3.67%-2.61%-0.89%-2.10%-1.06%-1.89%0.43%2.52%1.07%-0.82%-0.20%1.85%1.75%12.43%-0.75%5.34%1.81%10.18%-0.16%4.78%1.77%1.96%3.28%7.91%-0.09%4.14%0.54%-2.07%4.86%5.96%2.87%78.51%72.89%0.05%-0.71%-1.53%-0.89%-10.30%-5.08%-0.34%1.63%-0.92%0.44%0.21%-0.56%
Capital Expenditures Growth (1y) 54.62%557.91%501.25%-81.22%287.18%-30.38%112.42%32.06%57.25%148.91%-5.90%76.65%52.19%-7.80%65.56%4.78%-14.62%-15.71%1.13%21.09%48.68%-9.38%42.46%18.67%-13.03%4.24%-38.86%22.79%24.53%41.72%93.90%28.34%69.70%-51.82%9.64%35.69%-8.47%162.10%-5.66%-25.52%-34.47%-5.26%24.18%101.26%91.85%71.98%49.55%46.84%94.80%157.82%159.26%92.27%58.75%7.76%-38.35%-12.68%-50.30%-48.90%5.20%-16.45%62.16%12.14%-18.86%
Capital Expenditures Growth (3y) 49.41%114.98%115.59%-24.05%86.43%16.91%49.02%34.71%26.89%24.60%16.36%30.87%24.55%-11.03%33.61%14.62%3.35%-7.31%-4.14%20.84%17.21%10.21%19.09%23.20%22.49%-10.72%9.13%28.83%24.59%21.41%26.11%9.06%0.59%6.16%8.70%26.70%4.79%62.24%20.56%30.08%34.79%61.35%68.86%78.45%81.03%68.43%33.71%35.09%15.41%12.39%18.91%11.94%8.56%-14.84%-19.26%
Capital Expenditures Growth (5y) 30.16%52.20%72.85%-11.08%50.36%4.06%36.67%28.57%21.45%12.81%6.54%26.71%15.91%0.80%23.11%18.87%18.46%-11.48%13.37%25.17%20.12%11.07%11.80%13.58%1.97%12.06%8.77%26.24%19.45%23.87%30.08%30.83%30.63%39.61%37.87%41.85%28.90%64.00%22.87%29.88%14.08%18.26%25.58%32.90%36.75%22.32%15.33%
Capital Expenditures (QoQ) 69.03%54.37%2,299.91%-114.60%412.52%-60.02%2.95%45.50%16.24%21.99%-35.99%73.26%83.99%-53.88%20.16%49.26%11.47%-17.19%-23.95%21.62%10.05%-0.64%-8.95%49.33%-32.93%56.21%-24.15%9.45%-19.61%-8.38%52.33%10.99%-8.51%25.34%0.83%46.76%-74.03%185.25%24.79%-1.01%-25.62%2.68%-1.48%-12.91%7.54%34.58%59.67%-16.98%-3.60%17.03%56.78%10.13%27.59%17.69%16.27%-9.07%-13.39%-32.67%64.66%-48.24%-10.96%38.62%30.79%0.46%-38.43%0.30%
Cash & Equivalents Growth (1y) -95.23%-10.41%26.08%94.98%3,031.52%151.54%129.76%104.24%87.22%51.42%35.59%20.77%26.94%19.71%16.55%16.35%12.64%6.86%8.84%1.37%-10.55%-14.51%-22.90%-10.23%0.88%19.12%36.78%16.17%13.58%8.53%5.69%53.89%40.67%-36.62%-32.24%-22.92%-37.78%102.79%-4.12%-27.00%-2.13%2.16%58.44%65.07%63.70%-24.71%6.20%-30.70%-35.69%-36.93%58.23%39.96%100.67%123.71%-21.09%-18.90%-51.87%-43.45%-27.26%-27.95%0.06%17.75%-7.47%
Cash & Equivalents Growth (3y) 40.89%50.55%57.78%68.80%320.63%65.82%53.70%42.11%38.85%24.66%19.81%12.51%8.55%3.03%-0.74%1.92%0.54%2.86%4.70%1.87%0.82%3.39%3.68%17.08%17.25%-6.42%-0.69%11.28%-0.20%11.74%-11.78%-4.68%-5.03%9.51%0.97%-2.43%-0.10%15.97%17.28%-5.83%1.00%-21.42%38.60%16.99%28.31%2.04%9.86%-7.69%-14.68%-7.25%-3.16%-6.49%-1.13%14.21%-19.02%
Cash & Equivalents Growth (5y) 31.94%34.28%37.88%41.50%137.13%33.03%24.96%21.17%19.29%14.56%12.65%8.23%7.94%7.17%7.17%13.61%10.18%-5.62%-3.85%4.63%-2.15%7.28%-6.25%-2.02%-0.37%11.17%8.27%10.67%9.76%1.42%2.93%-0.19%-2.05%-9.01%11.58%-2.07%5.17%17.09%15.03%-1.07%-0.10%-9.30%8.85%-1.33%0.35%-6.69%-2.25%
Cash & Equivalents (QoQ) -11.93%-6.77%-12.35%-93.37%1,554.14%31.20%35.56%6.44%32.87%19.84%20.51%-2.44%7.47%7.31%7.34%2.55%1.35%4.48%7.15%-0.72%-3.85%6.41%-0.20%-12.40%-8.10%-4.04%16.20%-1.55%8.52%10.18%-1.31%-3.75%3.70%7.29%43.71%-12.02%-53.27%14.70%63.47%-28.98%52.29%-45.77%24.46%-4.78%58.97%-15.90%29.67%-5.57%-26.89%18.63%-15.38%-12.38%-28.29%197.60%-25.15%25.63%-20.06%4.97%-23.08%-25.44%-6.07%35.02%-23.81%3.55%10.53%6.10%
Cash from Investing Activities Growth (1y) 54.66%97.01%-338.69%-216.34%-102.80%-11,705.88%-135.41%14.75%-46.15%-177.69%-79.49%-513.37%136.52%-11.31%13.16%49.82%-445.69%-3,227.59%16.12%22.12%-45.15%98.44%-69.10%-17.87%-4.56%-4.74%37.96%-91.33%-8.32%-198.61%-89.31%-28.61%-166.12%-811.69%-1.02%-38.15%-43.55%93.16%-869.68%-1.43%-16.84%4.05%71.71%-47.48%55.95%-82.61%34.60%-214.45%-92.52%-144.74%-10,227.12%7.95%99.57%150.34%98.34%476.16%50,800.28%-209.19%-5.76%-118.74%-159.83%-12.50%26.42%
Cash from Investing Activities Growth (3y) -10.35%-114.05%-129.49%-154.79%45.53%-614.60%-54.24%-37.92%-22.65%-368.53%-9.35%-33.83%-22.37%16.72%-7.20%22.77%-93.51%18.39%4.17%-20.65%-18.02%63.46%-25.70%-42.61%-44.45%-205.51%-5.86%-50.36%-60.54%-23.02%-164.69%-21.69%-64.65%15.74%-40.47%-27.38%9.60%50.70%-21.51%-67.55%0.31%-62.46%-167.35%-62.22%84.62%61.98%-3.98%134.45%83.55%-10.39%-22.04%13.43%-9.15%14.80%76.52%
Cash from Investing Activities Growth (5y) -11.15%-225.12%-56.36%-45.24%-40.28%-185.40%-39.08%-19.22%-22.87%-10.93%-6.52%-40.14%-15.72%-12.56%-7.66%-2.54%-76.49%-71.41%-10.97%-25.56%-44.41%50.27%-81.05%-32.37%-38.28%-13.35%-26.62%-38.44%-16.32%-26.68%-27.97%-52.90%-30.50%-21.74%-184.74%-43.01%63.94%16.52%-25.26%78.83%32.95%-18.71%19.58%-24.64%-1.98%-22.55%2.64%
Cash from Investing Activities (QoQ) 71.19%174.13%-181.01%-162.05%98.10%-5,814.71%-7.36%-67.99%-10.67%-17.94%61.12%-188.02%-110.27%23.77%-32.86%117.15%-740.86%40.53%23.23%-18.15%-6,068.91%98.50%28.73%-120.20%33.72%-62.56%50.32%-95.33%33.60%3.72%-53.23%-10.58%-83.04%38.96%-4.09%-128.83%-527.08%93.24%-42.36%-137.76%70.12%-858.87%85.11%-173.88%75.46%-182.74%22.38%18.21%-1.72%-1.26%-273.21%49.92%-29.31%-4,172.98%96.67%99.77%15,286.83%-241.26%851.83%-68.57%-132.71%-36.82%-33.18%-0.39%38.50%10.51%
Cash from Operations Growth (1y) 393.62%765.16%5,787.52%253.28%-60.29%87.29%9.97%11.33%-96.64%-17.13%-32.83%-13.87%1,887.97%-19.27%-2.63%-9.47%66.94%-68.25%108.86%1.42%-101.06%227.81%-51.90%48.33%13,235.61%68.84%120.76%9.31%92.81%39.15%23.77%50.21%16.11%15.42%-5.50%6.51%-106.54%134.92%-69.94%40.86%549.29%-43.69%300.27%58.59%365.80%-37.04%47.68%-43.15%20.09%35.50%-2.66%-63.01%138.09%14.52%42.57%268.55%-3.08%-12.45%-4.96%11.39%-4.62%2.07%26.52%
Cash from Operations Growth (3y) 26.81%137.69%253.07%50.19%-35.74%7.81%-10.40%-4.61%3.71%-40.33%10.96%-7.53%-33.01%-5.63%-0.73%10.85%32.61%20.68%30.41%18.04%39.14%97.48%9.54%34.55%566.50%39.45%37.19%20.48%-28.99%55.68%-29.42%31.11%-30.13%15.15%4.37%33.50%11.02%-5.92%21.12%8.29%200.49%-21.68%79.20%-30.65%137.04%-0.78%27.02%-8.15%40.46%10.75%9.67%14.94%30.08%0.77%19.68%
Cash from Operations Growth (5y) 26.97%28.05%144.53%25.48%-14.92%5.46%-6.29%5.48%9.28%3.29%7.72%5.10%145.62%14.57%21.73%17.46%39.17%23.07%21.00%21.35%-17.13%83.64%-17.89%29.59%145.06%29.11%25.45%31.33%25.09%5.99%15.75%15.23%13.79%5.43%10.32%-12.93%31.37%5.26%19.78%11.60%126.79%-13.60%50.80%6.48%65.22%-2.68%19.77%
Cash from Operations (QoQ) 133.65%-124.69%1,527.24%147.60%-0.84%62.30%-11.35%-72.17%367.74%-4.70%-10.25%-99.16%11,432.62%-22.76%15.09%-80.61%368.33%-6.84%7.00%-64.24%-10.92%512.74%-48.04%-100.37%27,559.09%-10.10%60.25%-66.79%252.96%17.55%-20.66%-41.43%154.72%4.56%-3.71%-54.73%153.21%-14.39%8.54%-102.78%9,197.75%-89.05%408.66%-91.14%1,040.24%-22.14%101.54%-73.97%54.11%82.64%-22.42%-45.00%73.87%31.22%-70.52%254.02%-16.36%63.35%-23.80%-6.90%-24.46%77.34%-10.69%-20.28%-19.16%119.82%
Dividends Paid - Common Growth (1y) -0.06%-4.18%-4.28%9.25%9.07%14.54%13.81%-0.19%0.11%0.56%0.78%0.55%0.89%27.38%24.80%37.56%36.72%9.18%10.24%0.82%0.83%0.86%0.80%0.32%0.43%0.65%0.66%0.00%
Dividends Paid - Common Growth (3y) 2.95%3.34%3.16%3.11%3.28%13.63%12.70%11.34%11.36%11.83%11.51%11.72%11.62%11.94%11.51%11.64%11.45%3.49%3.81%0.38%
Dividends Paid - Common Growth (5y) 8.52%8.95%8.59%8.74%8.71%10.07%9.72%6.90%6.93%7.26%7.06%6.94%
Dividends Paid - Common (QoQ) -0.13%0.36%-0.20%-0.09%-4.25%0.25%13.91%-0.26%0.56%-0.39%-0.10%0.05%1.01%-0.17%-0.33%0.39%27.54%-2.20%9.86%-0.22%1.84%-1.25%0.48%-0.22%1.87%-1.31%0.00%-0.11%2.10%-1.30%-0.66%
EBITDA Margin Growth (1y) 8,709.004,021.007,418.00574.00450.00382.00-86.00-242.00-313.00-280.00-80.00-495.00-299.00-193.00-18.00441.00-108.00-2415.00-1256.00-506.00-73.002,331.00953.00-12.0061.00129.0019.00702.00497.00265.00586.00574.00533.00160.00-50.00-254.00-923.00-507.00-366.00194.00744.00663.00880.00218.00264.00319.00185.00324.00292.00-150.00-2255.00-992.00-2368.00689.001,168.00-276.001,379.00-1369.00368.00522.0056.00-262.00-167.00
EBITDA Margin Growth (3y) 8,847.004,123.007,252.00-163.00-161.00-91.00-184.00-295.00-720.00-2888.00-1354.00-559.00-480.00-278.00-322.00-77.00-120.0045.00-284.00183.00486.002,725.001,559.001,263.001,091.00554.00556.001,021.00107.00-82.00171.00514.00354.00316.00465.00158.0085.00475.00699.00736.001,300.00832.00-1190.00-449.00-1812.00858.00-902.00-944.00-697.00-830.00-719.00-746.00-933.00-942.001,369.00
EBITDA Margin Growth (5y) 8,439.001,515.005,978.00-227.00-342.00-176.00-487.00-813.00-731.00-428.00-382.00130.0079.00117.00284.001,199.00910.00470.00253.00503.0096.002,378.001,143.001,203.00913.00710.001,070.001,434.001,115.00900.001,236.001,056.00910.00485.00-1605.00-510.00-1991.001,014.00-387.00-532.00311.00152.00347.00-204.00-377.00-773.00-701.00
EBITDA Margin (QoQ) 4,877.00-3337.006,775.00394.00190.0059.00-70.00271.00121.00-408.00-226.00200.00154.00-208.00-640.00396.00260.00-34.00-181.00-154.00-2047.001,125.00570.00279.00356.00-252.00-396.00353.00424.00-362.00287.00149.00192.00-41.00275.00107.00-181.00-251.0070.00-561.00235.00-110.00630.00-11.00154.00107.00-32.0035.00208.00-26.00107.003.00-233.00-2131.001,370.00-1374.002,824.00-1652.00-74.00282.0076.0085.0079.00-184.00-243.00180.00
EBIT Growth (1y) 151.54%230.99%145.58%96.31%67.59%55.04%-8.02%-23.88%-28.33%-22.87%1.12%-35.83%-24.33%-16.53%-11.89%69.95%-8.44%-188.56%-77.55%-12.15%48.55%268.38%478.73%-3.36%7.34%17.93%11.61%123.23%72.27%27.35%74.94%58.45%54.11%26.81%12.07%0.22%-39.48%-26.72%-22.33%17.92%70.02%72.49%102.23%34.66%41.16%46.64%30.53%40.91%43.31%13.74%-89.32%-9.88%-91.76%69.41%686.22%-29.74%773.31%-51.39%16.35%48.51%4.00%-18.45%-9.99%
EBIT Growth (3y) 37.84%52.78%34.33%-1.39%-3.13%-0.06%-6.42%-6.02%-20.81%-36.98%-41.51%-1.42%0.96%7.57%4.61%13.00%13.44%20.70%13.19%23.75%40.04%65.45%124.40%50.64%41.77%23.95%29.82%52.48%17.12%5.77%15.04%23.26%16.61%17.03%20.74%16.75%13.25%22.84%27.04%30.79%50.95%42.23%-34.42%19.58%-44.96%41.37%3.12%-3.73%1.05%-2.16%-0.76%-2.03%-9.20%-12.42%101.93%
EBIT Growth (5y) 19.42%-2.98%15.82%7.44%4.33%8.28%1.26%-6.76%-4.56%2.51%5.26%15.63%13.73%13.33%17.45%38.54%31.12%23.21%23.24%24.65%20.70%34.18%57.96%32.21%24.00%19.21%28.00%41.28%30.99%24.52%32.08%28.86%26.25%21.73%-24.49%15.11%-29.71%28.99%11.48%7.21%19.88%18.83%20.87%12.28%8.66%2.30%2.81%
EBIT Margin Growth (1y) 8,709.004,021.007,418.00574.00450.00382.00-86.00-242.00-313.00-280.00-80.00-495.00-299.00-193.00-18.00441.00-108.00-2415.00-1256.00-506.00-73.002,331.00953.00-12.0061.00129.0019.00702.00497.00265.00586.00574.00533.00160.00-50.00-254.00-923.00-507.00-366.00194.00744.00663.00880.00218.00264.00319.00185.00324.00292.00-150.00-2255.00-992.00-2368.00689.001,168.00-276.001,379.00-1369.00368.00522.0056.00-262.00-167.00
EBIT Margin Growth (3y) 8,847.004,123.007,252.00-163.00-161.00-91.00-184.00-295.00-720.00-2888.00-1354.00-559.00-480.00-278.00-322.00-77.00-120.0045.00-284.00183.00486.002,725.001,559.001,263.001,091.00554.00556.001,021.00107.00-82.00171.00514.00354.00316.00465.00158.0085.00475.00699.00736.001,300.00832.00-1190.00-449.00-1812.00858.00-902.00-944.00-697.00-830.00-719.00-746.00-933.00-942.001,369.00
EBIT Margin Growth (5y) 8,439.001,515.005,978.00-227.00-342.00-176.00-487.00-813.00-731.00-428.00-382.00130.0079.00117.00284.001,199.00910.00470.00253.00503.0096.002,378.001,143.001,203.00913.00710.001,070.001,434.001,115.00900.001,236.001,056.00910.00485.00-1605.00-510.00-1991.001,014.00-387.00-532.00311.00152.00347.00-204.00-377.00-773.00-701.00
EBIT Margin (QoQ) 4,877.00-3337.006,775.00394.00190.0059.00-70.00271.00121.00-408.00-226.00200.00154.00-208.00-640.00396.00260.00-34.00-181.00-154.00-2047.001,125.00570.00279.00356.00-252.00-396.00353.00424.00-362.00287.00149.00192.00-41.00275.00107.00-181.00-251.0070.00-561.00235.00-110.00630.00-11.00154.00107.00-32.0035.00208.00-26.00107.003.00-233.00-2131.001,370.00-1374.002,824.00-1652.00-74.00282.0076.0085.0079.00-184.00-243.00180.00
EBIT (QoQ) 53.31%-217.13%122.72%53.22%18.66%10.36%-2.17%30.81%9.78%-34.53%-19.04%23.16%18.14%-14.16%-48.62%45.22%30.33%-9.39%-0.90%-21.76%-226.05%122.97%287.76%32.30%42.88%-21.05%-35.25%46.94%56.97%-25.28%29.51%13.39%16.04%2.65%17.31%10.29%-4.51%-9.29%4.90%-33.40%15.62%-3.85%59.27%-3.97%17.30%12.72%6.06%0.66%21.86%0.34%14.49%2.38%-3.29%-90.57%865.65%-90.63%1,887.33%-56.26%-13.71%16.42%10.63%4.69%10.15%-18.48%-13.25%15.55%
EBT Growth (1y) 151.54%205.86%143.05%96.07%68.82%96.50%-3.60%-23.46%-28.42%-23.17%-3.25%-32.00%-19.78%-15.36%-10.69%64.16%-14.08%-235.78%-121.08%-59.13%5.87%182.94%668.19%43.76%7.34%24.92%-5.81%141.90%97.42%32.89%93.69%21.10%70.83%25.67%18.62%42.42%-46.45%160.77%-30.00%19.07%82.85%-50.73%130.20%49.66%40.84%27.05%33.63%39.31%48.45%11.77%-163.01%-56.01%-145.81%54.93%138.68%-58.81%173.32%-58.85%175.43%319.06%46.01%-25.20%-15.93%
EBT Growth (3y) 37.91%53.24%33.91%0.68%-1.03%8.51%-5.91%-5.11%-20.98%-42.32%-29.71%-23.01%-9.97%-1.59%2.28%-1.20%-0.79%12.05%4.11%12.43%30.91%50.03%131.25%61.49%53.54%27.78%29.35%60.98%21.78%63.30%17.16%27.11%18.71%17.31%24.11%36.40%11.31%17.74%29.13%35.40%56.36%-11.22%-57.92%-2.84%-43.55%30.06%-31.20%-36.80%-20.70%-10.68%-12.44%-8.77%-21.14%-21.87%42.53%
EBT Growth (5y) 19.43%-12.93%40.34%-7.30%-2.48%7.55%-0.04%-12.87%-10.93%-1.77%-0.51%9.67%9.11%9.61%14.31%23.09%26.92%18.63%20.99%19.64%15.46%45.46%60.37%48.17%28.80%21.80%28.38%49.37%35.99%22.21%37.68%33.76%28.45%18.05%-29.27%9.24%-24.05%23.10%-12.10%-14.77%5.13%-14.91%15.61%9.62%0.50%-7.50%-5.49%
EBT Margin Growth (1y) 8,709.003,719.007,327.00572.00464.00732.00-11.00-234.00-317.00-293.00-142.00-447.00-227.00-176.001.00424.00-189.00-3011.00-1571.00-941.00-373.002,568.001,194.00170.0044.00172.00-144.00586.00522.00284.00578.0074.00625.00123.0041.00291.00-963.002,740.00-436.00178.00715.00-2576.00936.00391.00224.00-5.00218.00278.00329.00-143.00-3023.00-1644.00-2964.00322.001,164.00-359.001,357.00-1094.00713.00994.00289.00-214.00-169.00
EBT Margin Growth (3y) 8,856.004,157.007,174.00-110.00-80.00263.00-152.00-258.00-732.00-3480.00-1712.00-965.00-789.00-618.00-376.00-348.00-519.00-270.00-521.00-186.00192.003,024.001,628.00829.001,191.00579.00475.00950.00184.003,147.00184.00543.00377.00286.00542.00860.00-24.00158.00718.00847.001,267.00-2724.00-1869.00-976.00-2412.00174.00-1641.00-1725.00-1278.00-914.00-1146.00-1009.00-1317.00-985.001,708.00
EBT Margin Growth (5y) 8,440.00971.005,604.00-627.00-642.00-180.00-529.00-1029.00-1062.00-740.00-662.00-209.00-223.00-162.0058.00312.00628.00137.0098.00179.00-145.005,887.001,234.001,298.00943.00742.00976.001,519.001,123.00565.001,338.001,211.00929.00139.00-2263.00-507.00-2660.00338.00-1141.00-1156.00-340.00-3496.008.00-341.00-765.00-1133.00-1097.00
EBT Margin (QoQ) 4,877.00-3337.006,775.00394.00-113.00271.0020.00286.00155.00-472.00-204.00204.00179.00-320.00-509.00424.00229.00-143.00-86.00-189.00-2592.001,296.00544.00379.00349.00-78.00-481.00253.00478.00-395.00249.00189.00240.00-100.00-255.00741.00-262.00-182.00-6.00-513.003,440.00-3357.00608.0024.00149.00155.0063.00-143.00-80.00378.00123.00-93.00-551.00-2502.001,501.00-1412.002,735.00-1661.00-21.00304.00284.00147.00260.00-401.00-219.00192.00
EBT (QoQ) 53.31%-217.13%122.72%53.22%-4.10%28.95%3.47%31.93%11.62%-36.74%-17.84%23.39%19.80%-20.34%-42.25%45.55%26.40%-15.94%6.15%-23.82%-299.75%86.95%305.77%97.33%56.49%-10.58%-47.94%47.33%82.13%-32.58%33.71%20.24%22.60%-1.73%-16.40%69.62%-9.81%-7.24%0.37%-36.22%339.16%-75.10%70.72%-2.06%18.34%16.34%10.99%-7.83%6.75%22.37%15.71%-1.78%-19.63%-168.99%180.79%-202.28%371.80%-82.78%-13.98%82.07%52.56%15.28%30.87%-36.56%-21.85%29.57%
Enterprise Value Growth (1y) 3,088.12%109.89%35.87%37.79%58.66%176.47%21.81%5.79%-1.83%-26.90%26.75%0.74%2.41%8.90%32.24%34.00%22.06%55.81%14.53%18.54%23.55%17.54%24.76%4.47%-0.23%-5.52%35.27%40.34%88.27%62.09%99.67%73.29%49.70%68.18%-6.95%-5.97%2.57%-0.26%57.00%85.07%27.21%58.47%48.70%93.50%175.10%117.94%85.22%48.30%6.06%-40.85%-29.43%-49.88%-30.49%72.90%16.28%90.39%80.18%25.44%25.23%-16.58%-37.15%-39.81%-18.90%
Enterprise Value Growth (3y) 267.56%61.88%28.01%13.66%16.84%30.08%26.86%12.61%7.06%7.44%24.28%16.96%15.59%25.87%23.63%18.39%14.59%20.05%24.56%20.23%32.39%21.65%49.92%36.45%41.15%37.08%35.96%31.75%42.46%39.57%42.88%44.47%25.00%38.53%29.51%49.89%53.11%51.03%62.92%74.47%54.83%26.88%24.80%12.88%26.58%30.62%14.97%12.27%9.93%8.66%0.91%-7.32%-7.67%9.29%5.70%
Enterprise Value Growth (5y) 128.34%48.40%26.01%18.46%19.19%32.15%23.88%12.08%8.63%6.62%26.50%18.59%23.74%25.02%38.54%32.18%33.50%36.37%29.14%23.14%28.94%24.73%37.54%34.62%29.69%32.42%42.46%52.28%58.86%56.51%51.70%53.97%41.63%27.93%23.21%20.14%21.49%28.64%28.83%38.34%35.98%34.68%23.13%17.96%18.09%10.97%9.07%
Enterprise Value (QoQ) 931.89%83.03%62.57%3.84%-32.07%18.49%64.86%19.56%18.38%-47.80%43.18%10.95%-11.85%-9.49%13.80%12.79%-6.26%9.91%15.32%2.73%19.66%-19.21%19.35%7.08%13.84%-14.25%-0.06%2.26%7.81%22.77%3.69%37.19%-7.18%51.23%-10.01%18.51%4.27%-16.33%-9.07%29.28%1.39%31.71%7.19%-11.14%26.31%23.59%39.48%26.34%0.07%5.03%11.68%-9.65%-44.20%25.32%-20.69%25.32%38.81%-15.72%29.86%18.60%-3.36%-15.86%-13.49%-10.65%-7.46%13.37%
EPS (Basic) Growth (1y) 136.29%188.61%129.98%95.32%69.23%71.43%-5.88%50.00%-40.91%-33.33%-18.75%-73.33%-7.69%-12.50%0.00%87.50%-16.67%-178.57%-107.69%-53.33%10.00%254.55%1,800.00%85.71%9.09%35.29%-5.88%38.46%91.67%21.74%81.25%-211.11%78.26%35.71%17.24%390.00%-41.46%142.11%-11.76%-25.86%87.50%-44.57%96.67%48.84%40.00%29.41%47.46%35.94%47.62%10.61%-157.47%-55.17%-163.44%80.82%144.00%-35.90%150.85%-65.91%131.82%172.00%40.00%-22.22%-9.80%
EPS (Basic) Growth (3y) 33.19%44.43%30.63%-7.90%-2.63%0.00%-8.55%-9.14%-23.11%-34.96%-27.29%-38.44%-5.42%2.04%9.35%17.57%0.00%18.00%7.17%6.27%32.00%65.65%214.14%-69.35%55.05%30.75%25.99%64.62%25.99%58.74%23.31%33.68%25.07%22.12%26.71%73.25%15.39%20.20%36.78%14.47%57.07%-7.42%-54.20%-3.20%-49.05%37.30%-28.02%-26.90%-21.91%-11.99%-16.31%-7.89%-23.28%-21.73%42.93%
EPS (Basic) Growth (5y) 17.91%6.99%55.41%-7.33%-3.29%3.96%0.00%-8.25%-11.42%-0.85%0.00%-9.71%12.09%11.84%17.41%-35.10%27.86%22.10%21.20%31.06%19.14%59.63%100.00%43.77%32.55%24.57%28.26%37.55%39.33%23.47%40.31%37.04%32.24%21.12%-30.08%31.62%-28.02%28.28%-8.34%-15.49%4.56%-13.33%11.20%9.60%-1.37%-7.25%-4.86%
EPS (Basic) (QoQ) 55.89%-258.94%118.06%26.96%7.69%21.43%17.65%10.00%9.09%-33.33%87.50%-56.67%23.08%-18.75%-38.46%50.00%16.67%-7.14%15.38%-33.33%-210.00%90.91%800.00%57.14%54.55%0.00%-23.53%-7.69%91.67%-30.43%12.50%27.78%21.74%3.57%-168.97%305.00%-7.32%-10.53%70.59%-58.62%283.33%-67.39%43.33%4.65%13.33%15.69%8.47%-1.56%4.76%31.82%0.00%6.90%-21.51%-168.49%178.00%-251.28%323.73%-83.33%13.64%20.00%50.00%13.33%33.33%-38.24%-16.67%31.43%
EPS (Weighted Average and Diluted) Growth (1y) 100.03%100.09%100.03%83.33%71.43%-5.88%45.00%-40.91%-33.33%-18.75%-72.41%-7.69%-12.50%0.00%87.50%-16.67%-178.57%-107.69%-53.33%10.00%254.55%1,800.00%71.43%0.00%35.29%-11.76%50.00%109.09%21.74%86.67%-211.11%73.91%35.71%21.43%385.00%-40.00%139.47%-11.76%-26.32%87.50%-45.05%93.33%50.00%37.78%30.00%48.28%38.10%48.39%12.31%-158.14%-56.32%-164.13%79.45%144.00%-34.21%150.85%-65.65%131.82%172.00%36.67%-22.22%-9.80%
EPS (Weighted Average and Diluted) Growth (3y) 26.00%26.01%26.00%0.00%0.00%-8.55%-9.14%-23.11%-34.96%-27.29%-37.74%-5.42%2.04%9.35%14.47%-2.86%18.00%4.89%6.27%32.00%65.65%210.72%-69.35%53.78%30.75%25.99%68.10%29.70%58.16%25.99%32.64%25.07%21.32%27.47%72.69%15.73%19.59%36.25%15.14%56.50%-7.08%-54.20%-3.28%-49.05%37.86%-27.61%-26.51%-21.49%-11.54%-15.98%-7.89%-23.62%-21.73%42.93%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%76.67%88.78%-1.73%3.96%0.00%-9.71%-12.94%-0.85%-1.28%-9.10%12.09%11.84%16.59%-35.10%27.23%22.10%21.20%30.60%19.14%59.34%100.00%43.10%32.55%24.08%27.82%39.33%41.32%23.09%41.80%37.04%31.95%21.12%-30.51%31.28%-28.29%28.08%-8.34%-15.20%4.56%-13.14%11.20%10.12%-1.84%-6.89%-4.53%
EPS (Weighted Average and Diluted) (QoQ) 56.00%-253.14%16.67%21.43%17.65%10.00%9.09%-33.33%81.25%-55.17%23.08%-18.75%-38.46%50.00%16.67%-7.14%15.38%-33.33%-210.00%90.91%800.00%57.14%54.55%0.00%-29.41%-8.33%109.09%-34.78%20.00%27.78%21.74%0.00%-171.43%300.00%-5.00%-10.53%67.65%-57.89%279.17%-67.03%40.00%7.14%11.11%16.00%8.62%-1.59%4.84%32.31%1.16%5.75%-20.65%-168.49%176.00%-255.26%322.03%-83.21%13.64%20.00%50.00%13.33%33.33%-39.71%-14.63%31.43%
FCF Margin Growth (1y) 2,242.00300.002,248.002,855.00-1755.001,127.0036.00401.00-799.00-858.00-996.00-702.0056.00-307.00-253.00-385.00445.00-1111.00864.00-464.00-700.00965.00-1518.00556.00765.00745.001,571.00-145.00372.00425.00-142.00512.00-323.00339.00-429.00-307.00-978.003,107.00-1437.00998.00675.00-3060.001,451.00528.00462.00-1656.00311.00-2314.00-508.00-655.00-1547.00-1723.00511.0075.001,267.001,467.00852.00517.00-32.00445.00-626.00-45.00841.00
FCF Margin Growth (3y) -312.00568.001,289.002,554.00-2498.00-38.00-1212.00-686.00-298.00-2276.00-385.00-1551.00-200.00-453.00-907.00-293.00509.00599.00917.00-53.00437.002,135.00-89.00923.00815.001,509.001,000.0060.00-928.003,871.00-2008.001,203.00-625.00387.00-415.001,219.00159.00-1609.00325.00-788.00629.00-5371.00215.00-3510.00465.00-2236.0031.00-2571.00855.00-63.00-313.00188.00736.00547.002,076.00
FCF Margin Growth (5y) 189.00-850.001,900.001,704.00-2753.00-185.00-1866.00-594.00-234.00-566.00-332.00-1140.00938.00716.00522.0074.00559.001,363.00345.00152.00-864.005,581.00-1956.001,615.00512.001,556.001,014.001,586.00209.00-845.00-246.00-583.00-672.00-1925.00-1651.00-2818.00162.00-2189.0045.00-1045.001,992.00-4779.001,450.00-1598.00690.00-1765.00840.00
FCF Margin (QoQ) 958.00-657.00-943.002,884.00-984.001,292.00-337.00-1725.001,897.00201.0028.00-2926.001,838.0063.00322.00-2168.001,475.00118.00190.00-1338.00-81.002,093.00-1139.00-1574.001,585.00-390.00936.00-1365.001,565.00436.00-780.00-848.001,617.00-131.00-126.00-1682.002,279.00-900.00-4.00-2353.006,364.00-5444.002,432.00-2677.002,629.00-933.001,508.00-2743.00511.001,035.00-1117.00-937.00364.00143.00-1293.001,298.00-72.001,334.00-1094.00683.00-407.00785.00-616.00-388.00174.001,672.00
FCF Payout Ratio Growth (1y) 6.26%-103.01%-58.73%-6,059.98%-39.99%-279.03%120.94%101.50%-32.27%214.92%165.83%-31.50%289.36%-160.46%1,454.48%636.49%-151.49%225.90%-67.65%-85.35%457.74%-77.63%-78.70%12.83%-56.91%150.39%11.16%-37.09%
FCF Payout Ratio Growth (3y) -24.41%-49.22%34.33%-15.06%16.53%-38.09%350.29%27.56%-49.75%42.19%137.32%-9.59%92.85%-44.57%2.31%6.78%-7.41%39.34%-57.53%-52.98%
FCF Payout Ratio Growth (5y) -23.44%-36.95%64.89%-7.94%23.86%22.35%44.46%15.01%15.92%20.02%25.91%-12.11%
FCF Payout Ratio (QoQ) 5,068.31%-98.68%57.05%-0.56%-246.23%118.07%-22,779.50%101.00%-1,023.66%110.53%54.10%-54.83%1,467.28%-75.63%-60.29%156.76%-343.35%726.57%-81.19%-117.95%694.99%60.98%-91.48%338.38%-62.79%53.27%-54.87%67.41%116.23%-31.96%-74.46%
Free Cash Flow Growth (1y) 2,071.70%191.47%12,240.43%364.49%-86.14%167.45%-1.39%8.62%-333.42%-46.57%-39.26%-28.30%14.92%-28.75%-27.87%-15.07%84.28%-124.41%200.38%-8.11%-1,407.31%647.81%-78.89%67.28%97.67%108.29%428.90%3.20%2,442.08%38.36%8.13%62.01%-89.67%36.47%-11.56%-5.95%-3,287.17%131.92%-101.83%81.76%69.78%-48.49%6,748.40%47.82%187.51%-62.09%46.79%-74.09%-310.70%-91.97%-81.32%-365.52%186.72%240.80%588.25%128.18%350.81%373.24%-11.09%133.07%-59.80%-9.44%58.96%
Free Cash Flow Growth (3y) -85.45%60.89%319.66%59.53%-31.53%0.60%-24.41%-12.87%-32.23%-27.91%9.58%-17.60%-26.32%-1.60%-22.96%9.29%61.94%40.70%49.68%16.63%117.00%161.04%6.48%40.89%27.16%57.85%71.65%16.29%-325.60%63.60%-26.36%40.43%-44.14%17.69%2.53%36.21%103.51%-23.21%21.40%-11.37%17.71%-74.97%172.47%-44.50%53.25%-53.02%23.57%-42.12%101.96%8.99%4.55%20.37%52.86%144.44%113.47%
Free Cash Flow Growth (5y) 3.13%-22.20%175.99%29.25%-21.54%6.37%-22.82%0.33%-16.10%1.18%8.00%-0.69%25.38%22.39%21.20%16.89%16.36%39.37%26.24%19.31%-93.39%120.37%-15.09%36.74%11.52%36.27%43.87%33.40%86.21%-3.08%11.34%1.19%-30.84%-45.16%-21.64%-30.18%72.78%-34.14%18.12%-12.23%33.11%-24.04%157.65%-7.75%37.40%-14.97%21.67%
Free Cash Flow (QoQ) 453.55%-94.20%-4,162.31%336.63%-47.74%145.63%-12.93%-87.60%908.58%-9.44%-4.10%-126.65%330.87%2.95%13.21%-131.62%293.33%4.22%33.30%-105.85%-200.29%1,382.45%-59.22%-195.98%209.14%-50.59%223.17%-101.34%9,865.42%25.47%-36.94%-69.69%476.92%-1.95%-5.52%-98.07%7,523.43%-36.45%0.48%-165.48%654.73%-100.50%10,062.37%-110.89%1,045.56%-35.17%121.50%-93.56%309.65%151.02%-60.90%-152.41%115.61%484.00%-655.83%117.12%-38.66%1,079.38%-77.24%173.78%-35.61%121.58%-40.33%-52.78%45.06%288.94%
Gross Margin Growth (1y) 3,707.001,729.00436.0028.00-208.00-55.00-156.00-296.00-3.00-152.00117.00-164.00-280.00-27.00-181.00302.00237.00-845.00-645.0079.00121.001,039.00688.00-244.00-129.0030.00-159.00175.00103.00-25.00352.00397.00395.00193.0062.00-194.00-257.00-372.00-237.00153.00-38.00236.00377.00-168.0084.0020.00-139.00185.00187.00-163.00-819.00-370.00-414.00-219.00393.00-33.00208.00360.00471.00314.0048.00-188.00-251.00
Gross Margin Growth (3y) 3,497.001,522.00397.00-433.00-491.00-233.00-219.00-159.00-46.00-1024.00-709.00216.0078.00167.00-138.00137.00229.00224.00-116.0010.0095.001,044.00881.00328.00368.00198.00255.00378.00241.00-205.00177.00356.00100.0056.00202.00-209.00-211.00-116.000.00170.00233.0094.00-582.00-353.00-144.00-361.00-566.00-217.00-19.00-21.0044.00-88.00-158.00-46.00613.00
Gross Margin Growth (5y) 3,453.00651.00-428.00-52.00-133.00-40.00-177.00-324.00-54.0045.00-180.00147.0052.00173.0055.00709.00726.00392.00298.00213.00233.00864.00706.00287.0074.0062.00395.00364.00286.0051.00414.00373.00371.00-86.00-757.00-393.00-438.00-497.00-426.00-232.0027.00235.00281.00-71.00112.00-189.00-346.00
Gross Margin (QoQ) 2,024.001,171.00349.00164.0045.00-122.00-59.00-72.00199.00-223.00-200.00222.0049.0046.00-482.00106.00302.00-108.001.0041.00-779.0092.00725.0084.00138.00-259.00-207.00199.00298.00-448.00127.00126.00170.00-72.00172.00124.00-32.00-202.00-84.0061.00-148.00-67.00307.00-130.00126.0074.00-238.00122.0063.00-86.0086.00123.00-287.00-743.00536.0079.00-91.00-131.00111.00320.0061.00-21.00-45.0053.00-175.00-83.00
Gross Profit Growth (1y) 1,357.77%225.02%78.34%25.23%20.77%23.36%-6.30%-16.02%-13.70%-13.03%9.49%-1.71%-11.96%-6.26%-14.40%19.44%6.29%14.31%40.80%48.54%63.33%44.46%17.79%-7.31%-1.57%8.68%5.73%20.59%21.70%7.97%26.37%24.19%26.08%21.34%16.93%9.81%0.79%-8.83%-6.25%9.96%4.56%24.72%32.67%16.82%26.69%27.97%16.90%27.82%31.85%16.96%40.68%37.09%29.65%23.77%-1.24%-14.79%-12.42%-2.18%1.29%12.37%1.34%-6.47%-5.51%
Gross Profit Growth (3y) 147.68%51.64%22.31%1.11%-2.82%0.19%-4.24%-0.47%-6.87%-2.32%9.69%20.37%15.19%15.68%12.39%18.04%19.55%21.52%20.59%18.41%25.07%19.23%16.32%11.55%14.73%12.50%16.04%18.04%15.64%6.10%11.47%14.46%9.94%11.33%13.30%12.15%10.11%13.32%13.29%17.97%20.43%23.13%29.70%26.97%29.38%22.82%17.55%14.29%14.40%12.30%12.06%9.49%4.79%4.23%-1.86%
Gross Profit Growth (5y) 70.05%30.16%17.14%12.90%9.76%10.68%7.81%6.30%5.36%7.91%10.45%14.28%12.86%12.68%13.66%19.75%21.26%18.65%20.97%17.76%19.98%13.40%11.52%10.88%9.74%10.12%14.21%16.13%15.42%13.77%16.53%17.49%17.29%15.61%19.05%19.84%17.94%16.07%15.10%13.91%14.68%17.71%16.89%14.40%13.96%11.13%9.22%
Gross Profit (QoQ) 372.90%88.69%43.57%13.79%5.44%3.54%0.82%9.73%7.69%-21.35%-9.64%12.76%8.53%-0.98%-18.88%1.00%15.56%-9.59%13.19%-10.12%24.27%11.36%19.42%-1.17%9.91%-9.19%-6.03%4.95%21.36%-11.66%7.17%5.92%7.67%3.40%5.32%7.53%3.63%-0.36%-1.09%-1.31%-6.27%2.45%16.02%-6.15%11.80%8.98%2.16%1.78%12.94%-0.44%11.69%4.99%0.19%19.74%8.84%-0.70%-4.36%-4.45%-6.10%2.07%6.82%-1.06%4.17%-7.96%-1.40%-0.06%
Interest Coverage Ratio Growth (1y) 244.36%1,472.79%87.10%228.48%377.85%-52.97%-15.93%1,819.90%-32.34%220.65%-100.03%-99.88%-99.55%-99.56%316.47%550.48%2.20%14.59%26.49%9.52%140.83%87.41%41.27%113.75%81.30%60.04%25.28%8.73%-17.71%-54.63%-46.27%-45.53%-14.91%75.25%50.07%80.19%46.97%27.92%78.28%77.58%81.84%29.69%-61.98%-98.81%-89.77%-98.77%-33.00%750.18%-12.94%1,210.67%-26.75%75.47%90.89%17.05%-16.42%-3.03%
Interest Coverage Ratio Growth (3y) 581.07%71.05%71.49%41.37%-26.53%-92.74%-77.02%-84.44%-77.27%-82.57%-75.48%-90.82%-79.53%-77.71%-78.89%80.37%147.86%64.64%50.91%30.82%36.54%53.16%10.81%-1.66%8.18%8.28%8.36%0.34%2.19%0.96%0.56%12.86%20.34%31.50%42.73%0.57%-66.33%-35.09%-72.66%-23.13%-43.53%-45.49%-40.61%-42.86%-43.75%-44.60%-42.61%-25.70%143.66%
Interest Coverage Ratio Growth (5y) -28.02%-47.68%-52.89%-57.31%-41.09%-69.29%-50.45%-61.85%-53.83%-58.44%-42.22%-73.25%-54.30%-55.98%-63.12%35.71%55.25%25.59%22.27%12.54%20.10%35.06%24.99%20.53%32.28%27.68%16.12%-7.30%-53.14%-28.15%-56.13%-18.20%-29.29%-27.34%-14.03%-12.97%-10.65%-14.59%-20.70%-22.59%-21.07%
Interest Coverage Ratio (QoQ) 308.53%3.91%155.27%-68.22%1,765.86%-87.64%348.17%-53.77%83.65%-77.91%-93.53%4.71%43.00%-100.29%127.58%291.40%39.09%44.18%-17.13%-38.50%55.95%59.15%-28.24%35.23%21.36%19.97%8.57%14.70%7.13%-6.09%-5.78%-13.19%-40.94%11.22%-4.47%35.61%21.64%-4.76%14.70%10.61%5.87%32.73%14.24%13.27%-24.49%-61.09%-96.42%871.52%-90.91%2,015.99%-54.52%-0.52%36.91%18.25%8.95%8.23%-16.05%-15.56%26.41%
Net Cash Flow Growth (1y) 128.66%123.71%393.53%466.91%44.01%1,351.83%96.64%35.88%-195.49%-51.70%-57.25%-55.32%299.09%-72.26%-26.32%25.95%-120.68%-375.27%144.82%-92.85%-1,590.88%-57.98%-136.65%2,441.70%81.36%195.01%394.66%-81.46%-149.54%-35.66%-11.22%1,953.00%-267.32%-1,883.46%30.22%2.10%-77.60%162.57%-710.36%-63.82%89.16%10.36%63.73%90.18%-95.20%-174.08%186.11%-156.08%-59.53%1,734.42%-2,758.36%-177.76%408.00%-105.46%101.62%27.21%-177.02%86.25%220.19%33.54%108.68%261.67%-74.63%
Net Cash Flow Growth (3y) 26.68%54.15%64.70%61.69%39.89%24.83%-14.76%-8.56%-33.76%-33.30%-8.30%-65.73%-90.94%-47.46%-38.58%31.81%-38.41%60.46%38.28%-30.41%-98.87%43.67%-1.39%359.04%-19.55%-121.73%75.51%57.21%-153.44%92.92%-108.44%96.48%10.90%130.94%-69.65%-11.10%27.83%20.02%23.99%-33.62%30.36%137.30%-102.49%-70.57%126.31%-38.57%33.34%-46.34%-55.83%50.31%11.28%-10.35%30.18%-77.02%26.27%
Net Cash Flow Growth (5y) 30.49%-4.89%45.19%17.09%-63.19%-59.92%-20.64%6.81%-26.50%-11.15%-3.59%-28.29%-26.49%-5.91%11.58%54.19%-51.47%-118.15%25.04%47.85%-119.80%66.45%-57.27%104.47%19.93%56.97%-49.79%21.74%-28.07%-51.07%17.12%-58.77%-17.11%172.09%-132.54%-25.35%30.93%14.52%-3.88%-22.69%4.34%-16.00%19.44%-27.98%21.44%-31.86%18.14%
Net Cash Flow (QoQ) 21.71%46.47%-34.64%150.79%-35.22%562.67%68.30%-80.07%553.05%-10.25%16.29%-114.01%430.31%-20.55%21.53%-37.57%-53.97%110.99%107.75%-110.25%-512.73%287.65%-93.93%-2,522.67%42.75%56.46%520.92%-117.77%391.82%35.03%-73.52%-339.16%175.23%86.33%512.35%-142.79%-265.28%113.61%380.11%-174.43%228.70%-232.71%128.46%-122.31%1,409.83%-143.61%249.25%-122.89%-397.08%150.70%-197.20%34.87%5,192.78%-182.46%89.84%172.22%-190.23%124.46%-556.62%23.58%83.89%669.44%-194.78%109.99%200.00%-10.65%
Net Income Growth (1y) 143.00%189.08%134.89%89.10%67.94%102.15%-2.55%59.54%-39.13%-32.87%-17.92%-71.97%-8.17%-8.73%-1.28%82.49%-12.72%-173.90%-105.77%-53.68%4.63%267.56%2,383.17%100.13%8.27%34.27%-6.49%37.05%100.56%21.59%86.37%-208.59%77.04%35.86%17.50%385.20%-43.26%128.23%-15.17%-28.94%86.80%-45.13%94.53%50.81%38.80%30.48%48.12%36.47%48.45%12.08%-162.75%-51.40%-170.16%98.80%145.25%-33.56%151.59%-65.67%133.28%168.58%38.90%-21.94%-9.00%
Net Income Growth (3y) 34.62%47.50%31.60%-5.43%-2.09%7.39%-7.57%-6.55%-21.28%-34.86%-26.97%-38.12%-5.70%4.17%9.17%19.15%-0.38%18.47%7.22%8.31%31.46%67.93%247.02%-70.75%56.65%30.41%26.98%61.91%26.29%55.64%22.93%30.08%23.34%19.38%24.69%71.64%13.73%17.78%34.70%13.51%56.72%-7.08%-56.16%0.01%-51.04%42.72%-25.08%-23.90%-18.70%-8.55%-12.83%-4.64%-20.48%-18.94%43.59%
Net Income Growth (5y) 18.66%4.00%56.32%-6.49%-3.03%8.93%0.80%-5.43%-11.18%0.37%-0.02%-8.26%12.73%13.03%17.79%-35.20%28.55%22.39%21.97%31.52%17.94%59.99%110.83%43.27%32.44%22.67%27.57%35.39%39.18%21.97%39.86%35.27%31.06%20.00%-30.62%32.13%-28.71%29.49%-7.05%-13.93%6.86%-11.35%13.80%12.29%0.71%-4.87%-2.24%
Net Income (QoQ) 55.87%-260.44%120.59%31.25%-8.57%41.19%11.61%16.57%10.06%-31.94%82.72%-55.53%21.38%-16.78%-37.59%45.67%20.64%-9.98%15.35%-30.32%-202.15%92.97%1,025.58%57.37%63.59%-4.18%-18.87%-14.86%102.87%-33.27%18.91%24.58%23.00%2.28%-169.29%303.11%-5.61%-11.54%68.18%-59.60%279.68%-67.12%40.89%6.21%11.52%16.56%9.23%-2.25%4.83%32.32%0.65%6.33%-20.85%-174.08%177.95%-253.52%324.25%-83.14%14.45%19.20%49.23%14.58%31.77%-38.35%-16.14%33.58%
Net Income towards Common Stockholders Growth (1y) 143.00%189.08%134.89%89.10%67.94%102.15%-2.55%59.54%-39.13%-32.87%-17.92%-71.97%-8.17%-8.73%-1.28%82.49%-12.72%-173.90%-105.77%-53.68%4.63%267.56%2,383.17%100.13%8.27%34.27%-6.49%37.05%100.56%21.59%86.37%-208.59%77.04%35.86%17.50%385.20%-43.26%128.23%-15.17%-28.94%86.80%-45.13%94.53%50.81%38.80%30.48%48.12%36.47%48.45%12.08%-162.75%-51.40%-170.16%98.80%145.25%-33.56%151.59%-65.67%133.28%168.58%38.90%-21.94%-9.00%
Net Income towards Common Stockholders Growth (3y) 34.62%47.50%31.60%-5.43%-2.09%7.39%-7.57%-6.55%-21.28%-34.86%-26.97%-38.12%-5.70%4.17%9.17%19.15%-0.38%18.47%7.22%8.31%31.46%67.93%247.02%-70.75%56.65%30.41%26.98%61.91%26.29%55.64%22.93%30.08%23.34%19.38%24.69%71.64%13.73%17.78%34.70%13.51%56.72%-7.08%-56.16%0.01%-51.04%42.72%-25.08%-23.90%-18.70%-8.55%-12.83%-4.64%-20.48%-18.94%43.59%
Net Income towards Common Stockholders Growth (5y) 18.66%4.00%56.32%-6.49%-3.03%8.93%0.80%-5.43%-11.18%0.37%-0.02%-8.26%12.73%13.03%17.79%-35.20%28.55%22.39%21.97%31.52%17.94%59.99%110.83%43.27%32.44%22.67%27.57%35.39%39.18%21.97%39.86%35.27%31.06%20.00%-30.62%32.13%-28.71%29.49%-7.05%-13.93%6.86%-11.35%13.80%12.29%0.71%-4.87%-2.24%
Net Income towards Common Stockholders (QoQ) 55.87%-260.44%120.59%31.25%-8.57%41.19%11.61%16.57%10.06%-31.94%82.72%-55.53%21.38%-16.78%-37.59%45.67%20.64%-9.98%15.35%-30.32%-202.15%92.97%1,025.58%57.37%63.59%-4.18%-18.87%-14.86%102.87%-33.27%18.91%24.58%23.00%2.28%-169.29%303.11%-5.61%-11.54%68.18%-59.60%279.68%-67.12%40.89%6.21%11.52%16.56%9.23%-2.25%4.83%32.32%0.65%6.33%-20.85%-174.08%177.95%-253.52%324.25%-83.14%14.45%19.20%49.23%14.58%31.77%-38.35%-16.14%33.58%
Net Margin Growth (1y) 7,969.003,124.007,103.00472.00356.00590.005.001,067.00-426.00-392.00-292.00-1779.00-25.00-37.00104.00432.00-130.00-1695.00-1120.00-753.00-295.001,454.00906.00363.0039.00213.00-129.00132.00417.00130.00444.00-1654.00543.00203.0022.002,821.00-732.001,854.00-171.00-667.00644.00-1755.00614.00328.00172.0036.00378.00188.00284.00-117.00-2769.00-1254.00-2891.00758.001,117.00-137.001,546.00-1360.00588.00736.00227.00-167.00-86.00
Net Margin Growth (3y) 7,899.003,323.006,815.00-239.00-95.00161.00-183.00-279.00-581.00-2124.00-1308.00-2099.00-449.00-279.00-109.0043.00-386.00-29.00-342.00-257.00161.001,797.001,221.00-1159.00999.00546.00337.001,299.00228.002,187.00295.00499.00455.00302.00465.002,482.0084.00135.00821.00-151.001,100.00-1836.00-1776.00-738.00-2436.00678.00-1273.00-1204.00-1061.00-718.00-1064.00-655.00-1118.00-768.001,619.00
Net Margin Growth (5y) 7,744.001,590.005,800.00-559.00-520.00-80.00-397.00-668.00-837.00-458.00-530.00-1603.006.0064.00206.00-1479.00574.00304.00124.00910.00-28.003,854.001,072.00995.00911.00645.00780.00960.001,044.00468.001,287.001,015.00911.00221.00-1925.001,416.00-2524.00777.00-830.00-1543.00-245.00-2437.00-71.00-139.00-662.00-848.00-772.00
Net Margin (QoQ) 4,710.00-3666.006,747.00179.00-135.00312.00117.0062.0099.00-273.001,179.00-1431.00133.00-174.00-307.00323.00121.00-32.0021.00-240.00-1444.00543.00388.00218.00304.00-4.00-155.00-107.00478.00-346.00106.00179.00191.00-32.00-1992.002,376.00-149.00-213.00807.00-1177.002,438.00-2238.00311.00134.0038.00131.0025.00-22.00-97.00473.00-166.0074.00-498.00-2178.001,349.00-1563.003,151.00-1820.0094.00120.00245.00128.00243.00-389.00-149.00208.00
Operating Income Growth (1y) 151.54%230.99%145.58%96.31%67.59%55.04%-8.02%-23.88%-28.33%-22.87%1.12%-35.83%-24.33%-16.53%-11.89%69.95%-8.44%-188.56%-77.55%-12.15%48.55%268.38%478.73%-3.36%7.34%17.93%11.61%123.23%72.27%27.35%74.94%58.45%54.11%26.81%12.07%0.22%-39.48%-26.72%-22.33%17.92%70.02%72.49%102.23%34.66%41.16%46.64%30.53%40.91%43.31%13.74%-89.32%-9.88%-91.76%69.41%686.22%-29.74%773.31%-51.39%16.35%48.51%4.00%-18.45%-9.99%
Operating Income Growth (3y) 37.84%52.78%34.33%-1.39%-3.13%-0.06%-6.42%-6.02%-20.81%-36.98%-41.51%-1.42%0.96%7.57%4.61%13.00%13.44%20.70%13.19%23.75%40.04%65.45%124.40%50.64%41.77%23.95%29.82%52.48%17.12%5.77%15.04%23.26%16.61%17.03%20.74%16.75%13.25%22.84%27.04%30.79%50.95%42.23%-34.42%19.58%-44.96%41.37%3.12%-3.73%1.05%-2.16%-0.76%-2.03%-9.20%-12.42%101.93%
Operating Income Growth (5y) 19.42%-2.98%15.82%7.44%4.33%8.28%1.26%-6.76%-4.56%2.51%5.26%15.63%13.73%13.33%17.45%38.54%31.12%23.21%23.24%24.65%20.70%34.18%57.96%32.21%24.00%19.21%28.00%41.28%30.99%24.52%32.08%28.86%26.25%21.73%-24.49%15.11%-29.71%28.99%11.48%7.21%19.88%18.83%20.87%12.28%8.66%2.30%2.81%
Operating Income (QoQ) 53.31%-217.13%122.72%53.22%18.66%10.36%-2.17%30.81%9.78%-34.53%-19.04%23.16%18.14%-14.16%-48.62%45.22%30.33%-9.39%-0.90%-21.76%-226.05%122.97%287.76%32.30%42.88%-21.05%-35.25%46.94%56.97%-25.28%29.51%13.39%16.04%2.65%17.31%10.29%-4.51%-9.29%4.90%-33.40%15.62%-3.85%59.27%-3.97%17.30%12.72%6.06%0.66%21.86%0.34%14.49%2.38%-3.29%-90.57%865.65%-90.63%1,887.33%-56.26%-13.71%16.42%10.63%4.69%10.15%-18.48%-13.25%15.55%
Operating Margin Growth (1y) 8,709.004,021.007,418.00574.00450.00382.00-86.00-242.00-313.00-280.00-80.00-495.00-299.00-193.00-18.00441.00-108.00-2415.00-1256.00-506.00-73.002,331.00953.00-12.0061.00129.0019.00702.00497.00265.00586.00574.00533.00160.00-50.00-254.00-923.00-507.00-366.00194.00744.00663.00880.00218.00264.00319.00185.00324.00292.00-150.00-2255.00-992.00-2368.00689.001,168.00-276.001,379.00-1369.00368.00522.0056.00-262.00-167.00
Operating Margin Growth (3y) 8,847.004,123.007,252.00-163.00-161.00-91.00-184.00-295.00-720.00-2888.00-1354.00-559.00-480.00-278.00-322.00-77.00-120.0045.00-284.00183.00486.002,725.001,559.001,263.001,091.00554.00556.001,021.00107.00-82.00171.00514.00354.00316.00465.00158.0085.00475.00699.00736.001,300.00832.00-1190.00-449.00-1812.00858.00-902.00-944.00-697.00-830.00-719.00-746.00-933.00-942.001,369.00
Operating Margin Growth (5y) 8,439.001,515.005,978.00-227.00-342.00-176.00-487.00-813.00-731.00-428.00-382.00130.0079.00117.00284.001,199.00910.00470.00253.00503.0096.002,378.001,143.001,203.00913.00710.001,070.001,434.001,115.00900.001,236.001,056.00910.00485.00-1605.00-510.00-1991.001,014.00-387.00-532.00311.00152.00347.00-204.00-377.00-773.00-701.00
Operating Margin (QoQ) 4,877.00-3337.006,775.00394.00190.0059.00-70.00271.00121.00-408.00-226.00200.00154.00-208.00-640.00396.00260.00-34.00-181.00-154.00-2047.001,125.00570.00279.00356.00-252.00-396.00353.00424.00-362.00287.00149.00192.00-41.00275.00107.00-181.00-251.0070.00-561.00235.00-110.00630.00-11.00154.00107.00-32.0035.00208.00-26.00107.003.00-233.00-2131.001,370.00-1374.002,824.00-1652.00-74.00282.0076.0085.0079.00-184.00-243.00180.00
Profit After Tax Growth (1y) -56.15%181.74%194.66%121.50%76.28%76.89%-1.92%48.73%-38.79%-33.36%-17.97%-71.97%-8.19%-8.73%-1.28%82.49%-12.72%-174.16%-106.00%-54.67%3.91%266.66%2,291.29%88.71%9.01%34.53%-6.22%48.51%100.56%21.59%86.37%-208.59%77.04%35.90%17.50%385.04%-43.26%128.15%-15.17%-28.90%86.80%-45.13%94.53%50.81%38.80%30.48%48.12%36.47%48.45%12.08%-162.75%-51.42%-170.14%98.66%145.06%-33.87%151.38%-65.75%133.35%169.34%38.85%-22.01%-9.03%
Profit After Tax Growth (3y) -22.08%43.64%33.34%27.85%-0.31%2.47%-7.39%-8.71%-21.13%-34.83%-27.00%-38.57%-5.92%4.10%9.07%16.01%-0.38%18.47%7.22%8.31%31.46%67.82%242.84%-71.49%57.01%30.51%27.11%66.27%26.29%55.64%22.93%30.08%23.34%19.38%24.69%71.64%13.73%17.77%34.70%13.53%56.72%-7.08%-56.16%-0.01%-51.03%42.69%-25.18%-24.03%-18.82%-8.64%-12.94%-4.71%-20.61%-19.04%43.53%
Profit After Tax Growth (5y) -17.63%8.19%-16.44%15.71%-2.12%5.87%0.86%-8.23%-11.09%0.23%-0.04%-8.26%12.73%13.03%17.79%-35.20%28.55%22.40%21.97%31.50%17.94%59.90%109.31%43.89%32.62%22.72%27.64%37.58%39.18%21.97%39.86%35.27%31.06%20.00%-30.62%32.12%-28.71%29.46%-7.12%-14.01%6.76%-11.40%13.71%12.23%0.61%-4.94%-2.33%
Profit After Tax (QoQ) -159.59%133.83%-1,751.03%113.18%11.09%21.94%20.45%8.04%11.47%-32.39%82.65%-55.53%21.36%-16.78%-37.59%45.67%20.64%-9.98%15.35%-30.32%-202.49%92.72%971.91%59.71%64.39%-4.27%-24.91%-7.74%102.87%-33.27%18.91%24.58%23.00%2.28%-169.29%303.11%-5.58%-11.57%68.09%-59.57%279.68%-67.12%40.89%6.21%11.52%16.56%9.23%-2.25%4.83%32.32%0.65%6.33%-20.85%-174.08%177.92%-253.53%324.17%-83.20%14.35%19.28%49.45%14.48%31.98%-38.51%-16.06%33.52%
Property, Plant & Equipment (Net) Growth (1y) -55.15%-34.75%-41.28%-6.43%28,006.09%54,379.50%3.02%14.04%16.16%20.27%24.01%17.87%18.47%18.74%14.84%84.06%76.58%68.19%65.64%-2.19%-0.22%2.47%3.08%3.15%-0.06%0.08%2.54%5.71%9.87%11.81%10.09%11.47%13.57%16.69%21.44%17.09%19.38%14.31%7.33%6.73%4.32%9.56%14.27%18.53%21.89%24.50%28.74%38.41%131.53%113.02%109.63%75.05%1.64%5.36%0.64%9.55%9.67%10.55%12.13%11.18%7.27%
Property, Plant & Equipment (Net) Growth (3y) 514.13%493.57%618.94%5.05%761.96%622.91%808.44%13.73%35.25%34.44%33.92%33.12%28.50%27.80%26.96%25.16%22.91%20.76%19.92%20.53%2.17%3.09%4.66%5.18%6.72%7.64%9.30%11.09%11.33%14.21%14.25%12.79%11.68%12.25%13.48%14.20%13.99%14.93%15.96%16.45%20.53%43.32%42.70%45.56%42.14%42.08%40.85%39.53%38.46%37.17%35.38%33.25%28.71%6.14%
Property, Plant & Equipment (Net) Growth (5y) 218.91%239.90%278.55%18.28%314.14%268.57%320.90%20.45%20.08%19.36%19.76%20.05%18.27%18.04%18.02%17.22%16.95%17.05%17.61%18.54%6.84%8.24%8.87%8.69%8.72%9.20%10.33%10.95%11.78%13.63%15.26%16.12%17.97%31.89%31.12%32.08%29.12%29.00%28.47%27.21%27.41%26.83%27.61%28.33%28.46%27.54%
Property, Plant & Equipment (Net) (QoQ) 23.04%-42.27%33,175.43%-99.81%78.99%-48.04%52,923.01%0.71%0.27%1.66%11.09%2.58%3.82%4.82%5.59%3.10%4.05%1.38%69.23%-1.09%-0.89%-0.16%-0.07%0.91%1.78%0.44%0.00%-2.23%1.92%2.91%3.09%1.62%3.71%1.33%4.38%3.54%6.56%5.45%0.65%5.56%2.03%-0.98%0.08%3.18%7.15%3.28%3.81%6.10%9.45%6.80%11.60%77.48%0.70%5.10%-6.81%3.05%4.39%0.39%1.44%3.16%5.22%1.83%0.59%-0.47%
Return on Assets Growth (1y) 64.0082.00113.0035.0025.0020.003.004.000.00-3.00-4.00-9.00-7.00-6.00-5.000.000.00-5.00-7.00-8.00-8.000.003.004.005.003.001.001.002.002.003.00-1.00-1.00-1.00-2.006.004.006.005.00-1.002.00-4.00-2.000.000.003.003.003.003.00-2.00-9.00-11.00-14.00-9.00-1.000.004.001.001.002.000.001.001.00
Return on Assets Growth (3y) 89.0099.00113.0030.0018.0011.00-5.00-5.00-7.00-14.00-15.00-17.00-15.00-11.00-8.00-4.00-3.00-3.00-2.00-3.00-2.004.007.004.005.003.002.006.004.007.006.005.004.001.001.006.005.006.007.002.005.00-2.00-8.00-8.00-11.00-7.00-7.00-8.00-7.00-9.00-10.00-10.00-10.00-7.000.00
Return on Assets Growth (5y) 82.0088.00101.0022.0011.006.00-8.00-9.00-10.00-11.00-11.00-12.00-9.00-6.00-4.00-4.00-3.00-2.00-1.002.001.009.0010.0010.0011.006.005.005.006.006.008.007.007.003.00-5.00-2.00-6.00-5.00-4.00-9.00-6.00-10.00-9.00-7.00-7.00-5.00-6.00
Return on Assets (QoQ) -12.00-15.0079.0011.007.0016.001.001.002.00-1.002.00-2.00-2.00-1.00-4.000.000.000.001.000.00-5.00-2.00-1.000.002.001.001.000.000.000.000.001.000.001.00-3.001.001.000.005.00-2.003.00-1.00-1.001.00-3.001.001.001.001.001.000.001.00-4.00-7.00-1.00-2.001.001.000.002.00-1.001.001.000.000.000.00
Return on Capital Employed Growth (1y) 71.0048.0034.0025.002.00-2.00-5.00-9.00-7.00-7.00-5.00-4.00-4.00-2.00-1.00-9.00-10.00-11.00-10.002.007.007.006.003.001.003.004.004.006.005.004.003.001.000.00-3.00-5.00-5.00-4.00-1.001.004.005.005.005.005.005.005.00-3.00-12.00-15.00-17.00-10.00-1.001.004.001.000.001.00-1.001.000.00
Return on Capital Employed Growth (3y) 100.0040.0024.0012.00-10.00-10.00-12.00-22.00-21.00-19.00-16.00-10.00-7.00-6.00-5.00-4.00-2.00-2.000.009.0013.0014.0014.0010.008.007.004.003.001.000.00-1.000.000.000.000.002.004.005.009.004.00-3.00-6.00-8.00-8.00-8.00-10.00-9.00-12.00-13.00-14.00-14.00-8.00-1.00
Return on Capital Employed Growth (5y) 94.0027.0013.006.00-13.00-14.00-15.00-17.00-14.00-10.00-6.00-3.00-1.001.003.004.004.003.001.008.009.009.0010.007.006.008.008.009.0010.009.009.002.00-8.00-10.00-12.00-11.00-10.00-9.00-5.00-5.00-4.00-4.00-5.00-6.00-8.00
Return on Capital Employed (QoQ) 15.0011.0021.001.001.002.00-2.00-2.00-3.00-2.00-1.00-2.00-1.00-1.00-1.001.00-1.00-8.00-2.000.001.004.002.000.000.000.000.002.001.001.002.001.000.000.000.00-1.00-3.00-1.00-1.001.001.001.002.001.001.002.001.001.001.00-6.00-8.00-2.00-2.001.001.000.002.00-2.000.001.000.000.000.00
Return on Equity Growth (1y) 34.0026.003.003.00-1.00-5.00-5.00-11.00-9.00-7.00-6.000.000.00-4.00-6.00-9.00-8.001.007.009.009.005.001.000.002.002.004.00-2.00-1.00-1.00-2.0015.0011.0015.0013.00-1.003.00-8.00-4.000.00-2.004.003.003.003.002.00-13.00-18.00-26.00-22.00-5.00-1.009.002.001.003.00-1.003.001.00
Return on Equity Growth (3y) 24.0014.00-8.00-8.00-10.00-16.00-17.00-20.00-17.00-10.00-5.000.001.002.001.001.003.008.0011.007.0010.006.003.0013.0011.0016.0015.0011.0012.006.007.0014.0012.0011.0012.002.004.00-2.00-14.00-16.00-24.00-16.00-15.00-17.00-13.00-18.00-18.00-17.00-17.00-17.00-3.00
Return on Equity Growth (5y) 16.0011.00-8.00-8.00-9.00-10.00-10.00-10.00-6.00-3.00-1.00-2.001.003.003.0013.0012.0022.0023.0021.0023.0013.0012.0012.0012.0012.0014.0014.0013.0012.00-3.00-2.00-11.00-9.00-6.00-18.00-12.00-22.00-19.00-14.00-16.00-11.00-13.00
Return on Equity (QoQ) 10.0022.001.001.002.00-1.001.00-3.00-2.00-1.00-5.000.000.000.001.00-1.00-5.00-2.00-1.000.005.003.001.000.001.00-1.001.001.000.001.00-5.002.001.000.0011.00-2.006.00-2.00-3.002.00-5.002.001.001.000.001.000.001.00-1.00-14.00-4.00-7.003.003.00-1.004.00-4.001.002.000.00-1.000.00
Return on Invested Capital Growth (1y) 71.002.002.00-2.00-5.00-5.00-11.00-9.00-7.00-6.000.000.002.001.001.002.002.003.00-1.00-1.00-1.00-2.008.005.001.001.00-6.00-3.001.003.004.004.004.005.005.005.00-3.00-12.00-14.00-8.000.000.000.00
Return on Invested Capital Growth (3y) 62.00-9.00-10.00-11.00-10.00-8.00-3.00-2.00-1.00-1.00-1.000.004.003.008.006.003.002.001.001.002.002.007.006.007.008.003.006.002.00-4.00-5.00-7.00-7.00-11.00-12.00-13.00-7.000.00
Return on Invested Capital Growth (5y) -11.00-12.00-13.00-13.00-12.00-13.00-8.00-6.00-4.00-3.00-1.000.001.005.004.006.006.006.007.008.0010.0010.009.003.00-5.00-2.00-5.00-4.00-4.00-3.00-4.00-5.00-7.00
Return on Invested Capital (QoQ) 2.001.001.00-1.001.00-3.00-2.00-1.00-5.000.000.000.001.000.001.001.000.000.000.001.001.000.001.00-4.001.001.000.006.00-2.00-2.00-1.00-1.001.001.001.001.001.002.002.001.001.00-6.00-7.00-1.001.000.000.000.000.00
Return on Sales Growth (1y) 80.00108.00152.0039.0023.0017.004.005.003.000.000.00-7.00-6.00-5.00-4.001.001.00-4.00-7.00-10.00-10.00-1.004.007.007.004.001.001.002.001.003.00-2.00-1.00-1.00-2.009.006.0010.009.000.004.00-5.00-3.000.00-1.003.002.002.002.002.00-8.00-11.00-19.00-16.00-4.00-1.009.003.002.004.000.004.002.00
Return on Sales Growth (3y) 106.00126.00155.0037.0020.0012.00-1.00-1.00-2.00-9.00-12.00-16.00-15.00-10.00-7.00-2.00-2.00-1.00-2.00-2.00-1.005.009.005.007.004.002.008.006.0010.0010.008.008.004.004.0010.008.008.009.002.005.000.00-9.00-10.00-18.00-11.00-10.00-11.00-7.00-11.00-10.00-9.00-9.00-9.000.00
Return on Sales Growth (5y) 100.00116.00143.0028.0011.007.00-4.00-4.00-5.00-6.00-6.00-8.00-6.00-5.00-3.00-3.00-2.00-1.00-1.005.003.0013.0016.0015.0017.009.008.008.009.008.009.0010.009.008.00-2.000.00-8.00-6.00-3.00-10.00-4.00-13.00-11.00-7.00-8.00-4.00-6.00
Return on Sales (QoQ) -21.00-29.00113.0017.007.0014.001.001.001.000.002.00-1.00-1.00-1.00-4.000.000.000.001.000.00-5.00-3.00-1.000.004.002.001.000.001.000.000.001.000.001.00-4.002.001.000.007.00-2.004.000.00-2.002.00-4.002.001.000.000.001.000.001.000.00-9.00-3.00-7.003.003.000.004.00-4.002.002.001.000.000.00
Revenue Growth (1y) 171.88%102.93%60.99%24.45%26.55%24.84%-2.93%-9.98%-13.65%-10.02%6.61%2.38%-5.89%-5.68%-10.77%10.99%0.44%41.70%65.90%45.84%58.85%11.58%-1.03%-1.78%1.39%7.96%9.78%15.64%18.86%8.56%16.48%13.63%15.70%16.43%15.34%14.57%6.49%-1.09%-1.12%6.31%5.44%18.35%22.03%21.22%24.38%27.42%20.48%22.72%26.68%21.20%71.50%48.94%41.98%30.11%-10.62%-14.14%-16.41%-9.80%-9.07%4.62%0.29%-2.50%-0.07%
Revenue Growth (3y) 43.76%31.61%18.55%4.67%0.94%1.94%-2.62%0.76%-6.54%6.34%16.43%18.34%14.51%14.25%13.58%16.71%17.39%19.51%21.70%18.32%24.16%9.36%8.17%8.87%11.71%10.92%13.83%14.61%13.56%7.73%9.93%11.44%9.12%10.87%11.65%13.87%11.78%14.26%13.28%16.51%18.44%22.27%36.11%30.37%30.79%26.19%22.69%16.21%14.56%12.46%11.70%10.19%5.98%4.59%-6.70%
Revenue Growth (5y) 22.94%24.96%19.79%13.17%10.41%10.87%8.68%7.94%5.62%7.69%11.39%13.48%12.59%11.82%13.38%15.87%17.34%16.63%19.35%16.61%18.72%8.53%7.62%9.47%9.38%9.82%12.22%14.17%13.94%13.52%14.33%15.54%15.40%16.05%23.52%21.96%20.23%18.66%17.38%15.13%14.54%16.49%15.43%14.76%13.40%12.06%10.91%
Revenue (QoQ) 39.87%34.07%32.17%9.70%4.40%6.36%2.17%11.55%2.99%-17.30%-5.26%7.00%7.31%-2.01%-9.02%-1.64%7.56%-7.30%13.17%-10.98%51.73%8.54%-0.52%-3.04%6.58%-3.72%-1.28%0.09%13.49%-2.10%3.98%2.88%3.66%5.04%1.44%4.75%4.32%4.06%0.76%-2.64%-3.11%4.03%8.33%-3.44%8.75%7.27%7.61%-0.92%11.41%1.42%9.61%2.27%6.59%43.52%-4.81%-2.50%-2.32%-1.42%-8.55%-5.08%5.41%-0.62%5.21%-9.01%2.48%1.86%
Share-based Compensation Growth (1y) -0.88%-20.30%-17.36%19.47%7.13%8.05%4.00%-19.45%-8.27%6.42%124.81%6.69%-4.25%-4.15%-48.97%11.78%11.20%9.47%12.82%14.74%20.30%26.73%26.17%22.70%26.71%21.41%24.27%15.79%35.27%15.24%-4.03%14.11%6.67%9.66%17.53%13.93%12.72%11.45%27.72%7.50%7.33%14.57%10.83%35.09%42.93%32.96%26.50%21.86%30.08%35.42%409.94%16.40%230.40%12.53%-73.00%-0.86%-74.25%134.77%50.78%73.75%69.62%-30.86%18.71%
Share-based Compensation Growth (3y) -0.87%-2.87%24.55%0.88%-2.01%3.30%6.06%-1.33%-0.79%3.75%8.98%11.02%8.60%9.97%-10.11%16.32%19.23%18.98%20.94%17.69%27.28%21.03%14.59%17.48%22.28%15.33%11.91%14.61%17.60%12.09%12.94%11.80%8.87%11.87%18.49%18.27%20.03%19.29%21.43%20.96%25.90%27.30%92.64%24.21%83.14%26.54%20.31%12.04%3.44%52.94%27.56%26.10%13.01%22.24%-21.53%
Share-based Compensation Growth (5y) 0.73%-0.78%2.15%5.66%4.71%8.87%11.17%6.22%8.28%11.43%15.20%14.22%17.03%13.22%-2.83%15.77%19.58%16.31%14.81%16.21%19.91%16.73%17.70%14.70%17.20%14.39%14.69%16.93%20.06%16.49%15.10%18.13%19.13%20.31%60.74%18.60%49.35%20.94%19.78%15.35%11.17%40.37%23.82%26.98%21.82%26.89%25.53%
Share-based Compensation (QoQ) 30.88%-10.51%-14.95%-0.50%5.24%-7.20%22.95%-10.77%6.14%-10.69%-4.77%1.61%23.14%88.67%-54.81%-8.81%23.28%0.43%-1.00%-9.28%21.36%3.51%0.68%-4.89%27.86%3.05%-2.08%-1.79%22.51%5.48%-8.76%14.73%4.37%-12.16%8.48%7.25%7.29%-5.85%5.16%6.11%6.08%7.90%-11.49%5.94%13.24%4.39%7.88%12.09%5.34%-0.69%3.92%19.65%9.66%273.96%-76.28%239.62%-62.65%-10.28%-12.89%-11.78%240.51%-42.38%0.38%-13.88%38.81%-1.08%
Shareholder's Equity Growth (1y) 32.71%35.22%37.58%31.15%31.08%25.77%20.84%21.69%14.23%11.88%9.86%7.49%8.93%9.76%6.83%3.30%-1.11%-2.24%1.62%1.56%7.27%8.91%10.76%16.50%12.00%15.01%14.05%13.50%10.43%8.39%7.19%6.41%1.91%-2.34%4.71%3.34%15.20%17.08%11.72%16.29%18.32%21.94%23.02%23.69%24.23%27.44%26.22%93.47%87.77%74.05%75.26%8.09%5.92%8.27%4.48%6.66%8.30%9.31%8.76%8.30%
Shareholder's Equity Growth (3y) 25.72%23.92%22.24%19.71%17.71%15.59%12.35%10.55%7.16%6.28%6.05%4.09%4.94%5.33%6.34%6.92%5.91%6.98%8.68%10.33%9.88%10.73%10.63%12.06%8.02%6.78%8.58%7.67%9.04%7.42%7.84%8.54%11.58%11.72%12.90%14.12%19.19%22.08%20.16%40.65%40.27%39.33%39.61%37.27%35.19%33.91%32.22%30.65%29.15%27.23%25.81%7.68%
Shareholder's Equity Growth (5y) 16.44%15.34%14.67%12.47%11.59%10.46%9.81%9.84%8.13%8.50%8.54%8.32%7.40%7.82%8.01%8.10%5.98%5.33%7.58%8.11%9.27%9.19%9.64%11.08%11.43%11.69%11.96%12.42%13.77%14.01%14.26%25.07%26.51%25.33%26.06%25.46%27.49%27.94%26.01%26.25%25.92%26.20%25.33%24.47%
Shareholder's Equity (QoQ) 5.69%6.11%9.12%8.43%7.69%7.97%4.02%8.38%3.33%3.73%4.76%1.73%1.20%1.86%2.49%3.10%1.98%-0.86%-0.90%-1.30%0.81%3.06%-0.96%4.25%2.35%4.80%4.18%0.22%5.10%3.94%3.67%-2.49%3.16%2.78%2.92%-6.61%-1.14%10.20%1.58%4.10%0.47%5.16%5.72%5.93%3.54%6.09%6.30%6.39%6.22%5.08%62.93%3.26%-1.55%5.81%0.48%1.20%0.63%2.11%2.57%2.76%1.57%1.59%2.14%
Tax Rate Growth (1y) 1,558.001,408.00325.0041.00-215.00-90.001,168.00971.001,254.00-960.00-527.00-740.00-847.00-120.003,302.005,636.00-1125.0091.00-4024.00-6413.00-66.00-596.0062.00-122.00728.00320.00-284.00-636.0077.00-481.001,057.00-1711.00-186.00-842.001,517.00-62.00127.00-223.00-897.00166.000.00-23.0038.00-834.00453.00-396.00-746.00
Tax Rate Growth (3y) 2,766.002,164.001,568.00248.00229.00425.00395.0087.003,746.006,150.00-990.00-1249.00-1518.00-96.00-1318.00-716.00895.00-98.00-3892.00-6031.00-472.00-503.00459.00-887.001,150.00-1313.00-541.00-951.00-421.00-117.00-539.00-8.00-1090.00-59.00-1088.00659.00-731.00-670.00-622.00123.00-1133.00-217.00-995.00-662.00
Tax Rate Growth (5y) 1,686.004,940.00-404.00219.00-493.00-353.00111.00-874.00-202.00-1178.00-1116.00-1136.00-502.00-1225.00-319.00-863.00-3470.00-7665.001,479.00-1139.00-289.00266.00-946.0085.00-693.00-437.00-824.00-667.00-975.00-729.00-1687.00743.00-1030.00-90.00-1241.00-1520.00
Tax Rate (QoQ) 515.001,313.00366.00-709.00-644.001,028.00110.00-584.00-87.00-300.00-566.00-7.00346.00-514.00-673.00720.003,769.001,819.00-7433.001,935.00-346.00-570.00-876.0088.00938.00-273.00-25.00-320.00-377.00393.001,161.00-2375.001,710.00-683.00505.00-16.00131.00-493.00155.00-690.001,194.00-659.00132.00-628.00321.00203.0055.00-62.00257.00-647.00-294.00
Total Debt Growth (1y) -75.18%-13.18%-46.99%-15.37%-15.86%-14.44%-11.50%-8.64%-8.75%-10.88%-14.67%-15.24%-15.98%15.34%15.97%21.33%27.21%39.22%44.39%44.21%44.18%-0.25%14.99%26.27%15.70%15.94%0.68%-20.91%-13.70%-13.70%-13.70%264.04%524.26%517.37%518.10%61.11%-7.22%-20.88%-27.98%-24.94%-23.96%-13.02%-4.52%-3.26%-6.86%
Total Debt Growth (3y) -13.14%-13.59%-4.19%-4.32%-2.06%-0.83%12.69%12.63%14.04%15.50%17.00%24.41%30.24%28.51%17.20%18.68%12.93%12.92%-0.07%-0.03%53.76%84.04%83.48%75.12%66.77%70.98%61.54%56.62%63.89%63.92%61.96%61.99%5.37%-13.06%
Total Debt Growth (5y) 103.37%133.33%132.62%82.74%102.34%155.92%2.78%3.42%4.08%7.78%11.34%10.22%10.60%10.59%8.17%9.00%9.89%10.84%44.78%62.79%53.70%54.89%53.23%52.83%37.28%34.78%34.47%34.48%33.57%29.86%27.49%28.77%
Total Debt (QoQ) -83.98%-51.22%-1.81%223.41%-43.95%-70.22%-3.04%-3.29%-3.24%-6.73%-3.60%-1.66%0.09%-3.72%-3.71%-3.96%-4.17%-4.36%-4.56%31.85%-3.64%0.06%0.06%44.30%-0.06%-0.06%0.04%-0.17%15.21%9.74%-8.33%0.04%0.04%-13.79%0.03%0.03%0.03%263.66%71.54%-1.07%0.15%-5.21%-1.21%-15.64%-8.83%-1.22%0.08%-3.50%0.09%0.08%-3.64%