Entegris reported revenue growth of 11.46% and asset growth of -0.37% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Oct 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Oct2010 | Dec2010 | Apr2011 | Jul2011 | Oct2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Apr2016 | Jul2016 | Oct2016 | Dec2016 | Apr2017 | Jul2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Apr2021 | Jul2021 | Oct2021 | Dec2021 | Apr2022 | Jul2022 | Oct2022 | Dec2022 | Apr2023 | Jul2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 7.52% | 9.40% | 11.93% | 104.03% | 236.40% | 217.64% | 206.60% | 69.13% | -3.05% | -13.08% | -16.91% | -15.90% | -13.76% | -4.74% | 0.80% | 1.35% | -0.84% | -0.53% | 0.52% | -0.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 12.72% | 11.26% | 12.37% | 34.21% | 60.14% | 59.13% | 57.06% | 52.34% | 51.93% | 44.55% | 41.80% | 42.64% | 41.16% | 38.03% | 36.94% | 12.97% | -6.06% | -6.26% | -5.58% | -5.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 11.94% | 13.43% | 14.12% | 27.68% | 41.96% | 38.69% | 38.70% | 36.84% | 36.11% | 30.62% | 29.31% | 28.02% | 27.98% | 27.25% | 26.54% | 24.68% | 24.56% | 23.41% | 23.64% | 23.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 4.86% | 5.96% | 2.87% | 78.51% | 72.89% | 0.05% | -0.71% | -1.53% | -0.89% | -10.30% | -5.08% | -0.34% | 1.63% | -0.92% | 0.44% | 0.21% | -0.56% | -0.61% | 1.49% | -0.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 49.55% | 46.84% | 94.80% | 157.82% | 159.26% | 92.27% | 58.75% | 7.76% | -38.35% | -12.72% | -50.30% | -48.90% | 5.20% | -16.42% | 62.16% | 12.14% | -18.86% | -46.05% | -61.57% | -40.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 20.56% | 30.08% | 34.79% | 61.35% | 68.86% | 78.45% | 81.03% | 68.43% | 33.71% | 35.07% | 15.41% | 12.39% | 18.91% | 11.94% | 8.56% | -14.84% | -19.26% | -26.71% | -32.34% | -30.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 30.08% | 30.83% | 30.63% | 39.61% | 37.87% | 41.85% | 28.90% | 64.00% | 22.87% | 29.87% | 14.08% | 18.26% | 25.58% | 32.90% | 36.75% | 22.32% | 15.33% | 2.13% | -0.86% | -1.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 17.03% | 56.78% | 10.13% | 27.59% | 17.69% | 16.27% | -9.07% | -13.39% | -32.67% | 64.60% | -48.22% | -10.96% | 38.62% | 30.78% | 0.47% | -38.43% | 0.30% | -13.04% | -28.45% | -5.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 6.20% | -30.70% | -35.69% | -36.93% | 58.23% | 39.96% | 100.67% | 123.71% | -21.09% | -18.90% | -51.87% | -43.45% | -27.26% | -27.95% | 0.06% | 17.75% | -7.47% | 9.48% | 29.86% | -6.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 17.28% | -5.83% | 1.00% | -21.42% | 38.60% | 16.99% | 28.31% | 2.04% | 9.86% | -7.69% | -14.68% | -7.25% | -3.16% | -6.49% | -1.13% | 14.21% | -19.02% | -13.84% | -14.48% | -14.51% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 2.93% | -0.19% | -2.05% | -9.01% | 11.58% | -2.07% | 5.17% | 17.09% | 15.03% | -1.07% | -0.10% | -9.30% | 8.85% | -1.33% | 0.35% | -6.69% | -2.25% | -9.11% | -4.20% | -2.49% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 18.63% | -15.38% | -12.38% | -28.29% | 197.60% | -25.15% | 25.63% | -20.06% | 4.97% | -23.08% | -25.44% | -6.07% | 35.02% | -23.81% | 3.55% | 10.53% | 6.10% | -9.85% | 22.84% | -20.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 34.60% | -214.45% | -92.52% | -144.74% | -10,227.12% | 7.95% | 99.57% | 150.34% | 98.34% | 476.18% | 50,800.28% | -209.19% | -5.76% | -118.74% | -159.83% | -12.50% | 26.42% | 38.55% | 64.54% | 45.65% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -21.51% | -67.55% | 0.31% | -62.46% | -167.35% | -62.22% | 84.62% | 61.98% | -3.98% | 134.46% | 83.55% | -10.39% | -22.04% | 13.43% | -9.15% | 14.80% | 76.52% | 24.34% | -375.58% | -38.69% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -27.97% | -52.90% | -30.50% | -21.74% | -184.74% | -43.01% | 63.94% | 16.52% | -25.26% | 78.83% | 32.95% | -18.71% | 19.58% | -24.65% | -1.98% | -22.55% | 2.64% | -4.62% | 2.35% | 3.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -1.26% | -273.21% | 49.92% | -29.31% | -4,172.98% | 96.67% | 99.77% | 15,286.83% | -241.26% | 851.87% | -68.57% | -132.71% | -36.82% | -33.21% | -0.37% | 38.50% | 10.51% | -11.24% | 42.08% | 5.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 47.68% | -43.15% | 20.09% | 35.50% | -2.66% | -63.01% | 138.09% | 14.52% | 42.57% | 268.61% | -3.08% | -12.45% | -4.96% | 11.36% | -4.62% | 2.07% | 26.52% | 9.03% | 30.34% | 37.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 21.12% | 8.29% | 200.49% | -21.68% | 79.20% | -30.65% | 137.04% | -0.78% | 27.02% | -8.14% | 40.46% | 10.75% | 9.67% | 14.94% | 30.08% | 0.77% | 19.68% | 64.80% | 6.41% | 7.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 15.75% | 15.23% | 13.79% | 5.43% | 10.32% | -12.93% | 31.37% | 5.26% | 19.78% | 11.60% | 126.79% | -13.60% | 50.80% | 6.48% | 65.22% | -2.68% | 19.77% | -1.21% | 28.07% | 13.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 82.64% | -22.42% | -45.00% | 73.87% | 31.22% | -70.52% | 254.02% | -16.36% | 63.35% | -23.79% | -6.91% | -24.46% | 77.34% | -10.70% | -20.27% | -19.16% | 119.82% | -23.05% | -4.69% | -14.64% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 47.31% | 35.27% | 16.54% | -10.19% | -145.62% | -64.46% | -164.26% | 80.34% | 144.88% | -33.98% | 151.15% | -65.94% | 132.53% | 166.60% | 38.00% | -22.46% | -9.00% | -51.61% | 45.89% | 74.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 30.63% | 9.91% | 37.92% | -17.55% | -49.03% | -10.19% | -44.76% | 27.99% | -32.94% | -31.79% | -27.37% | -17.99% | -21.92% | -14.47% | -23.16% | -21.91% | 43.41% | -5.21% | 44.70% | -22.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 27.33% | -24.56% | 19.24% | -14.52% | -20.80% | -2.92% | -19.20% | 6.45% | 4.98% | -6.11% | -11.15% | -8.59% | -16.35% | -5.06% | -5.70% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 32.76% | 0.26% | -16.63% | -19.07% | -167.43% | 178.12% | -250.75% | 327.10% | -83.22% | 14.92% | 16.80% | 51.21% | 14.58% | 31.75% | -39.54% | -15.04% | 34.47% | -29.94% | 82.27% | 1.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 0.55% | 0.89% | 27.38% | 24.80% | 37.56% | 36.72% | 9.18% | 10.24% | 0.82% | 0.68% | 0.86% | 0.80% | 0.32% | 0.68% | 0.65% | 0.66% | 0.00% | 0.00% | 0.00% | 1.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 3.11% | 3.28% | 13.63% | 12.70% | 11.34% | 11.36% | 11.83% | 11.51% | 11.72% | 11.57% | 11.94% | 11.51% | 11.64% | 11.49% | 3.49% | 3.81% | 0.38% | 0.45% | 0.50% | 0.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 8.52% | 8.95% | 8.59% | 8.74% | 8.68% | 10.07% | 9.72% | 6.90% | 6.96% | 7.26% | 7.06% | 6.94% | 6.93% | 7.14% | 7.18% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -0.33% | 0.39% | 27.54% | -2.20% | 9.86% | -0.22% | 1.84% | -1.25% | 0.48% | -0.36% | 2.01% | -1.31% | 0.00% | 0.00% | 1.99% | -1.30% | -0.66% | 0.00% | 1.99% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 185.00 | 324.00 | 292.00 | -150.00 | -2255.00 | -992.00 | -2368.00 | 689.00 | 1,168.00 | -276.00 | 1,379.00 | -1369.00 | 368.00 | 521.00 | 56.00 | -262.00 | -167.00 | -492.00 | 162.00 | 525.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 699.00 | 736.00 | 1,300.00 | 832.00 | -1190.00 | -449.00 | -1812.00 | 858.00 | -902.00 | -943.00 | -697.00 | -830.00 | -719.00 | -747.00 | -933.00 | -942.00 | 1,369.00 | -247.00 | 1,598.00 | -1107.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 1,236.00 | 1,056.00 | 910.00 | 485.00 | -1605.00 | -510.00 | -1991.00 | 1,014.00 | -387.00 | -531.00 | 311.00 | 152.00 | 347.00 | -204.00 | -377.00 | -773.00 | -701.00 | -914.00 | -478.00 | -567.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -26.00 | 107.00 | 3.00 | -233.00 | -2131.00 | 1,370.00 | -1374.00 | 2,824.00 | -1652.00 | -74.00 | 281.00 | 76.00 | 85.00 | 79.00 | -183.00 | -243.00 | 180.00 | -246.00 | 471.00 | 120.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 30.53% | 40.91% | 43.31% | 13.74% | -89.32% | -9.88% | -91.76% | 69.41% | 686.22% | -29.71% | 773.31% | -51.39% | 16.35% | 48.43% | 4.00% | -18.45% | -9.99% | -30.07% | 15.78% | 55.14% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 27.04% | 30.79% | 50.95% | 42.23% | -34.42% | 19.58% | -44.96% | 41.37% | 3.12% | -3.72% | 1.05% | -2.16% | -0.76% | -2.04% | -9.20% | -12.42% | 101.93% | -9.98% | 119.08% | -14.96% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 32.08% | 28.86% | 26.25% | 21.73% | -24.49% | 15.11% | -29.71% | 28.99% | 11.48% | 7.22% | 19.88% | 18.83% | 20.87% | 12.27% | 8.66% | 2.30% | 2.81% | -1.52% | 4.44% | 3.46% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 185.00 | 324.00 | 292.00 | -150.00 | -2255.00 | -992.00 | -2368.00 | 689.00 | 1,168.00 | -276.00 | 1,379.00 | -1369.00 | 368.00 | 521.00 | 56.00 | -262.00 | -167.00 | -492.00 | 162.00 | 525.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 699.00 | 736.00 | 1,300.00 | 832.00 | -1190.00 | -449.00 | -1812.00 | 858.00 | -902.00 | -943.00 | -697.00 | -830.00 | -719.00 | -747.00 | -933.00 | -942.00 | 1,369.00 | -247.00 | 1,598.00 | -1107.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 1,236.00 | 1,056.00 | 910.00 | 485.00 | -1605.00 | -510.00 | -1991.00 | 1,014.00 | -387.00 | -531.00 | 311.00 | 152.00 | 347.00 | -204.00 | -377.00 | -773.00 | -701.00 | -914.00 | -478.00 | -567.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -26.00 | 107.00 | 3.00 | -233.00 | -2131.00 | 1,370.00 | -1374.00 | 2,824.00 | -1652.00 | -74.00 | 281.00 | 76.00 | 85.00 | 79.00 | -183.00 | -243.00 | 180.00 | -246.00 | 471.00 | 120.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 0.34% | 14.49% | 2.38% | -3.29% | -90.57% | 865.65% | -90.63% | 1,887.33% | -56.26% | -13.67% | 16.37% | 10.63% | 4.69% | 10.13% | -18.47% | -13.25% | 15.55% | -14.44% | 34.99% | 16.24% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 33.63% | 39.31% | 48.45% | 11.77% | -163.01% | -56.01% | -145.81% | 54.93% | 138.68% | -58.77% | 173.32% | -58.85% | 175.43% | 318.40% | 46.01% | -25.20% | -15.93% | -51.02% | 30.53% | 97.31% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 29.13% | 35.40% | 56.36% | -11.22% | -57.92% | -2.84% | -43.55% | 30.06% | -31.20% | -36.78% | -20.70% | -10.68% | -12.44% | -8.78% | -21.14% | -21.87% | 42.53% | -5.46% | 50.33% | -15.31% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 37.68% | 33.76% | 28.45% | 18.05% | -29.27% | 9.24% | -24.05% | 23.10% | -12.10% | -14.75% | 5.13% | -14.91% | 15.61% | 9.61% | 0.50% | -7.50% | -5.49% | -12.33% | -1.01% | 1.01% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 218.00 | 278.00 | 329.00 | -143.00 | -3023.00 | -1644.00 | -2964.00 | 322.00 | 1,164.00 | -358.00 | 1,357.00 | -1094.00 | 713.00 | 993.00 | 289.00 | -214.00 | -169.00 | -655.00 | 224.00 | 542.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 718.00 | 847.00 | 1,267.00 | -2724.00 | -1869.00 | -976.00 | -2412.00 | 174.00 | -1641.00 | -1725.00 | -1278.00 | -914.00 | -1146.00 | -1010.00 | -1317.00 | -985.00 | 1,708.00 | -21.00 | 1,871.00 | -765.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 1,338.00 | 1,211.00 | 929.00 | 139.00 | -2263.00 | -507.00 | -2660.00 | 338.00 | -1141.00 | -1156.00 | -340.00 | -3496.00 | 8.00 | -341.00 | -765.00 | -1133.00 | -1097.00 | -1387.00 | -764.00 | -586.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 378.00 | 123.00 | -93.00 | -551.00 | -2502.00 | 1,501.00 | -1412.00 | 2,735.00 | -1661.00 | -21.00 | 303.00 | 284.00 | 147.00 | 259.00 | -400.00 | -219.00 | 192.00 | -227.00 | 479.00 | 99.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 22.37% | 15.71% | -1.78% | -19.63% | -168.99% | 180.79% | -202.28% | 371.80% | -82.78% | -13.89% | 81.87% | 52.56% | 15.28% | 30.81% | -36.53% | -21.85% | 29.57% | -23.79% | 69.15% | 18.13% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 47.43% | 35.90% | 47.80% | 11.75% | -157.26% | -53.75% | -163.70% | 80.31% | 144.78% | -36.90% | 151.20% | -65.89% | 131.63% | 166.55% | 38.12% | -22.36% | -9.36% | -51.85% | 45.02% | 75.22% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 36.65% | 15.06% | 56.58% | -7.19% | -53.88% | -1.70% | -48.94% | 37.75% | -27.69% | -26.53% | -21.59% | -11.75% | -15.94% | -8.03% | -23.34% | -21.84% | 43.26% | -6.79% | 44.63% | -22.58% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 41.03% | 36.39% | 32.16% | 21.00% | -30.04% | 32.06% | -28.12% | 28.05% | -8.13% | -14.97% | 4.60% | -13.24% | 11.26% | 9.82% | -1.61% | -7.09% | -4.52% | -12.64% | -0.70% | -1.33% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 32.24% | 0.77% | 6.13% | -20.98% | -167.76% | 181.39% | -246.19% | 323.66% | -83.17% | 14.68% | 18.63% | 48.98% | 14.28% | 31.97% | -38.53% | -16.25% | 33.41% | -29.90% | 85.15% | 1.19% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 47.71% | 36.17% | 48.40% | 12.14% | -157.70% | -53.63% | -164.12% | 79.84% | 144.45% | -36.96% | 150.81% | -65.89% | 132.21% | 166.83% | 38.64% | -21.99% | -9.22% | -51.72% | 44.74% | 74.65% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 36.77% | 15.16% | 56.77% | -7.05% | -54.13% | -1.55% | -49.17% | 37.88% | -27.64% | -26.44% | -21.52% | -11.72% | -15.86% | -7.95% | -23.27% | -21.78% | 43.21% | -6.71% | 44.54% | -22.54% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 41.04% | 36.34% | 32.33% | 21.21% | -30.20% | 32.16% | -28.27% | 28.16% | -8.08% | -14.90% | 4.65% | -13.20% | 11.39% | 9.93% | -1.45% | -6.95% | -4.40% | -12.51% | -0.60% | -1.29% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 32.23% | 0.69% | 6.35% | -20.80% | -168.04% | 180.90% | -247.07% | 322.16% | -83.18% | 14.72% | 18.54% | 49.13% | 14.50% | 31.82% | -38.41% | -16.08% | 33.23% | -29.90% | 84.67% | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 311.00 | -2314.00 | -508.00 | -655.00 | -1547.00 | -1723.00 | 511.00 | 75.00 | 1,267.00 | 1,467.00 | 852.00 | 517.00 | -32.00 | 444.00 | -626.00 | -45.00 | 841.00 | 819.00 | 1,324.00 | 730.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 325.00 | -788.00 | 629.00 | -5371.00 | 215.00 | -3510.00 | 465.00 | -2236.00 | 31.00 | -2570.00 | 855.00 | -63.00 | -313.00 | 188.00 | 736.00 | 547.00 | 2,076.00 | 2,731.00 | 1,549.00 | 1,202.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -246.00 | -583.00 | -672.00 | -1925.00 | -1651.00 | -2818.00 | 162.00 | -2189.00 | 45.00 | -1044.00 | 1,992.00 | -4779.00 | 1,450.00 | -1598.00 | 690.00 | -1765.00 | 840.00 | -1307.00 | 1,552.00 | 622.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 1,035.00 | -1117.00 | -937.00 | 364.00 | 143.00 | -1293.00 | 1,298.00 | -72.00 | 1,334.00 | -1093.00 | 682.00 | -407.00 | 785.00 | -617.00 | -388.00 | 174.00 | 1,672.00 | -638.00 | 116.00 | -419.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -31.50% | 289.36% | -160.46% | 1,454.48% | 636.49% | -151.49% | 225.90% | -67.65% | -85.35% | 456.38% | -77.63% | -78.70% | 12.83% | -56.69% | 150.39% | 11.16% | -37.09% | -48.81% | -77.10% | -59.27% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -15.06% | 16.53% | -38.09% | 350.29% | 27.56% | -49.75% | 42.19% | 137.32% | -9.59% | 92.61% | -44.57% | 2.31% | 6.78% | -7.37% | 39.34% | -57.53% | -52.98% | 40.78% | -49.57% | -54.14% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -23.44% | -36.95% | 64.89% | -7.94% | 23.76% | 22.35% | 44.46% | 15.01% | 15.95% | 20.02% | 25.91% | -12.11% | 9.64% | -37.21% | -13.48% | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -60.29% | 156.76% | -343.35% | 726.57% | -81.19% | -117.95% | 694.99% | 60.98% | -91.48% | 336.72% | -62.65% | 53.27% | -54.87% | 67.64% | 115.93% | -31.96% | -74.46% | 36.42% | -3.42% | 21.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 46.79% | -74.09% | -310.70% | -91.97% | -81.32% | -365.52% | 186.72% | 240.80% | 588.25% | 128.25% | 350.81% | 373.24% | -11.09% | 132.46% | -59.80% | -9.44% | 58.96% | 95.34% | 336.73% | 148.72% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 21.40% | -11.37% | 17.71% | -74.97% | 172.47% | -44.50% | 53.25% | -53.02% | 23.57% | -42.07% | 101.96% | 8.99% | 4.55% | 20.36% | 52.86% | 144.44% | 113.47% | 48.62% | 99.28% | 120.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 11.34% | 1.19% | -30.84% | -45.16% | -21.64% | -30.18% | 72.78% | -34.14% | 18.12% | -12.18% | 33.11% | -24.04% | 157.65% | -7.76% | 37.40% | -14.97% | 21.67% | -2.47% | 70.62% | 23.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 151.02% | -60.90% | -152.41% | 115.61% | 484.00% | -655.83% | 117.12% | -38.66% | 1,079.38% | -77.18% | 173.12% | -35.61% | 121.58% | -40.35% | -52.77% | 45.06% | 288.94% | -26.70% | 5.60% | -17.39% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -139.00 | 185.00 | 187.00 | -163.00 | -819.00 | -370.00 | -414.00 | -219.00 | 393.00 | -33.00 | 208.00 | 360.00 | 471.00 | 314.00 | 48.00 | -188.00 | -251.00 | -181.00 | 80.00 | 320.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 0.00 | 170.00 | 233.00 | 94.00 | -582.00 | -353.00 | -144.00 | -361.00 | -566.00 | -217.00 | -19.00 | -21.00 | 44.00 | -88.00 | -158.00 | -46.00 | 613.00 | 101.00 | 335.00 | 492.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 414.00 | 373.00 | 371.00 | -86.00 | -757.00 | -393.00 | -438.00 | -497.00 | -426.00 | -232.00 | 27.00 | 235.00 | 281.00 | -71.00 | 112.00 | -189.00 | -346.00 | -84.00 | 108.00 | 111.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -86.00 | 86.00 | 123.00 | -287.00 | -743.00 | 536.00 | 79.00 | -91.00 | -131.00 | 111.00 | 320.00 | 61.00 | -21.00 | -46.00 | 53.00 | -175.00 | -83.00 | 24.00 | 313.00 | 65.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 16.90% | 27.82% | 31.85% | 16.96% | 40.68% | 37.09% | 29.65% | 23.77% | -1.24% | -14.79% | -12.42% | -2.18% | 1.29% | 12.37% | 1.34% | -6.47% | -5.51% | -6.89% | 6.82% | 19.49% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 13.29% | 17.97% | 20.43% | 23.13% | 29.70% | 26.97% | 29.38% | 22.82% | 17.55% | 14.29% | 14.40% | 12.30% | 12.06% | 9.49% | 4.79% | 4.23% | -1.86% | -3.76% | -1.76% | 3.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 16.53% | 17.49% | 17.29% | 15.61% | 19.05% | 19.84% | 17.94% | 16.07% | 15.10% | 13.91% | 14.68% | 17.71% | 16.89% | 14.40% | 13.96% | 11.13% | 9.22% | 9.33% | 10.14% | 9.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -0.44% | 11.69% | 4.99% | 0.19% | 19.74% | 8.84% | -0.70% | -4.36% | -4.45% | -6.10% | 2.07% | 6.82% | -1.06% | 4.17% | -7.95% | -1.40% | -0.06% | 2.65% | 5.60% | 10.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 77.58% | 81.84% | 29.69% | -61.98% | -98.81% | -89.77% | -98.77% | -33.00% | 750.18% | -12.94% | 1,210.67% | -26.75% | 75.47% | 90.91% | 17.05% | -16.42% | -3.03% | -24.30% | 20.75% | 67.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 20.34% | 31.50% | 42.73% | 0.57% | -66.33% | -35.09% | -72.66% | -23.13% | -43.53% | -45.49% | -40.61% | -42.86% | -43.75% | -44.60% | -42.61% | -25.70% | 143.66% | 7.96% | 164.60% | 0.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 32.28% | 27.68% | 16.12% | -7.30% | -53.14% | -28.15% | -56.13% | -18.20% | -29.29% | -27.34% | -14.03% | -12.97% | -10.65% | -14.59% | -20.70% | -22.59% | -21.07% | -25.20% | -21.61% | -23.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 14.24% | 13.27% | -24.49% | -61.09% | -96.42% | 871.52% | -90.91% | 2,015.99% | -54.52% | -0.51% | 36.90% | 18.25% | 8.95% | 8.24% | -16.07% | -15.56% | 26.41% | -15.50% | 33.88% | 16.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 186.11% | -156.08% | -59.53% | 1,734.42% | -2,758.36% | -177.76% | 408.00% | -105.46% | 101.62% | 27.21% | -177.02% | 86.25% | 220.19% | 33.57% | 108.68% | 261.67% | -74.63% | 61.79% | 755.67% | -404.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 23.99% | -33.62% | 30.36% | 137.30% | -102.49% | -70.57% | 126.31% | -38.57% | 33.34% | -46.34% | -55.83% | 50.31% | 11.28% | -10.33% | 30.18% | -77.02% | 26.27% | 43.05% | -16.98% | 12.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 17.12% | -58.77% | -17.11% | 172.09% | -132.54% | -25.35% | 30.93% | 14.52% | -3.88% | -22.69% | 4.34% | -16.00% | 19.44% | -27.97% | 21.44% | -31.86% | 18.14% | -18.00% | 36.92% | 9.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 150.70% | -197.20% | 34.87% | 5,192.78% | -182.46% | 89.84% | 172.22% | -190.23% | 124.46% | -556.64% | 23.59% | 83.89% | 669.44% | -194.73% | 109.99% | 200.00% | -10.65% | -242.69% | 323.72% | -206.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 48.12% | 36.47% | 48.45% | 12.08% | -162.75% | -51.40% | -170.16% | 98.80% | 145.25% | -33.53% | 151.59% | -65.67% | 133.28% | 168.41% | 38.90% | -21.94% | -9.00% | -51.61% | 45.89% | 76.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 34.70% | 13.51% | 56.72% | -7.08% | -56.16% | 0.01% | -51.04% | 42.72% | -25.08% | -23.89% | -18.70% | -8.55% | -12.83% | -4.64% | -20.48% | -18.94% | 43.59% | -4.78% | 44.95% | -22.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 39.86% | 35.27% | 31.06% | 20.00% | -30.62% | 32.13% | -28.71% | 29.49% | -7.05% | -13.93% | 6.86% | -11.35% | 13.80% | 12.28% | 0.71% | -4.87% | -2.24% | -10.55% | 1.72% | 1.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 32.32% | 0.65% | 6.33% | -20.85% | -174.08% | 177.95% | -253.52% | 324.25% | -83.14% | 14.50% | 19.15% | 49.23% | 14.58% | 31.75% | -38.34% | -16.14% | 33.58% | -29.94% | 85.89% | 1.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 48.12% | 36.47% | 48.45% | 12.08% | -162.75% | -51.40% | -170.16% | 98.80% | 145.25% | -33.53% | 151.59% | -65.67% | 133.28% | 168.41% | 38.90% | -21.94% | -9.00% | -51.61% | 45.89% | 76.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 34.70% | 13.51% | 56.72% | -7.08% | -56.16% | 0.01% | -51.04% | 42.72% | -25.08% | -23.89% | -18.70% | -8.55% | -12.83% | -4.64% | -20.48% | -18.94% | 43.59% | -4.78% | 44.95% | -22.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 39.86% | 35.27% | 31.06% | 20.00% | -30.62% | 32.13% | -28.71% | 29.49% | -7.05% | -13.93% | 6.86% | -11.35% | 13.80% | 12.28% | 0.71% | -4.87% | -2.24% | -10.55% | 1.72% | 1.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 32.32% | 0.65% | 6.33% | -20.85% | -174.08% | 177.95% | -253.52% | 324.25% | -83.14% | 14.50% | 19.15% | 49.23% | 14.58% | 31.75% | -38.34% | -16.14% | 33.58% | -29.94% | 85.89% | 1.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 378.00 | 188.00 | 284.00 | -117.00 | -2769.00 | -1254.00 | -2891.00 | 758.00 | 1,117.00 | -137.00 | 1,546.00 | -1360.00 | 588.00 | 736.00 | 227.00 | -167.00 | -86.00 | -604.00 | 318.00 | 391.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 821.00 | -151.00 | 1,100.00 | -1836.00 | -1776.00 | -738.00 | -2436.00 | 678.00 | -1273.00 | -1203.00 | -1061.00 | -718.00 | -1064.00 | -655.00 | -1118.00 | -768.00 | 1,619.00 | -5.00 | 2,092.00 | -1135.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 1,287.00 | 1,015.00 | 911.00 | 221.00 | -1925.00 | 1,416.00 | -2524.00 | 777.00 | -830.00 | -1542.00 | -245.00 | -2437.00 | -71.00 | -139.00 | -662.00 | -848.00 | -772.00 | -1072.00 | -515.00 | -494.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 473.00 | -166.00 | 74.00 | -498.00 | -2178.00 | 1,349.00 | -1563.00 | 3,151.00 | -1820.00 | 95.00 | 120.00 | 245.00 | 128.00 | 243.00 | -389.00 | -149.00 | 208.00 | -275.00 | 534.00 | -76.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 30.53% | 40.91% | 43.31% | 13.74% | -89.32% | -9.88% | -91.76% | 69.41% | 686.22% | -29.71% | 773.31% | -51.39% | 16.35% | 48.43% | 4.00% | -18.45% | -9.99% | -30.07% | 15.78% | 55.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 27.04% | 30.79% | 50.95% | 42.23% | -34.42% | 19.58% | -44.96% | 41.37% | 3.12% | -3.72% | 1.05% | -2.16% | -0.76% | -2.04% | -9.20% | -12.42% | 101.93% | -9.98% | 119.08% | -14.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 32.08% | 28.86% | 26.25% | 21.73% | -24.49% | 15.11% | -29.71% | 28.99% | 11.48% | 7.22% | 19.88% | 18.83% | 20.87% | 12.27% | 8.66% | 2.30% | 2.81% | -1.52% | 4.44% | 3.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 0.34% | 14.49% | 2.38% | -3.29% | -90.57% | 865.65% | -90.63% | 1,887.33% | -56.26% | -13.67% | 16.37% | 10.63% | 4.69% | 10.13% | -18.47% | -13.25% | 15.55% | -14.44% | 34.99% | 16.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 185.00 | 324.00 | 292.00 | -150.00 | -2255.00 | -992.00 | -2368.00 | 689.00 | 1,168.00 | -276.00 | 1,379.00 | -1369.00 | 368.00 | 521.00 | 56.00 | -262.00 | -167.00 | -492.00 | 162.00 | 525.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 699.00 | 736.00 | 1,300.00 | 832.00 | -1190.00 | -449.00 | -1812.00 | 858.00 | -902.00 | -943.00 | -697.00 | -830.00 | -719.00 | -747.00 | -933.00 | -942.00 | 1,369.00 | -247.00 | 1,598.00 | -1107.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 1,236.00 | 1,056.00 | 910.00 | 485.00 | -1605.00 | -510.00 | -1991.00 | 1,014.00 | -387.00 | -531.00 | 311.00 | 152.00 | 347.00 | -204.00 | -377.00 | -773.00 | -701.00 | -914.00 | -478.00 | -567.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -26.00 | 107.00 | 3.00 | -233.00 | -2131.00 | 1,370.00 | -1374.00 | 2,824.00 | -1652.00 | -74.00 | 281.00 | 76.00 | 85.00 | 79.00 | -183.00 | -243.00 | 180.00 | -246.00 | 471.00 | 120.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 48.12% | 36.47% | 48.45% | 12.08% | -162.75% | -51.42% | -170.14% | 98.66% | 145.06% | -33.87% | 151.38% | -65.75% | 133.35% | 169.37% | 38.85% | -22.01% | -9.03% | -51.71% | 46.26% | 77.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 34.70% | 13.53% | 56.72% | -7.08% | -56.16% | -0.01% | -51.03% | 42.69% | -25.18% | -24.03% | -18.82% | -8.64% | -12.94% | -4.71% | -20.61% | -19.04% | 43.53% | -4.89% | 44.92% | -22.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 39.86% | 35.27% | 31.06% | 20.00% | -30.62% | 32.12% | -28.71% | 29.46% | -7.12% | -14.01% | 6.76% | -11.40% | 13.71% | 12.24% | 0.61% | -4.94% | -2.33% | -10.62% | 1.67% | 1.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 32.32% | 0.65% | 6.33% | -20.85% | -174.08% | 177.92% | -253.53% | 324.17% | -83.20% | 14.35% | 19.28% | 49.45% | 14.48% | 32.00% | -38.51% | -16.06% | 33.52% | -29.93% | 86.23% | 1.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 21.89% | 24.50% | 28.74% | 38.41% | 131.53% | 113.02% | 109.63% | 75.05% | 1.64% | 5.36% | 0.64% | 9.55% | 9.67% | 10.55% | 12.13% | 11.18% | 7.27% | 0.81% | -0.97% | -2.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 14.93% | 15.96% | 16.45% | 20.53% | 43.32% | 42.70% | 45.56% | 42.14% | 42.08% | 40.85% | 39.53% | 38.46% | 37.17% | 35.38% | 33.25% | 28.71% | 6.14% | 5.50% | 3.77% | 5.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 13.63% | 15.26% | 16.12% | 17.97% | 31.89% | 31.12% | 32.08% | 29.12% | 29.00% | 28.47% | 27.21% | 27.41% | 26.83% | 27.61% | 28.33% | 28.46% | 27.54% | 25.51% | 24.71% | 23.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 6.10% | 9.45% | 6.80% | 11.60% | 77.48% | 0.70% | 5.10% | -6.81% | 3.05% | 4.38% | 0.40% | 1.44% | 3.16% | 5.22% | 1.83% | 0.59% | -0.47% | -1.11% | 0.03% | -0.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 335.00 | 287.00 | 301.00 | -161.00 | -946.00 | -1113.00 | -1395.00 | -915.00 | -134.00 | -12.00 | 371.00 | 128.00 | 70.00 | 154.00 | 4.00 | 130.00 | 71.00 | -66.00 | -54.00 | 11.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 652.00 | 230.00 | 458.00 | -197.00 | -800.00 | -817.00 | -1112.00 | -748.00 | -745.00 | -837.00 | -723.00 | -948.00 | -1010.00 | -971.00 | -1020.00 | -657.00 | 6.00 | 76.00 | 321.00 | 269.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 754.00 | 750.00 | 722.00 | 304.00 | -463.00 | -250.00 | -564.00 | -525.00 | -428.00 | -895.00 | -566.00 | -984.00 | -865.00 | -675.00 | -737.00 | -490.00 | -605.00 | -749.00 | -773.00 | -806.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 114.00 | 36.00 | 71.00 | -382.00 | -671.00 | -131.00 | -211.00 | 98.00 | 110.00 | -9.00 | 172.00 | -145.00 | 51.00 | 75.00 | 22.00 | -19.00 | -8.00 | -61.00 | 33.00 | 47.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 486.00 | 480.00 | 485.00 | -305.00 | -1227.00 | -1514.00 | -1743.00 | -1013.00 | -103.00 | 55.00 | 389.00 | 118.00 | 30.00 | 108.00 | -61.00 | 61.00 | 11.00 | -97.00 | -77.00 | 29.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 358.00 | 518.00 | 853.00 | 362.00 | -322.00 | -562.00 | -803.00 | -797.00 | -843.00 | -980.00 | -869.00 | -1201.00 | -1299.00 | -1351.00 | -1416.00 | -835.00 | -61.00 | 66.00 | 251.00 | 208.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 1,028.00 | 950.00 | 887.00 | 186.00 | -771.00 | -1022.00 | -1228.00 | -1106.00 | -971.00 | -941.00 | -501.00 | -533.00 | -394.00 | -399.00 | -475.00 | -618.00 | -802.00 | -968.00 | -1007.00 | -1110.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 130.00 | 107.00 | 71.00 | -613.00 | -791.00 | -181.00 | -158.00 | 116.00 | 119.00 | -23.00 | 176.00 | -154.00 | 31.00 | 55.00 | 7.00 | -32.00 | -18.00 | -54.00 | 27.00 | 74.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 475.00 | 456.00 | 467.00 | -283.00 | -1187.00 | -1370.00 | -1952.00 | -852.00 | 25.00 | 181.00 | 897.00 | 162.00 | 27.00 | 6.00 | -213.00 | -22.00 | -14.00 | -79.00 | -37.00 | 44.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 799.00 | 311.00 | 591.00 | 246.00 | -442.00 | -477.00 | -1064.00 | -687.00 | -687.00 | -733.00 | -588.00 | -973.00 | -1135.00 | -1183.00 | -1268.00 | -712.00 | 38.00 | 108.00 | 646.00 | 184.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 996.00 | 1,023.00 | 1,005.00 | 387.00 | -485.00 | -213.00 | -833.00 | -437.00 | -363.00 | -878.00 | -464.00 | -444.00 | -390.00 | -290.00 | -381.00 | -547.00 | -674.00 | -806.00 | -838.00 | -950.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 150.00 | 67.00 | 87.00 | -587.00 | -755.00 | -116.00 | -494.00 | 513.00 | 122.00 | 41.00 | 221.00 | -222.00 | -12.00 | 19.00 | 2.00 | -31.00 | -5.00 | -46.00 | 44.00 | 51.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 185.00 | 324.00 | 292.00 | -150.00 | -2255.00 | -992.00 | -2368.00 | 689.00 | 1,168.00 | -276.00 | 1,379.00 | -1369.00 | 368.00 | 521.00 | 56.00 | -262.00 | -167.00 | -492.00 | 162.00 | 525.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 699.00 | 736.00 | 1,300.00 | 832.00 | -1190.00 | -449.00 | -1812.00 | 858.00 | -902.00 | -943.00 | -697.00 | -830.00 | -719.00 | -747.00 | -933.00 | -942.00 | 1,369.00 | -247.00 | 1,598.00 | -1107.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 1,236.00 | 1,056.00 | 910.00 | 485.00 | -1605.00 | -510.00 | -1991.00 | 1,014.00 | -387.00 | -531.00 | 311.00 | 152.00 | 347.00 | -204.00 | -377.00 | -773.00 | -701.00 | -914.00 | -478.00 | -567.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -26.00 | 107.00 | 3.00 | -233.00 | -2131.00 | 1,370.00 | -1374.00 | 2,824.00 | -1652.00 | -74.00 | 281.00 | 76.00 | 85.00 | 79.00 | -183.00 | -243.00 | 180.00 | -246.00 | 471.00 | 120.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 20.48% | 22.72% | 26.68% | 21.20% | 71.50% | 48.94% | 41.98% | 30.11% | -10.62% | -14.14% | -16.41% | -9.80% | -9.07% | 4.62% | 0.29% | -2.50% | -0.07% | -3.05% | 5.01% | 11.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 13.28% | 16.51% | 18.44% | 22.27% | 36.11% | 30.37% | 30.79% | 26.19% | 22.69% | 16.21% | 14.56% | 12.46% | 11.70% | 10.19% | 5.98% | 4.59% | -6.70% | -4.50% | -4.16% | -0.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 14.33% | 15.54% | 15.40% | 16.05% | 23.52% | 21.96% | 20.23% | 18.66% | 17.38% | 15.13% | 14.54% | 16.49% | 15.43% | 14.76% | 13.40% | 12.06% | 10.91% | 9.74% | 9.62% | 9.10% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 1.42% | 9.61% | 2.27% | 6.59% | 43.52% | -4.81% | -2.50% | -2.32% | -1.42% | -8.55% | -5.08% | 5.41% | -0.62% | 5.21% | -9.01% | 2.48% | 1.86% | 2.08% | -1.46% | 8.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -40.60% | 3,080.33% | 7.18% | 5,990.91% | 441.56% | 16.40% | 90.35% | 242.03% | -73.00% | -0.54% | -53.06% | 78.04% | 50.78% | 73.64% | -6.94% | -8.82% | 18.71% | 21.15% | 24.63% | -1.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 269.83% | 44.72% | 42.71% | -10.99% | 10.87% | 24.21% | 38.93% | 107.63% | -4.59% | 232.68% | -1.43% | 618.49% | 30.15% | 26.21% | -5.97% | 77.07% | -21.53% | 27.90% | -18.35% | 17.10% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 13.72% | 18.13% | 38.98% | -23.72% | 60.74% | 18.60% | 16.78% | 108.61% | 136.48% | 28.54% | 22.95% | 33.84% | -11.12% | 27.04% | 3.21% | 70.79% | 9.23% | 138.68% | 2.12% | 219.81% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 12,683.64% | 10.37% | 107.69% | -79.21% | 1,036.63% | -76.28% | 239.62% | -62.65% | -10.28% | -12.61% | 60.28% | 41.67% | -24.02% | 0.65% | -14.10% | 38.81% | -1.08% | 2.72% | -11.64% | 10.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -897.00 | 166.00 | 0.00 | -23.00 | 38.00 | -834.00 | -4589.00 | -2407.00 | -1550.00 | -5393.00 | 3,919.00 | 1,808.00 | 1,635.00 | 5,092.00 | 453.00 | -396.00 | -746.00 | 109.00 | -1041.00 | 997.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -1090.00 | 5,562.00 | -59.00 | -1088.00 | 659.00 | -731.00 | -4462.00 | -2653.00 | -2409.00 | -6061.00 | -670.00 | -622.00 | 123.00 | -1135.00 | -217.00 | -995.00 | -662.00 | -192.00 | 3,331.00 | 2,409.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -693.00 | -437.00 | -824.00 | -667.00 | -975.00 | -15570.00 | -5129.00 | -2438.00 | -2602.00 | -665.00 | -729.00 | -1687.00 | 743.00 | -1032.00 | -90.00 | -1241.00 | -1520.00 | -860.00 | -1258.00 | -22.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -690.00 | 1,194.00 | -659.00 | 132.00 | -628.00 | 321.00 | -4414.00 | 2,313.00 | 229.00 | -3521.00 | 4,898.00 | 203.00 | 55.00 | -65.00 | 260.00 | -647.00 | -294.00 | 791.00 | -891.00 | 1,391.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -13.70% | -13.70% | -13.70% | 264.03% | 547.73% | 533.58% | 535.07% | 61.11% | -10.58% | -22.90% | -29.90% | -24.94% | -22.76% | -13.02% | -4.52% | -2.05% | -8.30% | -7.12% | -8.36% | -14.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 12.92% | -0.21% | -0.16% | 53.54% | 86.05% | 84.81% | 76.49% | 66.77% | 70.98% | 61.54% | 56.62% | 63.89% | 64.78% | 61.96% | 61.99% | 5.81% | -14.12% | -14.60% | -15.04% | -14.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 5.74% | 6.48% | 7.26% | 39.91% | 58.24% | 50.29% | 51.34% | 53.23% | 52.83% | 37.16% | 34.67% | 34.35% | 34.78% | 33.45% | 29.76% | 27.81% | 28.77% | 27.77% | 27.44% | 29.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.03% | 0.03% | 0.03% | 263.66% | 77.99% | -2.15% | 0.27% | -7.74% | -1.21% | -15.64% | -8.83% | -1.22% | 1.66% | -5.00% | 0.09% | 1.34% | -4.83% | -3.78% | -1.25% | -5.35% |